|
Gross Margin
|
42.22% | 42.79% | 35.19% | 35.33% | 26.10% | 31.28% | 31.40% | 31.26% | 28.08% | 28.26% | 30.96% | 37.37% | 44.14% | 47.67% | 51.31% | 47.77% | 44.89% | 51.15% | 51.97% | 55.18% | 49.18% | 48.39% | 43.04% | 51.68% | 52.79% | 53.55% |
|
EBT Margin
|
1.34% | 8.62% | 3.95% | 0.84% | -197.90% | -53.43% | -72.15% | -86.79% | -42.98% | -36.41% | -87.79% | -50.78% | -34.59% | -24.99% | -5.36% | 11.21% | -4.32% | 13.85% | -8.52% | 2.58% | 9.98% | 13.14% | -6.14% | -2.79% | 4.03% | 43.65% |
|
EBIT Margin
|
0.60% | 8.91% | 4.10% | 1.17% | -197.47% | -53.23% | -72.08% | -86.59% | -42.74% | -36.15% | -87.55% | -48.36% | -32.26% | -26.06% | -5.51% | 11.46% | -4.26% | 13.91% | -8.55% | 2.82% | 10.07% | 13.26% | -6.62% | -2.52% | 4.17% | 43.69% |
|
EBITDA Margin
|
2.44% | 7.42% | 4.76% | 1.52% | -199.90% | -52.32% | -79.97% | -82.75% | -44.15% | -38.13% | -88.54% | -51.00% | -24.46% | -14.24% | -13.08% | 12.76% | 0.77% | 13.77% | -10.84% | 3.57% | 9.67% | 10.17% | -4.02% | -3.34% | 3.86% | 43.07% |
|
Operating Margin
|
0.60% | 8.91% | 4.10% | 1.17% | -197.47% | -53.23% | -72.08% | -86.59% | -42.74% | -36.15% | -87.55% | -48.36% | -32.26% | -26.06% | -5.51% | 11.46% | -4.26% | 13.91% | -8.55% | 2.82% | 10.07% | 13.26% | -6.62% | -2.52% | 4.17% | 43.69% |
|
Net Margin
|
0.70% | 8.31% | 3.55% | 0.74% | -197.93% | -39.34% | -87.91% | -86.79% | -42.68% | -36.10% | -88.21% | -50.69% | -34.89% | -25.23% | -5.37% | 11.52% | -4.17% | 14.60% | -8.43% | 2.37% | 10.02% | 13.46% | -5.79% | -3.27% | 3.50% | 43.99% |
|
FCF Margin
|
17.43% | 0.67% | 1.98% | 19.97% | -13.19% | -2.41% | -32.46% | -37.91% | -31.93% | -29.59% | -18.04% | -28.43% | 13.66% | 6.50% | 26.50% | 9.13% | 15.52% | 11.59% | -6.04% | 10.70% | 21.10% | 7.90% | 2.08% | 1.26% | -4.53% | -4.25% |
|
Assets Average
|
| | | | | 102.92M | 99.37M | 94.14M | 88.47M | 83.56M | 74.17M | 65.88M | 61.53M | 55.11M | 36.65M | 35.29M | 50.20M | 53.79M | 56.42M | 56.28M | 56.72M | 58.65M | 62.40M | 63.86M | 63.73M | 67.94M |
|
Invested Capital
|
| | 26.13M | | 4.22M | 0.76M | 60.10M | 4.89M | 4.78M | 6.31M | 23.27M | 6.16M | 5.22M | 4.60M | 9.87M | 3.11M | 2.63M | 2.40M | 21.35M | 5.47M | 4.64M | 4.00M | 28.58M | 7.94M | 7.96M | 6.90M |
|
Asset Utilization Ratio
|
| | | | | 1.23 | 0.90 | 0.78 | 0.81 | 0.88 | 1.00 | 1.09 | 1.15 | 1.26 | 1.95 | 2.09 | 1.55 | 1.55 | 1.52 | 1.52 | 1.52 | 1.49 | 1.47 | 1.44 | 1.40 | 1.25 |
|
Interest Coverage Ratio
|
-1.89 | -27.88 | -21.56 | -3.20 | 391.70 | 222.79 | 876.64 | 392.85 | 164.48 | 129.33 | 341.80 | 46.60 | 31.60 | 175.81 | 15.88 | -42.10 | 30.23 | -132.76 | 66.36 | -9.13 | -47.91 | -79.52 | 33.69 | 8.28 | -13.69 | -440.14 |
|
Debt to Equity
|
| | 0.34 | | | | 0.13 | | | | 0.16 | | | | 0.06 | | | | 0.33 | | | | 0.32 | | | |
|
Debt Ratio
|
| | 0.07 | | 0.04 | 0.01 | 0.08 | 0.05 | 0.06 | 0.08 | 0.05 | 0.10 | 0.09 | 0.09 | 0.03 | 0.06 | 0.05 | 0.04 | 0.09 | 0.10 | 0.08 | 0.07 | 0.11 | 0.13 | 0.12 | 0.11 |
|
Equity Ratio
|
| | 0.22 | | | | 0.58 | | | | 0.30 | | | | 0.43 | | | | 0.28 | | | | 0.33 | | | |
|
Times Interest Earned
|
-1.89 | -27.88 | -21.56 | -3.20 | 391.70 | 222.79 | 876.64 | 392.85 | 164.48 | 129.33 | 341.80 | 46.60 | 31.60 | 175.81 | 15.88 | -42.10 | 30.23 | -132.76 | 66.36 | -9.13 | -47.91 | -79.52 | 33.69 | 8.28 | -13.69 | -440.14 |
|
Enterprise Value
|
-41.38M | -39.85M | -17.30M | -45.45M | -46.83M | -40.80M | -41.17M | -30.42M | -18.58M | -14.54M | -8.06M | -8.06M | -12.18M | -12.54M | -13.64M | -16.72M | -18.82M | -20.26M | -30.98M | -24.70M | -26.83M | -27.68M | -30.06M | -31.07M | -31.07M | -28.52M |
|
Return on Sales
|
0.01% | 0.09% | 0.04% | 0.01% | -1.98% | -0.53% | -0.72% | -0.87% | -0.43% | -0.36% | -0.86% | -0.51% | -0.34% | -0.25% | -0.05% | 0.11% | -0.04% | 0.14% | -0.09% | 0.03% | 0.10% | 0.13% | -0.06% | -0.02% | 0.05% | 0.44% |
|
Return on Capital Employed
|
| | | | | -0.74% | -1.07% | -1.54% | -1.04% | -1.15% | -1.68% | -2.62% | -2.75% | -2.37% | -90.10% | 8.16% | -0.33% | 0.20% | 0.15% | 0.06% | 0.21% | 0.19% | 0.22% | 0.15% | 0.09% | 0.27% |
|
Return on Invested Capital
|
| | | | | -10.52% | -1.93% | | | -2.72% | -2.27% | -1.66% | -1.59% | -1.48% | -1.18% | -0.65% | -0.27% | 0.24% | 0.16% | 0.06% | 0.30% | 0.27% | 0.20% | 0.14% | 0.09% | |
|
Return on Assets
|
| | | | | -0.47% | -0.63% | -0.84% | -0.51% | -0.51% | -0.62% | -0.58% | -0.59% | -0.61% | -0.53% | -0.27% | -0.09% | 0.06% | 0.05% | 0.02% | 0.07% | 0.07% | 0.07% | 0.06% | 0.03% | 0.12% |