United States Antimony Growth Metrics (2009-2025) | UAMY

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 35.40%31.07%45.92%70.17%66.80%83.92%55.90%61.54%70.73%55.80%46.34%27.33%11.33%-2.71%-3.85%-0.94%-3.57%-5.47%-4.49%-0.50%2.49%3.26%2.23%-2.74%-22.00%-22.35%-21.69%-16.84%-2.88%167.24%159.25%144.68%163.19%-0.99%2.88%2.71%-0.86%-7.53%-9.75%-12.81%-19.04%-14.78%-10.35%-3.80%23.31%41.03%64.19%168.48%
Assets Growth (3y) 56.81%55.44%49.32%51.83%36.44%10.93%6.06%-1.30%-2.08%-1.40%-8.31%-8.82%-8.56%-6.98%-8.09%28.92%27.56%25.55%25.86%27.13%27.83%27.85%36.33%34.75%34.02%29.88%28.31%-7.94%-5.93%-4.85%-0.34%3.58%9.93%31.08%
Assets Growth (5y) 25.51%18.30%15.08%14.22%9.72%5.47%5.12%5.07%3.38%3.35%-6.14%13.77%14.30%14.53%14.94%15.32%15.13%15.16%14.43%14.02%12.12%9.86%10.12%11.06%11.88%20.40%24.07%28.79%41.43%
Assets (QoQ) 4.42%10.41%0.87%16.43%1.08%22.92%17.63%14.12%11.45%4.20%21.89%20.61%1.71%-2.13%6.06%-2.90%0.34%-0.26%-1.05%0.03%-2.33%-2.22%-0.03%4.22%0.61%-1.48%-1.03%-0.85%-19.32%-1.91%-0.19%5.29%-5.78%169.90%-3.17%-0.63%1.35%1.53%0.61%-0.79%-2.18%-5.30%-1.80%-4.16%-9.16%-0.32%3.30%2.85%16.43%14.01%20.26%68.18%
Capital Expenditures Growth (1y) -158.38%-99.50%-195.23%93.19%170.65%510.83%267.46%-71.89%463.06%-14.01%30.32%97.85%-19.07%-0.90%-47.16%-35.18%-63.29%126.02%-85.32%-78.25%-62.26%-67.60%-37.86%29.56%-36.65%19.10%11.08%84.98%466.42%229.70%102.32%-13.88%-76.39%-69.20%-35.47%-90.07%-80.33%-75.80%-11.61%2,371.05%39.82%709.26%111.76%-58.27%3,483.66%165.83%257.06%-32.19%-83.14%-89.48%-85.88%-49.01%8.50%1,536.24%6,564.32%11,892.72%
Capital Expenditures Growth (3y) 130.70%108.38%103.63%2.42%73.46%76.53%46.64%43.48%-42.25%-0.87%-20.95%-28.32%-18.68%-47.55%-41.20%-35.46%-4.46%-53.38%-19.52%10.64%8.35%11.77%27.32%-5.38%6.54%13.19%-45.91%-35.93%-37.36%4.89%28.34%-59.81%-15.51%6.49%0.80%114.40%73.32%88.36%91.22%103.68%31.28%2.19%-47.55%87.17%66.00%222.65%246.12%
Capital Expenditures Growth (5y) 49.19%22.57%40.33%25.21%-27.18%19.63%-34.24%-32.51%-22.76%-32.42%-38.38%-32.59%-38.49%-26.99%-36.96%-13.40%1.09%-2.40%-33.27%-46.32%-42.50%-37.57%-4.45%38.33%-25.28%18.82%22.10%10.29%67.48%39.52%54.22%-9.77%-17.07%-29.95%-9.45%-18.75%12.52%55.04%128.92%235.89%
Capital Expenditures (QoQ) -108.27%-25.00%736.29%-115.60%-60.81%-84.98%516.38%-94.30%835.17%-24.60%-30.11%14.26%42.82%14.27%6.10%-53.26%74.90%-39.08%622.52%-42.06%-20.89%-31.75%-53.07%-14.17%37.29%-41.42%-9.99%78.97%-32.87%10.14%-16.06%198.03%105.56%-35.89%-48.49%26.86%-43.66%-16.35%7.92%-80.47%11.57%2.92%294.15%445.96%-93.69%495.72%3.14%7.59%442.10%-55.81%38.53%-79.57%34.83%-72.44%85.93%-26.19%186.90%315.59%657.27%32.82%
Cash & Equivalents Growth (1y) 78.43%-58.54%76.19%148.52%367.16%715.93%1,138.45%-98.79%214.93%995.85%365.04%18,341.33%-72.18%-97.97%11.89%-78.70%-92.47%-91.92%-70.40%-36.34%178.28%11.25%-35.32%1,783.09%102.42%251.38%188.21%-86.18%204.97%-46.97%169.69%1,979.89%318.12%100,037.01%18,067.87%1,348.64%2,865.26%-7.39%-62.67%-64.31%-10.75%-27.92%64.21%67.47%-37.47%-22.19%-9.44%1.12%52.84%57.10%-53.33%41.35%
Cash & Equivalents Growth (3y) 197.20%233.44%366.43%76.96%59.96%-64.35%-72.18%-55.94%-48.90%-29.53%-20.93%-40.17%36.69%-24.86%-31.89%-17.98%18.32%158.03%27.50%71.31%278.26%195.53%1,131.07%1,021.91%246.60%623.12%689.29%467.63%375.53%380.09%774.33%381.12%105.34%154.83%-19.62%-17.82%-15.45%-5.16%-4.14%-11.46%33.77%
Cash & Equivalents Growth (5y) 13.99%37.57%-21.53%-21.05%-23.39%-38.96%13.13%-62.05%-62.80%-58.99%-51.10%-49.93%22.73%10.73%48.99%40.16%178.58%206.46%246.45%363.10%353.69%221.02%208.58%268.89%315.96%286.78%90.19%191.65%207.68%206.84%183.18%154.02%282.33%116.04%65.39%
Cash & Equivalents (QoQ) 72.52%-74.79%671.13%-46.80%-59.91%7.14%987.70%0.00%-29.98%62.62%-98.94%25,947.23%143.64%-30.99%-57.89%-60.70%174.30%-34.32%3.09%-39.75%-47.77%-76.78%10.66%120.59%12.33%1.49%-55.76%28.24%3,170.45%-89.09%-23.21%5.19%56.81%140.76%-86.65%435.01%1,109.32%-51.60%3,097.72%-2.93%-3.57%-0.93%-0.13%-60.87%-7.81%147.76%-19.35%-10.86%-5.98%-7.49%0.35%3.75%4.99%39.82%3.15%-69.18%217.99%
Cash from Investing Activities Growth (1y) -67.46%-184.93%-705.22%14.01%-30.32%-97.93%43.41%0.90%47.16%35.18%63.29%-126.02%85.22%78.25%65.82%67.60%37.86%-29.56%30.05%-19.10%-11.08%1,084.88%-117.89%192.22%-102.32%-116.17%38.64%-210.11%35.47%90.07%80.33%75.80%213.92%-2,371.05%-990.44%-709.26%-11,580.13%118.11%4,920.87%-165.83%94.89%-256.28%-100.04%99.59%85.88%270.41%-4,159.12%-42,342.69%-16,758.65%-7,798.40%
Cash from Investing Activities Growth (3y) -4.86%-43.48%48.75%1.09%20.95%28.35%18.68%47.55%41.20%35.46%4.46%53.28%68.39%19.54%33.06%-11.77%-27.32%2.21%-6.54%-13.19%45.91%35.93%37.36%51.64%-33.83%-9.59%-60.78%-338.63%34.71%372.36%-73.32%-88.36%-91.22%42.45%55.66%-41.42%35.40%9.36%-65.97%-6.74%-491.56%
Cash from Investing Activities Growth (5y) -1.51%-15.71%-19.63%34.24%32.51%24.28%37.08%38.38%32.59%38.51%26.99%36.96%35.66%18.08%2.40%33.19%46.32%42.50%37.57%24.79%-38.33%-14.94%-18.82%-185.49%22.05%168.77%-39.52%-54.22%-16.13%52.97%-15.14%9.45%26.06%-9.81%-55.03%-175.61%-291.29%
Cash from Investing Activities (QoQ) 58.89%42.23%-835.17%24.60%30.05%-63.25%0.13%-14.27%-6.24%53.33%-74.90%39.08%-617.73%41.68%20.89%31.75%53.07%14.17%-24.35%35.32%9.99%-78.97%32.87%-10.14%16.06%1,686.79%-114.85%146.62%-284.15%-26.86%43.66%16.35%-7.92%80.47%-11.57%-2.92%608.00%-523.60%50.77%23.62%-7,106.55%100.67%13,008.25%-104.21%-38.53%79.57%96.96%52.93%-4,725.60%346.66%-176.02%-369.04%-1,816.78%-12.64%
