Titan International Growth Metrics (2010-2025) | TWI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 29.38%2.69%14.53%69.28%86.90%77.75%68.18%6.49%-9.53%-9.36%-14.11%-17.87%-22.38%-19.41%-20.10%-14.31%-9.32%-7.88%-2.15%-1.24%1.40%0.27%1.67%1.91%2.02%-0.12%-4.20%-3.01%-2.05%-3.12%-6.63%-10.94%-20.00%-18.77%-14.56%-7.40%1.06%9.32%12.59%14.61%18.47%14.35%9.02%8.62%5.95%1.24%0.82%0.36%34.86%32.86%34.11%22.94%-5.05%1.06%3.77%
Assets Growth (3y) 32.62%18.27%18.27%13.97%9.48%9.09%4.90%-9.17%-13.97%-12.37%-12.43%-11.42%-10.64%-9.37%-7.36%-4.81%-2.11%-2.65%-1.59%-0.80%0.44%-1.00%-3.11%-4.16%-7.19%-7.71%-8.57%-7.17%-7.48%-4.89%-3.52%-1.86%-1.43%0.51%1.60%4.86%8.25%8.17%7.36%7.70%19.18%15.43%13.81%10.25%10.70%10.77%11.95%
Assets Growth (5y) 10.42%4.20%5.28%4.61%3.83%3.70%2.80%-5.48%-8.01%-7.59%-8.14%-7.23%-6.54%-6.35%-6.59%-5.72%-5.97%-6.20%-5.33%-4.24%-3.91%-2.93%-2.64%-1.35%-0.87%-0.35%-1.27%-0.09%-0.12%-0.08%-0.26%0.60%6.48%6.44%7.23%7.30%10.19%11.19%11.49%
Assets (QoQ) -5.08%-0.09%8.80%-0.47%5.86%47.67%20.12%-5.34%0.17%-6.50%2.05%-5.16%-5.08%-10.59%-3.56%-1.53%-5.89%-4.11%2.04%0.04%-0.03%-3.22%4.77%-1.08%1.37%-2.99%4.88%-3.15%-2.77%-1.79%5.91%-4.21%-6.30%-6.33%-4.85%-2.73%-1.45%1.53%3.83%5.23%1.49%3.36%7.32%1.57%-3.23%2.98%4.68%-2.95%-3.63%2.51%40.67%-4.39%-2.73%-6.03%8.65%1.76%-0.12%
Capital Expenditures Growth (1y) -7.40%102.81%135.08%61.31%124.70%64.89%159.64%37.26%9.10%-14.43%-20.87%-5.14%-18.22%-51.90%-31.84%-21.54%-17.73%9.13%-37.39%-1.67%0.69%-16.00%17.35%-37.96%-34.14%-18.52%-6.94%56.87%-4.11%38.20%21.08%-31.45%17.90%-18.73%-32.09%-72.74%-48.07%-18.01%38.02%191.42%94.28%74.69%-13.81%104.76%38.26%-2.29%53.18%34.18%4.68%35.87%41.96%10.86%30.23%-31.12%-9.51%-42.62%-35.80%
Capital Expenditures Growth (3y) 31.42%41.97%69.03%28.06%26.09%-12.12%11.88%0.72%-9.79%-23.41%-30.37%-9.88%-12.17%-23.88%-20.59%-21.78%-18.28%-9.27%-11.90%-1.46%-14.00%-1.83%9.76%-12.62%-9.36%-2.91%-8.53%-33.58%-16.27%-2.71%4.31%-18.34%5.95%5.19%-6.86%17.60%11.73%11.86%22.14%100.05%41.14%32.37%23.29%44.95%23.53%-2.94%25.31%-5.14%-4.35%
Capital Expenditures Growth (5y) 8.84%8.48%15.56%10.14%10.68%-9.05%0.57%-9.02%-13.41%-21.01%-18.09%-6.56%-15.61%-13.06%-10.82%-12.44%-9.21%-3.45%-10.88%-29.13%-17.19%-8.82%4.39%-11.93%-5.56%5.56%-1.86%11.83%9.54%9.47%8.42%8.39%11.48%9.09%11.93%19.33%13.71%5.54%18.54%38.48%18.64%
Capital Expenditures (QoQ) 5.73%-60.57%93.92%14.54%131.58%-54.30%33.06%59.55%69.94%-28.03%-29.66%26.82%33.29%-33.45%-15.67%9.32%-21.60%-5.71%-2.92%14.63%4.00%-45.91%52.48%17.38%-13.24%-24.44%-19.38%24.62%7.33%-13.70%35.89%-23.82%54.69%-24.39%-23.07%31.04%6.62%-36.81%-69.13%149.65%68.35%6.37%-34.82%66.43%51.38%-47.52%54.86%12.38%6.98%-17.73%35.66%-12.33%38.86%-14.04%5.93%3.00%-26.56%12.93%-32.83%15.24%
Cash & Equivalents Growth (1y) -27.86%-40.83%0.00%-4.14%30.91%43.08%46.41%293.21%183.97%48.34%0.13%-60.65%-61.60%-9.91%6.39%-4.77%15.05%7.51%-26.62%0.29%10.54%11.19%0.00%-31.37%-30.88%-55.08%-2.88%-14.28%-25.65%0.00%-43.10%-39.24%-37.68%-18.80%-18.22%-11.62%20.78%25.66%75.80%58.92%19.52%-4.18%-16.45%2.28%21.81%23.18%-79.61%67.22%68.34%81.76%1,001.25%24.08%14.07%7.26%-11.02%-14.34%-17.60%-9.64%
Cash & Equivalents Growth (3y) 38.93%7.89%13.60%14.05%12.59%24.12%15.97%13.80%7.85%12.84%-7.88%-27.83%-21.25%2.50%-7.92%-13.13%-4.21%-18.72%-10.68%-16.13%-17.18%-20.66%-17.94%-29.03%-31.58%-28.55%-23.26%-22.79%-17.59%0.67%-6.48%-5.14%-3.46%-0.75%6.30%12.84%20.70%14.04%-33.10%39.56%34.82%28.97%23.32%28.51%32.75%33.92%25.94%21.13%16.53%20.78%
Cash & Equivalents Growth (5y) 3.45%4.00%2.73%7.21%12.67%17.98%2.73%0.28%-0.85%-6.42%-5.36%-26.05%-24.16%-13.52%-15.48%-19.34%-16.44%-15.30%-19.81%-20.54%-15.63%-12.61%-4.50%-12.87%-14.30%-15.18%-7.87%-5.63%-4.01%3.79%-32.58%7.86%13.03%16.96%21.94%24.41%27.56%23.66%24.02%23.64%18.16%15.77%
Cash & Equivalents (QoQ) 0.67%-18.92%4.43%-15.37%-17.42%37.02%0.11%15.58%-9.74%40.20%168.86%-16.53%-52.85%-5.36%5.67%-18.56%10.63%11.75%-5.41%-1.61%3.38%-23.73%29.27%8.45%3.99%-31.41%-11.28%9.21%-32.42%48.32%-21.69%-5.28%-9.10%-15.61%-16.37%-2.85%18.44%-15.02%-9.61%32.76%23.22%18.89%-18.29%-0.16%-1.21%3.66%0.04%18.91%-0.10%-82.84%720.58%19.70%7.86%3.94%-7.55%10.05%1.42%-13.78%-10.99%5.87%11.22%
Cash from Investing Activities Growth (1y) -349.16%262.53%-182.75%82.34%-84.19%-68.13%-165.85%-14.83%74.10%-3,021.13%44.08%-25.65%20.58%88.39%24.06%26.05%21.16%-23.45%29.80%47.58%-11.75%-218.09%-22.53%424.74%114.73%84.57%10.26%-131.21%-509.52%-27.51%-388.51%-111.34%-436.38%133.83%114.79%130.73%133.55%94.91%-264.12%-181.57%-168.49%-284.40%129.00%-120.50%-39.95%3.58%-574.30%-28.91%3.88%-23.40%-1,287.78%21.01%-43.13%27.09%90.66%19.92%34.74%
Cash from Investing Activities Growth (3y) -28.91%-147.33%-61.39%36.61%27.64%-45.50%-4.13%-2.19%45.47%-83.57%33.20%21.32%11.22%23.04%13.23%48.26%28.66%15.38%8.27%19.00%12.32%14.46%-75.13%-28.91%-47.91%27.37%38.35%-41.26%94.61%41.63%-5.84%19.09%-7.22%-6.73%27.45%17.94%31.48%-76.15%-62.08%-62.85%-42.95%-61.27%-167.27%-30.94%-24.41%4.63%-101.22%6.58%3.53%
Cash from Investing Activities Growth (5y) -6.05%-16.74%-17.51%37.06%19.70%-44.24%0.58%30.72%15.17%-32.31%19.99%13.16%15.84%38.26%-23.42%3.65%-23.31%17.73%20.66%18.59%26.30%19.26%-5.45%11.70%5.75%24.88%18.21%-18.78%-55.41%-8.37%-10.28%-8.53%-10.64%-7.66%-35.89%10.86%15.05%-38.62%-37.56%-28.23%-23.39%
Cash from Investing Activities (QoQ) -6.16%67.60%-3,591.95%64.64%138.42%-156.37%-130.56%-268.91%106.65%-570.28%0.41%16.81%-649.73%91.00%-123.75%47.41%-9.57%41.10%-117.91%43.94%-71.56%66.50%-62.72%-19.51%-388.33%87.10%531.23%-94.58%-611.55%24.96%-49.99%28.87%-59.28%-187.48%35.11%-80.52%110.04%25.70%34.81%97.13%-41.65%-205.84%33.00%-65.52%-57.09%116.65%-609.37%-5.06%-8.22%18.10%-38.44%21.66%-38.94%-821.00%92.12%-41.95%29.23%-17.98%32.44%-15.67%
Cash from Operations Growth (1y) 12.51%-62.59%469.04%211.97%92.12%179.84%3.06%133.03%25.20%-133.97%-15.46%-61.63%-24.76%364.27%-138.72%-40.92%-33.82%-17.49%133.49%84.61%7.13%-131.39%-723.19%-158.58%-36.90%232.80%-145.43%135.94%-118.11%-124.92%56.23%-2.40%1,583.02%510.09%125.43%-72.78%1.74%-31.15%-501.86%-199.74%-63.76%32.84%-16.01%4,521.97%250.87%348.97%230.08%-3.90%-3.95%-32.85%-91.68%9.32%16.97%-77.74%-2,024.74%-79.80%-30.69%
Cash from Operations Growth (3y) 39.36%-33.06%73.42%44.24%21.86%35.95%-32.71%-19.16%-14.58%-9.52%-52.14%-25.20%-18.90%11.87%-41.08%-38.19%-23.52%-29.93%-72.37%-27.02%-28.51%-28.14%-105.63%-40.99%19.24%49.74%31.49%27.97%39.82%-11.05%23.52%-31.33%95.47%79.16%-5.84%128.96%8.97%60.14%82.36%248.66%6.90%58.81%28.58%264.56%57.97%-12.45%-27.73%-40.35%-8.00%
Cash from Operations Growth (5y) 6.15%-4.96%19.30%25.33%5.11%-21.53%-22.01%-20.79%-15.87%-20.94%-29.75%-38.48%-15.56%25.69%-23.46%-25.85%3.75%-18.87%20.78%-36.50%13.06%-21.75%-54.64%-15.50%-8.97%26.52%-4.96%44.09%28.30%33.23%21.75%62.29%82.83%67.82%16.31%66.01%7.77%-9.30%-63.59%56.41%-0.20%
