|
Gross Margin
|
14.76% | 12.54% | 6.94% | 3.09% | 15.91% | 13.29% | 14.52% | 16.73% | 14.61% | 12.56% | 9.97% | 2.52% | 4.31% | 10.08% | 4.76% | 7.40% | 3.97% | 9.71% | 6.33% | 10.64% | 13.58% | 8.47% | 5.79% | 8.79% | 13.24% | 11.40% | 10.39% | 11.25% | 12.08% | 10.82% | 9.56% | 14.00% | 13.60% | 11.36% | 10.10% | 11.03% | 9.81% | 7.83% | 6.07% | 7.98% | 10.44% | 10.28% | 7.92% | 13.20% | 14.01% | 13.39% | 12.82% | 15.60% | 19.14% | 16.51% | 15.05% | 17.42% | 17.85% | 16.45% | 14.95% | 16.04% | 15.12% | 13.13% | 10.74% | 13.99% | 15.03% | 15.19% |
|
EBT Margin
|
3.26% | 2.95% | -11.46% | 0.26% | 10.02% | 8.58% | 4.10% | 9.59% | 12.70% | 6.52% | 5.86% | 1.46% | 8.37% | 2.97% | -8.89% | -1.21% | -6.12% | -4.93% | -23.37% | 0.08% | 1.54% | -12.09% | -7.76% | -3.52% | -0.05% | -3.61% | -4.54% | -2.00% | -1.76% | -2.38% | -8.11% | 3.57% | 2.37% | 1.43% | -3.04% | 0.71% | -2.53% | -5.20% | -7.65% | -8.04% | -0.93% | -4.30% | -4.56% | 3.92% | -0.10% | 3.58% | 4.00% | 5.98% | 15.35% | 10.20% | 5.30% | 8.68% | 8.59% | 6.07% | -0.92% | 4.09% | 3.55% | -1.18% | -6.53% | 0.87% | 0.24% | -0.30% |
|
EBIT Margin
|
7.59% | 5.62% | -3.93% | 1.48% | 10.98% | 10.38% | 4.84% | 10.14% | 13.65% | 7.27% | -0.22% | 2.21% | 7.05% | 3.79% | 0.14% | 0.04% | -5.63% | -0.56% | -17.20% | 0.20% | 2.00% | -4.68% | -6.89% | -3.59% | 0.79% | -2.06% | -2.33% | -1.84% | 1.21% | -1.26% | -1.15% | 4.56% | 4.42% | 1.25% | -0.25% | 1.01% | -0.62% | -3.65% | -5.81% | -2.81% | -1.08% | -2.23% | -4.85% | 3.53% | 5.41% | 5.08% | 4.99% | 8.04% | 12.17% | 9.51% | 8.02% | 10.05% | 9.54% | 6.71% | 5.31% | 5.20% | 4.19% | 0.63% | -4.44% | 2.40% | 2.20% | 2.09% |
|
EBITDA Margin
|
7.59% | 5.62% | -3.93% | 1.48% | 10.98% | 10.38% | 4.84% | 10.14% | 5.25% | 7.27% | -0.22% | 2.21% | 0.37% | 3.79% | 0.14% | 0.04% | -5.63% | -0.56% | -17.20% | 0.20% | 2.00% | -4.68% | -6.89% | -3.59% | 0.79% | -2.06% | -2.33% | -1.84% | 1.21% | -1.26% | -1.15% | 4.56% | 4.42% | 1.25% | -0.25% | 1.01% | -0.62% | -3.65% | -5.81% | -2.81% | -1.08% | -2.23% | -4.85% | 3.53% | 5.41% | 5.08% | 4.99% | 8.04% | 12.17% | 9.51% | 8.02% | 10.05% | 9.54% | 6.71% | 5.31% | 5.20% | 4.19% | 0.63% | -4.44% | 2.40% | 2.20% | 2.09% |
|
Operating Margin
|
7.59% | 5.62% | -3.93% | 1.48% | 10.98% | 10.38% | 4.84% | 10.14% | 13.65% | 7.27% | -0.22% | 2.21% | 7.05% | 3.79% | 0.14% | 0.04% | -5.63% | -0.56% | -17.20% | 0.20% | 2.00% | -4.68% | -6.89% | -3.59% | 0.79% | -2.06% | -2.33% | -1.84% | 1.21% | -1.26% | -1.15% | 4.56% | 4.42% | 1.25% | -0.25% | 1.01% | -0.62% | -3.65% | -5.81% | -2.81% | -1.08% | -2.23% | -4.85% | 3.53% | 5.41% | 5.08% | 4.99% | 8.04% | 12.17% | 9.51% | 8.02% | 10.05% | 9.54% | 6.71% | 5.31% | 5.20% | 4.19% | 0.63% | -4.44% | 2.40% | 2.20% | 2.09% |
