|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 2.02M | 4.10M | 3.84M | 5.29M | 5.49M | 4.47M | 4.06M | 3.28M | 3.48M | 2.92M | 3.89M | 3.39M | 3.28M | 2.82M | 3.65M | 4.20M | 1.97M | 2.99M | 1.40M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 1.23M | 2.62M | 2.48M | 2.74M | 3.41M | 2.25M | 2.08M | 2.25M | 2.27M | 1.68M | 1.94M | 1.84M | 1.65M | 1.68M | 1.52M | 1.86M | 1.21M | 1.59M | 0.82M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 0.79M | 1.48M | 1.36M | 2.55M | 2.08M | 2.22M | 1.98M | 1.03M | 1.21M | 1.24M | 1.95M | 1.55M | 1.63M | 1.15M | 2.13M | 2.34M | 0.76M | 1.41M | 0.58M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 0.78M | 2.27M | 2.18M | 1.32M | 1.24M | 4.36M | 1.58M | 0.96M | 1.37M | 1.18M | 0.54M | 0.65M | 0.97M | 0.82M | 0.74M | 1.06M | 0.67M | 1.05M | 1.76M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.33M | 2.78M | 4.53M | 5.48M | 4.44M | 4.18M | 3.66M | 3.58M | 3.50M | 3.36M | 3.17M | 2.68M | 2.36M | 1.89M | 2.65M | 1.97M | 2.53M | 2.23M | 2.18M | 2.75M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | -0.08M | -0.10M | -0.21M | 0.33M | -0.38M | -0.13M | -0.13M | -0.11M | -0.02M | -0.12M | | 0.01M | 0.02M | 0.34M | | | -0.00M | 1.17M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.80M | 4.59M | 20.19M | 8.85M | 7.94M | 7.23M | 48.48M | 6.14M | 5.90M | 7.20M | 25.37M | 4.35M | 4.10M | 3.50M | 6.99M | 3.14M | 4.41M | 3.91M | 9.91M | 5.68M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.82M | -3.80M | -18.71M | -7.48M | -5.39M | -5.15M | -46.26M | -4.16M | -4.87M | -5.99M | -24.13M | -2.39M | -2.54M | -1.86M | -5.84M | -1.00M | -2.07M | -3.15M | -8.51M | -5.10M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.82M | -3.80M | -18.71M | -7.48M | -5.39M | -5.15M | -46.26M | -4.16M | -4.87M | -5.99M | -24.13M | -2.39M | -2.54M | -1.86M | -5.84M | -1.00M | -2.07M | -3.15M | -8.51M | -5.10M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | -0.08M | 0.00M | -0.21M | 6.81M | -6.31M | -0.44M | -0.42M | -1.52M | -0.41M | -3.92M | | | 0.00M | 0.34M | | | 0.13M | -0.35M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.03M | -0.02M | -0.11M | -0.21M | 6.81M | -0.46M | -0.44M | -0.42M | -2.03M | -0.38M | -3.92M | -0.39M | -1.60M | -16.50M | 8.06M | 0.79M | 0.54M | 0.06M | 6.52M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.68M | -3.77M | -18.73M | -7.60M | -5.60M | 1.66M | -46.72M | -4.60M | -5.29M | -8.02M | -24.51M | -6.32M | -2.93M | -3.46M | 7.13M | 7.06M | -1.28M | -2.62M | -8.44M | 1.42M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.36M | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.68M | -3.77M | -25.02M | -7.58M | -5.47M | 1.39M | -46.60M | -4.50M | -5.22M | -8.03M | -24.67M | -6.32M | -2.92M | -3.46M | -22.52M | 7.06M | -1.07M | -2.60M | -8.78M | 1.53M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.13M | 0.37M | -0.17M | 0.05M | -0.07M | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.68M | -3.77M | -18.73M | -7.60M | -5.60M | 1.66M | -46.72M | -4.60M | -5.29M | -8.02M | -24.51M | -6.32M | -2.93M | -3.46M | 14.49M | 7.06M | -1.28M | -2.62M | -8.44M | 1.42M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.68M | -3.77M | -18.73M | -7.60M | -5.60M | 1.66M | -46.72M | -4.60M | -5.29M | -8.02M | -24.51M | -6.32M | -2.93M | -3.46M | 14.49M | 7.06M | -1.28M | -2.62M | -8.44M | 1.42M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.68M | -3.77M | -18.73M | -7.60M | -5.60M | 1.66M | -46.72M | -4.60M | -5.29M | -8.02M | -24.51M | -6.32M | -2.93M | -3.46M | 14.49M | 7.06M | -1.28M | -2.62M | -8.44M | 1.42M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | | | | 0.05M | 0.05M | 0.08M | 0.07M | 0.05M | 0.04M | 0.05M | 0.03M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.68M | -3.77M | -18.73M | -7.60M | -5.60M | 1.30M | -48.92M | -4.92M | -10.00M | -8.07M | -31.38M | -11.63M | -2.99M | -4.96M | -33.46M | 5.94M | -5.01M | -2.86M | -11.12M | 0.04M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -68.46 | -50.18 | -0.01M | -0.00M | -68.60 | 15.07 | -586.83 | -54.91 | -103.93 | -72.64 | -297.16 | -70.60 | -12.06 | -16.03 | -29.17 | 0.51 | -0.32 | -0.09 | -0.44 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -50.18 | -249.24 | -101.09 | -68.60 | 11.40 | -586.83 | -54.91 | -103.93 | -72.64 | -297.16 | -70.60 | -12.06 | -16.03 | -29.17 | 0.29 | -0.32 | -0.09 | -0.35 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.08M | 0.00M | 0.00M | 0.08M | 0.09M | 0.08M | 0.09M | 0.10M | 0.11M | 0.11M | 0.16M | 0.25M | 0.31M | 1.15M | 11.65M | 15.52M | 32.17M | 25.05M | 53.37M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 420.00 | 0.08M | 0.08M | 0.08M | 0.08M | 0.11M | 0.08M | 0.09M | 0.10M | 0.11M | 0.11M | 0.16M | 0.25M | 0.31M | 1.15M | 20.19M | 15.52M | 32.17M | 32.17M | 57.24M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.08M | 0.00M | 0.00M | 0.08M | 0.09M | 0.09M | 0.09M | 0.11M | 0.12M | 0.11M | 0.16M | 0.28M | 0.31M | 1.15M | 12.82M | 15.52M | 36.73M | 25.05M | 57.35M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.82M | -3.80M | -18.71M | -7.48M | -5.39M | -5.15M | -46.26M | -4.16M | -4.87M | -5.99M | -24.13M | -2.39M | -2.54M | -1.86M | -5.84M | -1.00M | -2.07M | -3.15M | -8.51M | -5.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.80M | -0.21M | 2.74M | 1.33M | 1.39M | -0.23M | 0.95M | 1.16M | 1.16M | | 0.21M | 0.36M | 1.56M | 2.69M | 0.06M | 0.05M | 0.03M | 0.13M | 0.33M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -103.14% | | | | | |