Cash from Operations (QoQ) 155.69%-112.99%-347.49%175.68%-14.99%28.18%35.78%29.86%23.83%-52.80%207.00%-30.23%-133.60%217.47%39.31%36.82%18.02%-117.21%312.56%53.24%47.15%-93.01%1,071.84%-11.07%-143.12%-38.68%-10.15%195.80%-9.24%-356.29%116.13%-148.28%-24.87%-350.12%135.97%633.59%-65.47%-72.09%-61.51%2,642.32%-76.63%-262.91%90.45%1,096.52%-14.35%-242.26%464.18%-20.93%9.59%-58.78%169.05%-20.97%-23.38%-94.89%3,433.22%-15.44%-85.42%-541.75%137.09%190.09%
Dividends Paid - Common Growth (1y) 19.21%38.42%19.21%0.95%0.00%-13.88%15.17%26.42%26.54%27.01%10.29%0.00%0.37%0.37%0.37%100.75%0.37%0.37%0.37%-49.81%0.37%7.41%0.37%10.74%10.37%12.41%10.33%0.33%1.01%-7.67%0.67%0.33%0.33%-800.33%0.33%0.00%
Dividends Paid - Common Growth (3y) 14.69%14.83%14.83%8.47%8.30%3.16%8.43%36.40%8.43%8.57%3.57%0.25%0.37%2.66%0.37%3.72%3.60%6.62%3.59%-17.69%3.82%3.69%3.69%3.69%3.80%-110.06%3.68%0.22%
Dividends Paid - Common Growth (5y) 8.73%8.81%8.81%5.15%5.05%3.43%5.13%7.12%7.15%9.09%4.23%2.28%2.43%2.35%2.35%2.35%2.42%-57.97%2.34%-10.97%
Dividends Paid - Common (QoQ) 0.00%0.00%18.64%0.48%16.11%-13.88%0.47%-0.47%0.00%15.17%10.29%-0.37%0.37%0.00%0.00%0.00%0.37%0.00%100.00%-50.00%0.37%0.00%0.00%0.00%7.41%-6.55%10.33%-0.33%9.40%-8.28%0.33%0.33%0.00%0.00%0.00%0.33%-798.01%114.33%-0.33%
EBITDA Margin Growth (1y) 339.00476.00877.00867.00-572.00-311.00-506.00-793.00-489.00-348.0037.00-218.00-599.00-435.00-1734.0016.00763.00-412.001,030.00-379.00-122.00262.00457.00174.0043.0080.00118.00640.00321.00251.0089.00-355.00-504.00-490.00-555.00-382.00-46.00141.0096.00634.00649.00732.00983.00451.00676.00443.00304.00201.00-263.00-280.00-271.00-485.00-534.00-609.00-975.00-279.00-199.00146.00
EBITDA Margin Growth (3y) -722.00-183.00407.00-144.00-1660.00-1094.00-2204.00-994.00-325.00-1195.00-667.00-580.0042.00-585.00-247.00-188.00684.00-70.001,605.00436.00242.00594.00664.00459.00-141.00-159.00-348.00-97.00-230.00-98.00-370.00-103.0099.00383.00524.00703.001,279.001,316.001,383.001,286.001,062.00895.001,015.00167.00-121.00-446.00-942.00-564.00-996.00-742.00
EBITDA Margin Growth (5y) -559.00-1030.00-297.00-506.00-1019.00-1244.00-717.00-1199.00-404.00-853.00-92.00234.00405.00-254.00-40.0097.00500.00-309.001,139.00-301.00-309.00245.00205.00711.00462.00715.00731.00988.001,095.001,077.00917.00549.00512.00546.00556.00419.00482.00427.00137.00522.00329.00432.00
EBITDA Margin (QoQ) -197.00-955.00540.00950.00-60.00-554.00530.00-489.00201.00-749.00244.00-185.00343.00-365.00-11.00-566.00507.00-1664.001,740.00180.00-669.00-221.00331.00437.00-285.00-26.0048.00305.00-247.0011.00570.00-13.00-317.00-151.00126.00-163.00-303.00-216.00299.00173.00-115.00-261.00837.00188.00-32.00-10.00305.00413.00-265.00-149.00203.00-51.00-282.00-140.00-11.00-100.00-357.00-506.00684.00-20.00-12.00
EBIT Growth (1y) 154.75%230.51%313.57%118.28%82.37%-12.62%-105.63%-18.39%-54.42%-52.84%150.18%-99.45%-179.84%-114.74%-12,061.52%206.44%125.56%-475.26%67.80%-1,526.21%-65.57%56.37%66.33%42.89%70.30%26.01%39.69%394.16%329.44%203.30%78.53%-78.66%-112.81%-361.58%-1,794.27%-332.18%-27.61%46.04%9.61%248.19%864.88%436.37%253.58%214.16%193.86%120.48%68.15%23.32%-34.15%-46.57%-49.35%-54.53%-51.37%-89.59%-182.14%-52.94%-54.48%247.13%
EBIT Growth (3y) 28.42%10.85%27.25%-78.58%-38.62%-27.25%-75.20%-76.02%-54.69%-33.88%-168.37%-30.86%-58.74%-33.33%-146.44%-199.85%29.06%-22.92%59.71%188.28%36.05%32.64%64.81%33.11%-43.21%-25.98%-34.85%-13.38%-39.29%-13.40%-54.33%-9.78%7.74%68.08%204.73%121.11%213.07%81.73%63.04%97.82%156.12%81.33%49.00%20.78%-2.00%-50.33%-39.24%-35.86%-47.37%-42.21%
EBIT Growth (5y) -15.45%-25.83%-18.36%-19.42%-43.34%-16.57%-18.80%-16.13%-44.11%-16.32%-31.45%-16.55%-12.47%-22.32%-29.76%73.38%39.29%-38.07%23.28%-69.21%-19.25%13.99%5.68%26.45%55.69%41.28%40.14%54.44%73.64%66.55%62.96%23.26%19.34%41.10%89.44%43.39%62.08%17.32%0.58%26.42%39.47%27.96%
EBIT Margin Growth (1y) 339.00476.00877.00867.00267.00-311.00-506.00-793.00-660.00-348.0037.00-218.00-1267.00-435.00-1734.0016.00763.00-412.001,030.00-379.00-122.00262.00457.00174.0043.0080.00118.00640.00321.00251.0089.00-355.00-504.00-490.00-555.00-382.00-46.00141.0096.00634.00649.00732.00983.00451.00676.00443.00304.00201.00-263.00-280.00-271.00-485.00-534.00-609.00-975.00-279.00-199.00146.00
EBIT Margin Growth (3y) -54.00-183.00407.00-144.00-1660.00-1094.00-2204.00-994.00-1164.00-1195.00-667.00-580.00-626.00-585.00-247.00-188.00684.00-70.001,605.00436.00242.00594.00664.00459.00-141.00-159.00-348.00-97.00-230.00-98.00-370.00-103.0099.00383.00524.00703.001,279.001,316.001,383.001,286.001,062.00895.001,015.00167.00-121.00-446.00-942.00-564.00-996.00-742.00
EBIT Margin Growth (5y) -559.00-1030.00-297.00-506.00-1019.00-1244.00-717.00-1199.00-1244.00-853.00-92.00234.00-263.00-254.00-40.0097.00500.00-309.001,139.00-301.00-309.00245.00205.00711.00462.00715.00731.00988.001,095.001,077.00917.00549.00512.00546.00556.00419.00482.00427.00137.00522.00329.00432.00
EBIT Margin (QoQ) -197.00-955.00540.00950.00-60.00-554.00530.00350.00-638.00-749.00244.00483.00-325.00-365.00-11.00-566.00507.00-1664.001,740.00180.00-669.00-221.00331.00437.00-285.00-26.0048.00305.00-247.0011.00570.00-13.00-317.00-151.00126.00-163.00-303.00-216.00299.00173.00-115.00-261.00837.00188.00-32.00-10.00305.00413.00-265.00-149.00203.00-51.00-282.00-140.00-11.00-100.00-357.00-506.00684.00-20.00-12.00
EBIT (QoQ) -28.15%-172.95%394.24%65.17%-6.78%-52.86%200.72%38.01%-55.33%-103.04%4,460.93%-22.92%-53.79%-96.77%-52.09%-11,261.74%91.47%-2,521.64%101.23%830.90%-292.03%-46.75%45.63%122.47%-343.35%-13.23%7.78%167.02%-205.73%7.71%549.80%-2.16%-74.57%-119.18%547.14%-158.75%-419.18%-38.89%45.19%67.71%-119.54%-132.65%189.85%66.67%-3.45%6.22%83.79%55.90%-27.56%-18.99%34.80%-16.75%-41.23%-23.20%21.02%-10.97%-87.42%-706.23%169.34%-13.89%-4.09%
EBT Growth (1y) 441.03%419.75%161.89%1,091.48%86.00%-5.25%75.59%-43.07%-41.80%-58.78%-217.58%-126.84%-173.09%-265.71%-162.83%103.96%118.08%-68.57%73.34%-3,469.64%-102.73%70.40%41.58%36.91%-3,957.59%20.15%-118.70%312.54%258.46%162.56%63.76%-80.75%-197.40%-425.78%-108.91%-1,039.22%73.09%27.07%35.42%157.63%83.67%223.14%230.85%110.27%20,311.95%235.43%38.44%43.26%-53.00%-54.98%-113.34%-58.63%-54.33%-121.67%-594.67%-78.43%-94.24%73.64%
EBT Growth (3y) 80.25%26.62%-8.51%-56.33%-40.80%-38.33%-95.10%-81.77%-57.48%-46.61%-41.34%-33.11%-26.07%-41.39%25.76%5.56%41.52%26.42%30.17%256.17%20.58%29.02%22.64%31.19%-297.12%-17.63%-18.30%-56.62%25.39%-14.12%21.22%1.38%-26.88%43.02%55.57%124.94%121.62%71.14%46.90%55.17%159.71%56.86%37.72%7.61%256.71%-32.52%-48.62%-49.62%-76.88%-26.53%
