|
Revenue (Quarter)
|
2.09M | 2.66M | 2.91M | 2.84M | 3.05M | 3.33M | 3.86M | 3.05M | 3.50M | 2.66M | 2.84M | 2.97M | 0.04M | -426.00 | 3.39M | 3.51M | 3.26M | 3.32M | 3.01M | 2.85M | 2.72M | 2.62M | 2.84M | 2.37M | 2.40M | 2.43M | 2.26M | 2.09M | 2.25M | 2.46M | 2.27M | 1.79M | 1.75M | 1.74M | 1.59M | 1.01M | 0.90M | 1.25M | 2.28M | 2.05M | 2.17M | 3.58M | 3.59M | 2.46M | 1.42M | 2.21M | 2.27M | 2.06M | 2.15M | 3.07M | 3.66M | 2.57M | 5.63M | 7.00M | 10.53M | 8.70M | 13.03M |
|
Cost of Revenue (Quarter)
|
1.82M | 2.24M | 2.33M | 2.49M | 2.81M | 2.51M | 3.53M | 2.89M | 3.21M | 2.52M | 2.35M | 3.03M | | | 3.32M | 3.27M | 3.89M | 3.11M | 2.82M | 2.89M | 2.54M | 2.53M | 2.54M | 2.32M | 2.57M | 2.49M | 2.11M | | 2.16M | 2.53M | 2.45M | | 9.00M | 1.64M | 25.00 | 1.44M | 0.34M | 0.18M | | 1.95M | 1.84M | 2.44M | 0.01M | 0.09M | -7.13M | 1.82M | | 1.81M | 12.04M | 2.48M | 0.17M | 0.11M | -6.57M | 4.63M | 7.69M | 6.69M | 28.17M |
|
Gross Profit (Quarter)
|
0.27M | 0.42M | 0.58M | 0.35M | 0.24M | 0.83M | 0.33M | 0.16M | 0.29M | 0.14M | 0.49M | -0.06M | | | 0.07M | 0.23M | -0.63M | 0.21M | 0.19M | -0.04M | 0.18M | 0.09M | 0.30M | 0.05M | -0.17M | -0.06M | 0.14M | -0.18M | 0.09M | -0.07M | -0.17M | -0.27M | -0.30M | 0.10M | -0.02M | -0.44M | 0.56M | 0.21M | 0.20M | 0.10M | 0.33M | 1.14M | 0.72M | 0.43M | -0.29M | 0.39M | 0.39M | 0.26M | -4.38M | 0.59M | 1.25M | 0.42M | 1.20M | 2.37M | 2.84M | 2.01M | 2.65M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.10M | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
0.06M | 0.08M | 0.40M | 0.15M | 0.09M | 0.03M | 0.38M | 0.23M | 0.23M | 0.24M | 0.16M | 0.22M | | | 0.28M | 0.35M | -0.18M | 0.16M | 0.27M | 0.31M | -0.17M | 0.20M | 0.14M | 0.13M | 0.17M | 0.15M | 0.19M | 0.15M | 0.31M | 0.21M | 0.15M | 0.14M | 0.18M | 0.20M | 0.12M | 0.11M | 0.18M | 0.17M | 0.29M | 0.11M | 0.10M | 0.16M | 0.22M | 0.11M | 0.17M | 0.14M | 0.25M | 0.29M | 0.96M | 0.50M | 0.50M | 0.61M | 0.44M | 0.55M | 0.84M | 0.88M | 0.85M |
|
Other Operating Expenses (Quarter)
|
-0.01M | 0.02M | 0.23M | 0.09M | 0.03M | 0.03M | 0.04M | 0.10M | 0.03M | 0.05M | 0.36M | 0.10M | | -0.01M | 0.01M | | 0.49M | | | -0.00M | 0.53M | 0.20M | 0.13M | 0.15M | 0.11M | 0.19M | 0.11M | -1.19M | -0.46M | 0.41M | 0.13M | | -1.41M | 0.21M | 0.14M | -0.32M | | 0.38M | 0.14M | 0.10M | 0.20M | 0.20M | 0.13M | 0.17M | 0.30M | 0.17M | 0.34M | 0.33M | 1.24M | 0.56M | 0.69M | 0.70M | 1.85M | 1.46M | 1.97M | 0.47M | |
|
Operating Expenses (Quarter)
|
0.04M | 0.10M | 0.64M | 0.24M | 0.12M | 0.06M | 0.42M | 0.32M | 0.26M | 0.29M | 0.51M | 0.33M | | | 0.25M | 0.36M | 0.31M | 0.39M | 0.30M | 0.31M | 0.36M | 0.40M | 0.27M | 0.28M | 0.28M | 0.34M | 0.30M | -1.04M | -0.15M | 0.61M | 0.29M | 0.27M | 1.76M | 0.41M | 0.26M | 0.55M | 2.29M | 0.55M | 0.43M | 0.21M | 0.30M | 0.36M | 0.36M | 0.37M | 0.56M | 0.31M | 0.58M | 0.62M | 2.20M | 1.06M | 1.19M | 1.31M | 2.29M | 2.01M | 2.82M | 6.93M | 6.57M |
