|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 1.94M | 2.02M | 4.10M | 3.84M | 5.29M | 5.49M | 4.47M | 4.06M | 3.28M | 3.48M | 2.92M | 3.89M | 3.39M | 3.28M | 2.82M | 3.65M | 4.20M | 1.97M | 2.99M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.56M | 1.03M | 1.34M | 2.48M | 1.32M | 1.24M | -3.69M | 2.08M | 2.25M | 2.27M | 1.68M | 0.54M | 0.65M | 1.65M | 5.28M | 1.52M | 1.06M | 1.21M | 0.89M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 0.98M | 0.79M | 1.48M | 1.36M | 2.55M | 2.08M | 2.22M | 1.98M | 1.03M | 1.21M | 1.24M | 1.95M | 1.55M | 1.63M | 1.15M | 2.13M | 2.34M | 0.76M | 1.41M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.91M | 0.78M | 1.97M | 2.18M | 2.18M | 1.82M | 1.91M | 1.58M | 1.37M | 1.37M | 1.18M | 1.13M | 1.08M | 0.97M | 0.82M | 0.74M | 0.81M | 1.01M | 1.04M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.51M | 4.33M | 2.78M | 4.53M | 5.48M | 4.44M | 4.18M | 3.66M | 3.58M | 3.50M | 3.36M | 3.17M | 2.68M | 2.36M | 1.89M | 2.65M | 1.97M | 2.53M | 2.23M | 2.18M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.02M | 0.01M | -0.10M | -0.21M | 0.33M | -0.38M | -0.13M | -0.13M | -0.11M | -0.02M | -0.12M | -0.04M | -0.05M | 3.52M | 0.34M | 1.06M | 0.67M | 6.70M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.04M | 5.80M | 4.59M | 20.19M | 8.85M | 7.94M | 7.23M | 48.48M | 6.14M | 5.90M | 7.20M | 25.37M | 4.35M | 4.10M | 3.50M | 6.99M | 3.14M | 4.41M | 3.91M | 9.91M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.96M | -4.82M | -3.80M | -18.71M | -7.48M | -5.39M | -5.15M | -46.26M | -4.16M | -4.87M | -5.99M | -24.13M | -2.39M | -2.54M | -1.86M | -5.84M | -1.00M | -2.07M | -3.15M | -8.51M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.96M | -4.82M | -3.80M | -18.71M | -7.48M | -5.39M | -5.15M | -46.26M | -4.16M | -4.87M | -5.99M | -24.13M | -2.39M | -2.54M | -1.86M | -5.84M | -1.00M | -2.07M | -3.15M | -8.51M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173.00 | | | | 0.00M | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.02M | -0.08M | 0.00M | -0.21M | 6.49M | -0.02M | -0.44M | -0.42M | -1.52M | -0.41M | -3.92M | | | -1.57M | 8.06M | -0.13M | 0.56M | -1.26M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.14M | 0.03M | -0.02M | -0.11M | -0.21M | 6.81M | -0.46M | -0.44M | -0.42M | -2.03M | -0.38M | -3.92M | -0.04M | -1.60M | -16.50M | 8.06M | 0.24M | 0.56M | -0.14M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.93M | -4.68M | -3.77M | -18.73M | -7.60M | -5.60M | 1.66M | -46.72M | -4.60M | -5.29M | -8.02M | -24.51M | -6.32M | -2.93M | -3.46M | 7.13M | 7.06M | -1.28M | -2.62M | -7.64M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.93M | -4.68M | -3.77M | -18.73M | -7.60M | -5.60M | 1.66M | -46.72M | -4.60M | -5.29M | -8.02M | -24.51M | -6.32M | -2.93M | -3.46M | -22.34M | 7.06M | -1.28M | -2.62M | -8.46M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.93M | -4.68M | -3.77M | -18.73M | -7.60M | -5.60M | 1.66M | -46.72M | -4.60M | -5.29M | -8.02M | -24.51M | -6.32M | -2.93M | -3.46M | 7.13M | 7.06M | -1.28M | -2.62M | -7.64M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.93M | -4.68M | -3.77M | -18.73M | -7.60M | -5.60M | 1.66M | -46.72M | -4.60M | -5.29M | -8.02M | -24.51M | -6.32M | -2.93M | -3.46M | 7.13M | 7.06M | -1.28M | -2.62M | -7.64M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.93M | -4.68M | -3.77M | -18.73M | -7.60M | -5.60M | 1.66M | -46.72M | -4.60M | -5.29M | -8.02M | -24.51M | -6.32M | -2.93M | -3.46M | 7.13M | 7.06M | -1.28M | -2.62M | -7.64M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | | | | 0.05M | 0.05M | 0.08M | | 0.05M | 0.04M | 0.05M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.93M | -4.68M | -3.77M | -18.73M | -7.60M | -5.60M | 1.30M | -48.92M | -4.92M | -10.00M | -8.07M | -31.38M | -11.63M | -2.99M | -4.96M | -33.46M | -1.76M | -5.01M | -2.86M | -11.12M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05 | -0.07 | -0.05 | | -0.09 | -0.07 | 0.02 | -14.42 | -1.10 | -2.08 | -1.45 | -5.65 | -70.50 | -12.06 | -16.03 | 35.20 | 0.51 | -0.32 | -0.09 | -0.42 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05 | | | -0.07 | 0.01 | -14.42 | -1.10 | -2.08 | -1.45 | -5.65 | -70.50 | -12.06 | -16.03 | -29.17 | -0.09 | -0.32 | -0.09 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.29M | 64.80M | 75.14M | | 81.57M | 81.66M | 85.97M | 4.17M | 4.48M | 4.65M | 0.10M | 0.06M | 0.16M | 0.25M | 0.24M | 1.15M | 11.65M | 11.60M | 19.89M | 25.05M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.14M | | | 81.66M | 81.00M | 4.17M | 4.48M | 4.65M | 0.11M | 0.11M | 0.16M | 0.21M | 0.24M | 1.15M | 20.19M | 15.52M | 22.20M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.93M | -4.68M | -3.77M | -18.80M | -7.58M | -5.47M | 1.39M | -46.52M | -4.50M | -5.22M | -8.03M | -24.58M | -6.48M | -2.92M | -3.32M | -22.52M | -1.00M | -1.07M | -2.60M | -8.48M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | 0.35M | 1.56M | 2.69M | | 0.05M | 0.03M | -0.13M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |