uCloudlink Balance Sheet (2018-2026) | UCL

Balance Sheet Dec2018 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
18.38M14.34M7.87M7.87M11.01M12.35M1.95M16.52M16.52M20.26M23.37M24.70M26.83M27.68M30.06M31.07M30.20M28.52M32.83M32.83M
Short-term Investments (Quarter)
0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M7.61M
Cash & Current Investments (Quarter)
18.58M14.54M8.06M8.06M11.21M12.54M2.15M16.72M16.72M20.26M30.98M24.70M26.83M27.68M30.06M31.07M30.20M28.52M32.83M32.83M
Receivables - Net (Quarter)
11.72M12.78M14.92M14.82M12.92M12.34M0.47M6.98M8.17M7.42M10.69M6.17M6.81M7.98M7.88M6.10M6.23M5.76M4.44M4.60M
Receivables - Other (Quarter)
1.03M1.96M1.15M0.86M0.27M0.29M127.31M1.37M0.40M2.41M127.28M1.34M0.37M0.47M1.97M1.57M0.67M0.61M1.70M0.03M
Receivables (Quarter)
12.75M14.75M16.08M15.68M13.19M12.63M127.78M8.36M8.57M9.83M137.97M7.51M7.18M8.45M9.85M7.67M6.90M6.37M6.13M4.63M
Raw Materials (Quarter)
4.39M1.97M1.66M1.12M2.24M
Finished Goods (Quarter)
2.39M2.40M1.91M1.68M3.55M
Inventory (Quarter)
6.13M3.62M2.18M1.31M4.38M
Prepaid Assets (Quarter)
-1.19M5.40M6.22M5.44M5.08M4.55M4.25M4.27M4.50M5.18M6.42M6.49M6.47M6.35M5.64M5.29M7.16M7.35M4.57M6.66M
Current Assets (Quarter)
60.75M60.02M49.09M50.17M45.56M47.14M41.35M44.25M45.10M44.60M49.02M48.56M49.42M51.54M55.56M54.35M57.37M64.30M61.26M56.56M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
2.32M1.98M1.80M1.53M1.46M1.30M1.18M1.42M1.61M2.39M2.43M2.71M3.77M4.24M4.03M3.50M2.92M2.77M2.22M1.68M
Long-Term Investments (Quarter)
1.61M1.67M1.87M1.89M1.85M1.75M1.71M1.80M1.69M1.91M1.96M1.94M1.98M1.97M2.01M2.01M2.01M2.03M2.04M2.08M
Intangibles (Quarter)
0.99M1.01M1.51M0.97M0.89M0.81M1.40M0.78M0.71M0.68M0.65M0.62M0.58M0.56M1.36M0.47M0.50M0.53M0.51M0.49M
Goodwill & Intangibles (Quarter)
0.99M1.01M1.51M0.97M0.89M0.81M1.40M0.78M0.71M0.68M0.65M0.62M0.58M0.56M1.36M0.47M0.50M0.53M0.51M0.49M
Other Non-Current Assets (Quarter)
1.72M1.52M1.31M1.11M0.92M0.80M0.69M0.57M0.46M0.34M0.23M0.11M0.04M0.06M
Non-Current Assets (Quarter)
25.15M21.19M18.04M14.48M12.85M4.66M4.59M4.82M6.23M11.65M7.59M7.38M8.07M8.28M9.42M8.39M7.36M6.84M6.57M5.58M
Assets (Quarter)
85.90M81.22M67.12M64.64M58.41M51.80M21.50M49.07M51.33M56.24M56.61M55.95M57.49M59.81M64.98M62.74M64.73M71.15M67.83M62.13M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
11.34M10.37M12.99M9.97M9.95M8.81M12.69M7.07M7.64M8.60M5.31M4.54M6.45M6.98M7.45M6.93M8.02M6.39M7.19M3.81M