|
Net Margin
|
1.99% | 1.80% | -7.13% | -0.17% | 6.32% | 5.40% | 3.09% | 6.12% | 7.17% | -1.72% | -3.77% | -0.31% | 0.02% | -3.34% | -35.10% | -13.05% | -20.96% | -18.88% | -29.40% | -0.67% | 2.49% | -13.77% | -18.51% | -5.58% | -1.56% | -3.06% | -4.78% | -2.94% | -2.84% | -3.48% | -8.69% | 3.60% | 0.88% | -0.45% | -3.70% | 0.29% | -1.81% | -5.68% | -8.23% | -7.46% | -1.76% | -4.15% | -5.27% | 3.36% | -0.63% | 2.48% | 5.66% | 4.30% | 11.72% | 7.06% | 8.06% | 5.66% | 6.45% | 4.90% | -0.41% | 1.90% | 0.63% | -4.06% | 0.32% | 0.00% | -0.78% | -0.53% |
|
FCF Margin
|
| 3.82% | 14.73% | -0.50% | -7.85% | 2.82% | -0.43% | 2.16% | 2.90% | 3.84% | 3.17% | 0.00% | 9.63% | 5.94% | -10.56% | 0.18% | 2.09% | 4.19% | 7.40% | -4.57% | 0.99% | 3.23% | 6.56% | -1.50% | 4.98% | 3.76% | -7.02% | -6.41% | -6.25% | 1.86% | 1.30% | -10.22% | -1.13% | -2.82% | -4.40% | -6.11% | -0.42% | 9.16% | 1.35% | -0.72% | -0.16% | 12.13% | 0.45% | -6.15% | -1.66% | 1.24% | -0.31% | -4.70% | 9.71% | 7.54% | 8.67% | 2.26% | 10.17% | 9.28% | 5.11% | -3.03% | 10.01% | 9.33% | -1.19% | -10.93% | 0.92% | 6.41% |
|
Inventory Average
|
| | | | | 178.76M | 187.01M | 206.55M | 218.54M | 231.32M | 307.08M | 372.38M | 373.67M | 372.43M | 384.65M | 393.98M | 390.62M | 380.98M | 358.16M | 324.19M | 306.70M | 296.61M | 281.74M | 270.76M | 269.46M | 275.91M | 275.16M | 282.32M | 307.95M | 327.43M | 335.61M | 354.14M | 370.58M | 377.35M | 388.85M | 403.99M | 398.80M | 368.62M | 342.61M | 319.71M | 300.30M | 289.38M | 288.95M | 303.58M | 329.41M | 359.18M | 382.81M | 408.41M | 423.48M | 417.87M | 405.10M | 393.10M | 383.62M | 369.20M | 362.65M | 435.05M | 484.80M | 459.14M | 445.41M | 446.57M | 466.83M | 471.82M |
|
Assets Average
|
| | | | | 1,038.30M | 1,010.75M | 1,054.74M | 1,096.60M | 1,126.06M | 1,434.18M | 1,882.29M | 1,999.45M | 1,946.15M | 1,884.50M | 1,839.86M | 1,810.50M | 1,717.73M | 1,584.34M | 1,469.10M | 1,431.44M | 1,378.58M | 1,309.25M | 1,294.86M | 1,308.22M | 1,308.26M | 1,286.98M | 1,296.06M | 1,319.09M | 1,320.93M | 1,310.01M | 1,321.58M | 1,331.71M | 1,292.22M | 1,262.67M | 1,288.26M | 1,297.39M | 1,229.57M | 1,151.95M | 1,087.28M | 1,045.77M | 1,023.82M | 1,024.12M | 1,051.67M | 1,099.44M | 1,135.85M | 1,163.47M | 1,225.99M | 1,279.24M | 1,268.33M | 1,266.05M | 1,314.72M | 1,324.98M | 1,281.44M | 1,273.49M | 1,551.42M | 1,773.83M | 1,710.40M | 1,635.84M | 1,653.48M | 1,737.21M | 1,751.39M |