EBT Growth (5y) -5.00%-50.30%2.19%-34.68%-14.91%-18.36%-23.26%-16.31%-15.83%-17.84%-25.01%-13.63%-25.36%-16.21%20.16%18.58%20.95%4.08%23.75%-142.39%-19.72%18.88%8.98%27.71%-22.45%28.19%27.72%46.10%73.48%52.10%23.61%25.70%32.39%34.60%20.08%46.49%31.33%21.72%-1.62%16.60%19.22%36.14%
EBT Margin Growth (1y) 676.00562.001,556.00934.00268.00-206.00177.00-813.00-433.00-354.00-1475.00-267.00-1450.00-790.00-1448.00129.00766.00-716.001,561.00-360.00-159.00848.00322.00152.00-171.00123.00-357.00557.00413.00381.00507.00-286.00-490.00-663.00-461.00-875.00160.0090.00309.001,196.0083.00789.00856.00206.001,545.00662.00130.00270.00-676.00-414.00-622.00-460.00-504.00-725.00-560.00-322.00-331.0088.00
EBT Margin Growth (3y) 511.002.00257.00-146.00-1614.00-1350.00-2746.00-951.00-1116.00-1860.00-1362.00-498.00-842.00-658.00435.00-79.00436.00255.001,526.00349.0083.001,352.00471.00423.00-249.00-159.00-311.00-604.0083.00-192.00355.0035.00-247.00215.00704.00527.001,788.001,540.001,295.001,672.00952.001,037.00364.0017.00365.00-476.00-1053.00-512.00-1511.00-1050.00
EBT Margin Growth (5y) -172.00-1504.00371.00-377.00-1007.00-1219.00-863.00-1159.00-1446.00-889.00-1397.00211.00-601.00-154.00585.00192.00359.00-27.001,572.00-812.00-247.00778.00319.00744.00-5.00719.00854.00798.001,711.001,258.001,341.00512.00622.00463.00212.00338.00608.00402.00113.00890.00117.00400.00
EBT Margin (QoQ) -31.00-1442.001,172.00976.00-144.00-448.00550.00311.00-619.00-65.00-440.00691.00-540.00-1186.00768.00-491.00120.00-1844.002,345.00146.00-1363.00433.00424.00347.00-356.00-93.00254.0024.00-62.00-573.001,168.00-120.00-93.00-448.00375.00-325.00-266.00-245.00-38.00711.00-337.00-26.00848.00-402.00368.0042.00198.00937.00-514.00-491.00339.00-10.00-252.00-699.00501.00-54.00-473.00-535.00739.00-63.00-53.00
EBT (QoQ) -12.10%-505.12%117.46%770.05%-15.56%-51.76%236.18%35.82%-56.99%-10.60%9.00%38.85%-69.53%-355.00%75.12%-278.09%30.93%-304.46%100.38%1,624.70%-744.16%36.04%52.58%98.60%-6,892.41%-26.23%48.78%10.25%-37.61%-245.73%149.78%-33.09%-45.67%-300.27%126.44%-438.64%-81.71%-28.43%-18.85%90.30%-392.38%-13.73%206.07%-102.75%3,811.72%20.85%70.45%164.36%-38.40%-50.12%76.38%-13.27%-41.00%-114.78%647.04%-4.24%-128.00%-373.68%116.99%-74.44%-228.15%
Enterprise Value Growth (1y) 29.07%24.60%1.27%5.34%-31.55%10.51%-28.10%-277.76%-172.02%-65.05%36.37%72.42%76.45%37.73%-26.94%11.36%-23.67%-6.98%45.82%20.01%8.99%4.64%-18.38%21.19%58.30%120.49%64.11%103.96%124.90%0.00%225.52%-15.48%-198.14%-332.07%-209.63%-1,523.66%-408.43%-37.63%-121.13%-100.56%-28.36%5.60%-8.44%-42.06%-55.89%-59.90%81.94%-60.44%-77.20%-90.32%-1,115.03%-25.43%-12.39%-7.11%9.78%16.57%19.00%11.89%
Enterprise Value Growth (3y) -36.40%-3.65%6.99%0.46%5.54%2.75%-1.14%2.62%7.47%-3.21%24.08%41.96%35.76%14.03%6.62%17.63%22.28%30.24%38.71%26.51%27.95%29.97%36.32%26.54%53.29%21.94%20.96%21.92%-7.50%-73.18%-44.91%-196.76%-103.32%-71.17%-66.66%-249.15%-116.69%-27.60%24.35%-65.96%-52.49%-42.16%-33.50%-41.92%-45.88%-48.27%-25.55%-18.85%-17.28%-21.56%
Enterprise Value Growth (5y) 5.87%5.80%11.16%6.90%1.05%1.26%7.87%10.26%21.36%17.24%28.57%14.94%15.18%16.33%18.80%15.08%35.15%13.47%20.54%21.40%13.96%9.00%-5.27%5.53%7.83%9.18%-3.44%-6.28%-19.98%-46.82%9.84%-124.48%-81.49%-62.05%-50.68%-142.36%-82.53%-33.47%-36.54%-36.76%-26.41%-22.08%
Enterprise Value (QoQ) -0.67%18.92%-4.42%16.79%-7.02%-6.17%-0.13%-15.63%27.19%-51.97%-195.27%16.74%55.82%41.41%-27.97%28.90%-16.81%-19.44%10.64%0.80%-1.05%39.51%-31.93%-12.87%-5.88%24.91%12.17%40.27%152.03%-231.51%109.68%276.02%108.94%65.07%-93.48%-536.58%-394.08%22.02%15.36%-55.92%-33.74%-25.29%23.24%0.21%1.64%-43.93%-0.56%-9.50%-0.89%83.75%-793.56%-20.95%-8.35%-3.76%7.76%-8.37%-3.27%12.61%14.70%-5.22%-12.33%
EPS (Basic) Growth (1y) 369.23%326.80%162.88%607.05%-29.51%-70.71%-243.88%-133.95%-193.02%-413.33%-489.80%-1,229.51%0.00%0.00%16.96%97.08%142.50%-68.09%49.63%-560.00%-158.82%78.48%74.34%45.45%-70.00%-27.32%-102.34%244.44%135.29%86.14%59.24%-92.31%-300.00%-1,000.00%-84.03%-2,200.00%33.33%36.36%31.50%152.38%50.00%185.71%255.45%68.18%2,775.00%283.33%52.27%37.84%-55.14%-55.07%-104.48%-72.55%-93.75%-180.65%158.89%-107.14%-333.33%84.00%
EPS (Basic) Growth (3y) -71.87%-80.87%-74.74%-183.91%-38.48%-42.89%-108.37%-28.70%-26.61%-93.69%-35.12%-36.77%37.00%28.75%52.48%52.83%24.82%22.78%36.05%93.10%-29.33%66.39%40.41%27.25%-6.27%-24.74%-14.92%-32.64%22.22%1.00%19.91%-5.42%-38.67%100.00%58.20%164.48%121.83%59.93%53.56%47.58%100.00%51.48%52.68%-13.99%40.10%-50.21%-65.76%-26.56%-27.35%-27.20%
EPS (Basic) Growth (5y) 5.51%-53.72%-17.42%-34.51%-16.69%-18.45%-23.82%-19.86%-19.09%-28.05%-5.08%32.05%16.54%42.32%38.42%15.00%21.40%6.83%27.80%-53.06%-19.83%23.28%23.22%21.67%16.74%25.06%29.31%32.32%52.67%38.99%26.32%14.42%51.57%65.28%33.14%47.58%17.61%5.40%15.36%52.65%2.64%28.23%
EPS (Basic) (QoQ) -7.69%-496.13%84.23%913.96%-16.04%-41.64%27.14%13.16%-65.12%-386.69%70.00%-210.09%-17.50%-439.66%32.38%76.68%-17.50%-348.13%97.63%440.00%-564.71%-34.30%68.90%69.70%-70.00%-60.15%33.89%5.56%-27.32%-154.52%147.20%-76.92%-150.00%-648.47%108.91%-700.00%-175.00%-25.22%-1.64%80.95%-162.50%-34.78%177.73%-118.18%550.00%144.44%-15.91%189.19%-35.51%-2.90%-23.88%-5.88%-35.42%-109.68%566.67%-78.57%-933.33%107.07%-156.61%-600.00%42.86%
EPS (Weighted Average and Diluted) Growth (1y) 316.67%268.79%149.29%553.68%-20.00%-63.02%-245.67%-132.96%-200.00%-413.33%-562.25%-1,421.66%0.00%0.00%6.81%97.07%142.50%-68.09%49.63%-560.00%-158.82%78.48%74.34%45.45%-70.00%-27.32%-102.34%244.44%135.29%86.14%59.30%-92.31%-300.00%-1,000.00%-84.31%-2,200.00%33.33%36.36%31.50%152.38%50.00%185.71%255.45%68.18%2,750.00%277.78%50.00%35.14%-54.72%-54.41%-106.06%-72.00%-93.75%-180.65%144.17%-107.14%-333.33%84.00%
EPS (Weighted Average and Diluted) Growth (3y) -74.72%-84.42%-68.15%-183.37%-40.95%-46.72%-122.33%-29.01%-24.82%-93.69%-45.95%-43.33%37.00%28.75%50.61%52.74%24.82%22.78%36.05%93.10%-29.33%66.39%40.44%27.25%-6.27%-24.74%-14.92%-32.64%22.22%1.00%19.91%-5.42%-38.67%100.00%58.24%164.48%121.27%59.54%53.22%47.21%100.00%51.48%47.91%-13.99%40.10%-50.21%-65.76%-26.56%-27.36%-27.22%
EPS (Weighted Average and Diluted) Growth (5y) 7.21%-55.81%-17.42%-34.51%-17.08%-19.32%-25.89%-20.39%-19.38%-28.05%-10.05%34.00%16.54%42.32%37.01%15.00%21.40%6.83%27.80%-53.06%-19.83%23.28%23.22%21.67%16.74%25.06%29.31%32.32%52.45%38.75%26.18%13.97%51.57%65.28%29.16%47.58%17.61%5.40%15.36%52.65%2.64%28.23%
EPS (Weighted Average and Diluted) (QoQ) -8.33%-532.14%84.23%767.18%-18.87%-42.25%45.12%17.65%-62.50%-327.52%67.16%-256.92%-17.50%-380.88%24.55%76.54%-17.50%-348.13%97.63%440.00%-564.71%-34.30%68.90%69.70%-70.00%-60.15%33.89%5.56%-27.32%-154.52%147.20%-76.92%-150.00%-647.36%108.92%-700.00%-175.00%-25.22%-1.64%80.95%-162.50%-34.78%177.73%-118.18%550.00%144.44%-15.91%186.49%-35.85%-2.94%-24.24%-4.00%-35.42%-112.90%450.00%-78.57%-933.33%107.07%-156.61%-600.00%42.86%
