|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.19M | 39.21M | 32.22M | 14.59M | 9.19M | 13.51M | 5.30M | 4.35M | 2.85M | 4.20M | 1.60M | 0.82M | 0.82M | 0.98M | 0.27M | 3.61M | 3.78M | 5.50M | 16.63M | 29.86M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.19M | 39.21M | 32.22M | 14.59M | 9.19M | 13.51M | 5.30M | 4.35M | 2.85M | 4.20M | 1.60M | 0.82M | 0.82M | 0.98M | 0.27M | 3.61M | 3.78M | 5.50M | 16.63M | 29.86M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.81M | 0.67M | 2.90M | 3.10M | 3.79M | 3.18M | 2.20M | 2.06M | 2.10M | 2.11M | 2.10M | 1.47M | 1.54M | 2.16M | 1.45M | 1.13M | 2.49M | 2.50M | 3.49M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.81M | 0.67M | 2.90M | 3.10M | 3.79M | 3.18M | 2.20M | 2.06M | 2.10M | 2.11M | 2.10M | 1.47M | 1.54M | 2.16M | 1.45M | 1.13M | 2.49M | 2.50M | 3.49M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.86M | 3.81M | 2.50M | 3.10M | 5.29M | 4.46M | | | | | | | 3.49M | | | | 3.79M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.81M | 0.47M | 1.39M | 1.11M | 0.90M | | | | | | | 0.91M | | | | 0.82M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 1.10M | 3.00M | 1.89M | 0.61M | 1.55M | | | | | | | 1.53M | | | | 1.52M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 1.03M | 1.74M | 4.34M | 5.31M | 5.96M | 6.38M | 6.69M | 6.58M | 6.52M | 6.46M | 6.94M | 0.16M | 6.76M | 0.13M | 5.93M | 5.85M | 6.20M | 6.49M | 6.13M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.70M | 1.00M | 1.29M | 1.43M | 2.12M | 1.21M | 0.17M | 0.84M | 0.90M | 0.83M | 0.06M | 0.05M | 0.45M | 0.10M | 0.43M | 0.68M | 0.40M | 0.65M | 0.56M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.25M | 42.26M | 36.33M | 23.00M | 19.22M | 25.22M | 15.99M | 14.46M | 13.37M | 13.91M | 10.70M | 10.55M | 9.33M | 9.35M | 8.82M | 10.95M | 10.98M | 14.10M | 25.78M | 39.53M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.40M | 0.38M | 0.95M | 0.91M | 0.84M | 0.84M | 0.79M | 0.70M | 0.65M | 0.60M | 0.80M | 0.67M | 0.60M | 0.54M | 0.46M | 0.41M | 0.40M | 0.35M | 0.33M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.12M | 64.57M | 64.57M | 64.87M | 64.87M | 64.87M | 64.87M | 23.18M | 23.18M | 23.18M | 21.70M | 7.40M | 7.40M | 7.40M | 7.40M | 4.46M | 4.46M | 4.46M | 4.46M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.67M | 6.21M | 6.31M | 13.57M | 13.29M | 12.88M | 12.22M | 15.95M | 10.86M | 10.07M | 9.24M | 2.62M | 2.46M | 2.31M | 2.14M | 13.34M | 1.77M | 1.62M | 1.50M | 0.06M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.78M | 70.78M | 70.88M | 78.43M | 78.16M | 77.75M | 77.08M | 39.13M | 34.04M | 33.25M | 30.94M | 10.02M | 9.86M | 9.71M | 9.54M | 17.80M | 6.23M | 6.08M | 5.96M | 0.06M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.17M | | | | 17.79M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.28M | 0.28M | 0.28M | 0.28M | 0.29M | 0.30M | 0.35M | 0.34M | 0.27M | 0.25M | 0.25M | 0.27M | 0.25M | 0.26M | 0.29M | 0.29M | 0.44M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.25M | 72.29M | 72.30M | 81.69M | 81.08M | 80.31M | 79.35M | 39.72M | 38.82M | 37.80M | 35.35M | 14.61M | 13.89M | 13.48M | 13.22M | 9.63M | 9.24M | 9.09M | 8.68M | 2.70M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.50M | 114.54M | 108.64M | 104.68M | 100.30M | 105.53M | 95.34M | 54.18M | 52.19M | 51.71M | 46.05M | 25.16M | 23.22M | 22.83M | 22.04M | 20.58M | 20.22M | 23.18M | 34.47M | 42.23M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 1.15M | 1.19M | 1.04M | 1.92M | 0.82M | 0.79M | 1.85M | 0.25M | 1.50M | 2.13M | 3.06M | 2.65M | 3.15M | 3.56M | 2.79M | 1.69M | 1.15M | 0.74M | 1.61M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | | | | 4.50M | 0.68M | 1.12M | 0.76M | 0.10M | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | | | | 0.95M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 1.15M | 1.19M | 1.04M | 1.92M | 0.82M | 0.79M | 2.13M | 0.25M | 1.50M | 2.13M | 7.57M | 3.33M | 4.27M | 4.32M | 3.63M | 1.69M | 1.15M | 0.74M | 2.56M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.58M | 0.82M | 1.01M | 0.31M | 0.04M | 1.57M | 0.22M | 1.68M | 0.33M | 0.30M | 1.65M | 1.94M | 1.69M | 1.66M | 2.01M | 2.36M | 2.03M | 2.63M | 2.65M | 0.83M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | 0.11M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.45M | 0.60M | 0.38M | 0.45M | 0.45M | 0.46M | 0.31M | 0.39M | 0.31M | 0.29M | 0.36M | 1.33M | 0.19M | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.25M | 0.25M | 1.24M | 1.18M | 0.98M | 0.74M | 0.63M | 0.62M | 0.80M | 0.84M | 0.90M | 0.87M | 0.89M | 0.95M | 0.92M | 0.91M | 0.94M | 0.89M | 0.85M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.50M | 0.62M | 0.97M | 1.80M | 2.13M | 0.65M | 0.50M | 0.55M | 0.44M | 0.33M | 0.23M | 0.35M | 0.78M | 0.86M | 0.15M | 0.22M | 0.12M | 0.07M | 0.13M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.07M | 8.19M | 7.06M | 17.15M | 16.12M | 16.45M | 5.77M | 5.38M | 5.23M | 6.37M | 7.88M | 11.03M | 11.30M | 12.16M | 13.36M | 7.89M | 5.60M | 4.99M | 4.46M | 4.99M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | 0.81M | 0.80M | 0.60M | 0.63M | 0.45M | 0.41M | 0.42M | 0.51M | 0.49M | 0.36M | 0.32M | 0.30M | 0.27M | 0.23M | 0.24M | 0.21M | 0.21M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75M | | | | 0.56M | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.32M | 0.31M | 0.17M | 0.11M | | | | 0.22M | 0.18M | 0.15M | 0.14M | 0.12M | 0.12M | 0.13M | 0.13M | 0.22M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 0.83M | 0.77M | 0.94M | 1.87M | 1.55M | 0.49M | 3.16M | 3.00M | 2.84M | 2.76M | 2.72M | 2.34M | 2.12M | 2.01M | 1.65M | 1.48M | 1.42M | 1.21M | 1.02M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.40M | 8.62M | 0.13M | 0.12M | 0.05M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.92M | 7.43M | 6.77M | 6.01M | 6.44M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.97M | 19.65M | 14.46M | 28.11M | 21.93M | 21.93M | 7.07M | 10.96M | 10.02M | 10.53M | 12.61M | 14.46M | 14.17M | 14.76M | 15.80M | 26.32M | 16.05M | 6.90M | 6.13M | 6.49M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | 1.26M | 1.25M | 1.21M | 1.01M | 0.89M | 0.86M | 0.88M | 0.82M | 0.88M | 0.67M | 0.61M | 0.66M | 1.61M | 0.42M | 0.24M | 0.21M | 0.21M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.53M | 94.90M | 94.18M | 76.58M | 78.37M | 83.60M | 88.28M | 43.22M | 42.17M | 41.18M | 33.44M | 10.70M | 9.05M | 8.07M | 6.23M | -5.74M | 4.18M | 16.28M | 28.34M | 35.74M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.53M | 94.90M | 94.18M | 76.58M | 78.37M | 83.60M | 88.28M | 43.22M | 42.17M | 41.18M | 33.44M | 10.70M | 9.05M | 8.07M | 6.23M | -5.74M | 4.18M | 16.28M | 28.34M | 35.74M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.50M | 114.54M | 108.64M | 104.68M | 100.30M | 105.53M | 95.34M | 54.18M | 52.19M | 51.71M | 46.05M | 25.16M | 23.22M | 22.83M | 22.04M | 20.58M | 20.22M | 23.18M | 34.47M | 42.23M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 0.03M | 1.13M | 1.01M | 0.02M | 0.08M | 0.13M | 0.12M | 0.00M | 0.00M | 548.00 | 0.01M | 0.00M | 6.94M | 0.07M | 0.11M | 0.05M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.88M | -28.55M | -32.33M | -0.07M | -58.65M | 0.08M | -62.59M | 0.01M | 0.10M | -126.35M | -134.37M | 0.11M | -0.06M | -180.09M | 0.09M | -0.09M | -212.38M | 0.21M | 0.23M | 0.19M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 6.00 | 6.00 | 8.00 | 7.00 | 6.00 | 6.00 | 4.00 | 4.00 | 4.00 | 6.00 | 5.00 | 3.00 | 3.00 | 4.00 |