|
Equity Average
|
| | | | | 392.52M | 394.62M | 420.28M | 460.38M | 499.66M | 577.30M | 660.64M | 694.82M | 705.88M | 709.96M | 745.50M | 773.87M | 737.50M | 617.18M | 497.86M | 477.37M | 448.68M | 382.31M | 343.28M | 335.40M | 329.78M | 308.47M | 323.76M | 354.93M | 355.57M | 333.01M | 326.67M | 322.62M | 295.31M | 279.37M | 279.88M | 288.88M | 268.13M | 243.58M | 208.96M | 177.79M | 172.93M | 172.74M | 170.20M | 164.13M | 169.36M | 200.88M | 236.45M | 275.69M | 313.33M | 352.06M | 403.17M | 437.08M | 442.09M | 450.32M | 549.17M | 622.28M | 605.84M | 547.06M | 517.76M | 558.28M | 575.76M |
|
Invested Capital
|
| | 645.60M | | 403.03M | 400.58M | 726.48M | 443.69M | 797.55M | 843.66M | 1,219.60M | 1,553.74M | 1,444.67M | 1,453.31M | 1,281.64M | 1,358.92M | 1,293.58M | 1,235.43M | 1,047.71M | 994.28M | 1,004.32M | 926.85M | 857.91M | 843.61M | 839.10M | 825.19M | 799.05M | 810.59M | 751.56M | 752.52M | 760.91M | 737.74M | 696.67M | 683.54M | 731.55M | 684.98M | 683.62M | 643.92M | 738.71M | 575.11M | 573.07M | 565.85M | 640.97M | 561.25M | 558.35M | 568.90M | 712.12M | 640.46M | 700.62M | 716.17M | 828.76M | 818.83M | 846.79M | 829.28M | 863.69M | 1,027.43M | 1,167.41M | 1,119.58M | 1,064.37M | 1,127.49M | 1,165.18M | 1,154.94M |
|
Asset Utilization Ratio
|
| | | | | 2.75 | 2.99 | 1.69 | 1.80 | 1.84 | 1.51 | 1.99 | 1.84 | 1.87 | 1.87 | 1.12 | 1.14 | 1.20 | 1.30 | 1.20 | 1.13 | 1.07 | 1.07 | 1.02 | 0.97 | 0.97 | 0.98 | 1.00 | 1.01 | 1.06 | 1.12 | 1.16 | 1.20 | 1.25 | 1.27 | 1.23 | 1.19 | 1.23 | 1.26 | 1.27 | 1.22 | 1.21 | 1.23 | 1.26 | 1.34 | 1.43 | 1.53 | 1.58 | 1.62 | 1.69 | 1.71 | 1.64 | 1.56 | 1.51 | 1.43 | 1.13 | 1.02 | 1.08 | 1.13 | 1.12 | 1.03 | 1.03 |
|
Interest Coverage Ratio
|
2.57 | 2.13 | -1.31 | 4.28 | 7.22 | 6.26 | 3.14 | 9.32 | 13.02 | 5.85 | -0.12 | 4.59 | 2.82 | 1.37 | 0.05 | 0.03 | -3.30 | -0.28 | -6.99 | 0.09 | 0.87 | -1.74 | -2.54 | -1.36 | 0.32 | -0.72 | -0.97 | -0.85 | 0.60 | -0.62 | -0.56 | 2.58 | 2.47 | 0.63 | -0.17 | 0.52 | -0.29 | -1.55 | -2.12 | -1.21 | -0.39 | -0.94 | -2.12 | 1.89 | 2.76 | 2.93 | 2.94 | 5.65 | 9.04 | 6.99 | 4.39 | 8.49 | 7.97 | 3.73 | 3.09 | 3.00 | 2.29 | 0.31 | -1.82 | 1.24 | 1.05 | 1.00 |
|
Debt to Equity
|
| | 1.37 | | 0.84 | 0.83 | 0.83 | 0.72 | 0.67 | 0.62 | 0.93 | 1.26 | 1.06 | 1.04 | 0.81 | 0.74 | 0.69 | 0.74 | 1.00 | 1.11 | 1.08 | 1.24 | 1.44 | 1.52 | 1.50 | 1.55 | 1.73 | 1.29 | 1.27 | 1.26 | 1.45 | 1.35 | 1.53 | 1.60 | 1.71 | 1.72 | 1.79 | 2.13 | 2.09 | 2.74 | 2.85 | 2.74 | 2.64 | 2.87 | 2.97 | 2.76 | 2.13 | 2.13 | 1.59 | 1.39 | 1.16 | 1.03 | 0.95 | 0.99 | 0.91 | 0.91 | 0.90 | 0.87 | 1.14 | 1.09 | 1.01 | 1.01 |
