|
Cash & Equivalents (Quarter)
|
| 0.00M | | | | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 0.05M | 0.00M | 0.00M | 0.00M | 0.01M | 982.00 | | 0.03M | 0.02M | 0.00M | 0.06M | 0.19M | 0.16M | 0.33M | 0.13M | 0.03M | 0.01M | 0.50M | 0.09M | 0.02M | 0.01M | 0.02M | 0.01M | 0.05M | 0.17M | 0.02M | 0.15M | 0.02M | 0.03M | 0.01M | 0.10M | 0.01M | 0.03M | 0.13M | 0.07M | 0.10M | 0.08M | 0.02M | 0.04M | 0.17M | 0.00M | 225.00 | 0.02M |
|
Cash & Current Investments (Quarter)
|
| 0.00M | | | | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 0.05M | 0.00M | 0.00M | 0.00M | 0.01M | 982.00 | | 0.03M | 0.02M | 0.00M | 0.06M | 0.19M | 0.16M | 0.33M | 0.13M | 0.03M | 0.01M | 0.50M | 0.09M | 0.02M | 0.01M | 0.02M | 0.01M | 0.05M | 0.17M | 0.02M | 0.15M | 0.02M | 0.03M | 0.01M | 0.10M | 0.01M | 0.03M | 0.13M | 0.07M | 0.10M | 0.08M | 0.02M | 0.04M | 0.17M | 0.00M | 225.00 | 0.02M |
|
Receivables - Net (Quarter)
|
-0.04M | | | | | | | 0.01M | 0.01M | 0.01M | | | | 0.01M | 0.01M | 0.03M | | | 0.11M | -0.14M | -0.14M | -0.14M | 371.00 | 0.45M | 0.45M | -0.35M | | -0.01M | 0.00M | 0.00M | | | | | | | | | | 0.03M | 0.02M | 0.02M | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| 0.18M | | | 0.18M | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.04M | 0.03M | 0.24M | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
-0.04M | | | | | | | 0.01M | 0.01M | 0.01M | | | | 0.01M | 0.01M | 0.03M | | | 0.11M | -0.14M | -0.14M | -0.14M | 371.00 | 0.45M | 0.45M | -0.35M | | -0.01M | 0.00M | 0.00M | 0.37M | 0.04M | | | | | | | | 0.03M | 0.02M | 0.02M | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | 0.03M | | | 0.01M | 0.03M | 0.06M | 0.44M | 0.08M | 0.04M | 0.04M | 0.34M | 0.28M | 0.06M | 0.06M | -0.01M | -0.01M | 0.04M | 0.16M | 0.01M | 0.02M | 0.03M | 0.03M | 0.06M | 0.07M | 0.08M | 0.08M | 0.08M | 0.08M | 0.07M | 0.07M | 0.07M | 0.07M | | | | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | |
|
Prepaid Assets (Quarter)
|
| 0.04M | 0.06M | 0.08M | | | | | | 0.00M | 870.00 | 652.00 | 434.00 | 0.18M | 216.00 | 216.00 | 216.00 | | | | | | 0.01M | 0.01M | | | 0.05M | 0.05M | | | | 0.04M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.02M | 0.02M | 0.01M | 0.03M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.03M | 0.02M | 0.02M |
|
Current Assets (Quarter)
|