Cash from Operations Growth (1y) 71.42%128.69%653.75%-93.94%794.11%-1,375.61%32.03%9,592.20%-128.98%211.48%-147.25%-64.37%8.00%-67.31%142.81%137.00%-762.67%198.63%-95.91%1.90%-96.11%-43.12%2,030.93%62.13%1,549.16%13.96%-64.44%-318.10%-235.56%-152.30%-303.18%76.57%189.03%57.63%-250.24%-123.46%-371.53%-6,655.42%187.73%16.02%106.28%106.69%172.52%-199.32%-686.79%-835.08%-93.74%165.46%-1,389.49%105.40%1,455.20%-13.01%129.06%-2,759.34%-210.91%-1,039.62%
Cash from Operations Growth (3y) 16.85%82.52%-51.17%27.88%-22.78%66.89%-35.60%-53.79%-31.15%-45.89%40.70%36.71%64.09%-72.94%23.19%54.91%38.20%-32.34%-77.62%-42.09%-32.74%-159.12%-41.42%171.01%-31.09%-65.47%-46.46%-74.10%-156.97%84.14%23.96%29.10%57.61%118.10%-77.76%-44.23%-221.47%29.06%53.90%-76.36%26.55%38.45%54.73%193.95%-132.39%-45.50%-74.90%
Cash from Operations Growth (5y) 17.04%-35.33%17.64%-13.30%144.98%-8.40%14.95%-17.68%-48.74%26.71%-32.71%26.95%10.37%28.97%-31.56%-53.82%-33.34%32.35%-33.27%-31.19%-32.61%-63.55%116.27%-28.87%27.67%2.68%43.34%-37.25%-26.25%-56.41%1.28%23.40%-67.69%22.51%58.98%39.05%34.05%-116.61%-20.89%-68.17%
Cash from Operations (QoQ) 13.56%67.10%217.33%-185.64%186.78%535.01%-98.72%9,717.10%-259.48%165.73%-5.81%-129.36%713.48%-127.86%171.02%-175.80%317.96%-63.52%143.08%38.10%131.08%-28.25%-98.21%3,343.07%-91.19%950.19%-33.13%161.97%-10.36%-27.43%-79.13%-1,706.55%44.29%72.00%18.92%-85.25%311.73%-113.32%-570.22%-18.19%-157.28%-231.47%108.70%-213.14%119.23%253.34%254.56%-224.26%62.31%-342.63%103.02%1,198.97%-957.70%101.60%770.31%-27.34%186.52%-246.78%63.70%-515.54%
Dividends Paid - Common Growth (1y) -6.03%
Dividends Paid - Common (QoQ) 0.00%-200.00%
EBITDA Margin Growth (1y) 0.00M0.00M0.00M-275.00901.00-704.000.00M-75.00-892.00-331.00-0.00M173.00-783.00197.00-869.000.00M-642.00471.00264.00-0.00M-452.00-821.000.01M0.00M-0.00M-0.00M-0.01M-0.01M0.00M273.00-0.01M-0.01M-977.00733.000.01M0.02M0.00M0.00M791.00-0.01M-850.00-0.00M-0.00M-0.02M-0.00M0.00M-0.00M0.03M0.00M-381.00-0.00M
EBITDA Margin Growth (3y) 0.00M229.00-215.00-176.00-774.00-630.00235.00-0.00M761.00-154.000.00M0.00M-0.00M-0.00M-0.00M-0.01M-559.00-0.00M-0.01M-0.02M-0.00M-311.00-0.00M-952.000.00M0.00M0.00M0.01M0.00M882.000.01M-0.01M0.00M0.00M-0.00M-0.00M-0.00M-850.00-0.01M
EBITDA Margin Growth (5y) -0.00M-0.00M-0.00M-914.00-764.00-0.00M-398.00-664.0037.00-370.00-0.00M-333.00-0.00M-0.01M-0.02M-0.00M-662.00677.00772.000.00M911.000.00M-0.00M0.00M-162.00-0.01M-0.03M0.00M0.00M-436.000.01M0.00M0.00M0.00M
EBITDA Margin (QoQ) 0.00M-220.00467.00-630.000.00M116.00-0.00M546.0040.000.00M-0.00M-271.00601.00-663.00505.00-0.00M202.00-0.00M0.00M190.00-864.00568.00-537.000.00M-0.00M-925.00240.00934.000.00M-0.00M-0.00M757.00-0.00M-0.01M0.01M-3.00-0.01M-0.01M0.02M0.00M475.00664.000.00M-0.00M-777.00-0.01M0.01M-0.00M-891.00-0.03M0.03M0.00M-0.00M0.00M0.00M-608.00-0.01M
EBIT Growth (1y) 65.25%2,690.07%1,188.44%-350.82%236.52%-46.70%134.07%-87.23%-255.28%-78.83%-120.47%76.16%-141.66%42.54%-181.28%81.10%-71.08%129.44%34.72%-153.99%-28.18%-602.85%481.11%153.29%-71.04%-187.67%-162.54%-957.68%55.40%39.65%-82.75%16.23%-12.06%16.44%88.69%101.48%328.13%258.03%154.02%-3,422.24%-62.37%-153.78%-701.35%-673.95%-260.36%202.77%-144.97%83.52%216.17%-10.47%-451.86%
EBIT Growth (3y) 9.68%70.11%-73.42%-46.12%-72.39%-109.46%7.48%-242.24%22.30%5.25%107.99%31.15%-55.37%-62.08%-15.88%-126.42%0.75%-120.56%-63.32%-56.44%5.09%-13.20%-28.65%-52.64%46.44%40.89%28.30%25.61%43.62%10.78%28.37%-56.09%-11.24%42.17%-99.65%-254.00%-11.17%-20.91%-336.72%
EBIT Growth (5y) -22.96%-18.93%-78.05%-30.33%-23.51%-19.69%-12.55%-14.16%3.99%-7.78%-80.65%-0.57%-8.11%-51.56%-12.94%-13.39%-16.52%20.29%16.48%35.09%63.06%17.78%-13.47%22.28%-4.28%-19.34%-96.53%7.21%19.53%-10.48%12.10%30.55%21.55%-37.80%
EBIT Margin Growth (1y) 0.00M0.00M0.00M-275.00901.00-704.000.00M-75.00-892.00-331.00-0.00M173.00-783.00197.00-869.000.00M-642.00471.00264.00-0.00M-452.00-821.000.01M0.00M-0.00M-0.00M-0.01M-0.01M0.00M273.00-0.01M-0.01M-977.00733.000.01M0.02M0.00M0.00M791.00-0.01M-850.00-0.00M-0.00M-0.02M-0.00M0.00M-0.00M0.03M0.00M-381.00-0.00M
EBIT Margin Growth (3y) 0.00M229.00-215.00-176.00-774.00-630.00235.00-0.00M761.00-154.000.00M0.00M-0.00M-0.00M-0.00M-0.01M-559.00-0.00M-0.01M-0.02M-0.00M-311.00-0.00M-952.000.00M0.00M0.00M0.01M0.00M882.000.01M-0.01M0.00M0.00M-0.00M-0.00M-0.00M-850.00-0.01M
EBIT Margin Growth (5y) -0.00M-0.00M-0.00M-914.00-764.00-0.00M-398.00-664.0037.00-370.00-0.00M-333.00-0.00M-0.01M-0.02M-0.00M-662.00677.00772.000.00M911.000.00M-0.00M0.00M-162.00-0.01M-0.03M0.00M0.00M-436.000.01M0.00M0.00M0.00M
EBIT Margin (QoQ) 0.00M-220.00467.00-630.000.00M116.00-0.00M546.0040.000.00M-0.00M-271.00601.00-663.00505.00-0.00M202.00-0.00M0.00M190.00-864.00568.00-537.000.00M-0.00M-925.00240.00934.000.00M-0.00M-0.00M757.00-0.00M-0.01M0.01M-3.00-0.01M-0.01M0.02M0.00M475.00664.000.00M-0.00M-777.00-0.01M0.01M-0.00M-891.00-0.03M0.03M0.00M-0.00M0.00M0.00M-608.00-0.01M
EBIT (QoQ) 95.90%-234.43%170.13%-461.16%405.75%40.54%-116.16%296.58%19.37%517.18%-112.93%-63.04%116.27%-696.78%84.94%-1,552.44%34.25%-662.03%80.66%40.69%-221.83%48.80%-75.06%110.21%-813.70%-99.19%11.65%59.96%640.91%-72.15%-383.58%32.66%-17.60%-281.94%85.25%8.87%-256.10%-75.08%80.27%32.05%51.78%122.88%2,942.74%-52.93%-83.52%-1,507.25%134.47%-167.26%-84.32%-1,711.18%92.86%143.11%-539.38%-21.81%150.35%-66.78%-2,808.37%