|
Debt Ratio
|
| | 0.48 | | 0.31 | 0.32 | 0.33 | 0.29 | 0.29 | 0.28 | 0.34 | 0.42 | 0.38 | 0.38 | 0.31 | 0.31 | 0.30 | 0.31 | 0.35 | 0.36 | 0.37 | 0.38 | 0.40 | 0.39 | 0.38 | 0.38 | 0.40 | 0.34 | 0.34 | 0.34 | 0.35 | 0.34 | 0.35 | 0.36 | 0.37 | 0.38 | 0.41 | 0.44 | 0.45 | 0.46 | 0.49 | 0.46 | 0.45 | 0.44 | 0.43 | 0.42 | 0.41 | 0.41 | 0.38 | 0.36 | 0.35 | 0.33 | 0.33 | 0.34 | 0.33 | 0.32 | 0.32 | 0.31 | 0.36 | 0.34 | 0.33 | 0.33 |
|
Equity Ratio
|
| | 0.35 | | 0.37 | 0.39 | 0.39 | 0.40 | 0.44 | 0.45 | 0.37 | 0.34 | 0.36 | 0.37 | 0.39 | 0.42 | 0.43 | 0.42 | 0.35 | 0.33 | 0.34 | 0.31 | 0.27 | 0.26 | 0.26 | 0.25 | 0.23 | 0.27 | 0.27 | 0.27 | 0.24 | 0.25 | 0.23 | 0.23 | 0.22 | 0.22 | 0.23 | 0.21 | 0.21 | 0.17 | 0.17 | 0.17 | 0.17 | 0.15 | 0.15 | 0.15 | 0.19 | 0.19 | 0.24 | 0.26 | 0.30 | 0.31 | 0.35 | 0.34 | 0.36 | 0.35 | 0.35 | 0.35 | 0.31 | 0.31 | 0.33 | 0.33 |
|
Times Interest Earned
|
2.57 | 2.13 | -1.31 | 4.28 | 7.22 | 6.26 | 3.14 | 9.32 | 13.02 | 5.85 | -0.12 | 4.59 | 2.82 | 1.37 | 0.05 | 0.03 | -3.30 | -0.28 | -6.99 | 0.09 | 0.87 | -1.74 | -2.54 | -1.36 | 0.32 | -0.72 | -0.97 | -0.85 | 0.60 | -0.62 | -0.56 | 2.58 | 2.47 | 0.63 | -0.17 | 0.52 | -0.29 | -1.55 | -2.12 | -1.21 | -0.39 | -0.94 | -2.12 | 1.89 | 2.76 | 2.93 | 2.94 | 5.65 | 9.04 | 6.99 | 4.39 | 8.49 | 7.97 | 3.73 | 3.09 | 3.00 | 2.29 | 0.31 | -1.82 | 1.24 | 1.05 | 1.00 |
|
FCF Payout Ratio
|
| 0.02 | 0.01 | -0.02 | -0.01 | 0.02 | -0.14 | 0.02 | 0.01 | 0.01 | 0.01 | 2.29 | 0.01 | 0.01 | -0.01 | 0.22 | 0.02 | 0.01 | 0.01 | -0.01 | 0.14 | 0.03 | 0.01 | -0.06 | 0.02 | 0.02 | -0.01 | -0.01 | -0.01 | 0.04 | 0.07 | -0.01 | -0.06 | -0.03 | -0.02 | -0.01 | -0.18 | 0.01 | -0.52 | -0.12 | -0.66 | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-158.25M | -159.31M | -129.18M | -134.89M | -112.24M | -120.12M | -127.53M | -127.69M | -147.65M | -107.50M | -163.37M | -482.37M | -401.63M | -177.42M | -103.95M | -133.03M | -94.59M | -110.48M | -131.96M | -117.92M | -116.97M | -118.20M | -71.50M | -94.32M | -106.46M | -112.72M | -84.63M | -74.33M | -44.40M | 23.10M | -30.38M | 2.94M | 11.05M | 23.10M | 38.13M | 2.48M | -10.85M | -53.60M | -41.80M | -35.38M | -55.16M | -73.77M | -92.43M | -70.95M | -70.80M | -69.64M | -100.24M | -100.80M | -110.38M | -111.36M | -18.10M | -161.72M | -195.59M | -211.93M | -219.90M | -202.84M | -219.82M | -227.01M | -198.39M | -169.22M | -178.06M | -200.02M |
|
Return on Sales
|