FCF Margin Growth (1y) -100.00-1516.00266.001,075.00102.00360.00-216.00673.00210.00-1373.0017.00-754.00-174.001,796.00-475.00-110.00-96.00-84.00308.00399.0053.00-1358.00-492.00-1123.00-190.00832.00-381.00512.00-469.00-569.00411.0071.001,198.00574.00539.0027.00297.00-90.00-543.00-151.00-1089.00-76.00145.001,137.00630.00899.00696.0046.00174.00-357.00-529.00-16.004.00-630.00-790.00-909.00-292.00
FCF Margin Growth (3y) 211.00-2529.0067.00994.00137.00783.00-673.00-191.00-60.00339.00-150.00-465.00-218.00354.00-659.00-834.00-233.00-610.00-565.00-212.00-606.00-1095.00-461.00-540.00540.00837.00570.00609.001,027.00-85.00407.00-53.00406.00408.00141.001,013.00-162.00733.00297.001,033.00-285.00466.00312.001,167.00809.00-88.00-622.00-879.00-114.00
FCF Margin Growth (5y) -59.00-817.00-100.001,283.0094.00-659.00-857.00-915.00-197.00-187.00-1023.00-1076.00-876.00617.00-629.00-251.00497.00-605.00386.00-115.00890.00-611.00-466.00-664.00-252.00671.00171.001,596.00568.00738.001,248.001,130.001,211.00950.00308.001,043.0017.00-254.00-1021.00107.00-573.00
FCF Margin (QoQ) 1,090.00-1522.00-736.001,067.00-325.00259.0074.0094.00-67.00-316.00963.00-369.00-1650.001,074.00191.00210.00321.00-1197.00556.00224.00332.00-805.00647.00-122.00-1079.0061.0016.00811.00-57.00-1152.00909.00-169.00-157.00-171.00569.00958.00-781.00-207.0056.001,229.00-1169.00-660.00449.00290.00-155.00-439.001,441.00-216.00113.00-642.00791.00-89.00-418.00-813.001,303.00-68.00-1052.00-974.001,184.00549.00
FCF Payout Ratio Growth (1y) -9.66%-2,835.23%186.49%286.61%-41.11%109.54%13,473.28%-56.93%-9.49%-149.12%-90.55%361.23%42.16%243.29%-106.75%489.62%89.43%41.09%-283.19%-88.63%-12.96%-200.40%78.92%-179.92%83.86%597.55%41.83%-370.91%-164.29%-128.19%-74.62%-194.39%134.39%-2,648.33%-927.59%-265.12%
FCF Payout Ratio Growth (3y) -21.62%-48.60%135.70%78.71%-8.83%27.39%-42.05%127.10%34.58%-0.23%-26.50%45.67%32.83%-26.61%-27.13%-36.36%44.73%91.73%22.26%-34.40%-44.69%-50.49%40.17%-135.61%-25.92%-237.82%-118.54%-269.91%
FCF Payout Ratio Growth (5y) 5.34%20.97%-23.48%35.00%4.55%37.54%-21.97%-25.10%31.29%37.76%-14.90%-68.63%-36.68%-23.28%-15.50%-56.62%-7.69%-124.17%-53.17%-45.84%
FCF Payout Ratio (QoQ) -75.13%-478.03%66.14%383.84%-852.93%111.95%-26.95%-10.42%21.92%16,913.04%-99.77%88.26%-166.17%3,373.24%-88.69%-41.98%-33.31%-254.26%1,087.70%-81.36%-50.33%-518.98%129.30%42.74%-157.30%12.02%-11.06%428.38%55.07%-110.29%-799.14%55.17%32.00%36.30%-1,415.84%105.24%-5,533.87%76.18%-438.61%
Free Cash Flow Growth (1y) 31.96%-105.06%237.83%154.10%69.80%1,003.06%-99.15%193.51%39.80%-358.57%1,066.98%-78.32%-29.39%170.05%-1,586.34%-65.95%-47.01%-28.86%73.81%341.53%15.32%-206.98%-376.08%-238.56%-39.97%122.59%-89.68%78.69%-257.11%-427.50%42.35%65.92%391.72%125.48%90.24%72.61%16.72%-63.93%-914.01%-1,511.70%-84.90%-204.63%-5.36%861.65%616.89%2,978.84%147.37%-12.00%-6.81%-54.94%-217.87%8.82%12.02%-122.94%-267.20%-92.08%-28.47%
Free Cash Flow Growth (3y) 46.32%-47.08%28.80%32.84%18.79%163.80%-51.42%-39.94%-19.43%8.82%-261.99%-31.18%-24.44%18.91%-173.84%-59.83%-28.42%-44.39%-33.24%-48.93%-45.62%-40.80%-73.31%-28.07%40.12%29.83%52.56%72.91%74.89%-32.98%17.05%-14.58%35.98%54.18%-1.42%229.03%8.11%121.48%91.84%379.18%0.29%138.54%16.21%110.24%95.60%-43.83%-27.04%-57.67%-9.28%
Free Cash Flow Growth (5y) 3.22%-10.05%11.88%20.28%0.48%-65.59%-30.85%-27.17%-18.39%-20.81%-233.46%-15.95%-19.20%16.98%-86.01%-16.56%10.95%-32.18%33.19%-16.23%29.93%-40.79%-38.81%-19.57%-13.48%41.06%-2.67%34.74%42.08%55.41%17.97%64.60%40.29%26.56%10.25%102.67%5.69%-25.58%-85.40%62.45%-4.17%
Free Cash Flow (QoQ) 302.12%-126.45%-250.44%135.40%-115.42%820.47%37.55%11.10%-17.98%-99.32%47,481.13%-47.08%-251.70%103.06%783.99%72.35%50.50%-164.82%120.25%168.22%102.06%-123.87%441.32%-29.94%-287.44%-6.22%0.66%130.35%-29.45%-991.74%88.84%-123.80%-47.06%-56.97%93.40%2,015.60%-87.15%-160.15%81.50%8,263.80%-96.03%-1,790.94%70.59%176.48%-127.51%-1,602.73%312.62%-28.01%10.46%-71.98%295.02%-23.77%-46.59%-173.28%464.67%-21.53%-110.94%-1,073.26%107.87%608.44%
Gross Margin Growth (1y) 114.0075.00758.001,364.00-130.00-72.00-455.00-1421.00-1030.00-249.00-521.00487.00-34.00-37.00157.00325.00961.00-124.00-54.00-185.00-34.00294.00460.00245.00-116.00-59.00-83.00276.00152.0054.0053.00-297.00-379.00-353.00-402.00-305.0063.00244.00185.00522.00358.00311.00490.00240.00513.00313.00223.00182.00-129.00-7.00-10.00-137.00-274.00-332.00-421.00-206.00-8.00207.00
Gross Margin Growth (3y) -1045.00-247.00-219.00430.00-1194.00-358.00-819.00-608.00-103.00-410.00-418.00627.00893.00133.00563.00385.00811.00111.00323.00336.002.00289.00431.00224.00-343.00-357.00-432.00-327.00-164.00-54.00-164.00-80.0042.00203.00272.00457.00933.00868.00897.00944.00741.00617.00703.00284.00110.00-26.00-208.00-161.00-411.00-132.00
Gross Margin Growth (5y) -119.00-407.00-116.00570.00-267.00-188.00-413.00-548.00-253.00-174.00-41.001,148.00929.00128.00534.00363.00584.00-187.00-25.00-267.00-314.00181.00213.00441.0077.00198.00243.00435.00706.00569.00548.00342.00426.00509.00485.00501.00531.00529.00466.00601.00459.00492.00
Gross Margin (QoQ) -222.00-560.00-385.001,282.00-262.00123.00221.00-212.00-204.00-260.00-745.00179.00577.00-532.00264.00-343.00574.00-338.00432.00293.00-511.00-268.00301.00445.00-183.00-101.0085.0084.00-126.00-126.00444.00-41.00-224.00-126.0093.00-122.00-197.00-176.00190.00246.00-16.00-236.00528.0081.00-63.00-57.00278.00354.00-263.00-147.00237.0043.00-141.00-150.00110.00-93.00-199.00-239.00325.00104.0016.00
Gross Profit Growth (1y) 89.76%89.63%262.19%71.93%34.70%17.95%-15.78%-43.62%-73.97%-27.53%-63.00%-4.72%-7.92%-3.66%33.02%-17.67%145.77%-40.07%-26.57%-33.88%-14.37%33.52%79.29%42.07%0.69%14.94%12.60%48.16%32.47%8.89%2.05%-24.00%-34.31%-37.99%-50.03%-39.81%-22.03%15.56%41.23%95.51%105.81%92.52%141.45%62.83%78.38%45.35%22.68%10.18%-21.67%-24.60%-23.95%-19.03%-6.35%-11.00%-29.39%-11.28%-13.88%20.52%
Gross Profit Growth (3y) -12.70%17.47%4.12%-2.61%-31.40%-6.27%-25.44%-23.81%-16.17%-25.21%-28.77%-19.65%24.67%-8.31%20.53%-8.21%28.44%-2.75%14.02%11.65%4.53%18.67%27.24%16.95%-4.31%-8.10%-16.89%-12.16%-12.13%-7.94%-10.37%-3.66%1.77%11.32%19.44%24.20%41.99%47.88%61.13%51.94%42.21%28.26%31.09%13.25%9.38%-0.83%-12.99%-7.50%-14.19%-6.83%
Gross Profit Growth (5y) 8.53%-1.32%1.97%-12.85%-7.44%-8.00%-11.41%-16.11%-12.67%-8.48%-6.11%1.77%20.92%-0.71%15.01%-2.73%13.02%-9.09%-5.44%-8.64%-10.17%3.67%7.77%13.49%7.05%11.54%14.38%16.62%20.03%16.90%16.36%9.92%8.05%8.62%9.71%11.32%15.99%16.76%17.57%20.30%18.32%17.74%