| 0.04M | 0.06M | 0.08M | | | 0.04M | | | 0.02M | 0.04M | 0.51M | 0.05M | -0.39M | 0.05M | 0.08M | 0.34M | 0.28M | 0.20M | 0.17M | 0.11M | -0.15M | 0.24M | 0.19M | -0.59M | -0.49M | 0.11M | 0.09M | 0.64M | 0.16M | 0.09M | 0.13M | 0.10M | 0.09M | 0.12M | 0.30M | 0.09M | 0.23M | 0.03M | 0.04M | 0.02M | 0.16M | 0.07M | 0.08M | 0.17M | 0.14M | 0.15M | 0.13M | 0.03M | 0.06M | 0.19M | 0.04M | 0.02M | 0.04M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.10M | 0.10M | 0.10M | 0.10M | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05M | 0.04M | | | | 27.02M | | | | 25.31M | 25.31M | 25.31M | 25.31M | | 25.31M | 25.31M | | | | | |
|
Intangibles (Quarter)
|
| 0.35M | 0.30M | 0.28M | 0.12M | | 0.05M | | | | 0.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Goodwill & Intangibles (Quarter)
|
| 0.35M | 0.30M | 0.28M | 0.12M | | 0.05M | | | | 0.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Non-Current Assets (Quarter)
|
| 0.35M | 0.30M | 0.28M | | | 0.05M | | | | | -0.90M | 0.00M | 0.67M | | | | | | | -0.26M | 0.31M | | | 0.94M | | | -0.10M | -0.07M | | | | 0.09M | 0.09M | 0.10M | 0.10M | 0.10M | 0.10M | | 0.04M | 0.04M | 0.29M | 0.28M | 0.22M | 0.26M | 0.20M | 0.13M | 0.10M | 0.10M | 0.09M | 0.08M | 0.07M | 0.06M | 0.05M |
|
Assets (Quarter)
|
| 0.39M | 0.36M | 0.36M | 0.12M | | 0.09M | | | 0.02M | 0.04M | -0.39M | 0.05M | 0.27M | 0.05M | 0.08M | 0.34M | 0.28M | 0.20M | 0.17M | -0.15M | 0.16M | 0.24M | 0.19M | 0.35M | -0.49M | 0.11M | -0.01M | 0.56M | 0.16M | 0.09M | 0.13M | 0.19M | 0.19M | 0.22M | 0.40M | 0.19M | 0.33M | 0.03M | 0.08M | 0.06M | 0.45M | 0.35M | 0.30M | 0.43M | 0.34M | 0.28M | 0.23M | 0.12M | 0.15M | 0.27M | 0.10M | 0.08M | 0.09M |
|
Accounts Payables (Quarter)
|
0.15M | 0.34M | 0.11M | | 0.79M | | 0.29M | | | 0.32M | 0.37M | 0.60M | 0.60M | -0.39M | 0.42M | 0.42M | 0.72M | 0.68M | 0.48M | 0.37M | 0.39M | 0.46M | 0.18M | 0.30M | 0.13M | 0.13M | 0.15M | 0.24M | 0.14M | 0.25M | 0.51M | 0.54M | 0.71M | 0.68M | 0.42M | 0.28M | 0.46M | 0.77M | 0.83M | 1.01M | 1.26M | 1.06M | 1.26M | 1.22M | 1.12M | 1.12M | 0.87M | 0.98M | 1.03M | 0.93M | 0.83M | 0.87M | 0.96M | 1.07M |
|
Notes Payables (Quarter)
|
| 0.15M | | 0.40M | 0.46M | | 0.63M | | | 0.49M | 0.54M | 0.01M | 0.04M | 0.02M | 0.11M | 0.11M | 0.13M | 760.00 | 0.18M | 0.18M | 0.25M | 0.01M | 0.18M | 0.20M | 0.06M | 0.17M | 0.07M | 0.07M | 0.06M | | 0.37M | 0.04M | 0.03M | 0.24M | 0.56M | | | | | 0.09M | 0.06M | 0.04M | 0.09M | 0.01M | 0.01M | | | | 0.15M | 0.15M | | | | |
|
Payables (Quarter)
|
0.15M | 0.49M | 0.11M | 0.40M | 1.25M | | 0.91M | | | 0.81M | 0.92M | 0.61M | 0.64M | -0.38M | 0.53M | 0.53M | 0.85M | 0.68M | 0.65M | 0.55M | 0.64M | 0.47M | 0.36M | 0.50M | 0.19M | 0.30M | 0.23M | 0.31M | 0.20M | 0.25M | 0.88M | 0.58M | 0.73M | 0.92M | 0.97M | 0.28M | 0.46M | 0.77M | 0.83M | 1.10M | 1.33M | 1.10M | 1.35M | 1.23M | 1.13M | 1.12M | 0.87M | 0.98M | 1.18M | 1.08M | 0.83M | 0.87M | 0.96M | 1.07M |
