|
Net Income (Quarter)
|
| | | | | | | | -8.27M | -7.04M | -15.18M | -7.93M | -6.12M | -4.51M | -1.05M | 2.03M | -0.92M | 3.33M | -1.85M | 0.49M | 2.28M | 3.31M | -1.59M | -0.44M | 0.88M | 9.16M | -0.24M | -3.55M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | 1.13M | | | | 1.31M | | | | 0.35M | | | | 0.04M | | | | 0.60M | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | -0.08M | | | | -0.08M | | | | -0.08M | | | | -0.08M | |
|
Cash from Operations (Quarter)
|
| | | | | | | | -6.14M | -5.72M | -3.17M | -4.44M | 2.46M | 1.18M | 5.20M | 1.64M | 3.41M | 2.77M | -1.31M | 1.94M | 4.72M | 1.99M | 0.54M | 0.24M | -0.88M | -0.90M | 4.75M | -8.69M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | -0.20M | -0.26M | -0.20M | 0.01M | -0.19M | -0.07M | 0.09M | -0.30M | -0.38M | -0.83M | 1.27M | -0.59M | -1.60M | -0.99M | -0.58M | -0.35M | -0.15M | -0.54M | 0.01M | 0.01M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | -0.05M | 2.00M | -3.11M | 7.72M | -0.72M | -0.40M | -3.06M | 0.20M | -0.34M | -0.25M | 2.90M | 0.18M | -0.81M | -0.70M | 3.06M | 0.98M | | -0.30M | -0.56M | 3.63M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | 0.06M | -0.07M | 0.01M | -0.15M | -0.58M | -0.35M | 0.35M | 0.06M | -0.59M | -0.05M | 0.25M | -0.20M | -0.19M | 0.55M | -0.64M | 0.16M | 0.16M | 0.04M | 0.12M | 0.21M |
|
Change in Cash (Quarter)
|
| | | | | | | | -6.39M | -3.97M | -6.48M | 3.29M | 1.56M | 0.72M | 2.22M | 1.54M | 2.70M | 1.68M | 2.86M | 1.53M | 2.31M | 0.29M | 3.02M | 0.86M | -1.03M | -1.73M | 4.20M | -5.04M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | 14.34M | 7.87M | | | 12.35M | 14.92M | | | 20.26M | 23.37M | | | 27.68M | | | | 28.52M | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | -6.14M | -5.72M | -3.17M | -4.44M | 2.46M | 1.18M | 5.20M | 1.64M | 3.41M | 2.77M | -1.31M | 1.94M | 4.72M | 1.99M | 0.54M | 0.24M | -0.88M | -0.90M | 4.75M | -8.69M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | -6.39M | -3.97M | -6.48M | 3.29M | 1.56M | 0.72M | 2.22M | 1.54M | 2.70M | 1.68M | 2.86M | 1.53M | 2.31M | 0.29M | 3.02M | 0.86M | -1.03M | -1.73M | 4.20M | -5.04M |