|
Cash & Equivalents (Quarter)
|
| | | | | | | | | 1,055.78M | | | | 1,485.08M | | 1,640.93M | 1,507.16M | 1,590.33M | 1,179.96M | 1,267.96M | 1,405.28M | 1,517.67M | 1,541.17M | 1,691.05M | 1,898.56M | 2,055.84M | 2,140.86M | 2,351.99M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | 681.32M | | | | 101.71M | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | 1,737.10M | | | | 1,586.80M | | 1,640.93M | 1,507.16M | 1,590.33M | 1,179.96M | 1,267.96M | 1,405.28M | 1,517.67M | 1,541.17M | 1,691.05M | 1,898.56M | 2,055.84M | 2,140.86M | 2,351.99M |
|
Receivables - Net (Quarter)
|
| | | | | | | | 301.04M | 340.49M | 332.96M | 322.33M | 316.34M | 633.77M | 612.76M | 632.03M | 604.74M | 611.72M | 621.18M | 573.22M | 576.44M | 20.50M | 552.96M | 596.56M | 600.12M | 15.80M | 654.00M | 688.74M |
|
Receivables - Other (Quarter)
|
| | | | | | | | 21.80M | 28.30M | 20.50M | 27.60M | 30.50M | 37.50M | 35.60M | 44.30M | 39.70M | 31.30M | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | 322.83M | 368.79M | 353.46M | 349.93M | 346.84M | 671.27M | 648.36M | 676.33M | 644.44M | 643.02M | 621.18M | 573.22M | 576.44M | 20.50M | 552.96M | 596.56M | 600.12M | 15.80M | 654.00M | 688.74M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | 31.16M | 73.52M | 33.91M | 81.56M | 81.96M | 144.07M | 136.65M | 121.41M | 120.76M | 122.84M | 140.09M | 142.89M | 134.66M | 133.79M | 144.51M | 120.17M | 123.89M | 113.01M | 128.47M | 83.59M |
|
Current Assets (Quarter)
|
| | | | | | | | 1,636.97M | 2,151.11M | 2,224.20M | 2,157.75M | 2,084.40M | 2,364.64M | 2,343.36M | 2,394.36M | 2,232.66M | 2,324.89M | 1,941.24M | 1,984.07M | 2,116.37M | 2,225.35M | 2,238.64M | 2,407.78M | 2,622.56M | 2,812.46M | 2,923.33M | 3,180.35M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 98.69M | 106.11M | 110.17M | 112.49M | 112.46M | 121.86M | 129.05M | 135.39M | 140.81M | 140.89M | 122.78M | 112.08M | 108.08M | 98.82M | 89.97M | 82.43M | 76.63M | 68.29M | 54.31M | 49.81M |
|
Goodwill (Quarter)
|
| | | | | | | | 272.59M | 1,620.13M | 1,657.82M | 1,657.92M | 1,657.86M | 3,200.95M | 3,200.95M | 3,200.95M | 3,202.12M | 3,200.00M | 3,166.30M | 3,166.30M | 3,166.30M | 3,166.30M | 3,166.30M | 3,166.30M | 3,166.30M | 3,166.30M | 3,166.30M | 3,155.61M |
|
Intangibles (Quarter)
|
| | | | | | | | 131.93M | 814.39M | 789.14M | 758.11M | 724.93M | 1,922.23M | 1,824.31M | 1,725.44M | 1,626.39M | 1,406.74M | 1,318.79M | 1,230.72M | 1,154.70M | 1,066.23M | 980.58M | 894.37M | 769.02M | 650.54M | 262.62M | 163.14M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | 404.52M | 2,434.51M | 2,446.96M | 2,416.03M | 2,382.79M | 5,123.19M | 5,025.27M | 4,926.39M | 4,828.51M | 4,606.74M | 4,485.09M | 4,397.02M | 4,321.00M | 4,232.54M | 4,146.89M | 4,060.67M | 3,935.33M | 3,816.85M | 3,428.93M | 3,318.75M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 10.82M | 149.62M | 10.68M | 10.76M | 147.51M | 224.29M | 237.05M | 230.70M | 223.70M | 204.61M | 204.15M | 190.57M | 180.40M | 180.70M | 170.45M | 165.55M | 148.78M | 140.01M | 115.17M | 112.35M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | 1,041.31M | 2,690.24M | 2,722.46M | 2,682.43M | 2,642.76M | 5,469.35M | 5,391.37M | 5,292.48M | 5,193.02M | 4,918.55M | 4,812.02M | 4,699.67M | 4,609.49M | 4,512.06M | 4,407.31M | 4,308.65M | 4,160.74M | 4,025.14M | 3,598.41M | 3,480.92M |