|
Accumulated Expenses (Quarter)
|
| 0.34M | | 0.53M | | | | | | | | | | | | | | | 0.32M | | | | 0.11M | 0.09M | 0.01M | 0.09M | 0.04M | 0.00M | 0.06M | 0.20M | 0.12M | 0.21M | 0.15M | 0.17M | 0.19M | 0.05M | 397.00 | 0.30M | 0.00M | 0.00M | 0.02M | | 0.17M | 0.06M | 0.17M | 0.17M | 0.25M | 0.28M | 0.33M | | 0.61M | 0.69M | 0.70M | 0.68M |
|
Other Accumulated Expenses (Quarter)
|
| 0.11M | 0.12M | 0.12M | | | 0.14M | 0.14M | | 0.16M | 0.17M | 0.29M | 0.32M | 0.16M | 0.18M | 0.18M | 0.19M | 0.19M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| 0.18M | 0.28M | 0.18M | 0.46M | | 0.63M | | | 0.92M | 0.54M | 0.01M | 0.04M | 0.02M | 0.11M | 0.11M | 0.13M | 0.15M | 0.18M | 0.18M | 0.24M | 0.26M | 0.27M | 0.20M | 0.19M | 0.17M | 0.01M | 0.13M | | | | | 0.12M | 0.32M | | | | 0.00M | 0.00M | | | 0.03M | 0.20M | 0.16M | 0.20M | 0.20M | 0.21M | 0.21M | 0.21M | 0.21M | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M |
|
Total Current Liabilities (Quarter)
|
| 0.89M | 1.03M | 1.36M | 1.87M | | 1.21M | | | 1.55M | 1.65M | 1.06M | -0.39M | -0.39M | 0.85M | 0.86M | 1.18M | 1.16M | 0.95M | 1.01M | -0.22M | -0.22M | 0.79M | 0.51M | 0.48M | 0.46M | 0.26M | -0.21M | 0.26M | -0.19M | 1.00M | 0.79M | 1.01M | 1.41M | 1.17M | 0.36M | 1.20M | 1.20M | 1.17M | 2.09M | 2.35M | 1.63M | 2.42M | 2.28M | 2.17M | 2.06M | 1.95M | 1.99M | 2.09M | 2.24M | 1.64M | 1.81M | 1.90M | 2.01M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.60M | 0.47M | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | 0.09M | 0.00M | 0.03M | | | 0.12M | 0.10M | | 0.37M | 0.11M | | | | | | | 0.15M | 0.56M | 0.65M | 0.85M | 0.93M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.24M | 0.19M | 0.13M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.06M | 0.05M | 0.04M | 0.06M | 0.06M | 0.02M | 0.01M | 0.03M | 0.02M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 0.14M | | 0.29M | | 0.18M | 0.18M | 0.19M | | | | | | | | | | | | | | | | | | | | 0.59M | | | | 0.40M | 0.30M | 0.30M | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| 0.12M | 0.13M | 0.13M | 0.50M | | 0.16M | | | 0.15M | 0.57M | 0.56M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.21M | 0.20M | 0.21M | 0.33M | 0.20M | 0.20M | | | | | | | | | 0.61M | | | | 1.95M | 1.90M | 2.12M | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| 0.89M | 1.16M | 1.36M | 1.87M | | 1.21M | | | 1.55M | 1.65M | 0.55M | 0.71M | 0.75M | 0.85M | 0.86M | 1.18M | 1.16M | 0.74M | 0.79M | 0.85M | 0.08M | 0.79M | 0.51M | -0.28M | 0.86M | 0.26M | -0.21M | -0.24M | -0.19M | 1.00M | 0.79M | 1.01M | 1.41M | 1.17M | 0.36M | 1.20M | 1.20M | 1.17M | 2.09M | 2.35M | 2.20M | 2.42M | 2.28M | 2.24M | 2.12M | 2.00M | 2.03M | 2.12M | 2.26M | 2.71M | 2.96M | 3.25M | 3.43M |
