|
Assets Growth (1y)
|
| | | | 8.51% | | | 7.35% | 2.03% | 1.57% | 0.50% | -0.74% | -2.59% | -4.05% | -3.16% | -3.84% | -1.11% | 2.00% | 3.05% | 5.87% | 6.91% | 6.12% | 5.87% | 5.62% | 3.59% | 2.30% | 1.40% | 0.02% | -0.94% | 0.23% | 1.41% | -0.77% | -2.70% | -2.46% | -4.04% | -2.69% | 3.70% | 2.98% | 5.54% | 6.49% | 4.67% | 4.71% | 2.61% | 3.13% | -0.70% | -0.54% | -0.62% | -0.65% | -2.42% | -1.85% | -1.95% | -2.78% | 0.30% | 1.83% | 2.35% | 9.74% | 12.39% | 11.70% | 13.31% | 6.56% | 5.51% | 1.97% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 2.55% | | | 0.81% | -0.58% | -0.20% | 0.10% | 0.35% | 0.98% | 1.27% | 1.85% | 2.45% | 3.08% | 3.46% | 3.42% | 3.80% | 3.13% | 2.85% | 2.87% | 1.59% | -0.05% | 0.00% | -0.44% | -1.15% | -0.02% | 0.22% | 0.89% | 0.94% | 1.84% | 1.70% | 1.29% | 2.24% | 2.53% | 2.36% | 2.48% | 2.95% | 0.47% | 0.73% | -0.01% | -0.13% | -0.94% | -0.20% | -0.09% | 1.96% | 3.23% | 3.74% | 4.37% | 4.37% | 5.95% | 5.07% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2.66% | | | 2.76% | 1.71% | 1.53% | 1.49% | 1.32% | 1.11% | 1.26% | 1.67% | 1.31% | 1.09% | 1.60% | 1.48% | 1.55% | 2.05% | 1.79% | 1.97% | 1.67% | 1.62% | 1.52% | 1.33% | 1.19% | 0.77% | 0.95% | 0.93% | 1.05% | 0.46% | 0.53% | 0.25% | 0.64% | 1.08% | 1.40% | 1.55% | 3.09% | 2.72% | 3.06% | 3.00% | 3.10% | 2.88% | 2.52% |
|
Assets (QoQ)
|
| | | | 6.36% | -0.40% | 0.11% | 1.22% | 1.09% | -0.85% | -0.94% | -0.03% | -0.80% | -2.33% | -0.02% | -0.73% | 2.02% | 0.74% | 1.00% | 2.00% | 3.01% | -0.01% | 0.77% | 1.76% | 1.03% | -1.25% | -0.12% | 0.38% | 0.05% | -0.08% | 1.06% | -1.78% | -1.89% | 0.16% | -0.58% | -0.39% | 4.54% | -0.53% | 1.89% | 0.51% | 2.75% | -0.50% | -0.15% | 1.02% | -1.06% | -0.34% | -0.24% | 1.00% | -2.82% | 0.24% | -0.34% | 0.15% | 0.26% | 1.76% | 0.18% | 7.37% | 2.67% | 1.14% | 1.61% | 0.98% | 1.66% | -2.25% |
|
Capital Expenditures Growth (1y)
|
| | | | 41.03% | 6.44% | -2.82% | -15.51% | -32.07% | -12.86% | -12.86% | 8.44% | 7.77% | -2.78% | 38.33% | 7.59% | 27.54% | 34.11% | 12.91% | 18.81% | 13.91% | 15.31% | -6.86% | -9.44% | -18.83% | -27.83% | -19.15% | -7.06% | -24.61% | -11.84% | -17.61% | -28.39% | -15.80% | -9.26% | -11.06% | 8.59% | 0.74% | -7.00% | 3.59% | -11.40% | 3.43% | 21.29% | 9.60% | 31.50% | 15.40% | 8.51% | 28.47% | 26.15% | 20.94% | -1.14% | | -0.95% | 19.02% | 42.64% | | 20.77% | 28.39% | 40.09% | 55.77% | 38.36% | 12.78% | -5.38% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 1.07% | -3.39% | 5.41% | -0.48% | -2.26% | 4.35% | 10.82% | 11.50% | 16.12% | 14.56% | 13.31% | 5.00% | 5.65% | 3.73% | -5.26% | 0.00% | -11.33% | -9.81% | -14.71% | -15.53% | -19.83% | -16.73% | -16.01% | -10.26% | -13.85% | -9.39% | -8.78% | -11.68% | -4.27% | 0.78% | 0.33% | 8.16% | 6.34% | 6.97% | 13.41% | 13.70% | 13.02% | 9.17% | | 18.00% | 18.43% | 15.23% | 22.85% | 14.70% | 22.72% | 25.48% | 31.00% | 18.29% | 19.89% | 23.66% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.45% | 6.88% | 4.26% | 1.18% | -2.90% | -1.11% | 0.49% | 3.13% | -0.85% | -0.88% | -0.63% | -5.08% | -5.63% | -2.24% | -9.03% | -4.91% | -9.98% | -9.14% | -10.58% | -10.32% | -11.70% | -8.22% | -7.62% | -3.38% | -5.26% | -0.42% | 1.34% | 2.71% | 4.13% | 1.89% | | 9.59% | 11.60% | 11.53% | 16.05% | 11.95% | 17.14% | 21.06% | 25.92% | 22.38% | 19.19% | 15.19% |
|
Capital Expenditures (QoQ)
|
| 18.51% | -20.13% | 13.10% | 31.73% | -10.55% | -27.08% | -1.66% | 5.91% | 14.74% | -27.08% | 22.38% | 5.25% | 3.51% | 3.75% | -4.82% | 24.77% | 8.84% | -12.65% | 0.15% | 19.63% | 10.18% | -29.45% | -2.62% | 7.23% | -2.04% | -20.96% | 11.94% | -13.02% | 14.55% | -26.13% | -2.70% | 2.27% | 23.46% | -27.60% | 18.78% | -5.12% | 13.97% | -19.35% | 1.60% | 10.76% | 33.65% | -27.13% | 21.90% | -2.79% | 25.67% | -13.73% | 19.70% | -6.80% | 2.72% | | | 11.98% | 23.11% | -11.70% | -0.79% | 19.05% | 34.33% | -1.82% | -11.88% | -2.96% | 12.71% |