Gross Profit (QoQ) -17.57%-42.20%248.35%14.33%-17.63%10.40%65.36%-10.44%-27.87%-21.16%10.70%-58.64%100.79%-59.75%185.06%-60.03%110.08%-44.42%76.44%19.30%-48.77%-31.90%58.89%54.50%-20.12%-8.57%25.91%9.50%-8.82%-10.42%65.66%-2.10%-25.05%-16.05%23.37%-15.37%-29.26%-32.35%48.61%9.63%4.85%-17.33%105.73%15.40%-1.92%3.69%38.73%26.43%-20.08%-12.48%24.59%-10.11%-23.08%-11.73%32.66%3.97%-26.90%-29.96%66.67%0.92%2.31%
Interest Coverage Ratio Growth (1y) 181.30%193.10%339.01%117.76%80.38%-6.56%-103.90%-50.79%-78.32%-76.50%140.16%-99.38%-216.90%-120.44%-14,304.63%224.04%126.40%-521.20%63.62%-1,567.09%-62.72%58.50%61.68%37.04%85.71%14.45%42.21%402.10%309.74%202.50%70.48%-79.78%-111.85%-343.38%-1,176.85%-332.56%-33.89%39.24%0.24%256.01%803.32%411.97%238.67%198.90%227.83%138.71%49.52%50.20%-11.92%-46.63%-29.70%-64.72%-71.21%-91.65%-159.11%-58.70%-54.21%221.37%
Interest Coverage Ratio Growth (3y) 3.23%-13.66%26.77%-81.18%-34.94%-26.93%-61.68%-78.52%-59.40%-31.97%-174.80%-31.92%-51.37%-36.21%-179.37%-217.25%29.72%-30.17%56.81%203.31%41.56%33.21%59.71%33.60%-42.63%-28.75%-29.63%-12.42%-38.39%-14.87%-55.51%-9.80%3.73%66.47%169.91%121.35%220.34%86.86%59.64%108.04%181.51%81.45%51.21%16.57%-5.97%-52.61%-37.88%-39.74%-51.21%-47.67%
Interest Coverage Ratio Growth (5y) -19.43%-23.02%-14.13%-18.30%-46.22%-16.17%-18.23%-15.90%-45.91%-16.06%-35.66%-10.88%-2.63%-14.30%-40.00%78.82%38.39%-40.64%21.21%-72.16%-19.63%11.66%3.59%27.70%53.39%43.31%38.05%53.87%71.86%67.76%57.84%26.93%26.37%42.51%83.08%41.87%57.95%17.10%2.98%24.74%36.15%25.12%
Interest Coverage Ratio (QoQ) -16.85%-161.55%425.82%68.69%-13.36%-49.81%196.85%39.74%-55.12%-102.10%3,841.94%-38.42%-51.35%-96.42%-42.06%-11,678.15%91.49%-2,389.00%101.32%843.18%-300.21%-45.77%46.70%123.97%-322.91%-34.59%12.44%170.69%-202.69%9.09%557.76%-4.12%-74.31%-126.19%413.55%-156.19%-427.51%-37.39%42.89%67.65%-139.37%-125.59%189.31%45.83%6.18%0.27%92.51%59.95%-22.69%-37.20%93.40%-6.21%-53.16%-17.27%-2.94%-23.46%-86.41%-685.37%167.82%-15.12%-4.63%
Net Cash Flow Growth (1y) -1,893.79%-57.06%103.41%100.25%-118.47%58.49%99,052.80%-27,609.03%151.19%-567.50%-97.36%37.70%1.73%109.79%-183.67%79.36%-55.85%-52.48%-62.72%249.01%-9.32%-648.04%-58.41%-23.36%23.81%82.81%-77.06%-102.33%-175.82%-33.51%59.24%-1,122.14%284.11%9.03%105.68%687.11%24.49%195.97%-2,406.17%-117.08%-87.14%-60.09%74.47%726.70%128.75%682.84%150.11%61.47%348.29%-85.30%-602.09%-21.17%-94.61%-306.17%-214.95%-90.24%1,597.74%
Net Cash Flow Growth (3y) 171.71%-73.04%42.49%24.77%46.40%-10.16%-188.19%-234.33%30.65%-39.87%-26.74%29.89%-25.88%36.60%-60.79%30.76%-20.86%-34.77%-65.87%70.15%-41.80%-48.24%-4.56%-30.42%20.01%40.68%26.85%18.68%20.23%46.83%18.89%-130.57%31.90%32.92%30.60%102.35%-28.46%70.98%43.43%20.02%9.65%-22.84%13.72%115.28%-17.94%-63.52%-99.37%-50.10%60.06%
Net Cash Flow Growth (5y) 55.22%-31.76%-3.99%16.34%19.68%-31.21%-125.68%109.54%17.69%-17.13%-16.01%67.88%-18.96%43.32%-28.89%41.74%-7.10%-20.53%16.06%31.34%14.30%1.89%-8.40%-17.28%-22.66%15.77%24.75%12.34%-12.56%41.35%15.64%163.09%38.09%19.15%3.40%58.49%-38.44%1.89%-117.48%-33.20%3.82%
Net Cash Flow (QoQ) 7,450.38%-111.79%-1,126.46%83.57%280.73%-99.06%-10.56%-14,550.69%231.11%485.10%-124.81%126.89%-1,297.48%103.31%-684.69%143.91%15.20%-128.29%-44.23%193.92%24.00%-196.87%232.08%-42.85%-849.41%72.00%163.90%-7.67%-204.03%-188.46%99.16%-2,905.54%-83.18%11.94%74.79%552.78%-190.51%105.50%2,506.57%-4.00%-30.22%-232.07%80.69%172.25%116.62%-184.48%574.02%-73.63%641.35%-94.59%1,427.31%-26.79%-75.69%-284.71%339.80%-95.00%-1,030.24%-182.16%107.43%770.20%
Net Income Growth (1y) 459.33%436.11%184.95%1,265.81%73.44%-12.52%-49.68%-45.22%-48.44%-59.36%-441.52%-126.45%-208.90%-322.39%-244.38%79.33%117.19%-121.03%33.52%-1,062.83%-188.93%76.21%73.61%14.12%-71.76%-25.41%-144.09%250.99%229.40%123.86%60.57%-93.70%-178.93%-849.81%-83.04%-2,835.25%30.16%33.00%24.48%147.99%47.78%180.30%245.39%85.81%2,930.43%295.34%51.91%36.12%-53.72%-53.96%-102.90%-70.16%-89.42%-192.55%197.43%-99.78%-207.08%86.30%
Net Income Growth (3y) 71.03%23.98%-13.44%-19.09%-43.81%-40.79%-99.31%-26.62%-54.12%-58.71%-114.13%-38.13%-29.40%-46.89%15.47%-27.33%35.96%12.96%24.63%157.52%25.49%27.47%36.68%27.68%-20.61%-30.92%-20.77%-37.55%10.65%-6.23%18.32%-6.14%-31.77%59.19%58.87%190.00%130.97%60.40%54.22%47.57%106.77%51.27%60.00%-8.96%50.16%-54.45%-65.00%-90.36%-27.08%-27.21%
Net Income Growth (5y) -1.30%-62.61%-27.29%-32.34%-16.53%-19.29%-24.89%-18.12%-16.52%-21.02%-47.73%-3.79%-18.03%-18.94%10.28%17.04%23.14%-3.37%20.93%-91.84%-25.31%18.58%18.89%25.17%8.55%26.25%31.51%34.00%65.84%42.16%26.22%15.90%30.40%48.99%38.44%58.19%20.16%1.95%15.41%14.88%4.97%28.62%
Net Income (QoQ) -12.13%-513.15%81.70%941.77%-15.77%-34.54%151.18%25.23%-57.52%-62.35%173.47%17.88%-66.52%-416.44%78.82%-385.39%31.63%-390.03%98.73%503.77%-978.79%-47.39%77.77%69.12%-135.10%-63.47%27.63%38.24%-71.67%-218.15%144.76%-47.07%-68.34%-625.65%107.15%-763.06%-200.73%-28.32%-6.90%83.07%-188.53%-44.63%167.93%-118.42%543.70%161.85%-13.19%180.63%-38.03%0.61%-22.21%-4.59%-38.35%-106.33%901.12%-66.17%-639.39%106.67%-98.19%-16,522.73%31.00%
Net Income towards Common Stockholders Growth (1y) 459.33%436.11%175.06%1,265.81%66.40%-139.78%-249.83%-118.88%-99.76%-75.40%-621.13%-1,271.95%-107,713.73%-465.26%16.24%97.06%108.52%49.90%49.44%-565.34%-155.14%77.96%74.23%41.44%-100.41%-37.60%-122.70%245.59%136.37%86.43%58.91%-92.15%-288.53%-1,022.00%-84.89%-2,222.06%28.79%35.61%30.69%153.26%45.03%188.48%260.32%76.23%2,522.32%235.11%48.82%29.72%-53.80%-47.47%-103.90%-70.41%-89.13%-192.42%175.81%-99.76%-207.08%86.30%
Net Income towards Common Stockholders Growth (3y) -71.84%-79.05%-100.91%-211.43%-84.64%-81.14%-122.73%-27.57%-39.64%-70.62%-45.08%-39.00%-274.56%14.54%52.21%51.42%54.51%46.64%33.80%97.23%-26.20%65.48%38.22%27.38%-11.18%-27.94%-19.16%-34.34%21.26%0.67%19.25%-3.92%-39.90%103.22%59.46%171.07%125.59%57.53%54.02%47.63%101.25%52.66%54.70%-12.22%47.62%-53.64%-64.71%-90.28%-27.11%-27.37%
Net Income towards Common Stockholders Growth (5y) 15.40%-65.97%-27.99%-42.68%-17.10%-19.49%-26.02%-18.10%-17.53%-8.54%-11.87%33.81%105.72%34.94%36.92%15.02%42.19%25.38%26.10%-56.69%-20.49%21.54%21.29%22.48%11.67%26.14%31.15%33.72%53.42%37.45%26.63%15.19%52.54%67.67%34.66%50.20%19.88%1.51%15.43%14.88%6.46%27.73%
Net Income towards Common Stockholders (QoQ) -12.13%-513.15%81.70%941.77%-15.77%-42.16%184.27%20.15%-120.13%-117.88%64.17%101.53%-14,823.53%-795.77%31.83%-19.70%22.66%-32.73%97.61%446.59%-554.79%-33.96%68.49%71.28%-81.83%-56.58%28.39%1.70%-24.84%-153.41%146.82%-75.44%-146.57%-667.54%108.94%-689.93%-177.13%-26.48%-2.62%80.20%-150.60%-36.15%178.85%-120.43%503.43%146.70%-13.32%180.79%-44.19%9.56%-24.45%0.01%-36.54%-108.13%673.88%-63.25%-639.39%106.67%-98.19%-16,522.73%31.00%