0.02% | 0.02% | -0.07% | 0.00% | 0.06% | 0.05% | 0.03% | 0.06% | 0.07% | 0.04% | 0.01% | 0.01% | 0.04% | 0.02% | -0.06% | -0.01% | -0.05% | -0.04% | -0.22% | 0.00% | 0.01% | -0.12% | -0.18% | -0.04% | -0.01% | -0.03% | -0.05% | -0.03% | -0.02% | -0.03% | -0.09% | 0.04% | 0.02% | 0.01% | -0.04% | 0.00% | -0.02% | -0.06% | -0.09% | -0.08% | -0.02% | -0.04% | -0.06% | 0.03% | -0.01% | 0.02% | 0.06% | 0.04% | 0.12% | 0.08% | 0.08% | 0.06% | 0.07% | 0.05% | 0.00% | 0.02% | 0.01% | -0.04% | 0.00% | 0.00% | -0.01% | -0.01% |
|
Return on Capital Employed
|
| | | | | 0.12% | 0.16% | 0.19% | 0.22% | 0.21% | 0.18% | 0.12% | 0.08% | 0.07% | 0.07% | 0.04% | -0.01% | -0.02% | -0.08% | -0.08% | -0.05% | -0.07% | -0.03% | -0.04% | -0.05% | -0.04% | -0.02% | -0.02% | -0.02% | -0.01% | -0.01% | 0.02% | 0.03% | 0.04% | 0.05% | 0.03% | 0.01% | -0.01% | -0.03% | -0.06% | -0.06% | -0.05% | -0.05% | -0.02% | 0.02% | 0.06% | 0.12% | 0.16% | 0.21% | 0.24% | 0.25% | 0.26% | 0.21% | 0.19% | 0.16% | 0.11% | 0.07% | 0.06% | 0.03% | 0.02% | 0.01% | 0.01% |
|
Return on Invested Capital
|
| | | | | 0.13% | 0.14% | 0.18% | 0.21% | 0.15% | 0.09% | 0.06% | 0.04% | 0.03% | 0.04% | 0.00% | -0.01% | -0.02% | -0.07% | -0.08% | -0.06% | -0.07% | -0.05% | -0.07% | -0.08% | -0.08% | -0.03% | -0.03% | -0.02% | -0.02% | -0.02% | 0.02% | 0.07% | -1.34% | 0.04% | -0.01% | 0.01% | -0.02% | -0.04% | -0.07% | -0.08% | -0.07% | -0.07% | -0.03% | 0.05% | 0.01% | 0.13% | 0.15% | 0.20% | 0.23% | 0.24% | 0.23% | 0.21% | 0.18% | 0.13% | 0.09% | 0.05% | -0.01% | -0.01% | 0.03% | 0.01% | 0.00% |
|
Return on Assets
|
| | | | | 0.03% | 0.06% | 0.09% | 0.11% | 0.10% | 0.07% | 0.05% | 0.03% | 0.03% | 0.01% | 0.00% | -0.03% | -0.04% | -0.08% | -0.09% | -0.07% | -0.09% | -0.07% | -0.08% | -0.08% | -0.06% | -0.03% | -0.03% | -0.03% | -0.03% | -0.05% | -0.03% | -0.02% | -0.01% | 0.01% | 0.00% | -0.01% | -0.03% | -0.04% | -0.07% | -0.07% | -0.07% | -0.06% | -0.02% | -0.02% | 0.00% | 0.04% | 0.05% | 0.10% | 0.13% | 0.14% | 0.14% | 0.11% | 0.10% | 0.07% | 0.04% | 0.02% | 0.00% | 0.00% | -0.01% | -0.01% | 0.00% |
|
Return on Equity
|
| | | | | 0.07% | 0.15% | 0.23% | 0.25% | 0.23% | 0.18% | 0.14% | 0.10% | 0.08% | 0.04% | 0.00% | -0.06% | -0.10% | -0.21% | -0.25% | -0.20% | -0.26% | -0.23% | -0.29% | -0.33% | -0.24% | -0.13% | -0.12% | -0.11% | -0.12% | -0.19% | -0.11% | -0.07% | -0.03% | 0.05% | -0.01% | -0.06% | -0.15% | -0.21% | -0.38% | -0.44% | -0.41% | -0.38% | -0.14% | -0.13% | 0.01% | 0.25% | 0.26% | 0.48% | 0.52% | 0.51% | 0.47% | 0.35% | 0.29% | 0.19% | 0.11% | 0.05% | -0.01% | -0.01% | -0.03% | -0.04% | -0.01% |