|
Cash & Equivalents Growth (1y)
|
| | | 173.74% | 54.57% | -11.98% | -50.86% | -54.43% | 71.20% | 328.17% | 147.71% | 296.76% | 84.56% | -24.23% | -44.94% | -48.47% | -68.79% | -27.79% | -0.79% | -0.99% | -40.00% | -37.68% | -40.04% | -39.80% | 3.33% | -3.54% | -0.33% | 0.00% | 0.32% | 0.00% | 297.67% | -0.66% | -3.86% | 0.33% | -74.85% | 0.33% | 0.00% | 1.00% | 178.33% | 166.67% | 67.22% | 67.43% | -40.12% | -37.50% | -0.20% | -0.39% | 0.20% | 0.20% | 0.20% | -1.38% | 0.00% | -0.20% | 0.20% | -0.40% | 1.40% | 0.20% | 0.20% | 1.81% | -1.18% | 0.00% | 213.94% | -1.18% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 70.42% | 69.67% | 41.87% | -12.49% | -2.33% | -0.46% | 32.81% | 10.61% | 26.50% | -29.82% | -30.14% | -31.07% | -32.53% | -42.16% | -24.28% | -15.99% | -15.84% | -14.64% | -15.60% | 33.45% | -15.75% | -0.11% | -1.08% | -0.11% | -0.11% | -1.20% | 0.44% | 40.67% | 38.52% | 17.15% | 19.27% | -25.16% | 18.70% | 18.62% | 18.98% | 18.64% | 18.64% | 18.70% | 18.04% | -15.66% | -14.50% | 0.07% | -0.73% | 0.53% | 0.07% | 0.20% | 0.00% | 0.07% | 0.00% | 46.62% | 0.07% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.35% | -1.77% | 5.15% | -16.80% | -11.10% | -9.37% | 7.09% | -4.16% | 4.03% | -18.56% | -19.94% | 5.36% | -21.13% | -28.52% | -15.31% | -9.93% | -9.89% | -9.77% | -9.44% | 10.71% | 9.86% | 10.76% | 10.35% | 10.68% | 10.68% | 9.99% | 11.07% | 10.80% | 10.73% | 9.96% | 10.76% | -15.93% | 10.83% | 10.87% | 10.59% | 11.11% | 10.80% | 10.92% | 10.77% | -9.68% | -8.94% | 25.81% | -0.32% |
|
Cash & Equivalents (QoQ)
|
65.66% | -26.22% | 211.98% | -28.21% | -6.46% | -57.99% | 74.18% | -33.42% | 251.42% | 5.07% | 0.77% | 6.64% | 63.47% | -56.87% | -26.77% | -0.20% | -0.99% | -0.20% | 0.60% | -0.40% | -40.00% | 3.67% | -3.22% | 0.00% | 2.99% | -3.23% | 0.00% | 0.33% | 3.32% | -3.54% | 297.67% | -74.94% | 0.00% | 0.67% | -0.33% | 0.00% | -0.33% | 1.67% | 174.67% | -4.19% | -37.50% | 1.80% | -1.77% | 0.00% | -0.20% | 1.60% | -1.18% | 0.00% | -0.20% | 0.00% | 0.20% | -0.20% | 0.20% | -0.60% | 2.01% | -1.38% | 0.20% | 1.00% | -0.99% | -0.20% | 214.57% | -68.21% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -84.23% | -10.04% | 0.92% | 14.04% | 48.81% | 20.68% | -2.79% | -6.50% | 0.93% | -22.70% | -3.99% | -8.50% | -24.22% | -24.75% | -12.54% | -78.19% | -12.58% | 3.01% | 0.15% | 38.81% | 3.91% | 26.96% | 7.75% | 6.87% | 25.81% | 11.17% | 13.78% | 32.05% | -13.32% | 4.30% | 14.42% | -21.73% | 1.80% | 1.83% | 4.33% | 7.30% | 22.82% | -9.15% | -6.67% | -32.60% | -16.79% | -13.98% | -24.11% | -13.53% | -7.03% | -19.35% | -11.33% | -7.27% | -11.09% | -14.38% | -24.39% | -4.88% | -37.32% | -37.52% | -56.36% | -35.14% | 1.15% | 12.34% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 2.24% | -2.31% | -1.93% | 0.23% | 14.28% | -6.68% | -6.35% | -27.22% | -11.48% | -14.08% | -5.33% | -5.76% | -10.35% | 4.04% | -1.20% | -0.51% | 7.07% | 14.31% | 7.40% | 27.11% | 6.87% | 14.69% | 12.04% | 8.33% | 6.19% | 5.85% | 10.96% | 8.47% | 4.94% | -0.84% | 4.42% | -14.38% | 3.98% | -6.89% | -8.19% | -11.75% | 1.19% | -14.08% | -13.80% | -17.32% | -11.57% | -15.88% | -19.79% | -8.50% | -17.75% | -23.36% | -29.38% | -14.99% | -14.68% | -11.31% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -5.49% | -5.32% | -3.54% | -1.61% | 7.38% | 2.97% | -2.07% | -3.25% | 0.25% | 0.75% | 1.45% | 5.63% | -2.47% | 5.56% | 5.22% | 3.43% | 2.24% | 9.98% | 8.25% | 15.26% | 9.35% | 7.83% | 7.03% | 1.09% | 5.74% | -0.75% | 1.35% | -2.91% | -1.43% | -6.88% | -3.83% | -12.75% | -1.03% | -10.76% | -11.89% | -9.44% | -8.04% | -18.49% | -23.45% | -18.01% | -13.52% | -13.41% |
