United States Antimony Corp Balance Sheet

Balance Sheet Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents 0.18M0.45M0.01M1.00M0.02M0.13M0.01M0.03M0.06M0.17M0.72M21.42M19.12M11.95M18.27M
Short-term Investments 0.24M0.25M0.25M0.25M0.25M0.25M0.25M0.26M0.26M0.07M
Cash & Current Investments 0.18M0.45M0.01M1.24M0.02M0.38M0.26M0.28M0.31M0.43M0.98M21.68M19.38M12.03M18.27M
Receivables - Net -0.09M0.75M0.34M0.19M0.58M0.42M0.55M0.36M0.44M0.28M0.24M0.89M0.78M0.63M1.10M
Receivables - Other 0.44M0.28M0.06M0.34M0.26M
Receivables -0.09M0.75M0.34M0.19M0.58M0.42M0.55M0.36M0.88M0.57M0.29M1.23M1.05M0.63M1.10M
Inventory 0.20M0.14M1.07M1.19M1.09M0.86M0.91M0.76M0.63M0.65M1.06M1.38M1.39M1.25M
Current Deferred Tax Assets 0.49M0.40M0.04M2.79M1.82M2.00M2.10M
Prepaid Assets 0.02M0.06M0.17M0.24M0.02M0.00M0.14M0.09M0.16M
Current Assets 0.54M1.85M2.96M3.10M2.14M1.69M1.56M1.90M1.28M1.81M23.57M21.62M14.08M20.68M
Non-Current Assets
Buildings 2.82M
Construction in Progress 0.10M
Land & Improvements 5.08M6.39M5.82M5.82M5.82M5.82M5.09M5.24M3.00M3.00M
Property, Plant & Equipment (Net) 3.40M3.85M6.05M10.58M16.03M15.70M15.13M15.23M12.19M11.23M11.13M12.13M13.45M12.89M
Long-Term Investments 0.07M0.07M0.07M0.08M0.08M0.06M0.06M0.06M0.06M0.06M1.06M1.38M
Long-Term Deferred Tax 0.40M0.19M0.18M0.21M0.14M0.13M3.30M2.06M2.27M3.60M3.11M
Other Non-Current Assets 0.09M0.05M0.50M0.02M0.31M0.37M0.37M0.17M0.21M0.24M0.90M0.51M0.41M
Non-Current Assets 3.48M4.01M6.18M11.34M16.12M16.07M15.57M15.65M12.41M11.49M11.43M13.08M14.02M13.96M
Assets 4.02M5.86M9.14M14.44M14.89M18.26M17.77M17.13M17.56M13.69M13.30M35.00M34.70M28.09M34.64M
Liabilities
Current Liabilities
Accounts Payables 0.46M0.41M0.99M1.18M1.73M1.63M1.80M2.28M1.93M2.33M1.88M1.39M0.63M0.46M1.55M
Notes Payables 0.13M0.17M0.19M0.18M0.20M0.10M
Dividends payables 0.79M
Payables 0.46M0.41M0.99M1.18M1.73M1.76M1.96M2.47M2.11M2.53M1.98M1.39M1.42M0.46M1.55M
Accumulated Expenses 0.08M0.09M0.14M0.09M0.22M0.21M0.19M0.16M0.64M0.64M0.27M0.44M0.15M1.43M
Other Accumulated Expenses 0.15M0.22M0.12M0.03M0.14M0.12M0.17M0.35M0.33M0.05M0.07M0.10M1.40M
Short term Debt 0.01M0.05M0.33M0.46M0.18M0.39M0.55M0.71M0.36M0.23M0.05M0.09M0.03M0.13M
Current Leases 0.01M0.63M
Current Taxes 0.41M0.44M1.12M
Current Deferred Revenue 0.07M0.04M0.08M0.08M0.06M0.03M0.03M
Total Current Liabilities 0.85M0.78M1.97M1.80M2.43M3.38M3.93M3.52M3.98M4.48M2.07M2.22M0.90M4.01M
Non-Current Liabilities
Non-Current Debt 0.08M0.16M1.04M1.72M1.47M1.24M1.03M0.08M0.44M0.22M0.22M0.20M
Non-Current Deferred Tax Liability -0.18M0.21M0.14M0.06M0.07M0.26M0.49M0.57M
Operating Leases 0.13M
Other Non-Current Liabilities 0.11M0.24M0.25M0.26M0.27M0.27M0.28M0.28M0.18M0.19M0.22M1.64M1.71M
Total Non-Current Liabilities 0.87M2.13M2.85M5.54M6.16M6.48M5.85M4.94M5.93M2.44M2.61M0.94M4.33M
Total Liabilities 1.05M0.97M2.37M3.10M5.80M6.42M6.75M6.13M5.23M6.11M2.63M2.83M2.57M6.04M
Shareholder's Equity
Total Debt 0.01M0.13M0.49M1.51M1.90M1.86M1.79M1.73M0.44M0.67M0.27M0.31M0.03M0.33M
Common Equity 2.96M4.89M6.77M11.35M12.46M11.34M10.38M11.42M8.47M7.19M32.37M31.87M25.52M28.60M
Shareholder's Equity 2.96M4.89M6.77M11.35M14.89M12.46M11.34M10.38M11.42M8.47M7.19M32.37M31.87M25.52M28.60M
Liabilities and Shareholders Equity 4.02M5.86M9.14M14.44M14.89M18.26M17.77M17.13M17.56M13.69M13.30M35.00M34.70M28.09M34.64M
Treasury Shares 0.42M
Retained Earnings -20.93M-20.12M-19.49M-20.05M-24.12M-25.43M-26.56M-25.69M-29.36M-32.65M-32.71M-33.07M-39.42M-41.15M
Preferred Shares -0.010.030.02M0.02M0.02M0.02M0.02M0.01M0.01M
Tangible Book Value 0.99M