EBT Growth (1y) 61.46%2,384.57%386.55%404.34%182.97%-57.75%725.12%-214.94%-373.03%-95.64%-124.73%75.75%-114.56%26.85%-183.73%69.07%-107.43%88.28%31.90%-58.64%-8.11%-988.76%419.25%146.88%-66.77%-162.52%-167.51%-1,054.89%56.22%41.34%-75.52%16.37%-10.63%18.32%90.01%102.14%328.13%258.03%171.90%-2,274.70%-241.15%-108.05%-362.22%-697.47%62.84%1,300.22%-291.96%86.37%280.66%-5.18%-550.05%
EBT Growth (3y) 4.43%34.28%-80.16%-50.46%-69.39%-279.04%8.11%-217.48%22.73%2.27%101.39%30.65%-55.22%-49.63%-13.64%-92.21%7.58%-155.95%-55.81%-55.27%6.87%-7.95%-28.43%-44.52%45.89%40.22%28.59%27.01%-52.73%52.98%42.68%-54.79%-6.16%52.23%-94.78%-194.88%-1.78%-2.86%-309.79%
EBT Growth (5y) -24.29%-29.08%-61.30%-36.29%-29.73%-20.54%-19.13%-15.48%-45.39%-8.44%-73.45%-0.69%-7.53%-48.86%-12.93%-12.62%-9.92%23.77%16.29%31.90%88.25%17.83%-11.73%-21.07%30.68%-17.33%-99.51%10.34%22.26%-5.32%15.82%34.44%26.06%-36.85%
EBT Margin Growth (1y) 0.00M0.00M696.00271.00840.00-695.000.00M-680.00-870.00-273.00-0.00M212.00-754.00104.00-967.000.00M-926.00420.00246.00-857.00-245.00-758.000.01M0.00M-0.00M-0.00M-0.01M-0.01M0.00M339.00-0.01M-0.01M-955.00773.000.01M0.02M0.00M0.00M773.00-0.01M-0.01M-0.00M-0.00M-0.02M0.00M0.00M-0.00M0.03M0.00M-649.00-0.00M
EBT Margin Growth (3y) 0.00M165.00-286.00-198.00-783.00-594.00272.00-0.00M810.00-234.000.00M0.00M-0.00M-0.00M-0.00M-0.01M-278.00-0.00M-0.01M-0.02M-988.00-202.00-0.00M-793.000.01M0.00M0.00M0.01M-0.00M0.00M0.01M-0.01M0.00M0.00M-0.00M-0.00M-0.00M-703.00-0.01M
EBT Margin Growth (5y) -0.00M-710.00-0.00M-814.00-763.00-0.00M-757.00-870.00-71.00-448.00-0.00M-361.00-0.00M-0.01M-0.02M-0.00M-540.00871.000.00M0.00M0.00M0.00M-0.00M-0.00M688.00-0.00M-0.03M0.00M0.00M314.000.01M0.00M0.00M0.00M
EBT Margin (QoQ) 0.00M-220.00467.00-688.000.00M-656.0042.00-118.0037.000.00M-0.00M-308.00635.00-670.00555.00-0.00M196.00-0.00M0.00M88.00-875.00281.00-421.000.00M-0.00M-822.00191.00921.000.00M-0.00M-0.00M739.00-0.00M-0.01M0.01M-21.00-0.01M-0.01M0.02M0.00M537.00655.000.00M-0.00M-733.00-0.01M706.000.00M-776.00-0.03M0.03M0.00M-0.00M0.00M0.00M-736.00-0.01M
EBT (QoQ) 95.90%-234.43%170.13%-500.48%343.21%-58.05%23.44%-34.12%23.84%719.26%-117.20%-56.49%101.98%-4,745.23%83.14%-1,284.49%31.29%-595.35%80.04%23.31%-166.51%24.21%-33.91%95.67%-1,448.60%-76.55%8.74%56.36%554.09%-74.07%-424.63%31.31%-16.77%-266.72%85.12%7.96%-249.38%-74.73%80.31%32.05%57.26%137.40%2,000.73%-52.93%-80.56%-1,231.20%-36.35%97.31%-532.99%-3,340.26%93.65%186.75%-306.72%-19.65%184.20%-54.47%-1,517.27%
Enterprise Value Growth (1y) -78.43%58.54%-76.19%-148.52%-367.16%-715.93%-1,138.45%98.79%-269.02%-1,073.10%-412.55%-22,830.29%61.41%98.37%-351.38%-45.07%31.84%-91.18%17.26%5.11%-7.10%-0.72%2.90%-175.92%-10.46%-12.06%-11.34%57.87%-37.70%6.66%-26.16%-436.93%-129.07%-8,322.71%-5,849.23%-1,140.33%-2,119.92%7.29%61.59%63.19%10.62%27.59%-62.29%-65.29%37.93%-16.16%10.96%0.70%-51.91%-3.48%-17.39%-50.81%
Enterprise Value Growth (3y) -213.33%-241.10%-381.80%-90.29%-88.08%64.35%72.81%57.34%32.43%40.06%-134.31%-53.64%-56.02%6.92%-29.22%3.64%-3.32%-17.66%-1.75%-10.90%-84.11%-51.60%-344.96%-337.20%-203.86%-312.17%-317.71%-206.63%-190.50%-256.88%-283.82%-233.48%-96.15%-130.93%7.96%17.82%15.46%5.54%4.52%-19.26%-35.27%
Enterprise Value Growth (5y) -13.99%-37.57%3.08%21.05%-1.26%10.41%-117.09%30.78%40.42%36.06%25.78%16.14%-72.38%-38.49%-53.75%-20.53%-179.20%-131.96%-136.16%-141.91%-141.57%-98.95%-95.41%-133.31%-126.14%-120.47%-76.38%-107.91%-127.77%-110.83%-109.38%-112.03%-132.52%-107.82%-62.42%
Enterprise Value (QoQ) -72.52%74.79%-671.13%46.80%59.91%-7.14%-987.70%0.00%29.98%-62.62%98.94%-30,421.15%-122.58%28.95%52.49%48.63%-174.30%-88.84%64.15%-143.04%11.84%11.28%-0.57%-5.19%-1.09%-0.15%5.42%-1.41%-187.26%59.91%4.05%-0.76%-8.69%-31.05%34.96%-36.19%-362.55%44.09%-2,291.43%3.80%3.57%-0.07%0.13%60.14%7.58%-142.97%19.09%10.68%5.87%8.76%-51.42%31.54%-4.98%-39.58%-3.15%22.33%-34.87%
EPS (Basic) Growth (1y) -115.77%100.00%366.25%2,751.51%204.49%-66.72%666.57%-133.88%-365.52%68.80%-123.68%100.00%-50.93%-505.45%10,468.68%-51.40%0.00%200.00%68.30%77.65%-130.19%20.36%-347.47%81.45%-231.22%82.91%59.29%-273.02%0.00%-360.25%591.31%128.07%0.00%-403.60%-150.00%-1,092.63%696,971,500,100.00%0.00%0.00%14.76%-100.00%130.57%89.50%97.61%2,884.49%7.59%134.14%102,727,085,143.70%3,273,142,213,143.53%30,033,809,857,346.26%-100.00%-100.00%-100.00%13.93%-88.97%439.72%-300.00%
EPS (Basic) Growth (3y) -34.58%25.99%-69.07%-25.99%-61.18%-62.33%-99.06%-100.56%-106.80%-41.54%62.43%-48.66%7.62%-210.64%22.97%36.80%-27.11%0.00%64.93%25.89%-44.22%14.44%122.06%29.94%-49.06%-58.22%0.00%-118.24%190,916.85%-185.12%-34.93%-33.43%27.89%52.40%-27.08%-30.10%131.72%32.55%26.74%15.45%220,701.02%220,701.02%99.38%220.98%-15.37%-111.99%557.87%-50.26%44.87%-384.31%
EPS (Basic) Growth (5y) -24.57%89.78%-76.34%52.84%-22.17%-27.96%-14.87%-30.82%-30.11%-23.17%95.79%-17.97%-16.81%-7.51%-83.38%-8.65%27.63%-43.78%0.00%0.00%0.00%9,203.43%-25.83%-34.94%-10.44%-4.43%26.28%36.29%26.70%65.57%57.28%15.86%10,041.17%13,922.25%8,734.76%118.80%68.67%16.92%0.00%50.63%-98.87%24.57%-31.95%