|
Cash from Investing Activities (QoQ)
|
| -9.05% | 27.44% | -9.04% | -113.54% | 34.87% | 34.67% | 5.40% | -27.17% | -0.93% | 15.34% | 1.99% | -18.30% | -25.00% | 28.25% | -2.26% | -35.43% | -25.53% | 35.27% | -61.92% | 14.44% | -8.16% | 33.37% | 0.78% | -34.38% | 17.79% | 15.84% | -0.17% | -7.05% | 1.57% | 18.31% | 21.05% | -78.52% | 16.87% | 26.96% | -12.30% | -44.02% | 16.90% | 28.81% | -8.81% | -19.91% | -17.52% | 30.43% | -35.27% | -5.61% | -14.69% | 24.25% | -23.74% | 0.44% | -27.88% | 29.34% | -19.22% | -3.12% | -31.67% | 23.15% | -0.52% | -35.01% | -31.87% | 12.63% | 13.12% | 1.24% | -16.94% |
|
Cash from Operations Growth (1y)
|
| | | | 6.22% | -51.33% | -24.22% | 4.05% | 80.11% | 0.00% | 46.07% | -14.29% | -15.36% | 97.67% | 3.03% | 70.00% | -11.26% | -6.89% | 2.29% | 7.66% | 30.82% | 9.09% | -13.31% | -9.27% | -10.39% | 19.57% | 10.44% | -15.51% | -35.65% | 1.46% | 37.04% | 46.65% | 87.05% | -19.81% | 1.06% | 7.81% | -11.42% | 66.93% | -17.11% | -14.48% | -8.14% | -29.00% | -5.52% | 4.95% | -9.74% | -17.14% | -0.92% | -42.92% | 8.26% | -10.95% | -25.98% | 65.87% | -1.62% | -10.48% | 45.17% | -18.33% | -2.92% | 14.50% | -2.60% | 21.06% | 17.29% | -26.67% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 17.43% | -1.28% | 4.48% | 14.88% | 10.60% | 22.55% | 15.46% | 16.20% | -0.58% | 26.16% | -2.97% | 18.42% | 1.32% | 6.69% | -0.69% | -6.20% | -8.97% | 9.79% | 9.48% | 3.98% | 2.55% | -0.91% | 15.22% | 10.13% | 2.16% | 10.74% | 4.71% | 10.58% | 15.03% | -1.68% | -7.50% | -1.09% | -9.78% | -0.60% | -8.11% | -19.98% | -3.53% | -19.39% | -11.51% | -0.21% | -1.30% | -12.91% | 2.11% | -8.22% | 1.12% | -3.00% | 1.53% | 17.93% | 3.86% | -9.08% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 13.46% | -0.46% | 0.22% | 8.17% | 9.66% | 19.14% | 8.07% | 3.76% | -10.74% | 19.49% | 6.70% | 15.52% | 4.60% | -0.24% | 6.28% | 5.47% | 4.56% | 12.12% | 1.91% | 0.72% | -2.58% | 2.89% | 3.68% | 3.69% | -2.44% | -4.39% | 1.45% | -4.13% | 8.26% | -6.85% | -10.31% | -1.74% | -4.79% | -4.78% | -3.57% | -7.05% | -3.03% | -11.69% | -0.41% | -0.35% | 1.83% | -11.12% |
|
Cash from Operations (QoQ)
|
| -23.59% | 52.46% | -54.04% | 98.38% | -64.99% | 137.35% | -36.89% | 243.38% | -80.56% | 246.69% | -62.96% | 239.09% | -54.60% | 80.71% | -38.89% | 77.01% | -52.37% | 98.52% | -35.68% | 115.07% | -60.28% | 57.75% | -32.68% | 112.41% | -46.99% | 45.71% | -48.50% | 61.77% | -16.42% | 96.81% | -44.89% | 106.33% | -64.17% | 148.01% | -41.20% | 69.54% | -32.47% | 23.15% | -39.34% | 82.11% | -47.81% | 63.87% | -32.62% | 56.62% | -52.09% | 95.94% | -61.18% | 197.07% | -60.59% | 62.87% | -13.01% | 76.21% | -64.14% | 164.12% | -51.06% | 109.45% | -57.71% | 124.67% | -39.17% | 102.93% | -73.56% |
|
EBITDA Margin Growth (1y)
|
| | | -1678.00 | -9.00 | -421.00 | -966.00 | 692.00 | 425.00 | 1,064.00 | 1,602.00 | 1,378.00 | 1,863.00 | 863.00 | 714.00 | -157.00 | -352.00 | 626.00 | 787.00 | 781.00 | 537.00 | -489.00 | -322.00 | 705.00 | -219.00 | 408.00 | -310.00 | -273.00 | -1321.00 | 593.00 | 510.00 | 503.00 | 19.00 | 340.00 | -231.00 | 102.00 | 2,058.00 | 217.00 | 328.00 | -135.00 | 73.00 | -422.00 | 375.00 | -197.00 | -241.00 | -721.00 | -965.00 | -176.00 | -1054.00 | -146.00 | -638.00 | -867.00 | 270.00 | 176.00 | 474.00 | 538.00 | -177.00 | -14.00 | 103.00 | -175.00 | 226.00 | 367.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | -521.00 | | | | | 392.00 | 2,279.00 | 1,505.00 | 1,350.00 | 1,913.00 | 1,936.00 | 2,552.00 | 3,104.00 | 2,001.00 | 2,048.00 | 999.00 | 1,180.00 | 1,328.00 | -34.00 | 545.00 | 155.00 | 1,213.00 | -1003.00 | 512.00 | -123.00 | 936.00 | -1522.00 | 1,341.00 | -32.00 | 333.00 | 756.00 | 1,150.00 | 606.00 | 470.00 | 2,150.00 | 135.00 | 472.00 | -230.00 | 1,891.00 | -926.00 | -262.00 | -508.00 | -1221.00 | -1289.00 | -1227.00 | -1240.00 | -1025.00 | -691.00 | -1128.00 | -505.00 | -961.00 | 15.00 | -61.00 | -504.00 | 319.00 | 529.