Net Margin Growth (1y) 433.00360.001,022.00629.0085.00-712.00-686.00-643.00-715.00-162.00-3133.00-1274.00-2098.00-1554.00570.001,238.002,344.00511.001,089.00-491.00-405.001,071.001,373.00264.00-127.00-42.00-392.00654.00371.00302.00500.00-331.00-269.00-522.00-453.00-776.005.00153.00296.001,083.00113.00663.001,092.0094.001,236.00458.00240.00135.00-528.00-216.00-847.00-375.00-582.00-896.0073.00-190.00-142.00353.00
Net Margin Growth (3y) -197.00-514.00-2797.00-1288.00-2728.00-2428.00-3249.00-679.00-468.00-1205.00-1473.00-527.00-158.0028.003,032.001,011.001,812.001,540.002,070.00427.00-161.001,332.001,481.00587.00-25.00-261.00-345.00-452.00107.00-67.00343.00-23.00-151.00294.00936.00401.001,354.001,274.001,629.001,312.00821.00905.00486.00-146.00127.00-655.00-534.00-430.00-1251.00-760.00
Net Margin Growth (5y) 50.00-1557.00-1138.00-541.00-788.00-846.00-787.00-906.00-1000.00-176.00-492.00391.0086.00289.003,140.001,334.001,914.001,321.002,117.00-679.00-425.00962.001,324.00894.0093.00555.001,044.00724.001,456.001,054.001,675.00206.00557.00536.00329.00161.00245.00161.00855.00747.0098.00361.00
Net Margin (QoQ) -19.00-893.00696.00649.00-92.00-231.00303.00105.00-889.00-205.00346.0033.00-336.00-3176.002,205.00-791.00208.00-1052.002,873.00316.00-1626.00-474.001,293.00402.00-150.00-172.00184.0010.00-64.00-522.001,229.00-272.00-133.00-324.00399.00-211.00-386.00-255.0077.00570.00-239.00-112.00863.00-400.00312.00318.00-136.00742.00-466.0099.00-240.0079.00-155.00-531.00231.00-127.00-470.00438.00-31.00-79.0025.00
Operating Income Growth (1y) 154.75%230.51%313.57%118.28%82.37%-12.62%-105.63%-18.39%-54.42%-52.84%150.18%-99.45%-179.84%-114.74%-12,061.52%206.44%125.56%-475.26%67.80%-1,526.21%-65.57%56.37%66.33%42.89%70.30%26.01%39.69%394.16%329.44%203.30%78.53%-78.66%-112.81%-361.58%-1,794.27%-332.18%-27.61%46.04%9.61%248.19%864.88%436.37%253.58%214.16%193.86%120.48%68.15%23.32%-34.15%-46.57%-49.35%-54.53%-51.37%-89.59%-182.14%-52.94%-54.48%247.13%
Operating Income Growth (3y) 28.42%10.85%27.25%-78.58%-38.62%-27.25%-75.20%-76.02%-54.69%-33.88%-168.37%-30.86%-58.74%-33.33%-146.44%-199.85%29.06%-22.92%59.71%188.28%36.05%32.64%64.81%33.11%-43.21%-25.98%-34.85%-13.38%-39.29%-13.40%-54.33%-9.78%7.74%68.08%204.73%121.11%213.07%81.73%63.04%97.82%156.12%81.33%49.00%20.78%-2.00%-50.33%-39.24%-35.86%-47.37%-42.21%
Operating Income Growth (5y) -15.45%-25.83%-18.36%-19.42%-43.34%-16.57%-18.80%-16.13%-44.11%-16.32%-31.45%-16.55%-12.47%-22.32%-29.76%73.38%39.29%-38.07%23.28%-69.21%-19.25%13.99%5.68%26.45%55.69%41.28%40.14%54.44%73.64%66.55%62.96%23.26%19.34%41.10%89.44%43.39%62.08%17.32%0.58%26.42%39.47%27.96%
Operating Income (QoQ) -28.15%-172.95%394.24%65.17%-6.78%-52.86%200.72%38.01%-55.33%-103.04%4,460.93%-22.92%-53.79%-96.77%-52.09%-11,261.74%91.47%-2,521.64%101.23%830.90%-292.03%-46.75%45.63%122.47%-343.35%-13.23%7.78%167.02%-205.73%7.71%549.80%-2.16%-74.57%-119.18%547.14%-158.75%-419.18%-38.89%45.19%67.71%-119.54%-132.65%189.85%66.67%-3.45%6.22%83.79%55.90%-27.56%-18.99%34.80%-16.75%-41.23%-23.20%21.02%-10.97%-87.42%-706.23%169.34%-13.89%-4.09%
Operating Margin Growth (1y) 339.00476.00877.00867.00267.00-311.00-506.00-793.00-660.00-348.0037.00-218.00-1267.00-435.00-1734.0016.00763.00-412.001,030.00-379.00-122.00262.00457.00174.0043.0080.00118.00640.00321.00251.0089.00-355.00-504.00-490.00-555.00-382.00-46.00141.0096.00634.00649.00732.00983.00451.00676.00443.00304.00201.00-263.00-280.00-271.00-485.00-534.00-609.00-975.00-279.00-199.00146.00
Operating Margin Growth (3y) -54.00-183.00407.00-144.00-1660.00-1094.00-2204.00-994.00-1164.00-1195.00-667.00-580.00-626.00-585.00-247.00-188.00684.00-70.001,605.00436.00242.00594.00664.00459.00-141.00-159.00-348.00-97.00-230.00-98.00-370.00-103.0099.00383.00524.00703.001,279.001,316.001,383.001,286.001,062.00895.001,015.00167.00-121.00-446.00-942.00-564.00-996.00-742.00
Operating Margin Growth (5y) -559.00-1030.00-297.00-506.00-1019.00-1244.00-717.00-1199.00-1244.00-853.00-92.00234.00-263.00-254.00-40.0097.00500.00-309.001,139.00-301.00-309.00245.00205.00711.00462.00715.00731.00988.001,095.001,077.00917.00549.00512.00546.00556.00419.00482.00427.00137.00522.00329.00432.00
Operating Margin (QoQ) -197.00-955.00540.00950.00-60.00-554.00530.00350.00-638.00-749.00244.00483.00-325.00-365.00-11.00-566.00507.00-1664.001,740.00180.00-669.00-221.00331.00437.00-285.00-26.0048.00305.00-247.0011.00570.00-13.00-317.00-151.00126.00-163.00-303.00-216.00299.00173.00-115.00-261.00837.00188.00-32.00-10.00305.00413.00-265.00-149.00203.00-51.00-282.00-140.00-11.00-100.00-357.00-506.00684.00-20.00-12.00
Profit After Tax Growth (1y) 459.51%427.10%187.18%741.47%-9.18%-61.76%-207.74%-88.89%-188.34%-212.04%-240.47%0.00%0.00%0.00%0.00%-89.27%133.01%-247.15%3.56%-5,592.67%-156.21%71.49%71.37%10.12%-71.76%-33.92%-143.97%254.08%229.66%122.28%60.61%-88.80%-178.78%-848.47%-83.31%-1,490.95%24.44%32.88%24.51%149.36%45.03%183.15%243.23%81.07%2,585.43%285.89%54.01%36.02%-53.72%-54.45%-102.98%-70.16%-89.27%-192.81%204.45%-106.51%-232.82%86.53%
Profit After Tax Growth (3y) -86.52%-62.09%-47.33%39.46%-40.99%-34.41%-78.30%-77.16%-33.68%-80.59%-48.63%-99.09%42.96%0.34%34.88%-93.94%31.69%-9.85%12.33%323.70%7.77%27.75%34.96%29.17%-20.61%-30.72%-20.77%-33.91%8.27%-3.83%18.31%-8.38%-32.52%61.05%58.50%131.66%130.97%60.75%54.18%47.60%102.65%51.27%59.63%-9.76%47.88%-53.70%-63.66%-26.54%-27.36%-27.18%
Profit After Tax Growth (5y) 8.18%-57.98%-25.26%-33.23%-16.53%-19.37%-24.68%-20.95%-17.94%-28.36%-18.06%52.17%19.27%18.08%23.30%-1.78%20.11%-17.19%13.42%-160.75%-22.38%15.63%17.56%25.11%6.14%26.56%31.32%32.90%65.84%41.10%26.21%13.63%30.35%48.99%38.07%38.22%20.23%1.86%15.46%52.73%2.07%28.82%
Profit After Tax (QoQ) -12.13%-513.15%81.70%942.03%-17.22%-31.67%34.67%19.21%-65.14%-292.51%113.88%-1,048.27%55.79%-485.04%104.08%-1,048.27%55.79%-485.04%100.44%2,818.53%-564.86%-62.54%75.09%70.13%-135.79%-63.24%21.82%42.92%-83.85%-197.38%149.38%-51.97%-68.40%-625.65%114.04%-437.73%-200.19%-28.74%-6.56%81.65%-166.68%-44.80%169.68%-120.43%503.43%149.42%-11.92%180.42%-37.36%-0.45%-22.21%-4.59%-38.35%-106.52%878.00%-65.69%-633.28%107.34%-148.47%-600.31%45.90%
Property, Plant & Equipment (Net) Growth (1y) 34.95%-8.17%0.96%69.79%69.67%70.68%66.79%12.40%10.99%9.00%0.88%-17.44%-23.25%-19.97%-18.93%-14.67%-5.09%-7.02%-2.67%-2.85%-4.08%-3.06%-1.57%-3.65%-4.99%-9.75%-12.52%-8.64%-9.28%-4.39%-4.90%-4.49%-9.14%-10.20%-11.24%-12.99%-10.60%-8.13%-6.88%-5.86%-3.03%-4.31%-4.95%-1.50%0.72%3.63%5.17%8.46%49.93%45.55%45.56%30.94%-2.50%0.93%1.58%