|
Operating Income (Quarter)
|
0.23M | 0.33M | -0.05M | 0.10M | 0.12M | 0.76M | -0.10M | -0.16M | 0.03M | -0.16M | -0.02M | -0.39M | | | -0.19M | -0.12M | -0.43M | -0.18M | -0.11M | -0.35M | 0.28M | -0.31M | 0.03M | -0.23M | 0.11M | -0.40M | -0.16M | 0.87M | 0.24M | -0.68M | -0.46M | -0.54M | -2.07M | -0.30M | -0.28M | -0.99M | -1.73M | -0.34M | -0.23M | -0.11M | 0.03M | 0.78M | 0.37M | 0.06M | -1.11M | 0.08M | -0.20M | -0.36M | -1.42M | -0.32M | 0.06M | -0.89M | -1.09M | 0.36M | 0.02M | -4.92M | 3.63M |
|
EBIT (Quarter)
|
0.23M | 0.33M | -0.05M | 0.10M | 0.12M | 0.76M | -0.10M | -0.16M | 0.03M | -0.16M | -0.02M | -0.39M | | | -0.19M | -0.12M | -0.43M | -0.18M | -0.11M | -0.35M | 0.28M | -0.31M | 0.03M | -0.23M | 0.11M | -0.40M | -0.16M | 0.87M | 0.24M | -0.68M | -0.46M | -0.54M | -2.07M | -0.30M | -0.28M | -0.99M | -1.73M | -0.34M | -0.23M | -0.11M | 0.03M | 0.78M | 0.37M | 0.06M | -1.11M | 0.08M | -0.20M | -0.36M | -1.42M | -0.32M | 0.06M | -0.89M | -1.09M | 0.36M | 0.02M | -4.92M | 3.63M |
|
Interest & Investment Income (Quarter)
|
0.00M | 117.00 | -0.01M | 0.00M | 0.00M | 248.00 | 879.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 128.00 | 412.00 | 0.00M | 0.01M | -0.02M | 0.01M | 0.04M | 0.04M | 16.00 | 571.00 | 267.00 | 19.00 | 16.00 | 562.00 | 268.00 | 19.00 | 15.00 | 741.00 | 31.00 | 19.00 | | 804.00 | 31.00 | 19.00 | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.02M | 0.05M | 0.12M | 0.17M | 0.18M | 0.15M | 0.15M | 0.15M | 0.16M | 0.21M | 0.19M | 0.15M | 0.15M | 0.34M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.04M | 0.13M | -0.07M | 0.04M | 0.40M | -0.38M | -0.02M | -0.03M | -0.03M | 0.24M | -0.00M | 0.00M | -0.00M | 0.04M | 0.01M | 0.57M | | | -0.00M | -0.00M | -0.00M | -0.03M | 0.08M | -0.00M | -0.00M | -0.00M | -0.01M | -0.01M | -798.00 | 0.02M | -0.01M | 151.00 | -0.02M | -0.00M |
|
Non Operating Income (Quarter)
|
-0.03M | -0.24M | 0.16M | -0.03M | -0.04M | -0.05M | -0.02M | -0.03M | -0.02M | -0.02M | -0.01M | -0.02M | 128.00 | | | | 0.88M | | | | | | | -0.04M | -0.01M | -0.07M | 0.04M | 0.40M | -0.38M | -0.02M | -0.03M | -0.03M | 0.16M | -0.00M | 0.00M | -0.00M | 0.02M | 0.01M | 0.57M | 0.01M | 0.01M | 0.01M | -0.00M | -0.00M | -0.03M | 0.08M | 0.17M | -0.00M | 0.65M | -0.01M | -0.01M | -798.00 | -0.52M | -0.01M | 151.00 | -0.02M | 4.13M |
|
EBT (Quarter)
|
0.20M | 0.09M | 0.11M | 0.07M | 0.09M | 0.71M | -0.12M | -0.19M | 0.00M | -0.18M | -0.03M | -0.41M | | | -0.20M | -0.14M | -0.94M | -0.19M | -0.14M | -0.39M | -0.29M | -0.39M | -0.02M | -0.26M | -0.46M | -0.42M | -0.18M | 0.84M | 0.22M | -0.71M | -0.48M | -0.57M | -2.08M | -0.31M | -0.28M | -0.99M | -1.74M | -0.34M | -0.23M | -0.10M | 0.04M | 0.78M | 0.37M | 0.07M | -1.06M | -1.10M | -0.03M | -0.19M | -1.27M | -0.41M | 0.21M | -0.73M | -0.88M | 0.55M | 0.17M | -4.77M | 3.97M |