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | 1,795.00 | | | | | 1,015.00 | 2,464.00 | 1,642.00 | 1,816.00 | 3,399.00 | 2,254.00 | 2,471.00 | 2,471.00 | 2,433.00 | 508.00 | 2,000.00 | 1,379.00 | 1,559.00 | -1336.00 | 1,477.00 | 434.00 | 1,818.00 | 1,073.00 | 1,069.00 | -26.00 | 903.00 | 610.00 | 1,136.00 | 671.00 | 1.00 | 588.00 | 7.00 | 17.00 | 98.00 | 855.00 | -732.00 | -1131.00 | -1273.00 | 1,106.00 | -896.00 | -426.00 | -837.00 | -1128.00 | -1127.00 | -650.00 | -877.00 | -976.00 | -338.00 |
|
EBITDA Margin (QoQ)
|
-449.00 | -583.00 | 956.00 | -1602.00 | 1,220.00 | -995.00 | 411.00 | 56.00 | 952.00 | -356.00 | 949.00 | -168.00 | 1,438.00 | -1357.00 | 801.00 | -1039.00 | 1,243.00 | -379.00 | 962.00 | -1046.00 | 1,000.00 | -1405.00 | 1,130.00 | -19.00 | 76.00 | -778.00 | 411.00 | 19.00 | -973.00 | 1,136.00 | 328.00 | 12.00 | -1458.00 | 1,457.00 | -243.00 | 345.00 | 498.00 | -384.00 | -132.00 | -117.00 | 707.00 | -879.00 | 665.00 | -689.00 | 663.00 | -1359.00 | 421.00 | 99.00 | -215.00 | -451.00 | -71.00 | -130.00 | 922.00 | -545.00 | 227.00 | -66.00 | 208.00 | -383.00 | 345.00 | -344.00 | 608.00 | -241.00 |
|
EBIT Growth (1y)
|
| | | -84.05% | 1.57% | -49.26% | -56.61% | 239.02% | 23.36% | -59.12% | 46.75% | 0.00% | 18.62% | 289.29% | 59.56% | -28.78% | -21.24% | 66.97% | 34.72% | 54.55% | 28.81% | -37.36% | -24.10% | 84.97% | 22.63% | 88.16% | -9.34% | -0.88% | -52.17% | 39.39% | 43.26% | 36.36% | -2.44% | 27.93% | -22.61% | -32.55% | 113.18% | -30.46% | 2.53% | 3.68% | 10.55% | -3.20% | 29.32% | 10.28% | -7.91% | -36.89% | -31.85% | 0.00% | 0.63% | 22.46% | -35.33% | -59.83% | -25.81% | -2.26% | 67.92% | 93.67% | 12.06% | 6.17% | 23.24% | 12.64% | 15.52% | 33.66% |
|
EBIT Growth (3y)
|
| | | | | | -16.99% | | | | | -18.52% | 14.12% | -6.88% | 0.53% | 34.16% | 4.85% | 38.50% | 46.66% | 3.25% | 6.37% | 59.68% | 17.73% | 26.74% | 7.55% | 25.31% | -2.49% | 41.50% | -8.92% | 18.00% | -0.47% | 35.72% | -16.98% | 49.71% | 0.17% | -3.04% | -0.18% | 7.44% | 4.36% | -1.57% | 31.99% | -4.86% | 0.86% | -8.29% | 29.47% | -24.82% | -3.32% | 4.57% | 0.81% | -9.22% | -17.09% | -23.77% | -11.74% | -8.93% | -9.54% | -8.03% | -5.77% | 8.32% | 10.20% | -4.31% | -1.34% | 11.52% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | 6.02% | | | | | -9.85% | 8.56% | -3.32% | 0.76% | 47.16% | 12.73% | 25.65% | 16.77% | 15.08% | -6.73% | 60.58% | 16.21% | 22.44% | -10.31% | 28.54% | 0.55% | 21.11% | 9.46% | 7.89% | -4.79% | 11.82% | 6.16% | 17.70% | 5.91% | 0.83% | 0.25% | -5.40% | 0.04% | 1.01% | 16.33% | -7.82% | -14.67% | -20.89% | 10.14% | -12.65% | -0.37% | -2.31% | -3.16% | -4.94% | 3.36% | -0.68% | -2.30% | 1.40% |
|
EBIT Margin Growth (1y)
|
| | | -1678.00 | -9.00 | -421.00 | -966.00 | 692.00 | 425.00 | -316.00 | 372.00 | 67.00 | 545.00 | 698.00 | 643.00 | -322.00 | -613.00 | 595.00 | 750.00 | 449.00 | 539.00 | -510.00 | -420.00 | 1,087.00 | 445.00 | 685.00 | -194.00 | -101.00 | -1403.00 | 661.00 | 643.00 | 644.00 | -85.00 | 461.00 | -587.00 | -844.00 | 1,514.00 | -744.00 | 255.00 | 395.00 | 681.00 | 172.00 | 644.00 | -42.00 | -496.00 | -977.00 | -1197.00 | -348.00 | -738.00 | 62.00 | -686.00 | -1108.00 | -234.00 | 87.00 | 673.00 | 716.00 | 164.00 | 8.00 | 185.00 | -30.00 | 86.00 | 396.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | -521.00 | | | | | -918.00 | 960.00 | -40.00 | 50.00 | 438.00 | 357.00 | 976.00 | 1,766.00 | 195.00 | 472.00 | 783.00 | 974.00 | 1,215.00 | 371.00 | 770.00 | 136.00 | 1,435.00 | -419.00 | 836.00 | 30.00 | 1,630.00 | -1044.00 | 1,807.00 | -138.00 | -302.00 | 26.00 | 379.00 | 311.00 | 195.00 | 2,110.00 | -111.00 | 312.00 | -491.00 | 1,699.00 | -1549.00 | -298.00 | 5.00 | -554.00 | -744.00 | -1238.00 | -1498.00 | -1469.00 | -828.00 | -1210.00 | -740.00 | -808.00 | 156.00 | 172.00 | -423.00 | 16.00 | 490.