Property, Plant & Equipment (Net) Growth (3y) 37.07%19.55%19.32%16.36%13.06%14.19%10.90%-7.49%-6.84%-6.74%-7.33%-11.87%-11.27%-10.31%-8.08%-7.22%-4.72%-6.65%-5.72%-5.08%-6.14%-5.78%-6.44%-5.62%-7.82%-8.15%-9.61%-8.77%-9.67%-7.60%-7.71%-7.86%-7.65%-7.58%-7.73%-6.90%-4.42%-3.06%-2.36%0.19%13.56%13.01%13.32%11.84%13.76%15.04%15.85%
Property, Plant & Equipment (Net) Growth (5y) 12.65%4.92%6.03%5.49%5.64%6.06%5.50%-5.81%-5.93%-6.63%-7.28%-9.64%-9.65%-9.04%-8.36%-6.97%-6.54%-6.93%-6.69%-6.60%-7.65%-7.15%-7.51%-7.19%-7.45%-7.39%-8.15%-6.78%-6.37%-4.79%-4.71%-3.52%3.53%3.55%3.76%2.76%5.00%6.00%6.60%
Property, Plant & Equipment (Net) (QoQ) -5.65%0.35%-0.25%-2.77%3.72%68.76%-0.32%-2.19%1.36%13.73%-1.57%-3.94%-6.19%-6.92%-8.50%0.17%-4.98%-2.03%1.77%-1.86%-0.53%-2.21%0.49%-0.82%1.00%-4.28%-0.91%-5.79%-2.11%-0.03%-1.61%-0.71%-2.63%0.40%-6.40%-1.87%-3.76%-1.57%-3.82%0.84%-2.46%-0.49%-0.94%-0.49%-3.10%3.12%1.30%2.38%-1.67%6.35%40.02%-0.60%-1.66%-4.33%4.26%2.90%-1.03%
Return on Assets Growth (1y) 7.002.00-4.00-7.00-7.00-6.00-5.00-6.00-7.00-10.00-9.00-4.00-4.001.001.00-2.002.004.005.005.003.00-2.000.001.003.006.003.000.00-3.00-6.00-7.00-6.00-4.00-2.005.005.007.0011.007.0012.0013.0010.009.001.00-3.00-8.00-10.00-10.00-10.00-7.00-5.00-3.000.00
Return on Assets Growth (3y) -7.00-14.00-18.00-17.00-19.00-14.00-13.00-12.00-9.00-4.00-3.00-1.001.003.006.005.008.008.008.007.003.00-1.00-4.00-4.00-4.00-1.001.000.001.003.005.0012.0016.0019.0022.0019.0017.0013.006.004.00-1.00-5.00-6.00-12.00-13.00
Return on Assets Growth (5y) -9.00-9.00-12.00-14.00-13.00-12.00-8.00-5.00-4.000.000.001.001.004.001.00-1.002.001.005.006.006.007.008.0013.0016.0019.0017.0013.0011.006.004.003.003.004.007.006.007.00
Return on Assets (QoQ) 3.003.001.00-1.00-3.00-3.00-1.000.00-2.00-1.00-3.00-2.00-4.000.002.00-2.002.00-1.00-1.002.003.000.000.000.00-2.002.001.001.002.00-1.00-1.00-2.00-1.00-3.000.000.001.004.000.002.004.001.005.003.001.000.00-3.00-1.00-3.00-3.00-2.00-2.000.00-1.000.001.00
Return on Capital Employed Growth (1y) 9.002.00-7.00-14.00-14.00-11.00-9.00-9.00-9.00-14.00-12.00-4.00-4.005.004.001.003.000.002.003.002.001.003.005.006.006.002.00-3.00-6.00-8.00-9.00-6.00-4.00-2.004.008.0012.0017.0017.0018.0017.0013.0010.000.00-5.00-9.00-14.00-14.00-13.00-14.00-10.00-7.00-4.00
Return on Capital Employed Growth (3y) -15.00-23.00-28.00-27.00-27.00-21.00-17.00-12.00-11.00-9.00-6.00-1.001.006.0010.008.0011.007.007.005.003.00-1.00-4.00-4.00-4.00-4.00-3.00-1.002.007.0013.0020.0025.0029.0031.0027.0024.0021.0013.005.00-1.00-9.00-14.00-20.00-23.00
Return on Capital Employed Growth (5y) -16.00-18.00-21.00-24.00-22.00-19.00-11.00-5.00-2.00-2.00-1.001.001.004.003.00-1.001.00-2.002.007.0010.0014.0018.0022.0025.0026.0024.0018.0014.0012.008.007.007.006.007.006.006.00
Return on Capital Employed (QoQ) 4.004.003.00-1.00-3.00-6.00-5.00-1.000.00-3.00-5.00-1.00-5.00-1.003.00-1.004.00-2.000.001.001.001.000.000.000.003.002.001.000.00-2.00-3.00-2.00-2.00-2.000.001.000.003.004.004.006.004.005.003.001.000.00-5.00-2.00-2.00-5.00-4.00-2.00-3.00-1.00-1.001.00
Return on Equity Growth (1y) 16.004.00-9.00-15.00-14.00-15.00-13.00-16.00-18.00-25.00-26.00-14.00-17.00-2.00-4.00-12.002.0011.0018.0021.0012.00-6.000.004.009.0024.0011.001.00-12.00-26.00-38.00-38.00-26.00-17.0024.0030.0043.0063.0040.0062.0051.0026.0021.00-14.00-24.00-32.00-36.00-29.00-30.00-19.00-14.00-9.000.00
Return on Equity Growth (3y) -17.00-36.00-48.00-45.00-49.00-42.00-43.00-42.00-32.00-16.00-12.00-5.00-2.002.0014.0013.0023.0028.0029.0027.0010.00-8.00-27.00-32.00-29.00-18.00-3.00-7.004.0020.0027.0054.0067.0072.0085.0078.0070.0056.0025.0019.00-2.00-25.00-29.00-52.00-53.00
Return on Equity Growth (5y) -31.00-28.00-35.00-37.00-35.00-38.00-25.00-17.00-11.001.00-1.000.00-5.000.00-13.00-24.00-15.00-14.0015.0019.0026.0038.0038.0060.0065.0070.0058.0042.0032.0014.0012.0011.0014.0020.0036.0040.0040.00
Return on Equity (QoQ) 8.008.002.00-3.00-4.00-5.00-4.00-2.00-4.00-3.00-6.00-4.00-11.00-4.005.00-6.003.00-6.00-3.008.0012.001.000.00-1.00-7.008.005.004.008.00-5.00-5.00-9.00-6.00-17.00-6.003.004.0023.001.0015.0024.001.0022.004.00-2.00-4.00-12.00-6.00-10.00-8.00-6.00-6.000.00-2.00-1.003.00
Return on Invested Capital Growth (1y) 1.00-5.00-12.00-17.00-12.00-6.00-6.00-5.00-5.00-11.00-9.00-5.00-5.002.001.00-2.000.002.005.006.005.001.005.009.00-132.006.00-3.00-5.00132.00-8.00-6.00-9.00-5.00-2.003.0013.008.0020.0018.0016.0022.0011.007.000.00-4.00-10.00-14.00-16.00-20.00-15.00-6.00-4.002.00
Return on Invested Capital Growth (3y) -15.00-22.00-27.00-26.00-22.00-14.00-13.00-12.00-11.00-7.00-3.00-1.000.006.0011.0012.00-127.009.006.009.006.00-1.00-4.00-6.00-5.00-5.00-6.00-2.00135.009.0016.0019.0025.0028.0029.0029.0025.0020.0012.000.00-2.00-14.00-12.00-20.00-22.00
Return on Invested Capital Growth (5y) -21.00-17.00-21.00-23.00-17.00-11.00-4.003.00-138.000.00-1.002.000.003.002.00-3.000.00-2.004.0013.009.0016.0018.0022.0025.0025.0020.0014.00153.009.0010.004.001.003.0010.009.007.00
Return on Invested Capital (QoQ) 1.004.002.00-6.00-6.00-3.00-2.00-1.000.00-3.00-1.00-1.00-6.00-1.003.00-2.002.00-2.00-1.000.005.000.000.000.000.004.004.00-141.00138.00-5.002.00-3.00-2.00-2.00-2.001.000.003.008.00-4.0012.002.005.002.001.00-1.00-2.00-2.00-5.00-4.00-5.00-6.000.005.00-3.000.00
Return on Sales Growth (1y) 4.004.0011.006.001.00-2.00-2.00-5.00-3.00-2.00-8.00-2.00-9.00-5.00-15.000.006.00-8.004.00-4.00-2.009.0013.001.00-1.000.00-5.007.004.004.006.00-4.00-4.00-7.00-5.00-8.000.001.003.0011.001.007.0012.001.0013.006.003.002.00-5.00-3.00-9.00-4.00-6.00-9.001.00-2.00-1.004.00
Return on Sales Growth (3y) 2.000.001.00-1.00-11.00-9.00-25.00-6.00-6.00-16.00-19.00-5.00-6.00-5.002.00-2.003.001.0012.004.001.0013.0014.004.00-1.00-3.00-4.00-5.000.00-1.004.000.00-3.002.0010.004.0014.0014.0017.0014.008.009.006.00-1.001.00-6.00-5.00-4.00-13.00-9.00
Return on Sales Growth (5y) -1.00-14.00-11.00-4.00-7.00-8.00-8.00-9.00-9.00-7.00-11.003.00-2.00-1.002.001.003.00-2.0013.00-8.00-3.008.0012.007.001.005.0011.007.0014.0011.0018.002.005.004.004.002.002.002.009.008.001.004.00
Return on Sales (QoQ) 0.00-9.007.006.00-1.00-2.003.001.00-4.00-2.00-1.003.00-3.00-8.006.00-4.001.00-18.0021.001.00-13.00-6.0014.003.00-2.00-2.002.001.00-1.00-6.0013.00-2.00-1.00-5.004.00-2.00-4.00-3.000.006.00-3.00-2.009.00-4.003.003.00-1.008.00-4.000.00-2.001.00-2.00-5.002.00-1.00-5.004.000.00-1.000.00
Revenue Growth (1y) 76.11%78.98%73.17%-68.23%46.69%24.75%22.71%274.07%-11.72%-9.63%-22.48%-67.51%0.00%0.00%0.00%-42.80%-28.19%-31.31%-19.69%-19.96%-12.19%-0.86%-0.17%11.10%10.35%21.16%22.37%18.99%17.70%3.70%-3.36%-3.53%-8.93%-10.09%-16.95%-16.78%-26.74%-11.89%8.32%18.16%53.30%47.78%49.18%37.79%30.61%17.84%4.53%-1.32%-16.01%-24.30%-23.46%-12.11%10.60%11.50%-1.70%1.76%-13.41%4.13%