|
Total Debt (Quarter)
|
| 0.18M | 0.28M | 0.18M | 0.46M | | 0.63M | | | 0.92M | 0.54M | 0.01M | 0.04M | 0.02M | 0.11M | 0.11M | 0.13M | 0.15M | 0.18M | 0.18M | 0.24M | 0.26M | 0.27M | 0.20M | 0.19M | 0.17M | 0.01M | 0.13M | | | | | 0.12M | 0.32M | | | | 0.00M | 0.00M | 0.40M | 0.60M | 0.50M | 0.20M | 0.16M | 0.20M | 0.20M | 0.21M | 0.21M | 0.21M | 0.21M | | | | |
|
Common Equity (Quarter)
|
| -0.50M | -0.80M | -1.01M | -1.75M | | -1.12M | | | -1.52M | -1.61M | -0.94M | -0.66M | -0.47M | -0.80M | -0.78M | -0.84M | -0.88M | -0.55M | -0.62M | -0.81M | 0.08M | -0.55M | -0.32M | -0.31M | 0.09M | -0.15M | -0.34M | 0.30M | -0.18M | -0.90M | -0.65M | -0.82M | -1.23M | -0.95M | 0.04M | -1.00M | -0.87M | -1.14M | -2.01M | -2.29M | -1.74M | -2.06M | -1.98M | -1.80M | -1.78M | -1.71M | -1.80M | -2.00M | -2.11M | -2.44M | -2.86M | -3.17M | -3.34M |
|
Shareholder's Equity (Quarter)
|
| -0.50M | -0.80M | -1.01M | -1.75M | | -1.12M | | | -1.52M | -1.61M | -0.94M | -0.66M | -0.47M | -0.80M | -0.78M | -0.84M | -0.88M | -0.55M | -0.62M | -0.74M | -0.69M | -0.55M | -0.10M | -0.13M | -0.21M | -0.15M | -0.34M | 0.30M | -0.18M | -0.90M | -0.65M | -0.82M | -1.23M | -0.95M | 0.04M | -1.00M | -0.87M | -1.14M | -2.01M | -2.29M | -1.74M | -2.06M | -1.98M | -1.80M | -1.78M | -1.71M | -1.80M | -2.00M | -2.11M | -2.44M | -2.86M | -3.17M | -3.34M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 0.39M | 0.36M | 0.36M | 0.12M | | 0.09M | | | 0.02M | 0.04M | -0.39M | 0.05M | 0.27M | 0.05M | 0.08M | 0.34M | 0.28M | 0.20M | 0.17M | -0.15M | 0.16M | 0.24M | 0.19M | 0.35M | -0.49M | 0.11M | -0.01M | 0.56M | 0.16M | 0.09M | 0.13M | 0.19M | 0.19M | 0.22M | 0.40M | 0.19M | 0.33M | 0.03M | 0.08M | 0.06M | 0.45M | 0.35M | 0.30M | 0.43M | 0.34M | 0.28M | 0.23M | 0.12M | 0.15M | 0.27M | 0.10M | 0.08M | 0.09M |
|
Retained Earnings (Quarter)
|
| -4.53M | -5.34M | -5.55M | -6.45M | | -7.52M | | | -8.00M | -9.67M | -11.24M | -11.39M | -11.79M | -12.26M | -12.38M | -12.44M | -12.61M | -12.80M | -12.74M | -12.86M | -13.00M | -14.12M | -18.01M | -0.31M | -19.03M | -19.53M | -22.19M | 0.44M | -23.87M | -26.13M | -26.75M | -27.45M | -36.67M | -41.84M | -68.89M | -70.19M | -70.92M | -72.39M | -73.35M | -74.23M | -73.41M | -74.08M | -75.22M | -75.74M | -76.23M | -76.70M | -77.15M | -77.58M | -77.89M | -78.70M | -80.23M | -80.55M | -80.83M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.20M | | | | | | | | | | | |