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | 494.00 | | | | | -791.00 | 887.00 | 45.00 | 381.00 | 1,975.00 | 1,341.00 | 1,152.00 | 1,152.00 | 1,181.00 | -487.00 | 2,129.00 | 1,423.00 | 1,758.00 | -1117.00 | 1,892.00 | 192.00 | 1,235.00 | 1,010.00 | 554.00 | -303.00 | 1,180.00 | 1,152.00 | 1,235.00 | 761.00 | 52.00 | 211.00 | -427.00 | -242.00 | -195.00 | 876.00 | -1026.00 | -1571.00 | -1948.00 | 727.00 | -1400.00 | -311.00 | -387.00 | -623.00 | -649.00 | -381.00 | -813.00 | -1219.00 | -425.00 |
|
EBIT Margin (QoQ)
|
-449.00 | -583.00 | 956.00 | -1602.00 | 1,220.00 | -995.00 | 411.00 | 56.00 | 952.00 | -1736.00 | 1,100.00 | -249.00 | 1,430.00 | -1583.00 | 1,045.00 | -1214.00 | 1,139.00 | -376.00 | 1,201.00 | -1514.00 | 1,229.00 | -1425.00 | 1,291.00 | -8.00 | 587.00 | -1185.00 | 412.00 | 85.00 | -715.00 | 879.00 | 394.00 | 86.00 | -1445.00 | 1,426.00 | -655.00 | -171.00 | 914.00 | -832.00 | 344.00 | -31.00 | 1,200.00 | -1342.00 | 817.00 | -717.00 | 746.00 | -1822.00 | 597.00 | 131.00 | 356.00 | -1022.00 | -151.00 | -291.00 | 1,230.00 | -701.00 | 435.00 | -248.00 | 678.00 | -858.00 | 613.00 | -463.00 | 794.00 | -548.00 |
|
EBIT (QoQ)
|
-0.78% | -47.06% | 110.00% | -85.54% | 531.71% | -73.55% | 79.56% | 13.01% | 129.86% | -91.24% | 544.64% | -22.99% | 172.66% | -71.24% | 164.22% | -65.63% | 201.52% | -39.03% | 113.19% | -60.57% | 151.31% | -70.35% | 158.33% | -3.90% | 66.61% | -54.51% | 24.48% | 5.06% | -19.61% | 32.59% | 27.93% | 0.00% | -42.48% | 73.86% | -22.61% | -12.84% | 81.78% | -43.28% | 14.10% | -11.86% | 93.83% | -50.34% | 52.43% | -24.84% | 61.86% | -65.97% | 64.62% | 10.28% | 62.88% | -58.58% | -13.07% | -31.50% | 200.84% | -45.44% | 49.36% | -21.00% | 74.07% | -48.31% | 73.37% | -27.79% | 78.53% | -40.20% |
|
EBT Growth (1y)
|
| | | -261.40% | -2.45% | -151.14% | -157.82% | 68.12% | 80.50% | -35.29% | 101.64% | 26.14% | 46.69% | 59.53% | 11,900.00% | -109.23% | -37.77% | 118.18% | 81.25% | 77.21% | 68.70% | -586.36% | -42.07% | 819.35% | 32.81% | 184.11% | -22.22% | -0.90% | -79.22% | 206.67% | 130.10% | 107.69% | 13.93% | 67.75% | -35.25% | -52.94% | 361.87% | -47.08% | 8.90% | 16.67% | 17.45% | -4.49% | 60.06% | 28.17% | -8.36% | -73.50% | -46.76% | 0.93% | 1.30% | 119.35% | -71.22% | -108.28% | -35.57% | -6.62% | 303.85% | 811.11% | 17.07% | 4.72% | 34.29% | 9.38% | 14.96% | 82.71% |
|
EBT Growth (3y)
|
| | | | | | -31.69% | | | | | -33.52% | 37.20% | -11.20% | 4.39% | 21.02% | 18.11% | 28.05% | 77.22% | 29.37% | 15.48% | 29.00% | 401.33% | 75.77% | 11.72% | 40.00% | -6.53% | 53.62% | -22.49% | 132.36% | 1.21% | 156.15% | -32.00% | 84.96% | 5.03% | -1.06% | 3.03% | 39.63% | 17.51% | 4.47% | 83.51% | -5.35% | 4.12% | -11.05% | 70.67% | -48.84% | -2.46% | 14.71% | 2.93% | -17.82% | -37.40% | -28.20% | -15.74% | -18.43% | -14.78% | -15.92% | -8.58% | 28.97% | 16.00% | -13.64% | -4.64% | 21.35% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | -11.01% | | | | | -16.88% | 22.08% | -3.99% | 3.62% | 22.94% | 29.85% | 19.21% | 29.25% | 35.16% | -15.73% | 23.93% | 195.55% | 55.40% | -19.88% | 42.26% | 4.00% | 29.11% | 19.63% | 61.94% | -6.07% | 58.90% | 11.27% | 33.16% | 15.10% | 7.69% | 3.32% | -7.18% | 6.69% | 8.08% | 41.82% | -13.20% | -29.60% | -15.54% | 26.54% | -22.80% | 1.53% | -2.33% | -3.83% | -11.50% | 5.87% | -3.58% | -4.24% | 0.76% |
|
EBT Margin Growth (1y)
|