EPS (Basic) (QoQ) -8,955,100.00%100.00%358,117,219.92%-100.00%378.35%-64.43%3,835,420,003.69%-100.00%-11.35%719.26%-169,536,503.87%100.00%156.36%-214.92%82.99%-1,269.69%-51.40%-120.00%0.00%0.00%-131.70%29.51%-546.85%79.11%16.37%-296.05%73.19%-273.02%95.69%-843.53%-145.66%0.00%80.14%1,107.20%-85.96%-456.20%0.00%0.00%-178.67%250,106,068,599.72%-100.00%0.00%-137.55%84.21%181.52%-134.34%45.96%18,507.03%-96.85%-89.10%0.36%0.00%-100.00%-17.24%-98.41%-639.72%1,703.75%-91.99%-22.17%-500.00%
EPS (Weighted Average and Diluted) Growth (1y) 84.23%-78.05%367.67%-100.00%204.01%-68.02%663.00%-134.24%-366.73%73.86%-123.89%-86,400,554.19%68.34%77.68%20.25%-348.04%-98.91%82.91%59.29%-66.52%-360.25%591.31%139.71%-5.22%-403.60%-141.95%-1,094.38%662,414,586,552.14%59.18%-100.00%173.25%2,880.58%10.00%102,871,544,616.45%3,273,142,213,143.53%30,033,809,857,346.26%-100.00%-100.00%-100.00%13.93%-89.75%442.23%-300.00%
EPS (Weighted Average and Diluted) Growth (3y) 24.08%-50.40%-69.62%-50.46%-108.95%-41.66%-48.84%7.66%64.93%25.89%14.40%122.13%-51.61%-58.22%5.69%226,307.35%-111.50%27.89%51.91%-30.11%128.37%32.55%26.88%15.45%297,559.89%220.98%-14.87%557.87%-51.43%44.87%-384.31%
EPS (Weighted Average and Diluted) Growth (5y) -20.11%-76.68%-22.17%-28.00%-30.88%-30.59%-23.24%-6.53%-16.83%-7.51%92.49%0.00%3.45%-5.21%-4.43%26.07%80.88%57.28%15.86%10,041.17%13,922.25%8,734.76%118.87%67.21%16.91%-3.57%50.63%-98.89%34.79%
EPS (Weighted Average and Diluted) (QoQ) 300.00%-102.90%361,623,964.95%-100.00%378.35%-64.59%542.08%-83.56%-14.42%744.85%-128.81%-28.04%155.78%-216.11%-104,182,801.75%0.00%29.51%16.37%-296.05%92.82%-843.53%-73.36%-41.70%80.14%1,107.20%-85.99%-475.45%4.96%16.11%-232.17%250,106,068,599.72%-100.00%179.73%18,481.19%-96.85%-89.10%0.36%0.00%-100.00%-17.24%-98.42%-642.23%1,703.75%-92.55%-16.28%-500.00%
FCF Margin Growth (1y) 0.00M0.00M0.00M-0.00M422.00-0.01M-0.00M0.01M-0.00M0.00M-0.00M-0.00M329.00-0.16M-4.38M-22.59M31.15M-8.56M0.00M0.00M-424.00224.00453.00323.000.00M39.00-287.00-0.00M-0.00M-0.00M-813.000.00M0.00M861.00-0.00M-0.00M-0.01M-0.02M0.00M-566.000.01M0.02M544.00-160.00-0.01M-0.01M-0.00M0.01M-0.01M0.01M0.00M-286.000.02M-0.00M-0.01M-0.02M
FCF Margin Growth (3y) 779.00652.00-0.01M797.00-0.00M-0.16M-4.38M-22.59M8.56M-0.00M0.00M0.00M0.00M0.16M4.38M22.59M-8.56M0.00M-0.00M-0.00M-0.00M-646.00-0.00M0.00M-0.00M-0.00M-0.00M-0.01M-0.02M735.00138.000.00M0.00M0.00M-0.00M-0.01M-0.01M-716.000.00M-0.01M0.02M744.000.00M0.00M-0.00M-0.01M-0.01M
FCF Margin Growth (5y) -22.59M8.56M-0.00M-0.00M0.01M-0.00M0.00M0.00M-170.000.00M401.000.00M0.00M0.00M0.16M4.38M22.59M-8.56M-196.00-0.00M-0.01M-0.02M901.00-0.00M517.00-313.00992.00-0.00M-0.01M-0.01M-0.00M0.01M-0.02M0.00M0.00M0.00M827.00-0.00M-0.00M-0.01M
FCF Margin (QoQ) 0.00M0.00M-0.00M0.00M722.000.00M-0.01M0.01M-0.01M0.00M611.00-0.00M0.00M-0.00M0.00M0.00M-0.16M-4.22M-8.56M0.00M839.0045.00-388.00565.00-646.00693.00-158.00435.0060.00-297.00-484.00-0.00M237.000.00M607.00-847.000.00M-0.00M-0.00M-865.00-0.01M-0.01M0.02M-0.00M0.00M-137.000.00M-0.00M-0.01M0.00M0.00M0.00M-0.02M0.02M0.00M40.00406.00-0.01M-0.00M-0.01M
FCF Payout Ratio Growth (1y) 13,119.44%
FCF Payout Ratio (QoQ) 17.56%-102.63%
Free Cash Flow Growth (1y) 160.05%593.36%743.78%-107.80%240.55%-663.54%-140.46%93.87%-332.80%92.94%-276.03%-680.83%17.22%-418.47%63.79%54.12%-41.62%101.86%83.59%118.56%-1,405.42%845.00%122.02%119.48%214.12%7.56%-286.21%-737.00%-668.86%-678.25%-407.20%57.65%119.80%66.71%-50.58%7.59%-584.86%-1,766.02%135.00%-141.46%101.93%99.00%218.47%-25.42%-9,642.59%-6,824.34%-270.15%135.52%-201.88%100.72%171.12%2.43%122.86%-21,147.60%-1,629.98%-3,800.32%
Free Cash Flow Growth (3y) -68.23%-25.19%-145.73%0.17%-104.58%-59.56%-36.64%-42.35%18.67%-82.96%35.25%78.70%26.25%42.13%28.85%31.01%29.84%59.33%-37.43%-360.62%-293.17%-27.64%-99.34%48.66%-59.67%-153.14%-65.01%-95.42%-235.95%67.18%1.87%26.38%60.45%54.36%-40.92%-122.08%-134.36%-23.78%45.43%-77.30%26.10%56.78%34.93%303.83%-372.06%-173.75%-137.89%
Free Cash Flow Growth (5y) -12.58%-44.34%-34.71%-19.27%65.87%-52.87%41.09%16.97%-2.58%15.93%17.31%16.11%16.72%16.25%39.74%-14.25%-9.11%18.33%12.47%-0.31%-148.02%-225.80%25.36%-72.36%16.22%-18.99%73.78%-57.03%-64.61%-93.00%-70.68%19.34%-39.86%15.22%32.15%24.72%43.94%-81.24%-83.20%-109.93%
Free Cash Flow (QoQ) 60.55%254.62%-1,071.60%110.13%224.11%164.45%-339.27%116.61%-636.33%81.01%63.74%-530.38%83.74%-911.69%24.70%33.17%-1.83%29.35%-85.14%55.15%97.32%183.45%-1,735.58%150.74%-317.38%152.39%-61.89%405.73%13.02%-50.62%-165.97%-1,630.06%-0.93%49.81%42.13%-44.45%147.20%-184.36%-161.78%11.36%-147.67%-224.68%104.91%-711.62%101.98%-267.17%1,669.43%-340.86%-51.01%-21.31%61.43%150.28%-1,383.30%100.29%3,699.99%-27.58%186.43%-367.03%-176.23%-75.14%
Gross Margin Growth (1y) -263.00-914.00-454.000.00M384.00-506.00892.00-0.00M-686.0024.00-0.00M876.00-745.00435.00-810.000.00M-293.00438.00376.00-0.00M-568.00-441.00-0.00M0.00M-55.00-0.00M-668.00-0.00M862.00661.00-0.00M0.01M0.00M964.000.00M-0.00M0.00M0.00M0.00M-0.00M-0.00M-307.00-497.00-0.02M133.000.00M395.000.02M0.00M-717.00666.00
Gross Margin Growth (3y) -565.00-0.00M-0.00M0.00M-0.00M-632.00144.00-0.00M844.00433.00-0.00M0.00M-916.00-0.00M-0.00M-0.00M239.00-0.00M-0.00M0.01M0.00M237.000.00M0.00M0.00M0.00M0.00M-303.000.00M0.00M0.01M-0.03M226.000.00M0.00M620.00206.00683.00565.00
Gross Margin Growth (5y) -0.00M-926.00-0.00M-586.00-173.00-0.00M-176.00-193.00241.00-290.00-0.00M-17.00-295.00-0.00M0.01M0.00M234.00641.00850.000.00M946.000.00M-0.00M0.00M0.00M0.00M-0.02M0.00M0.00M0.00M0.00M0.00M0.00M0.01M