Revenue Growth (3y) 31.63%26.36%18.10%-27.19%9.00%4.08%-1.65%-11.42%-14.10%-14.69%-14.61%-47.02%-14.25%-12.02%-7.10%-20.18%-11.39%-6.20%-0.63%1.90%4.48%7.60%5.69%8.44%5.76%4.15%-0.60%-1.51%-7.74%-6.34%-4.56%-1.74%0.75%5.39%10.30%10.65%13.62%15.34%19.09%17.12%18.92%9.65%6.08%6.12%6.65%-0.18%-7.69%-4.08%-7.00%-4.21%
Revenue Growth (5y) 10.37%6.75%5.76%-29.29%-3.97%-5.15%-5.27%-9.17%-9.29%-5.70%-5.33%-27.77%-3.92%-3.07%-1.06%-10.20%-5.70%-5.11%-4.67%-3.21%-5.32%-0.26%1.21%4.63%5.84%8.02%9.68%9.23%9.47%7.42%6.27%5.22%2.33%0.87%1.43%3.28%6.38%5.31%4.91%7.52%10.00%8.89%
Revenue (QoQ) -2.98%4.42%682.52%-77.79%-1.39%1.03%43.55%2.58%-16.14%-0.62%337.61%-75.79%-14.16%-14.75%83.38%-25.49%-14.16%-14.75%4.90%-6.46%-17.88%-0.33%4.54%2.62%-7.27%0.36%16.34%1.93%1.81%1.36%13.12%0.83%-10.30%-5.54%12.93%-4.82%-11.44%-12.75%13.16%-16.21%6.51%7.26%23.43%8.70%2.68%8.28%14.01%3.04%-7.36%-3.95%7.63%-12.30%-16.50%-2.88%23.58%10.36%-15.82%-14.38%27.93%-6.09%1.22%
Share-based Compensation Growth (1y) 220.40%101.27%39.66%115.38%75.16%21.74%32.73%18.24%-3.55%-8.93%-31.08%10.25%101.75%-64.42%-18.88%-59.39%-73.53%18.59%-45.37%-43.86%42.69%-44.86%34.05%-6.87%-55.85%-64.22%-27.53%5.53%-22.68%268.49%-47.52%76.42%49.12%82.16%103.15%112.87%25.83%16.33%39.41%-24.53%165.91%-14.39%79.75%80.12%-17.21%43.44%4.05%27.03%31.31%-95.43%16.77%21.21%17.46%-2,990.63%-20.63%-22.28%
Share-based Compensation Growth (3y) 75.58%30.68%8.51%41.07%50.49%-26.66%-9.47%-19.11%-19.84%-27.30%-32.66%-36.89%-8.66%-38.50%-15.94%-40.34%-44.96%-38.38%-19.04%-17.98%-21.32%-10.08%-20.11%20.14%-20.15%33.92%-8.24%58.25%13.21%98.39%14.12%41.52%70.88%21.96%72.03%42.50%40.44%12.62%37.64%19.97%42.45%-61.71%29.74%40.50%8.49%-57.35%-1.20%6.17%
Share-based Compensation Growth (5y) 23.65%-1.20%-10.76%-8.54%5.18%-23.74%-11.49%-22.66%-20.16%-40.30%-21.57%-24.39%-23.61%-21.05%-25.73%-16.94%-28.09%9.45%-10.77%15.69%-1.78%9.03%7.62%22.74%11.24%19.06%14.13%40.05%26.14%57.16%22.69%45.34%40.24%-34.67%43.97%34.83%33.70%-31.20%19.30%10.22%
Share-based Compensation (QoQ) 95.52%152.16%-63.27%76.92%22.83%74.97%-43.35%43.88%-14.63%90.76%-49.54%17.37%-19.39%44.36%-19.27%114.77%-85.79%229.17%-59.59%40.00%-36.32%51.62%-58.47%255.79%-75.39%268.63%-71.14%68.66%-80.05%646.58%-57.98%23.58%-4.95%6.32%41.26%4.46%16.11%18.57%48.02%-38.26%7.34%42.11%-19.88%117.57%-65.44%198.36%-19.71%0.00%-40.12%116.43%-1.98%3.37%-97.92%5,428.13%1.75%0.17%-151.30%251.78%-0.36%
Shareholder's Equity Growth (1y) 45.89%21.49%33.11%59.33%55.27%46.88%36.15%12.10%13.53%9.26%-0.23%-25.94%-39.81%-36.79%-41.73%-33.09%-28.77%-30.68%-21.60%-16.62%5.76%5.88%9.83%5.87%-3.21%-14.99%-18.90%-12.90%-15.61%-4.60%-14.02%-11.52%-38.23%-38.68%-31.82%-26.25%-8.27%-7.09%3.18%28.88%49.71%86.23%83.85%68.66%72.23%47.53%34.96%22.00%49.08%36.07%38.05%6.13%-14.50%-5.95%-3.95%
Shareholder's Equity Growth (3y) 37.61%24.93%21.82%9.77%1.99%0.48%-7.50%-17.80%-21.34%-21.77%-23.04%-25.52%-23.17%-22.58%-20.54%-16.10%-9.99%-14.55%-11.28%-8.38%-4.76%-4.95%-8.51%-6.55%-20.39%-20.77%-21.95%-17.16%-21.80%-18.39%-15.43%-5.61%-5.34%1.99%8.95%17.04%33.24%36.67%36.80%38.41%56.65%55.20%50.74%29.74%29.97%23.59%21.41%
Shareholder's Equity Growth (5y) 5.24%-3.10%-3.75%-5.90%-4.38%-5.73%-7.38%-13.28%-13.01%-15.49%-16.50%-17.55%-18.02%-17.76%-18.95%-14.56%-17.59%-18.26%-16.36%-12.88%-13.31%-13.32%-11.64%-4.95%-7.08%-2.96%-2.05%4.32%4.28%8.35%8.46%11.59%16.85%16.33%19.23%15.73%24.70%26.71%27.69%
Shareholder's Equity (QoQ) -0.09%1.15%11.79%7.53%9.47%21.08%8.94%1.71%1.47%-0.30%10.33%-2.11%-7.34%-26.00%-10.33%2.81%-14.59%-15.03%-4.54%0.05%-3.41%-9.62%21.09%0.16%0.20%-12.88%10.70%-12.02%-4.42%-6.43%7.25%-0.55%-13.85%-3.70%-25.13%-1.27%-4.22%4.17%-6.88%0.00%6.37%30.11%8.16%24.40%5.01%19.36%10.46%6.56%-3.93%7.89%34.98%-2.74%-2.54%-17.05%8.75%6.98%-0.46%
Tax Rate Growth (1y) -206.00-192.00-2317.00-12898.00426.00483.006,091.00241.00670.0082.00-4659.0090.00-2553.00-1958.00-2205.0037,596.00379.00-2391.00-13910.00-42434.00-233500.001,977.0012,732.00-3932.00230,690.00-4621.00-1218.004,292.001,870.007,868.00-1030.007,081.001,579.00-6316.001,577.00-6590.00-10762.00907.00-1890.001,680.00-38467.003,569.00-1450.00972.0048,138.00-1195.00-1410.00368.00121.00-178.0012,453.001,956.005,931.00-26377.003,940.005,009.0035,026.0016,545.00
Tax Rate Growth (3y) 890.00373.00-886.00-12567.00-1457.00-1394.00-773.0037,926.00-1504.00-4268.00-20774.00-4749.00-235675.00-2373.00-3382.00-8771.00-2432.00-5036.00-2395.00-42075.00-941.005,223.0010,484.007,440.00234,138.00-3069.00-670.004,782.00-7314.002,460.00-1343.002,171.00-47650.00-1839.00-1763.00-3938.00-1091.003,281.00-4750.003,020.009,792.002,196.009,593.003,296.0054,189.00-27750.0014,983.007,332.0041,077.00-10010.00
Tax Rate Growth (5y) -1285.00-3977.00-17000.00-17406.00-234579.00-1808.00-1951.00-8440.00-4315.00-6912.00-9259.00-4389.00-3115.00874.00-5630.002,602.001,017.00-3483.00-1848.00-41584.00-10125.00-185.0010,172.002,531.00184,909.001,408.00-4010.007,435.002,358.004,834.00-4203.003,511.00608.00-3213.009,280.00-1614.004,960.00-23274.0011,643.009,985.0050,749.00-7636.00
Tax Rate (QoQ) 2.00-121.0012,739.00-12827.0016.00-2246.002,159.00497.0073.003,362.00-3692.00927.00-515.00-1380.001,058.00-1716.0080.00-1626.0040,858.00-38933.00-2690.00-13144.0012,333.00-229999.00232,787.00-2389.00-4330.004,622.00-2524.001,015.001,179.002,200.003,474.00-7884.009,290.00-3302.00-4420.0010.001,122.00-7474.007,249.00-2788.004,692.00-47621.0049,286.00-7807.007,115.00-455.00-48.00-8022.008,892.00-702.00-347.004,609.00-1605.003,273.00-32654.0034,926.00-536.0033,290.00-51135.00
Total Debt Growth (1y) -11.77%-2.36%-1.44%78.17%172.06%132.14%130.94%-2.47%-33.31%-29.03%-29.13%-8.73%-9.24%-1.44%-2.39%-3.07%-2.91%-3.22%-2.41%-0.10%-10.30%-10.38%-10.72%-10.94%1.50%2.35%3.10%2.36%7.85%11.86%14.69%8.29%-1.66%-2.66%-12.22%-7.01%-3.91%-3.18%3.75%4.36%10.77%-0.38%-7.26%-8.11%-16.32%-11.33%-4.38%-4.38%31.09%27.96%21.33%32.71%2.14%6.39%11.55%
Total Debt Growth (3y) 15.31%17.17%17.28%16.62%18.09%17.53%16.90%-4.80%-16.24%-12.20%-12.27%-4.04%-7.54%-5.09%-5.25%-4.81%-4.03%-3.89%-3.51%-3.07%-0.61%0.86%1.82%-0.43%2.49%3.68%1.25%1.02%0.64%1.78%1.47%1.67%1.54%-2.08%-5.47%-3.75%-3.78%-5.08%-2.74%-2.85%6.71%4.17%2.47%5.25%3.87%6.48%8.98%
Total Debt Growth (5y) 6.28%8.94%8.97%8.96%7.48%7.09%6.84%-5.15%-11.76%-9.09%-9.08%-4.23%-2.85%-0.43%0.11%-0.90%-1.28%-0.67%-1.99%-1.71%-1.49%-0.67%-0.78%-0.85%2.76%1.46%-0.02%-0.23%-1.13%-1.41%-1.52%-1.58%2.80%1.27%-0.40%2.50%3.59%3.09%4.48%
Total Debt (QoQ) -0.64%1.07%-3.56%0.82%0.29%82.70%47.27%-13.98%-0.23%-22.84%0.71%-8.47%-0.36%-0.63%0.15%-0.61%-1.32%-1.33%0.32%-0.92%-0.49%1.01%-9.92%-1.01%-0.87%0.76%2.65%-0.17%-0.15%0.04%8.16%3.54%2.38%-5.54%-1.78%2.49%-7.67%0.06%1.50%3.26%-1.06%0.64%7.73%-7.13%-7.90%-0.28%-1.89%-1.60%-0.68%-0.28%34.51%-3.95%-5.82%9.06%3.53%0.05%-1.25%