| | | -1700.00 | -22.00 | -549.00 | -1179.00 | 722.00 | 408.00 | -299.00 | 476.00 | 67.00 | 510.00 | 651.00 | 810.00 | -263.00 | -560.00 | 599.00 | 703.00 | 392.00 | 566.00 | -561.00 | -539.00 | 1,021.00 | 392.00 | 823.00 | -211.00 | -40.00 | -1390.00 | 729.00 | 846.00 | 836.00 | 40.00 | 616.00 | -554.00 | -866.00 | 1,546.00 | -749.00 | 200.00 | 290.00 | 619.00 | 65.00 | 718.00 | 159.00 | -372.00 | -776.00 | -1039.00 | -181.00 | -523.00 | 211.00 | -676.00 | -1198.00 | -373.00 | 8.00 | 735.00 | 767.00 | 168.00 | -4.00 | 199.00 | -32.00 | 49.00 | 342.00 |
|
EBT Margin Growth (3y)
|
| | | | | | -1935.00 | | | | | -911.00 | 896.00 | -197.00 | 106.00 | 526.00 | 358.00 | 952.00 | 1,988.00 | 196.00 | 516.00 | 690.00 | 973.00 | 1,149.00 | 399.00 | 861.00 | -47.00 | 1,373.00 | -431.00 | 992.00 | 96.00 | 1,817.00 | -957.00 | 2,168.00 | 82.00 | -70.00 | 196.00 | 597.00 | 492.00 | 260.00 | 2,204.00 | -67.00 | 364.00 | -417.00 | 1,793.00 | -1459.00 | -122.00 | 268.00 | -276.00 | -499.00 | -998.00 | -1220.00 | -1267.00 | -556.00 | -980.00 | -611.00 | -727.00 | 215.00 | 258.00 | -462.00 | -155.00 | 346.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | -649.00 | | | | | -782.00 | 902.00 | -158.00 | 269.00 | 1,938.00 | 1,317.00 | 1,214.00 | 1,238.00 | 1,176.00 | -481.00 | 2,242.00 | 1,608.00 | 1,945.00 | -951.00 | 2,207.00 | 245.00 | 1,343.00 | 1,155.00 | 859.00 | -258.00 | 1,241.00 | 1,207.00 | 1,485.00 | 999.00 | 379.00 | 443.00 | -113.00 | 170.00 | 238.00 | 1,309.00 | -632.00 | -1352.00 | -1796.00 | 897.00 | -1240.00 | -63.00 | -163.00 | -480.00 | -495.00 | -64.00 | -484.00 | -1050.00 | -219.00 |
|
EBT Margin (QoQ)
|
-169.00 | -803.00 | 1,022.00 | -1750.00 | 1,508.00 | -1330.00 | 392.00 | 152.00 | 1,194.00 | -2037.00 | 1,167.00 | -257.00 | 1,637.00 | -1896.00 | 1,325.00 | -1330.00 | 1,341.00 | -736.00 | 1,428.00 | -1641.00 | 1,515.00 | -1863.00 | 1,449.00 | -81.00 | 887.00 | -1433.00 | 416.00 | 90.00 | -463.00 | 686.00 | 533.00 | 80.00 | -1259.00 | 1,263.00 | -637.00 | -232.00 | 1,153.00 | -1032.00 | 311.00 | -142.00 | 1,481.00 | -1585.00 | 963.00 | -701.00 | 951.00 | -1989.00 | 700.00 | 158.00 | 608.00 | -1255.00 | -187.00 | -364.00 | 1,434.00 | -874.00 | 539.00 | -332.00 | 835.00 | -1046.00 | 742.00 | -562.00 | 916.00 | -754.00 |
|
EBT (QoQ)
|
-4.68% | -153.99% | 339.77% | -230.81% | 157.61% | -238.99% | 44.80% | 27.87% | 426.14% | -204.18% | 100.67% | -3,350.00% | 747.69% | -128.74% | 298.35% | -156.67% | 292.65% | -91.60% | 1,877.27% | -107.13% | 1,525.81% | -124.21% | 335.51% | -11.51% | 163.23% | -84.67% | 117.78% | 12.76% | -44.80% | 126.23% | 63.41% | 1.77% | -69.72% | 233.09% | -36.93% | -26.03% | 197.22% | -61.84% | 29.80% | -20.75% | 199.21% | -68.97% | 117.52% | -36.54% | 113.93% | -91.03% | 337.10% | 20.30% | 114.72% | -80.57% | -42.65% | -134.62% | 1,770.37% | -71.84% | 148.03% | -39.05% | 175.00% | -74.81% | 218.05% | -50.35% | 189.05% | -59.97% |
|
Enterprise Value Growth (1y)
|
| | | -173.74% | -54.57% | 11.98% | 50.86% | 54.43% | -71.20% | -328.17% | -147.71% | -296.76% | -84.56% | 24.23% | 44.94% | 48.47% | 68.79% | 27.79% | 0.79% | 0.99% | 40.00% | 37.68% | 40.04% | 39.80% | -3.33% | 3.54% | 0.33% | 0.00% | -0.32% | 0.00% | -297.67% | 0.66% | 3.86% | -0.33% | -162.78% | -0.33% | 0.00% | -1.00% | 73.37% | -166.67% | -67.22% | -67.43% | 40.12% | 37.50% | 0.20% | 0.39% | -0.20% | -0.20% | -0.20% | 1.38% | 0.00% | 0.20% | -0.20% | 0.40% | -1.40% | -0.20% | -0.20% | -1.81% | 1.18% | 0.00% | -213.94% | 1.18% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -70.42% | -69.67% | -41.87% | 12.49% | 2.33% | 0.46% | -32.81% | -10.61% | -26.50% | 29.82% | 30.14% | 31.07% | 32.53% | 42.16% | 24.28% | 15.99% | 15.84% | 14.64% | 15.60% | -33.45% | 15.75% | 0.11% | 1.08% | -118.39% | 0.11% | 1.20% | -0.44% | -40.67% | -38.52% | -17.15% | -19.27% | 25.16% | -18.70% | -18.62% | -18.98% | 