Gross Margin (QoQ) 0.00M-179.00-0.00M730.00470.00281.00416.00-784.00-419.000.00M-0.00M-308.00291.00-308.000.00M-0.00M468.00-0.00M0.00M-6.00-776.00815.00-325.00725.00-839.00-940.00486.00853.00-0.00M0.00M-691.00-481.00-752.00-216.000.00M-682.00-0.00M0.01M-0.00M-830.00-370.000.00M0.00M-0.00M-265.00-0.00M0.00M-79.00-454.00-0.02M0.02M0.00M-0.00M489.000.00M-692.00-382.00
Gross Profit Growth (1y) 126.69%111.60%158.00%2,334.67%192.61%-10.53%95.62%-44.22%-52.84%18.18%-83.34%49.93%-138.02%188.88%-118.08%128.71%-57.53%59.74%228.85%-194.14%-161.52%-53.33%-427.60%154.03%-25.35%-222.53%-52.89%-428.08%246.52%90.73%-60.66%283.28%109.69%1,322.83%123.26%-40.82%437.05%267.83%325.77%-187.86%-65.35%-46.49%-40.03%-1,417.57%49.30%223.42%64.02%127.45%302.34%126.96%375.06%
Gross Profit Growth (3y) 46.25%30.79%-5.62%173.07%-36.17%-38.98%19.04%-48.85%75.37%29.13%-40.32%28.99%-32.53%-42.82%-86.18%-54.23%4.16%-27.10%-115.78%73.79%80.20%11.59%37.00%52.67%164.48%83.42%53.14%1.59%57.44%196.51%37.40%-114.65%40.58%85.33%61.18%54.10%27.68%57.78%67.18%
Gross Profit Growth (5y) -24.82%-11.28%-25.27%-9.46%-4.96%-15.45%-10.99%-11.34%0.95%-17.04%-18.64%2.38%-17.55%-31.11%23.54%0.13%0.71%34.56%12.60%66.31%18.99%51.46%-11.05%55.76%22.29%28.17%-118.19%60.16%55.93%28.95%42.95%87.93%182.11%45.97%
Gross Profit (QoQ) 147.18%26.79%-85.37%394.50%130.73%54.59%38.03%-40.57%-29.45%238.00%-60.64%-49.76%76.81%-52.37%254.31%-112.74%253.64%-372.64%133.31%-10.06%-122.13%532.99%-50.71%238.26%-82.15%-416.35%67.79%356.59%-225.31%152.17%-174.72%-150.81%-56.37%-11.95%133.37%-115.87%-2,608.99%227.71%-61.82%-7.43%-48.47%224.91%246.49%-36.60%-40.35%-167.05%236.66%-2.10%-33.15%-1,796.77%113.44%112.09%-66.10%183.93%97.09%19.64%-29.04%
Interest Coverage Ratio Growth (1y) -129.79%-495.81%-141.32%124.32%79.35%816.72%99.59%99.80%131.28%28.73%-903.82%-48.71%-650.27%459.56%158.67%-81.27%-194.62%-170.40%-2,942.27%-111.22%-127.09%-1,091.22%-97.06%-135.96%-511.41%28.08%102.49%272.51%145.14%107.58%-1,337.23%
Interest Coverage Ratio Growth (3y) -459.61%80.88%26.24%-71.81%-21.74%-451.11%-78.57%-238.59%-211.26%-220.30%-108.27%-244.56%-100.26%11.72%119.65%102.20%38.37%15.33%
Interest Coverage Ratio Growth (5y) -192.93%47.12%40.71%21.20%-16.23%-28.93%-15.59%45.80%7.76%-134.17%-72.91%59.16%90.64%151.99%29.51%-58.88%
Interest Coverage Ratio (QoQ) 96.95%2,380.91%92.10%-58.18%-106.71%5,588.90%-227.65%85.99%-555.86%110.39%-846.52%-97.29%2.84%61.55%587.79%-67.81%-400.21%37.50%-16.56%-1,199.56%77.69%32.81%-511.45%-114.98%73.29%-74.11%28.08%107.44%1,750.95%-54.44%-87.93%-1,315.42%
Net Cash Flow Growth (1y) -3.58%20.73%-96.26%-8.02%1,806.64%-820.03%7,058.68%-224.06%28.68%265.22%-642.35%-172.11%-143.14%-101.36%73.69%97.45%180.06%-66.77%11.68%-130.67%52.34%-73.99%124.53%107.64%101.45%-1,555.78%-73.94%16,334.01%-96,079.05%15.76%-35.43%-94.77%109.46%-603.16%4,344.07%4,946.01%-1,859.81%24,307.82%-775.38%-161.07%73.97%-100.13%-1,821.42%18.41%5,788.10%-8,670.77%84.47%352.19%-137.47%101.66%122.26%-62.34%221.80%1,277.71%-2,996.32%1,939.32%
Net Cash Flow Growth (3y) 187.06%143.08%-154.65%-72.18%-132.60%-29.30%-370.52%-26.29%-79.35%-26.63%28.48%62.98%26.13%-25.63%47.94%27.43%-48.25%27.17%56.72%-87.86%-73.14%26.85%38.49%49.12%-345.18%95.54%656.83%-1,069.54%1,028.17%-480.68%-53.42%24.33%-29.72%-1,693.49%-200.53%538.69%-200.84%-180.86%7.91%-77.02%-87.69%38.63%40.53%203.51%180.34%-0.04%177.51%
Net Cash Flow Growth (5y) -17.71%-26.39%-18.77%115.98%-16.77%-67.25%46.33%-17.09%41.97%-76.21%-63.35%14.90%14.87%51.92%16.29%30.40%3.23%-56.72%29.34%58.97%-61.65%458.42%-65.42%-82.45%-43.22%-95.79%-295.87%-193.56%649.52%-176.38%-257.06%27.08%-55.99%38.92%188.35%88.63%160.04%52.39%-165.50%57.37%
Net Cash Flow (QoQ) 137.49%-47.98%502.57%-87.05%197.37%-98.39%14,726.99%168.48%-212.30%116.01%-356.94%378.49%44.19%-152.57%-28.91%55.85%95.46%-917.58%-599.56%308.52%-154.01%105.91%-1,427.88%27.59%16.06%103.22%1,151.96%-77.45%-84.07%-3,337.76%122.41%14,120.56%-193.03%97.16%117.18%1,051.33%68.33%-311.23%208.56%1,207.27%-158.71%3,005.72%-103.03%-18.21%74.98%85.68%-45,280.32%94.98%1,844.27%-122.07%19.64%181.50%-359.16%100.98%978.86%37.93%738.10%-88.95%-2,368.06%197.12%
Net Income Growth (1y) 61.46%2,384.57%386.55%2,751.51%212.00%-57.75%725.12%-133.88%-381.12%76.32%-124.73%85.45%-54.36%20.78%-486.55%82.34%-107.43%89.18%67.06%-177.81%-8.11%-988.76%419.25%146.88%-66.77%-162.52%-167.51%-1,054.89%56.22%41.34%-75.52%16.37%-10.63%18.32%90.01%102.14%328.13%258.03%171.90%-2,274.70%-241.15%-185.42%-2,146.09%-697.47%62.84%182.47%96.96%86.37%280.66%30.11%-10,632.73%
Net Income Growth (3y) -6.66%166.92%-80.16%-50.46%-69.39%-48.85%8.11%-217.48%22.73%2.27%101.39%30.65%-55.22%-45.70%10.79%-131.68%7.58%-155.95%-55.81%-55.27%6.87%-7.95%-28.43%-44.52%45.89%40.22%28.59%27.01%-52.73%-3.31%-13.69%-54.79%-6.16%46.02%23.51%-194.88%-1.78%-2.86%-309.79%
Net Income Growth (5y) -24.29%-29.08%-29.04%-31.97%-30.69%-25.60%3.84%-8.12%-16.12%-8.44%-73.45%-0.69%-7.53%-48.86%-12.93%-12.62%-8.19%34.08%17.32%31.90%88.25%17.83%-11.73%-21.07%-11.17%-30.20%-99.51%10.34%20.43%39.89%15.82%34.44%26.06%-36.85%