Notes Payables (Quarter)
3.18M0.57M2.54M6.96M5.55M
Payables (Quarter)
11.34M10.37M16.16M9.97M9.95M8.81M13.26M7.07M7.64M8.60M7.86M4.54M6.45M6.98M14.40M6.93M8.02M6.39M12.74M3.81M
Accumulated Expenses (Quarter)
25.93M27.07M27.58M27.43M25.28M23.26M24.01M23.74M22.74M23.02M24.75M23.74M23.45M23.19M25.17M23.09M21.84M20.50M19.34M17.99M
Other Accumulated Expenses (Quarter)
0.02M1.45M1.34M0.32M1.47M1.48M1.32M1.26M1.32M1.25M1.02M0.04M0.53M0.09M0.01M0.01M0.03M
Short term Debt (Quarter)
4.78M6.31M1.45M6.16M5.22M4.60M0.57M3.11M2.63M2.40M5.30M5.47M4.64M4.00M6.96M7.94M7.96M6.90M5.55M9.31M
Current Leases (Quarter)
0.18M1.08M1.05M1.04M1.01M1.85M1.79M1.53M1.22M1.19M0.78M
Current Deferred Revenue (Quarter)
0.21M1.24M1.57M1.59M-0.08M1.17M0.06M1.07M0.99M0.95M1.43M1.85M1.37M0.99M0.71M0.94M2.41M3.23M3.42M2.31M
Total Current Liabilities (Quarter)
44.75M46.50M46.77M51.34M48.52M40.95M36.44M36.46M35.94M37.09M39.12M37.67M36.99M36.70M42.18M40.70M41.77M38.29M36.77M34.24M
Non-Current Liabilities
Non-Current Debt (Quarter)
0.02M0.02M0.79M1.62M1.65M
Convertible Debt (Quarter)
4.17M4.52M1.41M
Preferred Stock Liabilities (Quarter)
Minority Interest (Quarter)
Operating Leases (Quarter)
0.18M0.15M1.07M1.04M1.29M1.09M1.76M
Other Non-Current Liabilities (Quarter)
0.29M0.28M0.26M0.25M0.23M0.22M0.08M0.19M0.17M0.16M0.14M0.13M0.12M0.10M0.09M0.07M0.06M0.04M0.06M0.04M
Total Non-Current Liabilities (Quarter)
0.29M0.28M0.26M0.25M0.23M0.22M0.20M0.24M1.25M1.21M1.43M1.15M0.87M0.67M1.18M0.71M0.50M1.12M2.25M2.15M
Total Liabilities (Quarter)
45.04M46.77M47.03M51.59M48.76M41.16M73.44M36.70M37.19M38.30M40.55M38.82M37.86M37.37M43.36M41.41M42.27M39.41M39.02M36.39M
Shareholder's Equity
Total Debt (Quarter)
4.78M6.31M1.47M6.16M5.22M4.60M0.59M3.11M2.63M2.40M5.30M5.47M4.64M4.00M6.96M7.94M7.96M7.69M7.17M10.96M
Common Equity (Quarter)
20.09M9.29M16.05M21.62M28.81M
Shareholder's Equity (Quarter)
40.86M34.44M20.09M13.05M9.66M10.64M9.29M12.37M14.14M17.95M16.05M17.13M19.63M22.45M21.62M21.33M22.45M31.73M28.81M25.75M
Liabilities and Shareholders Equity (Quarter)
85.90M81.22M67.12M64.64M58.41M51.80M21.50M49.07M51.33M56.24M56.61M55.95M57.49M59.81M64.98M62.74M64.73M71.15M67.83M62.13M
Retained Earnings (Quarter)
-187.05M-194.03M-209.52M-217.44M-223.73M-228.32M1.88M-227.30M-228.22M-224.74M2.46M-226.14M-223.90M-220.51M-222.01M-222.62M-221.94M-212.64M-215.71M-219.20M
Treasury Shares (Quarter)
2.92M7.97M8.00M7.46M7.61M