|
Gross Margin
|
| 70.74% | 70.90% | 68.78% | 73.05% | 62.59% | 72.26% | 65.73% | 66.86% | 68.24% | 72.94% | 64.37% | 68.04% | 66.72% | 74.75% | 66.12% | 73.01% | 66.80% | 72.80% | 71.46% | 77.05% | 71.15% | 76.19% | 67.54% | 73.98% | 72.69% | 76.99% | 70.90% | 72.56% | 72.03% | 85.53% | 74.66% | 77.36% | 77.72% | 77.49% | 72.66% | 70.91% | 71.43% | 75.27% | 73.27% | 74.45% | 69.75% | 75.65% | 68.97% | 74.96% | 70.44% | 74.71% | 69.80% | 73.40% | 75.69% | 82.52% | 72.57% | 72.19% | 66.79% | 75.58% | 68.64% | 71.81% | 68.22% | 72.41% | 69.01% | 73.27% | 72.11% | 75.83% | 72.15% |
|
EBT Margin
|
14.66% | 6.61% | 4.92% | -3.11% | 7.11% | -10.39% | 4.69% | -8.61% | -4.69% | -3.17% | 8.77% | -11.59% | 0.07% | -2.50% | 13.88% | -5.08% | 8.17% | -5.13% | 8.28% | 0.91% | 15.19% | -1.21% | 13.94% | -4.69% | 9.80% | 9.00% | 17.86% | 3.53% | 7.70% | 8.60% | 3.97% | 10.83% | 16.15% | 16.96% | 4.36% | 16.99% | 10.62% | 8.29% | 19.82% | 9.50% | 12.61% | 11.20% | 26.01% | 10.16% | 19.79% | 12.78% | 22.29% | 2.40% | 9.40% | 10.98% | 17.06% | 4.51% | 2.64% | -1.00% | 13.34% | 4.59% | 9.99% | 6.67% | 15.02% | 4.55% | 11.98% | 6.35% | 15.51% | 7.97% |
|
EBIT Margin
|
14.66% | 19.87% | 15.38% | 9.55% | 19.10% | 3.09% | 15.29% | 5.33% | 9.45% | 10.01% | 19.54% | 2.17% | 13.17% | 10.68% | 24.98% | 9.15% | 19.61% | 7.47% | 18.86% | 15.10% | 27.10% | 11.96% | 24.25% | 10.00% | 22.91% | 22.83% | 28.70% | 16.85% | 20.97% | 21.82% | 14.67% | 23.46% | 27.40% | 28.26% | 13.81% | 28.07% | 21.53% | 19.82% | 28.96% | 20.64% | 24.08% | 23.77% | 35.77% | 22.35% | 30.52% | 23.35% | 30.81% | 12.58% | 18.55% | 19.87% | 23.42% | 13.20% | 11.69% | 8.78% | 21.08% | 14.07% | 18.42% | 15.94% | 22.72% | 14.14% | 20.27% | 15.64% | 23.58% | 18.10% |
|
EBITDA Margin
|
14.66% | 19.87% | 15.38% | 9.55% | 19.10% | 3.09% | 15.29% | 5.33% | 9.45% | 10.01% | 19.54% | 15.98% | 25.47% | 23.79% | 38.17% | 24.60% | 32.61% | 22.22% | 34.65% | 30.86% | 40.48% | 30.02% | 40.02% | 25.96% | 37.26% | 37.07% | 37.83% | 30.05% | 34.16% | 34.34% | 24.62% | 35.97% | 39.26% | 39.38% | 24.80% | 39.38% | 36.95% | 40.40% | 45.38% | 41.54% | 40.22% | 39.05% | 46.12% | 37.33% | 43.97% | 37.08% | 43.71% | 30.12% | 34.33% | 35.32% | 33.17% | 28.66% | 27.95% | 26.65% | 35.87% | 30.42% | 32.69% | 32.03% | 34.10% | 30.27% | 33.72% | 30.28% | 36.36% | 33.95% |
|
Operating Margin
|
14.66% | 19.87% | 15.38% | 9.55% | 19.10% | 3.09% | 15.29% | 5.33% | 9.45% | 10.01% | 19.54% | 2.17% | 13.17% | 10.68% | 24.98% | 9.15% | 19.61% | 7.47% | 18.86% | 15.10% | 27.10% | 11.96% | 24.25% | 10.00% | 22.91% | 22.83% | 28.70% | 16.85% | 20.97% | 21.82% | 14.67% | 23.46% | 27.40% | 28.26% | 13.81% | 28.07% | 21.53% | 19.82% | 28.96% | 20.64% | 24.08% | 23.77% | 35.77% | 22.35% | 30.52% | 23.35% | 30.81% | 12.58% | 18.55% | 19.87% | 23.42% | 13.20% | 11.69% | 8.78% | 21.08% | 14.07% | 18.42% | 15.94% | 22.72% | 14.14% | 20.27% | 15.64% | 23.58% | 18.10% |
|
Net Margin
|