Net Income (QoQ) 95.90%-234.43%170.13%-500.48%343.21%-58.05%597.93%-84.27%-8.27%719.26%-128.66%-30.51%157.54%-214.92%83.14%-1,284.49%31.29%-595.35%80.04%16.95%-408.75%79.06%-134.50%95.67%-1,448.60%-76.55%8.74%56.36%554.09%-74.07%-424.63%31.31%-16.77%-266.72%85.12%7.96%-249.38%-74.73%80.31%32.05%57.26%137.40%2,000.73%-52.93%-80.56%-1,231.20%-36.35%71.52%-365.73%-340.89%93.65%163.22%-117.18%-1,875.44%184.20%-54.47%-1,517.27%
Net Income towards Common Stockholders Growth (1y) 61.46%2,384.57%386.55%2,751.51%212.00%-57.75%725.12%-133.88%-381.12%76.32%-124.73%85.45%-54.36%51.90%74.09%19.57%-446.58%81.29%-100.93%82.75%66.05%-165.73%-20.61%-363.46%556.92%140.12%-47.89%-269.18%-146.26%-1,107.63%55.39%42.50%-73.12%10.42%-8.29%213.45%88.92%96.61%3,290.82%7.52%134.64%11.30%-196.83%-4,367.17%1.83%159.38%55.70%15.03%-88.38%-10.57%-555.70%
Net Income towards Common Stockholders Growth (3y) -6.66%166.92%-80.16%-50.46%-69.39%-91.74%-41.07%-50.04%5.44%-218.83%21.10%59.44%21.66%13.70%118.83%30.05%-53.03%-43.43%10.47%-120.64%7.33%-114.27%-54.10%-53.56%10.60%63.97%-27.83%-32.11%159.20%39.27%27.37%243.29%-5.71%-17.87%120.97%236.68%-14.81%-87.08%569.84%-49.12%-19.88%-401.27%
Net Income towards Common Stockholders Growth (5y) -117.56%-80.36%-24.79%-30.09%-29.18%-32.81%-31.64%-25.74%2.48%-8.78%-16.99%-9.42%-74.35%-3.54%-2.68%-0.32%-6.41%-46.68%-12.47%-11.60%31.45%32.74%20.09%96.76%69.52%16.44%93.85%-20.18%-27.06%139.82%81.08%19.17%-4.66%61.71%45.63%21.31%-36.60%
Net Income towards Common Stockholders (QoQ) 95.90%-234.43%170.13%-500.48%343.21%-58.05%597.93%-84.27%-8.27%719.26%-128.66%-30.51%157.54%-214.92%83.14%-1,284.49%-30.95%29.47%-546.44%79.02%15.92%-379.30%77.88%-125.36%92.78%-843.53%-73.17%-2.28%72.27%1,030.21%-84.80%-477.08%30.77%-16.57%-231.11%83.30%10.78%-250.99%-71.33%79.82%193.48%-134.28%47.63%19,116.47%-96.85%-88.96%-102.74%-386.61%1,019.57%-16.96%-98.40%-463.03%2,487.68%-91.61%-87.70%-2,761.72%
Net Margin Growth (1y) 0.00M0.00M696.000.00M927.00-695.000.00M-0.00M-0.00M152.00-0.00M422.00-511.006.72M16.42M59.00-0.00M0.00M-936.00458.000.00M-0.00M-460.00-495.000.01M0.00M-930.00-0.00M-0.01M-0.01M0.00M386.00-0.01M-0.01M-932.000.00M0.01M0.02M0.03M-454.00700.000.02M-0.00M-0.01M-0.01M0.00M0.01M-0.04M-0.04M-378.00-0.00M
Net Margin Growth (3y) 0.00M590.00-286.00-198.00-783.00-6.72M-16.42M-0.00M237.00-0.00M774.006.72M16.42M21.000.01M0.00M-0.00M-0.00M-406.00-0.01M-302.00-0.00M-0.01M-0.02M-774.000.00M-0.01M-0.00M0.03M0.00M0.00M0.06M313.000.00M0.09M0.04M-880.00-0.00M0.03M-0.03M-803.00-0.01M
Net Margin Growth (5y) -6.72M-16.42M-0.00M-745.00-0.00M-936.00-843.00-0.00M-131.00-673.00-538.00-500.00-0.00M-622.006.72M16.42M-0.00M-0.01M-0.02M-0.00M0.00M0.00M388.000.03M0.00M0.00M0.06M-896.00-0.01M0.07M0.04M0.00M413.000.04M0.00M0.00M0.00M
Net Margin (QoQ) 0.00M-220.00467.00-688.000.00M-656.000.00M-0.00M-49.000.00M-0.00M-341.000.00M-0.00M555.00-0.00M-9.70M197.00-0.00M0.00M44.00-0.00M0.00M-883.000.00M-0.00M-821.00-20.000.00M0.01M-0.01M-0.00M737.00-0.00M-0.01M0.01M35.00-0.01M-0.01M0.02M0.00M-0.00M274.000.03M-0.03M-817.00-0.06M-0.01M0.08M-0.03M-0.04M-0.00M0.03M-0.03M-0.00M-0.01M
Operating Income Growth (1y) 65.25%2,690.07%1,188.44%-350.82%236.52%-46.70%134.07%-87.23%-255.28%-78.83%-120.47%76.16%-141.66%42.54%-181.28%81.10%-71.08%129.44%34.72%-153.99%-28.18%-602.85%481.11%153.29%-71.04%-187.67%-162.54%-957.68%55.40%39.65%-82.75%16.23%-12.06%16.44%88.69%101.48%328.13%258.03%154.02%-3,422.24%-62.37%-153.78%-701.35%-673.95%-260.36%202.77%-144.97%83.52%216.17%-10.47%-451.86%
Operating Income Growth (3y) 9.68%70.11%-73.42%-46.12%-72.39%-109.46%7.48%-242.24%22.30%5.25%107.99%31.15%-55.37%-62.08%-15.88%-126.42%0.75%-120.56%-63.32%-56.44%5.09%-13.20%-28.65%-52.64%46.44%40.89%28.30%25.61%43.62%10.78%28.37%-56.09%-11.24%42.17%-99.65%-254.00%-11.17%-20.91%-336.72%
Operating Income Growth (5y) -22.96%-18.93%-78.05%-30.33%-23.51%-19.69%-12.55%-14.16%3.99%-7.78%-80.65%-0.57%-8.11%-51.56%-12.94%-13.39%-16.52%20.29%16.48%35.09%63.06%17.78%-13.47%22.28%-4.28%-19.34%-96.53%7.21%19.53%-10.48%12.10%30.55%21.55%-37.80%
Operating Income (QoQ) 95.90%-234.43%170.13%-461.16%405.75%40.54%-116.16%296.58%19.37%517.18%-112.93%-63.04%116.27%-696.78%84.94%-1,552.44%34.25%-662.03%80.66%40.69%-221.83%48.80%-75.06%110.21%-813.70%-99.19%11.65%59.96%640.91%-72.15%-383.58%32.66%-17.60%-281.94%85.25%8.87%-256.10%-75.08%80.27%32.05%51.78%122.88%2,942.74%-52.93%-83.52%-1,507.25%134.47%-167.26%-84.32%-1,711.18%92.86%143.11%-539.38%-21.81%150.35%-66.78%-2,808.37%
Operating Margin Growth (1y) 0.00M0.00M0.00M-275.00901.00-704.000.00M-75.00-892.00-331.00-0.00M173.00-783.00197.00-869.000.00M-642.00471.00264.00-0.00M-452.00-821.000.01M0.00M-0.00M-0.00M-0.01M-0.01M0.00M273.00-0.01M-0.01M-977.00733.000.01M0.02M0.00M0.00M791.00-0.01M-850.00-0.00M-0.00M-0.02M-0.00M0.00M-0.00M0.03M0.00M-381.00-0.00M
Operating Margin Growth (3y) 0.00M229.00-215.00-176.00-774.00-630.00235.00-0.00M761.00-154.000.00M0.00M-0.00M-0.00M-0.00M-0.01M-559.00-0.00M-0.01M-0.02M-0.00M-311.00-0.00M-952.000.00M0.00M0.00M0.01M0.00M882.000.01M-0.01M0.00M0.00M-0.00M-0.00M-0.00M-850.00-0.01M
Operating Margin Growth (5y) -0.00M-0.00M-0.00M-914.00-764.00-0.00M-398.00-664.0037.00-370.00-0.00M-333.00-0.00M-0.01M-0.02M-0.00M-662.00677.00772.000.00M911.000.00M-0.00M0.00M-162.00-0.01M-0.03M0.00M0.00M-436.000.01M0.00M0.00M0.00M