|
Assets (Quarter)
|
| | | | | | | | 2,678.28M | 4,841.35M | 4,946.66M | 4,840.18M | 4,727.16M | 7,833.98M | 7,734.73M | 7,686.85M | 7,425.68M | 7,243.44M | 6,753.26M | 6,683.73M | 6,725.85M | 6,737.41M | 6,645.95M | 6,716.42M | 6,783.30M | 6,837.61M | 6,521.74M | 6,661.26M |
|
Accounts Payables (Quarter)
|
| | | | | | | | 10.59M | 14.01M | 13.01M | 11.63M | 14.18M | 20.22M | 28.22M | 18.58M | 22.17M | 14.52M | 18.86M | 12.69M | 15.20M | 13.95M | 16.54M | 12.25M | 20.01M | 13.98M | 8.65M | 10.43M |
|
Payables (Quarter)
|
| | | | | | | | 10.59M | 14.01M | 13.01M | 11.63M | 14.18M | 20.22M | 28.22M | 18.58M | 22.17M | 14.52M | 18.86M | 12.69M | 15.20M | 13.95M | 16.54M | 12.25M | 20.01M | 13.98M | 8.65M | 10.43M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | 133.66M | 233.98M | 121.98M | 214.22M | 221.93M | 326.34M | 321.23M | 295.52M | 305.14M | 307.70M | 302.21M | 264.47M | 289.34M | 294.95M | 273.44M | 278.85M | 299.39M | 299.54M | 313.15M | 304.13M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 556.45M | 556.81M | 557.17M |
|
Current Leases (Quarter)
|
| | | | | | | | 25.41M | 23.73M | 26.46M | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | 81.33M | 64.76M | 54.74M | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | 129.29M | 140.53M | 200.22M | 202.99M | 202.98M | 218.10M | 212.93M | 215.01M | 214.79M | 186.77M | 170.44M | 176.13M | 189.81M | 186.30M | 188.49M | 219.45M | 225.65M | 224.41M | 229.51M | 237.35M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | 578.96M | 626.15M | 630.26M | 626.47M | 611.74M | 1,010.28M | 980.25M | 975.07M | 950.35M | 894.10M | 902.17M | 841.54M | 876.90M | 889.49M | 817.60M | 883.26M | 942.24M | 1,525.87M | 1,501.13M | 1,569.69M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | 1,703.04M | 1,704.14M | 1,705.27M | 1,706.40M | 2,707.17M | 2,708.30M | 2,709.44M | 2,710.60M | 2,711.75M | 2,236.41M | 2,237.24M | 2,238.08M | 2,238.92M | 2,232.14M | 2,233.26M | 2,234.31M | 1,678.90M | 1,679.56M | 1,680.23M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | 18.61M | 15.95M | 145.68M | 131.52M | 118.17M | 103.44M | 90.41M | 78.86M | 65.32M | 6.01M | 9.08M | 10.17M | 17.26M | 16.85M | 14.71M | 15.48M | 16.75M | 14.04M | 16.83M | 20.28M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | 6.30M | 225.38M | 6.05M | 5.94M | 225.80M | 224.74M | 226.06M | 5.95M | 230.63M | 5.85M | 240.70M | 245.16M | 6.07M | 259.17M | 266.73M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 19.95M |
|
Operating Leases (Quarter)
|
| | | | | | | | 96.97M | 92.54M | 120.80M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 84.17M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3,270.20M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3,354.37M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 557.17M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3,040.17M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 6,661.26M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 7,540.53M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 27.64M |