45.73% | -18.64% | -18.70% | -18.04% | 15.66% | 14.50% | -0.07% | 0.73% | -0.53% | -0.07% | -0.20% | 0.00% | -0.07% | 0.00% | -46.62% | -0.07% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.35% | 1.77% | -5.15% | 16.80% | 11.10% | 9.37% | -7.09% | 4.16% | -4.03% | 18.56% | 19.94% | -5.36% | 21.13% | 28.52% | 15.31% | -44.02% | 9.89% | 9.77% | 9.44% | -10.71% | -9.86% | -10.76% | -10.35% | -10.68% | -10.68% | -9.99% | -11.07% | -10.80% | -10.73% | -9.96% | -10.76% | 15.93% | -10.83% | -10.87% | -10.59% | 30.51% | -10.80% | -10.92% | -10.77% | 9.68% | 8.94% | -25.81% | 0.32% |
|
Enterprise Value (QoQ)
|
-65.66% | 26.22% | -211.98% | 28.21% | 6.46% | 57.99% | -74.18% | 33.42% | -251.42% | -5.07% | -0.77% | -6.64% | -63.47% | 56.87% | 26.77% | 0.20% | 0.99% | 0.20% | -0.60% | 0.40% | 40.00% | -3.67% | 3.22% | 0.00% | -2.99% | 3.23% | 0.00% | -0.33% | -3.32% | 3.54% | -297.67% | 74.94% | 0.00% | -0.67% | -941.53% | 90.43% | 0.33% | -1.67% | -174.67% | 4.19% | 37.50% | -1.80% | 1.77% | 0.00% | 0.20% | -1.60% | 1.18% | 0.00% | 0.20% | 0.00% | -0.20% | 0.20% | -0.20% | 0.60% | -2.01% | 1.38% | -0.20% | -1.00% | 0.99% | 0.20% | -214.57% | 68.21% |
|
FCF Margin Growth (1y)
|
| | | | -518.00 | -1244.00 | -550.00 | 398.00 | 2,522.00 | 336.00 | 1,227.00 | -387.00 | -602.00 | 1,019.00 | -571.00 | 737.00 | -948.00 | -935.00 | -159.00 | -237.00 | 661.00 | -382.00 | -199.00 | 18.00 | -17.00 | 1,504.00 | 801.00 | -160.00 | -729.00 | 326.00 | 1,365.00 | 1,395.00 | 2,256.00 | -287.00 | 256.00 | 114.00 | -555.00 | 1,440.00 | -605.00 | -71.00 | -95.00 | -1312.00 | -413.00 | -471.00 | -728.00 | -595.00 | -674.00 | -1483.00 | -469.00 | -90.00 | 898.00 | 850.00 | -112.00 | -1149.00 | -1541.00 | -847.00 | -702.00 | -899.00 | -1373.00 | -442.00 | 129.00 | -70.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 1,401.00 | 111.00 | 106.00 | 749.00 | 972.00 | 420.00 | 497.00 | 113.00 | -889.00 | -298.00 | -929.00 | 518.00 | -304.00 | 187.00 | 443.00 | -380.00 | -85.00 | 1,447.00 | 1,966.00 | 1,253.00 | 1,509.00 | 1,542.00 | 2,421.00 | 1,349.00 | 971.00 | 1,478.00 | 1,016.00 | 1,438.00 | 1,605.00 | -160.00 | -762.00 | -428.00 | -1379.00 | -468.00 | -1692.00 | -2025.00 | -1292.00 | -1997.00 | -190.00 | -1103.00 | -1309.00 | -1834.00 | -1318.00 | -1479.00 | -1282.00 | -2139.00 | -2017.00 | -438.00 | -684.00 | -2119.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,114.00 | -1206.00 | -252.00 | 529.00 | 1,615.00 | 1,542.00 | 1,099.00 | -30.00 | -1635.00 | 1,531.00 | 1,237.00 | 1,753.00 | 1,222.00 | 226.00 | 2,064.00 | 1,130.00 | 1,615.00 | 2,600.00 | 1,618.00 | 1,296.00 | 859.00 | 1,670.00 | 1,403.00 | 807.00 | 148.00 | -429.00 | -71.00 | -515.00 | 408.00 | -845.00 | -539.00 | -1060.00 | -1959.00 | -1707.00 | -2336.00 | -2021.00 | -2105.00 | -4046.00 | -3104.00 | -2392.00 | -1881.00 | -2804.00 |
|
FCF Margin (QoQ)
|
| -832.00 | 1,370.00 | -1760.00 | 704.00 | -1558.00 | 2,065.00 | -812.00 | 2,827.00 | -3744.00 | 2,955.00 | -2425.00 | 2,612.00 | -2123.00 | 1,365.00 | -1117.00 | 927.00 | -2110.00 | 2,142.00 | -1196.00 | 1,825.00 | -3153.00 | 2,325.00 | -979.00 | 1,790.00 | -1632.00 | 1,622.00 | -1940.00 | 1,222.00 | -577.00 | 2,661.00 | -1909.00 | 2,082.00 | -3120.00 | 3,204.00 | -2051.00 | 1,412.00 | -1125.00 | 1,159.00 | -1518.00 | 1,388.00 | -2342.00 | 2,058.00 | -1576.00 | 1,131.00 | -2209.00 | 1,979.00 | -2384.00 | 2,145.00 | -1830.00 | 2,967.00 | -2431.00 | 1,183.00 | -2868.00 | 2,575.00 | -1736.00 | 1,328.00 | -3066.00 | 2,101.00 | -805.00 | 1,899.00 | -3265.