Operating Margin (QoQ) 0.00M-220.00467.00-630.000.00M116.00-0.00M546.0040.000.00M-0.00M-271.00601.00-663.00505.00-0.00M202.00-0.00M0.00M190.00-864.00568.00-537.000.00M-0.00M-925.00240.00934.000.00M-0.00M-0.00M757.00-0.00M-0.01M0.01M-3.00-0.01M-0.01M0.02M0.00M475.00664.000.00M-0.00M-777.00-0.01M0.01M-0.00M-891.00-0.03M0.03M0.00M-0.00M0.00M0.00M-608.00-0.01M
Profit After Tax Growth (1y) 64.81%650.83%272.60%103.14%153.93%-57.75%725.12%-133.88%-356.23%-95.64%-124.73%516.92%-251.73%-8,664.59%-31.41%53.39%20.78%-486.55%110.91%-107.43%89.18%67.06%-549.49%-8.11%-988.76%419.25%146.88%-66.77%-162.52%-167.83%-979.23%56.22%43.40%-74.68%10.49%-8.61%222.92%90.01%102.17%334.36%7.14%150.79%-2,152.31%-202.64%-193.15%-3,362.82%-367.47%60.00%160.27%55.76%75.20%269.32%-10.47%-557.13%
Profit After Tax Growth (3y) 21.36%28.09%-52.15%42.11%-69.39%-52.95%-90.46%-279.04%8.11%-46.07%22.73%21.42%65.81%2.27%101.39%30.65%-55.22%-45.70%10.65%-173.81%7.58%-152.91%-55.81%-54.52%7.44%56.41%-28.43%-44.52%46.04%40.02%27.83%26.41%-37.73%-7.05%-18.30%-27.68%1.28%-15.59%-94.27%-195.46%-11.42%-20.49%-359.24%
Profit After Tax Growth (5y) -62.77%-24.29%-29.08%-29.04%-43.84%-30.69%-25.60%20.19%-27.48%-45.39%-8.44%-20.57%-0.69%10.58%-2.69%-6.76%-48.86%-12.60%-12.20%32.94%34.08%-18.49%32.01%87.71%16.99%-10.44%-13.79%-12.76%-31.70%-79.01%14.48%19.32%-5.05%14.31%30.39%21.63%-36.93%
Profit After Tax (QoQ) 84.46%-33.86%693.03%-128.53%343.21%-58.05%597.93%-92.43%90.53%719.26%-128.66%42.73%103.24%-4,745.23%583.15%-148.32%21.02%31.29%-595.35%80.04%16.95%-408.75%112.94%-479.42%95.67%-1,448.60%-76.55%8.74%56.36%554.09%-74.07%-424.63%31.31%-17.33%-236.06%83.83%11.20%-262.12%-72.20%80.39%200.49%-129.43%137.40%2,018.71%-54.06%-86.05%-1,611.07%-5.96%58.31%-388.77%-116.49%90.93%162.83%-458.75%-21.36%161.90%-66.78%-2,733.20%
Property, Plant & Equipment (Net) Growth (1y) -100.00%11.81%57.27%73.98%49.41%48.39%74.90%60.13%-2.09%-3.34%-3.41%-3.59%-3.92%-3.65%-3.08%0.62%2.45%2.69%2.44%-19.97%-21.28%-21.74%-25.01%-7.89%-8.55%-8.70%-2.15%-0.82%0.69%3.16%0.29%8.93%12.76%15.73%15.38%10.94%-38.41%-40.06%-40.07%-4.18%74.74%152.94%262.79%
Property, Plant & Equipment (Net) Growth (3y) 34.49%38.01%-98.54%46.04%14.87%-1.70%-1.47%-1.38%-8.09%-8.15%-8.17%-9.36%-9.48%-9.65%-9.81%-9.07%-9.91%-10.17%-9.67%-9.71%-0.16%1.26%2.91%4.23%6.22%-11.24%-10.56%-11.48%5.01%6.66%20.61%35.88%
Property, Plant & Equipment (Net) Growth (5y) 33.05%26.07%23.08%21.02%18.05%15.55%12.95%7.43%6.59%-6.88%-7.33%-6.78%-6.64%-6.53%-6.12%-6.08%-4.33%-3.49%-2.62%-2.75%-2.44%-12.83%-12.56%-12.64%1.13%2.24%10.57%19.75%
Property, Plant & Equipment (Net) (QoQ) 3.15%107,257,515.53%-100.00%1.45%28.42%12.23%7.57%12.23%10.28%11.46%26.78%2.75%-0.44%-1.16%-0.87%-0.92%-0.51%-1.34%-1.21%-0.64%0.08%2.43%0.59%-0.41%-0.16%-19.98%-1.07%-0.99%-4.32%-1.72%-1.77%-1.16%2.55%-0.38%-0.28%1.27%-0.30%8.20%3.22%3.93%-0.59%4.03%-42.70%1.15%-0.61%66.31%4.50%46.42%42.56%
Return on Assets Growth (1y) 15.0021.0018.009.0013.00-7.00-12.00-9.00-21.00-10.00-7.007.001.002.000.00M3.009.008.007.00-8.00-28.00-26.00-23.00-18.001.0012.0015.0020.0022.0015.0012.0010.003.00-6.00-10.00-15.00-33.00-26.00-22.00-11.0028.0031.0029.0015.00
Return on Assets Growth (3y) 7.004.00-1.003.00-18.00-17.00-16.00-22.00-18.00-7.00-1.00-6.00-4.000.00M4.0013.0026.0021.0018.0015.00-7.00-17.00-19.00-16.00-2.00-1.00-3.00-11.00
Return on Assets Growth (5y) -29.00-15.00-12.00-11.00-1.00-4.00-4.005.006.0010.0011.008.008.003.001.00-10.00-34.00-32.00-27.00-14.0022.0026.0024.0019.00
Return on Assets (QoQ) 4.004.005.002.0010.000.00M-4.006.00-10.00-4.000.00M-7.001.00-1.004.00-1.001.003.00-2.000.00M-1.007.004.00-2.00-2.00-8.00-16.000.00M1.00-3.002.0011.004.002.005.003.002.000.00M-2.00-6.00-2.00-5.00-20.001.002.006.0019.004.000.00M-8.00
Return on Capital Employed Growth (1y) 17.0014.003.00-4.00-3.00-17.00-15.00-12.006.00-1.00-1.00-4.004.0011.0010.0010.00-10.00-37.00-37.00-33.00-25.00-3.0020.0023.0028.0034.0017.0013.0011.003.00-2.00-5.00-7.00-25.00-28.00-24.00-25.0016.0024.0023.0020.00
Return on Capital Employed Growth (3y) 11.005.00-2.00-1.00-27.00-28.00-27.00-31.00-29.00-7.000.00M-6.00-6.00-1.003.0015.0034.0035.0031.0032.0012.00-13.00-17.00-21.00-6.00-5.00-7.00-13.00
Return on Capital Employed Growth (5y) -24.00-18.00-14.00-11.00-2.00-5.00-4.003.004.008.009.009.008.008.008.00-3.00-28.00-30.00-26.00-18.0025.0031.0029.0027.00
Return on Capital Employed (QoQ) 6.005.002.00-3.006.00-1.00-5.00-2.00-8.001.00-2.005.00-1.001.001.00-2.00-1.00-2.009.005.00-2.00-2.00-11.00-22.00-2.002.00-3.000.00M20.006.003.005.003.002.000.00M-3.00-1.00-2.00-1.00-20.00-4.002.00-2.0021.004.000.00M-6.00
Return on Equity Growth (1y) 20.00-13.00-11.00-27.00-11.00-7.0010.001.002.00-1.005.0015.0013.0012.00-12.00-45.00-43.00-38.00-28.00-1.0024.0029.0036.0039.0019.0014.0011.003.00-6.00-10.00-16.00-35.00-29.00-25.00-14.0030.0034.0032.0018.00
Return on Equity Growth (3y) -1.003.00-29.00-28.00-27.00-36.00-31.00-6.003.00-5.00-6.000.00M5.0018.0042.0036.0033.0031.007.00-17.00-21.00-19.00-2.00-1.00-3.00-12.00
Return on Equity Growth (5y) -40.00-20.00-17.00-16.00-3.00-8.00-8.0010.0010.0015.0016.0011.0012.007.006.00-10.00-38.00-35.00-30.00-11.0037.0041.0040.0035.00
Return on Equity (QoQ) -3.008.00-14.00-5.000.00M-8.002.00-1.006.00-2.001.005.00-3.00-1.00-2.0011.006.00-2.00-3.00-13.00-26.00-1.001.00-3.002.0024.007.003.005.003.002.000.00M-2.00-6.00-2.00-5.00-22.000.00M2.005.0022.004.000.00M-9.00
Return on Invested Capital Growth (1y) -18.00-16.00-25.00-8.007.001.00