|
Tax Provisions (Quarter)
|
| | | -0.02M | | | -0.03M | 0.07M | -0.15M | | 0.07M | | | | | | | | 0.01M | 0.41M | -0.13M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
0.20M | 0.09M | 0.60M | 0.09M | 0.09M | 0.71M | -0.20M | -0.12M | 0.00M | -0.18M | -0.27M | -0.41M | -0.32M | | -0.20M | -0.14M | -0.94M | -0.19M | -0.16M | -0.80M | 0.10M | -0.39M | -0.02M | -0.26M | -0.46M | -0.42M | -0.18M | 0.84M | 0.22M | -0.71M | -0.48M | -0.57M | -1.91M | -0.31M | -0.27M | -0.99M | -1.71M | -0.34M | 0.34M | -0.10M | 0.04M | 0.79M | 0.35M | 0.05M | -0.76M | -0.81M | -0.34M | -1.64M | -3.56M | -0.32M | 0.20M | -0.73M | -0.88M | 0.55M | 0.18M | -4.78M | -0.29M |
|
Income from Continuing Operations (Quarter)
|
0.20M | 0.09M | 0.11M | 0.09M | 0.09M | 0.71M | -0.09M | -0.26M | 0.15M | -0.18M | -0.10M | -0.41M | | | -0.20M | -0.14M | -0.94M | -0.19M | -0.16M | -0.80M | -0.17M | -0.39M | -0.02M | -0.26M | -0.46M | -0.42M | -0.18M | 0.84M | 0.22M | -0.71M | -0.48M | -0.57M | -2.08M | -0.31M | -0.28M | -0.99M | -1.74M | -0.34M | -0.23M | -0.10M | 0.04M | 0.78M | 0.37M | 0.07M | -1.06M | -1.10M | -0.03M | -0.19M | -1.27M | -0.41M | 0.21M | -0.73M | -0.88M | 0.55M | 0.17M | -4.77M | 3.97M |
|
Consolidated Net Income (Quarter)
|
0.20M | 0.09M | 0.11M | 0.09M | 0.09M | 0.71M | -0.09M | -0.26M | 0.15M | -0.18M | -0.10M | -0.41M | | | -0.20M | -0.14M | -0.94M | -0.19M | -0.16M | -0.80M | -0.17M | -0.39M | -0.02M | -0.26M | -0.46M | -0.42M | -0.18M | 0.84M | 0.22M | -0.71M | -0.48M | -0.57M | -2.08M | -0.31M | -0.28M | -0.99M | -1.74M | -0.34M | -0.23M | -0.10M | 0.04M | 0.78M | 0.37M | 0.07M | -1.06M | -1.10M | -0.31M | -1.46M | -1.27M | -0.41M | 0.26M | -0.04M | -0.88M | 0.55M | 0.17M | -4.77M | 3.97M |
|
Income towards Parent Company (Quarter)
|
0.20M | 0.09M | 0.11M | 0.09M | 0.09M | 0.71M | -0.09M | -0.26M | 0.15M | -0.18M | -0.10M | -0.41M | | | -0.20M | -0.14M | -0.94M | -0.19M | -0.16M | -0.80M | -0.17M | -0.39M | -0.02M | -0.26M | -0.46M | -0.42M | -0.18M | 0.84M | 0.22M | -0.71M | -0.48M | -0.57M | -2.08M | -0.31M | -0.28M | -0.99M | -1.74M | -0.34M | -0.23M | -0.10M | 0.04M | 0.78M | 0.37M | 0.07M | -1.06M | -1.10M | -0.31M | -1.46M | -1.27M | -0.41M | 0.26M | -0.04M | -0.88M | 0.55M | 0.17M | -4.77M | 3.97M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M |
|
Net Income towards Common Stockholders (Quarter)
|
0.20M | 0.09M | 0.11M | 0.09M | 0.09M | 0.71M | -0.09M | -0.26M | 0.15M | -0.18M | -0.10M | -0.41M | | | -0.21M | -0.15M | -0.96M | -0.20M | -0.17M | -0.81M | -0.18M | -0.40M | -0.03M | -0.27M | -0.48M | -0.49M | -0.13M | 1.26M | 0.19M | -0.72M | -0.50M | -0.58M | -1.92M | -0.32M | -0.29M | -1.01M | -1.72M | -0.35M | 0.32M | -0.11M | 0.03M | 0.77M | 0.35M | 0.04M | 12.88M | 12.35M | -0.34M | -1.65M | 15.14M | 12.57M | 0.20M | -0.73M | -0.88M | 1.46M | 0.18M | -4.78M | -0.29M |
|
EPS (Basic) (Quarter)