14.66% | 6.61% | 4.92% | -3.11% | 7.11% | -10.39% | 4.69% | -8.61% | -4.69% | -3.17% | 8.77% | -11.59% | 0.07% | -2.50% | 13.88% | -5.08% | 8.17% | -5.13% | 8.28% | 0.91% | 15.19% | -1.21% | 13.94% | -4.69% | 9.80% | 9.00% | 17.86% | 3.53% | 7.70% | 8.60% | 3.97% | 10.83% | 16.15% | 16.96% | 4.36% | 16.99% | 10.62% | 8.29% | 19.82% | 9.50% | 12.61% | 11.20% | 26.01% | 10.16% | 19.79% | 12.78% | 22.29% | 2.40% | 9.40% | 10.98% | 17.06% | 4.51% | 2.64% | -1.00% | 13.34% | 4.59% | 9.99% | 6.67% | 15.02% | 4.55% | 11.98% | 6.35% | 15.51% | 7.97% |
|
FCF Margin
|
| | 5.04% | -3.29% | 10.41% | -7.19% | -0.15% | -15.73% | 4.92% | -3.20% | 25.07% | -12.37% | 17.18% | -7.07% | 19.05% | -2.18% | 11.47% | 0.30% | 9.57% | -11.53% | 9.88% | -2.07% | 16.18% | -15.35% | 7.90% | -1.90% | 16.01% | -0.31% | 15.90% | -3.50% | 8.72% | 2.94% | 29.55% | 10.45% | 31.27% | 0.07% | 32.11% | 11.60% | 25.72% | 14.47% | 26.06% | 10.88% | 24.77% | 1.35% | 21.93% | 6.17% | 17.48% | -4.61% | 15.19% | -8.65% | 12.80% | -5.51% | 24.16% | -0.15% | 11.68% | -17.00% | 8.75% | -8.61% | 4.66% | -25.99% | -4.98% | -13.04% | 5.95% | -26.70% |
|
Inventory Average
|
| | | | | | 1.04B | 1.10B | 1.17B | 1.16B | 1.12B | 1.10B | 1.14B | 1.17B | 1.13B | 1.12B | 1.10B | 1.05B | 1.06B | 1.09B | 1.13B | 1.13B | 1.08B | 1.09B | 1.11B | 1.07B | 1.03B | 1.06B | 1.13B | 1.15B | 1.11B | 1.06B | 1.05B | 1.05B | 1.01B | 0.99B | 1.02B | 1.03B | 1.02B | 1.03B | 1.06B | 1.07B | 1.03B | 1.03B | 1.04B | 1.01B | 0.98B | 0.99B | 1.01B | 1.00B | 1.04B | 1.14B | 1.19B | 1.18B | 1.15B | 1.15B | 1.15B | 1.16B | 1.17B | 1.18B | 1.19B | 1.18B | 1.19B | 1.21B |
|
Assets Average
|
| | | | | | 45.01B | 46.30B | 46.23B | 46.54B | 47.08B | 47.13B | 46.71B | 46.49B | 46.29B | 45.57B | 45.03B | 44.86B | 45.15B | 45.76B | 46.16B | 46.86B | 48.03B | 48.74B | 48.93B | 49.55B | 50.24B | 50.18B | 49.83B | 49.90B | 50.00B | 50.00B | 50.24B | 50.06B | 49.14B | 48.71B | 48.61B | 48.37B | 49.37B | 50.33B | 50.67B | 51.28B | 52.12B | 52.69B | 52.52B | 52.75B | 52.74B | 52.37B | 52.22B | 52.42B | 51.93B | 51.25B | 51.22B | 51.17B | 51.28B | 51.80B | 52.29B | 54.27B | 56.95B | 58.03B | 58.83B | 59.59B | 60.38B | 60.20B |
|
Invested Capital
|
0.40B | | 1.01B | | | 1.52B | 23.95B | 1.56B | 3.17B | 21.58B | 23.59B | 2.32B | 2.04B | 2.40B | 23.73B | 1.82B | 1.69B | 1.76B | 24.34B | 1.12B | 1.09B | 2.58B | 24.12B | 1.50B | 1.41B | 1.54B | 24.09B | 2.03B | 1.68B | 2.68B | 23.54B | 2.72B | 2.03B | 1.89B | 22.72B | 2.33B | 1.62B | 1.44B | 0.18B | 1.03B | 1.88B | 1.92B | 0.17B | 1.80B | 1.24B | 0.14B | 0.12B | 0.12B | 1.03B | 1.03B | 18.13B | 1.62B | 0.57B | 0.72B | 0.58B | 0.57B | 0.69B | 0.73B | 0.70B | 0.69B | 0.68B | 0.67B | 0.64B | 0.63B |
|
Asset Utilization Ratio
|
| | | | | | 0.26 | 0.25 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.25 | 0.25 | 0.24 | 0.24 | 0.23 | 0.23 | 0.22 | 0.22 | 0.21 | 0.21 | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 | 0.22 | 0.22 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.22 | 0.22 | 0.21 | 0.20 | 0.19 | 0.19 | 0.20 | 0.20 | 0.21 | 0.21 | 0.22 | 0.24 | 0.25 | 0.25 | 0.25 | 0.24 | 0.23 | 0.23 | 0.22 | 0.22 | 0.21 | 0.22 | 0.22 | 0.23 | 0.23 |
|
Interest Coverage Ratio
|
| 1.50 | 1.47 | 0.75 | 1.59 | 0.23 | 1.44 | 0.38 | 0.67 | 0.76 | 1.82 | 0.16 | 1.01 | 0.81 | 2.25 | 0.64 | 1.71 | 0.59 | 1.78 | 1.06 | 2.28 | 0.91 | 2.35 | 0.68 | 1.75 | 1.65 | 2.65 | 1.27 | 1.58 | 1.65 | 1.37 | 1.86 | 2.44 | 2.50 | 1.46 | 2.53 | 1.97 | 1.72 | 3.17 | 1.85 | 2.10 | 1.89 | 3.66 | 1.83 | 2.84 | 2.21 | 3.62 | 1.24 | 2.03 | 2.23 | 3.68 | 1.52 | 1.29 | 0.90 | 2.72 | 1.48 | 2.18 | 1.72 | 2.95 | 1.48 | 2.44 | 1.68 | 2.92 | 1.79 |
|
Debt Ratio
|
| | 0.55 | | | 0.55 | 0.55 | 0.52 | 0.54 | 0.51 | 0.53 | 0.55 | 0.52 | 0.53 | 0.59 | 0.56 | 0.56 | 0.61 | 0.60 | 0.62 | 0.62 | 0.59 | 0.54 | 0.57 | 0.59 | 0.60 | 0.59 | 0.56 | 0.58 | 0.61 | 0.58 | 0.58 | 0.56 | 0.54 | 0.52 | 0.53 | 0.53 | 0.54 | 0.54 | 0.52 | 0.53 | 0.56 | 0.54 | 0.54 | 0.47 | 0.48 | 0.48 | 0.48 | 0.44 | 0.40 | 0.39 | 0.40 | 0.40 | 0.40 | 0.39 | 0.41 | 0.39 | 0.39 | 0.36 | 0.38 | 0.39 | 0.38 | 0.39 | 0.39 |
|
Times Interest Earned
|
| 1.50 | 1.47 | 0.75 | 1.59 | 0.23 | 1.44 | 0.38 | 0.67 | 0.76 | 1.82 | 0.16 | 1.01 | 0.81 | 2.25 | 0.64 | 1.71 | 0.59 | 1.78 | 1.06 | 2.28 | 0.91 | 2.35 | 0.68 | 1.75 | 1.65 | 2.65 | 1.27 | 1.58 | 1.65 | 1.37 | 1.86 | 2.44 | 2.50 | 1.46 | 2.53 | 1.97 | 1.72 | 3.17 | 1.85 | 2.10 | 1.89 | 3.66 | 1.83 | 2.84 | 2.21 | 3.62 | 1.24 | 2.03 | 2.23 | 3.68 | 1.52 | 1.29 | 0.90 | 2.72 | 1.48 | 2.18 | 1.72 | 2.95 | 1.48 | 2.44 | 1.68 | 2.92 | 1.79 |
|
Enterprise Value
|
| -0.20B | -0.33B | -0.24B | -0.76B | -0.54B | -0.51B | -0.21B | -0.37B | -0.25B | -0.87B | -0.91B | -0.92B | -0.98B | -1.60B | -0.69B | -0.51B | -0.51B | -0.50B | -0.50B | -0.50B | -0.50B | -0.30B | -0.31B | -0.30B | -0.30B | -0.31B | -0.30B | -0.30B | -0.30B | -0.31B | -0.30B | -1.19B | -0.30B | -0.30B | -0.30B | -3.13B | -0.30B | -0.30B | -0.30B | -0.83B | -0.80B | -0.50B | -0.51B | -0.50B | -0.50B | -0.50B | -0.51B | -0.50B | -0.50B | -0.50B | -0.50B | -0.50B | -0.50B | -0.50B | -0.50B | -0.51B | -0.50B | -0.50B | -0.51B | -0.50B | -0.50B | -1.58B | -0.50B |
|
Return on Sales
|
0.15% | 0.07% | 0.05% | -0.03% | 0.07% | -0.10% | 0.05% | -0.09% | -0.05% | -0.03% | 0.09% | -0.12% | 0.00% | -0.02% | 0.14% | -0.05% | 0.08% | -0.05% | 0.08% | 0.01% | 0.15% | -0.01% | 0.14% | -0.05% | 0.10% | 0.09% | 0.18% | 0.04% | 0.08% | 0.09% | 0.04% | 0.11% | 0.16% | 0.17% | 0.04% | 0.17% | 0.11% | 0.08% | 0.20% | 0.10% | 0.13% | 0.11% | 0.26% | 0.10% | 0.20% | 0.13% | 0.22% | 0.02% | 0.09% | 0.11% | 0.17% | 0.05% | 0.03% | -0.01% | 0.13% | 0.05% | 0.10% | 0.07% | 0.15% | 0.05% | 0.12% | 0.06% | 0.16% | 0.08% |
|
Return on Capital Employed
|
| | | | | | 0.04% | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% |
|
Return on Assets
|
| | | | | | 0.00% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% |