Return on Invested Capital Growth (5y) -36.00-18.00-13.00-4.00
Return on Invested Capital (QoQ) -1.001.00-12.00-5.000.00M-8.006.001.000.00M
Return on Sales Growth (1y) 40.0011.007.0020.009.00-7.0018.00-26.00-12.002.00-28.004.00-5.00-12.00-1.00-13.001.00-24.0023.00-9.005.0017.00-13.00-2.00-8.0051.0029.00-11.00-13.00-72.00-128.0011.003.00-67.00-74.00-10.008.0094.00195.0049.0020.008.00-59.00-72.00-24.00-74.00-242.0036.0021.0069.00283.0024.00-4.00-53.00
Return on Sales Growth (3y) 37.006.00-3.00-2.00-8.00-17.00-11.00-34.00-10.003.00-28.008.002.00-20.007.00-2.0044.0039.00-23.00-16.00-4.00-112.00-3.00-17.00-88.00-174.00-10.00-2.00-45.00-8.0050.0032.0035.0062.00-32.004.0028.00-106.0014.0017.003.00-17.00-11.00-7.00-58.00
Return on Sales Growth (5y) -16.00-7.00-50.00-9.00-8.00-49.00-1.00-6.00-5.00-4.00-18.00-4.00-1.0048.0023.00-12.00-95.00-164.00-22.00-5.0023.008.0037.0011.0014.00-38.00-32.00-6.00-111.00-308.0015.0028.0030.00103.0028.0021.0044.00
Return on Sales (QoQ) 44.00-2.005.00-7.0016.00-7.0017.00-17.000.00M18.00-27.00-3.0013.00-11.006.00-13.007.000.00M-6.002.00-25.0023.000.00M-23.0022.00-9.0014.00-10.00-8.002.009.0048.00-30.00-38.007.00-10.00-87.00101.000.00M-81.00-94.00166.0017.005.007.0020.00-12.00-7.00-60.007.0036.00-57.00-228.00286.0020.00-9.00-14.0026.00-7.00-58.00
Revenue Growth (1y) 198.02%259.63%231.80%29.51%100.59%45.92%25.28%32.57%7.59%14.70%-20.31%-26.46%-2.84%-98.98%-99.97%-100.00%-98.17%-62.26%-473.68%521,971.19%1,007,213.79%779,959.86%-11.03%-18.79%-16.35%-21.16%-5.84%-16.76%-11.79%-7.12%-20.51%-11.73%-6.20%0.96%0.71%-14.52%-22.28%-29.04%-30.24%-43.67%-48.61%-28.10%43.55%103.70%140.74%185.67%57.67%20.09%-34.47%-38.25%-36.87%-16.25%51.65%38.95%61.71%24.65%161.45%127.86%187.34%238.31%
Revenue Growth (3y) 85.97%81.90%49.06%8.08%28.00%-74.29%-92.98%-96.58%-94.03%-95.29%-26.00%-1.06%9.70%4.71%3.84%339.37%1,356.14%2,742.90%1,535.36%1,795.42%1,687.68%-12.67%-15.81%-11.54%-9.57%-8.99%-14.36%-13.68%-12.70%-17.65%-24.81%-27.91%-19.84%0.28%-0.64%-1.30%13.38%16.45%11.28%-6.75%8.25%12.63%27.01%33.75%34.83%17.20%7.83%37.48%25.04%43.15%52.29%
Revenue Growth (5y) -81.12%-74.32%-78.74%-14.87%10.14%5.68%2.28%3.20%-0.23%-3.10%-6.72%-3.02%-4.09%-2.25%-3.26%-3.89%129.37%368.98%635.66%411.50%452.27%427.74%-14.09%-22.07%-22.67%-17.71%-5.47%-6.34%-4.47%6.45%4.80%0.78%-9.98%-1.90%0.08%-0.27%-0.90%4.57%10.02%7.54%26.31%32.06%46.03%53.92%
Revenue (QoQ) 22.43%37.92%180.16%-37.00%47.73%27.25%9.36%-2.43%7.47%9.25%15.73%-20.81%14.56%-24.10%6.80%4.62%-98.80%-97.41%469.30%-46.38%795,461.97%3.46%-7.12%2.04%-9.27%-5.56%-4.33%-3.83%8.37%-16.51%1.38%1.27%-7.26%-7.30%7.73%9.01%-7.49%-21.32%-2.04%-0.48%-9.05%-36.46%-10.63%39.24%81.57%-9.84%5.62%65.22%0.21%-31.33%-42.37%55.68%2.45%-8.90%4.37%42.65%19.23%-29.78%118.91%24.32%50.36%-17.32%
Share-based Compensation Growth (1y) 26.67%240.24%-80.42%10.00%22.73%-77.71%234.57%19.16%518.31%2,425.21%
Share-based Compensation Growth (3y) -0.36%577.18%
Share-based Compensation Growth (5y) 20.40%18.25%8.65%19.47%35.08%
Share-based Compensation (QoQ) -71.32%-53.90%60.89%-24.68%113.34%139.18%557.08%
Shareholder's Equity Growth (1y) 45.92%89.52%55.90%58.79%88.93%66.31%46.34%19.97%-8.97%-9.38%-5.37%-8.51%-10.95%-10.34%3.52%10.10%9.61%5.91%-7.28%-25.89%-24.26%-23.39%-14.50%-15.13%288.73%300.16%263.41%350.42%3.75%3.70%3.99%-1.54%-6.31%-8.33%-13.50%-19.92%-18.22%-16.35%-13.60%12.07%28.29%45.93%185.55%
Shareholder's Equity Growth (3y) 69.26%49.32%53.41%-2.34%-2.85%-4.89%-3.15%-9.28%-9.58%-10.06%-6.37%-11.53%47.78%48.08%42.29%41.50%45.10%47.04%47.84%55.55%55.75%56.11%48.41%52.57%-7.36%-7.35%-8.06%-4.04%-0.57%3.82%28.75%
Shareholder's Equity Growth (5y) 16.27%14.43%10.44%4.41%4.06%-1.20%-1.34%-4.95%-1.96%-10.42%21.41%23.06%23.33%24.42%24.73%25.41%25.16%25.69%25.28%20.98%17.44%18.54%19.51%19.28%27.56%31.72%35.95%51.82%
Shareholder's Equity (QoQ) -24.62%-2.10%8.78%11.66%31.11%-0.28%29.42%-1.71%15.37%-18.25%-6.51%-0.99%-1.96%-0.15%-2.36%-4.28%-4.57%0.53%12.73%1.81%-5.00%-2.87%-1.30%-18.62%-2.91%-1.75%10.15%-19.22%344.68%1.14%0.03%0.11%2.43%1.09%0.31%-5.21%-2.53%-1.08%-5.35%-12.24%-0.46%1.17%-2.24%13.82%13.95%15.08%91.31%
Tax Rate Growth (1y) 0.04M-400.00
Tax Rate Growth (5y) 0.01M
Tax Rate (QoQ) 0.04M0.00M-0.39M-0.01M0.01M
Total Debt Growth (1y) 640.91%19.32%-15.49%283.58%432.53%-146.12%-190.19%207.12%190.53%-1.85%-3.12%-5.56%-4.17%-4.13%-4.81%-6.03%-2.96%-3.68%-2.18%3.40%-74.84%-78.50%-57.42%-59.66%53.84%32.95%-91.82%-75.46%-60.20%-56.40%354.08%155.48%16.86%36.90%0.00%-44.62%-90.88%-97.52%47.61%48.80%1,052.05%4,014.99%-33.15%-36.42%
Total Debt Growth (3y) 197.54%-42.42%-48.89%141.34%135.58%8.05%-3.00%-3.38%-2.82%-38.38%-41.66%-26.53%-26.82%-27.85%-34.94%-67.58%-53.22%-46.39%-50.05%-45.93%-36.76%-10.56%-7.42%-28.13%-29.72%-65.13%-75.44%88.54%28.16%7.07%11.81%-0.44%-19.38%
Total Debt Growth (5y) 71.55%47.15%56.38%30.62%29.57%75.17%63.80%3.48%3.80%-18.79%-49.95%-38.11%-32.20%-35.11%-31.83%-24.48%-29.46%-30.31%-31.15%-32.06%-56.04%-66.48%-25.25%-26.93%-5.56%-4.12%-18.19%-19.96%
Total Debt (QoQ) 778.88%-0.34%-23.28%4.21%-26.20%186.20%-25.41%143.45%2.46%-124.78%-45.88%929.00%-3.07%1.10%-1.01%-1.59%-1.64%-1.45%0.45%-1.54%-2.34%-2.71%3.72%-2.27%-0.81%2.84%-74.76%-16.48%96.45%-2.58%-3.75%-27.83%-87.92%192.34%56.12%-20.94%25.84%64.48%-28.59%-7.38%-8.08%-8.91%-88.24%-74.79%5,368.54%-8.18%-8.99%-9.96%-11.16%-12.67%