|
0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | 0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.02 | 0.00 | -0.01 | -0.01 | -0.01 | -0.02 | 69.70M | -0.01 | -0.01 | -0.03 | 92.71M | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.12 | 107.26M | 107.65M | 107.65M | -107.52M | 0.12 | 108.44M | -0.01 | -0.01 | 0.01 | 0.01 | -0.04 | -0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.00 | 0.00 | 0.01 | | 0.00 | 0.01 | 0.00 | | 0.00 | 0.00 | -0.01 | | -0.01 | | 0.00 | 0.00 | | 0.00 | 0.00 | -0.01 | | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.02 | 0.00 | -0.01 | -0.01 | -0.02 | -0.03 | 69.70M | 0.00 | | | 92.71M | 0.00 | | 0.00 | 0.01 | 0.00 | 0.00 | 0.12 | 107.26M | 107.65M | 107.65M | -107.52M | 0.12 | 108.94M | -0.01 | -0.01 | 0.01 | 0.01 | -0.04 | -0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
46.60M | 54.95M | 54.36M | 57.16M | 58.16M | 58.16M | 58.86M | 60.52M | 61.79M | 61.05M | 61.24M | 61.90M | 61.91M | 66.05M | 66.22M | 66.25M | 66.21M | 66.51M | 66.69M | 66.69M | 66.78M | 67.18M | 67.49M | 67.49M | 67.41M | 67.49M | 67.72M | 67.89M | 67.98M | 68.39M | 68.72M | 69.22M | 69.00M | 69.70M | 69.94M | 73.24M | 72.51M | 92.71M | 99.51M | 106.12M | 102.84M | 106.24M | 106.24M | 107.52M | 106.29M | 107.26M | 107.65M | 106.26M | 12.35M | 107.91M | 108.17M | 108.26M | 108.59M | 113.70M | 118.26M | 118.49M | 1.27M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
42.92M | 55.20M | 60.00M | | 60.59M | 59.69M | 59.38M | | 62.43M | 61.79M | 61.24M | | 61.90M | 68.52M | 66.30M | 66.33M | | 66.51M | 66.69M | 66.69M | | 67.18M | 67.49M | 67.49M | 67.41M | 67.49M | 67.72M | 68.37M | 68.10M | 68.39M | 68.72M | 68.82M | 69.00M | 69.70M | 70.18M | | | 92.71M | 108.70M | | 102.84M | 106.39M | 106.24M | 107.52M | 106.29M | 107.26M | 107.65M | 106.26M | 107.55M | 107.91M | 108.94M | 108.44M | 108.59M | 122.30M | 127.22M | 118.49M | 123.64M |
|
EBITDA (Quarter)
|
0.23M | 0.33M | -0.05M | 0.10M | 0.12M | 0.76M | -0.10M | -0.16M | 0.03M | -0.16M | -0.02M | -0.39M | | | -0.19M | -0.12M | -0.43M | -0.18M | -0.11M | -0.35M | 0.28M | -0.31M | 0.03M | -0.23M | 0.11M | -0.40M | -0.16M | 0.87M | 0.24M | -0.68M | -0.46M | -0.54M | -2.07M | -0.30M | -0.28M | -0.99M | -1.73M | -0.34M | -0.23M | -0.11M | 0.03M | 0.78M | 0.37M | 0.06M | -1.11M | 0.08M | -0.20M | -0.36M | -1.42M | -0.32M | 0.06M | -0.89M | -1.09M | 0.36M | 0.02M | -4.92M | 3.63M |
|
Interest Expenses (Quarter)
|
| -0.00M | 0.01M | 0.00M | | -0.00M | 0.00M | 0.00M | | -0.00M | -529.00 | -0.00M | -0.04M | 426.00 | 204.00 | | | | 0.03M | 0.03M | 0.10M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 880.00 | 590.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | -35.00% | | | 27.59% | -39.00% | -3,942.23% | | -251.65% | | | | | | | | -8.29% | -106.72% | 42.90% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |