|
Revenue
|
380.75M | 541.78M | 772.45M | 1,110.53M | 1,391.02M | 2,187.32M | 1,813.26M |
|
Cost of Revenue
|
134.46M | 174.13M | 216.42M | 344.94M | 497.96M | 834.62M | 752.65M |
|
Gross Profit
|
299.49M | 423.18M | 600.10M | 856.90M | 948.52M | 1,453.60M | 1,332.40M |
|
Research & Development
|
204.07M | 255.93M | 403.51M | 695.71M | 959.49M | 1,053.59M | 924.83M |
|
Selling, General & Administrative
|
91.26M | 143.79M | 254.98M | 347.91M | 373.29M | 398.18M | 410.07M |
|
Other Operating Expenses
|
134.46M | 174.13M | 216.42M | 344.94M | 497.96M | 834.62M | 752.65M |
|
Operating Expenses
|
429.79M | 573.85M | 874.91M | 1,388.56M | 1,830.74M | 2,286.39M | 2,087.55M |
|
Operating Income
|
-130.30M | -150.67M | -274.81M | -531.66M | -882.21M | -832.79M | -755.15M |
|
EBIT
|
-130.30M | -150.67M | -274.81M | -531.66M | -882.21M | -832.79M | -755.15M |
|
Other Non Operating Income
|
-2.33M | -2.57M | -3.88M | 1.57M | 7.19M | 59.53M | 111.56M |
|
Non Operating Income
|
-2.33M | -2.57M | -3.88M | 1.57M | 7.19M | 59.53M | 111.56M |
|
EBT
|
-132.63M | -153.24M | -280.22M | -531.23M | -882.42M | -797.85M | -667.13M |
|
Tax Provisions
|
-1.03M | 9.95M | 2.09M | 1.38M | 37.06M | 28.48M | -2.85M |
|
Profit After Tax
|
-131.60M | -163.19M | -282.31M | -532.61M | -921.06M | -826.32M | -664.29M |
|
Income from Non-Controlling Interests
|
| | | | -1.30M | -4.31M | -0.17M |
|
Income from Continuing Operations
|
-131.60M | -163.19M | -282.31M | -532.61M | -919.49M | -826.32M | -664.29M |
|
Consolidated Net Income
|
-131.60M | -163.19M | -282.31M | -532.61M | -919.49M | -826.32M | -664.29M |
|
Income towards Parent Company
|
-131.60M | -163.19M | -282.31M | -532.61M | -919.49M | -826.32M | -664.29M |
|
Net Income towards Common Stockholders
|
-131.60M | -163.19M | -282.31M | -532.61M | -919.49M | -826.32M | -664.29M |
|
EPS (Basic)
|
-1.24 | -2.39 | -1.66 | -1.89 | -2.96 | -2.16 | -1.68 |
|
EPS (Weighted Average and Diluted)
|
| -2.39 | -1.66 | -1.89 | -2.96 | -2.16 | -1.68 |
|
Shares Outstanding (Weighted Average)
|
| 263.37M | 270.78M | 286.01M | 300.75M | 380.02M | 402.84M |
|
Shares Outstanding (Diluted Average)
|
| 114.44M | 169.97M | 282.19M | 310.50M | 380.46M | 395.95M |
|
EBITDA
|
-130.30M | -150.67M | -274.81M | -531.66M | -882.21M | -832.79M | -755.15M |
|
Interest Expenses
|
| | 1.52M | 1.13M | 7.40M | 24.58M | 23.54M |
|
Tax Rate
|
0.77% | | | | | | 0.43% |