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -102.99% | -334.41% | -58.58% | 53.40% | 16,500.00% | 21.04% | 267.97% | -106.74% | -29.51% | 83.70% | -28.45% | 104.35% | -47.58% | -434.62% | -16.02% | -762.50% | 69.31% | -25.90% | -28.27% | 11.32% | 2.53% | 97.71% | 99.51% | -91.49% | -49.05% | 1,037.50% | 103.70% | 414.44% | 271.64% | -97.33% | 7.03% | 6.71% | -16.37% | 18,550.00% | -25.59% | -18.87% | -13.81% | -91.69% | -14.16% | -36.33% | -24.51% | -483.87% | -22.34% | -264.74% | -3.14% | -39.50% | 63.24% | 98.44% | -24.76% | -183.13% | -61.40% | -6,100.00% | -58.48% | -61.49% | -163.77% | -73.79% | 42.07% | -7.25% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 51.26% | 17.62% | 2.93% | 26.87% | 297.06% | 11.71% | 30.27% | 15.87% | -14.47% | -3.14% | -24.46% | 36.55% | -3.09% | 46.42% | 6.32% | -136.63% | -4.01% | 31.42% | 42.85% | 94.34% | 24.75% | 26.11% | 63.24% | 103.49% | 16.56% | 264.99% | 17.50% | 67.77% | 38.89% | -25.51% | -11.91% | -18.01% | -18.36% | -294.72% | -20.84% | -41.80% | -14.26% | -34.72% | 2.86% | -26.33% | -18.06% | -157.94% | -21.20% | -53.12% | -32.87% | -85.45% | -33.92% | -18.81% | -23.72% | -69.89% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 25.16% | -30.35% | -8.06% | 24.45% | 154.71% | 54.36% | 25.91% | -0.22% | -20.04% | 17.45% | 11.86% | 28.75% | 11.50% | 15.31% | 21.25% | 106.72% | 22.42% | 27.29% | 18.35% | 45.95% | 6.96% | 15.87% | 22.68% | 39.69% | 0.60% | -71.59% | 1.58% | -23.35% | 14.39% | -33.33% | -2.82% | -15.03% | -16.89% | -198.50% | -20.75% | -23.05% | -27.75% | -32.18% | -17.79% | -30.32% | -20.16% | -95.09% |
|
Free Cash Flow (QoQ)
|
| -155.69% | 432.26% | -161.81% | 97.38% | -7,980.00% | 131.68% | -169.53% | 1,021.35% | -138.90% | 247.65% | -139.07% | 414.13% | -109.00% | 748.08% | -97.63% | 3,687.50% | -191.75% | 201.80% | -118.73% | 1,067.92% | -168.23% | 158.00% | -123.15% | 1,219.15% | -101.52% | 5,162.50% | -122.22% | 397.78% | -72.01% | 1,000.00% | -65.70% | 251.94% | -99.80% | 44,050.00% | -65.80% | 175.83% | -55.22% | 76.14% | -62.71% | 193.06% | -95.68% | 1,719.35% | -72.34% | 247.44% | -121.96% | 468.07% | -158.68% | 304.28% | -131.62% | 530.72% | -100.56% | 9,975.00% | -218.99% | 158.72% | -189.86% | 166.13% | -562.80% | 76.81% | -144.89% | 154.06% | -449.36% |
|
Gross Margin Growth (1y)
|
| | | -815.00 | 136.00 | -304.00 | -619.00 | 565.00 | 69.00 | -137.00 | 118.00 | -152.00 | 181.00 | 175.00 | 497.00 | 9.00 | -195.00 | 534.00 | 404.00 | 434.00 | 339.00 | -392.00 | -307.00 | 154.00 | 80.00 | 335.00 | -142.00 | -66.00 | 854.00 | 376.00 | 481.00 | 569.00 | -804.00 | -200.00 | -645.00 | -630.00 | -222.00 | 61.00 | 355.00 | -168.00 | 38.00 | -431.00 | 51.00 | 69.00 | -94.00 | 84.00 | -156.00 | 525.00 | 782.00 | 277.00 | -122.00 | -890.00 | -695.00 | -393.00 | -37.00 | 143.00 | -316.00 | 36.00 | 146.00 | 389.00 | 342.00 | 315.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -402.00 | 385.00 | -266.00 | -4.00 | 422.00 | 55.00 | 573.00 | 1,019.00 | 291.00 | 325.00 | 318.00 | 594.00 | 597.00 | 224.00 | 477.00 | -45.00 | 523.00 | 1,272.00 | 319.00 | 31.00 | 658.00 | 130.00 | 512.00 | -307.00 | -126.00 | -172.00 | 238.00 | 190.00 | -229.00 | -988.00 | -569.00 | -240.00 | -729.00 | -278.00 | -286.00 | 250.00 | 426.00 | 725.00 | -70.00 | -227.00 | -296.00 | -7.00 | -32.00 | -315.00 | -222.00 | -230.00 | -80.00 | -13.00 | -358.00 | -669.00 | -42.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.00 | 529.00 | -123.00 | 93.00 | 1,010.00 | 474.00 | 516.00 | 570.00 | 380.00 | 1,258.00 | 1,029.00 | 932.00 | 1,101.00 | 274.00 | 654.00 | -210.00 | 462.00 | 247.00 | 181.00 | -260.00 | -140.00 | -54.00 | 142.00 | 98.00 | -225.00 | -228.00 | -109.00 | 85.00 | 366.00 | -300.00 | -209.00 | -518.00 | -1093.00 | -191.00 | -402.00 | 90.00 | -321.00 | -286.00 | -427.00 | -118.00 | 236.00 | 18.00 | 319.00 |
|
Gross Margin (QoQ)
|
16.00 | -212.00 | 427.00 | -1046.00 | 967.00 | -652.00 | 113.00 | 138.00 | 470.00 | -858.00 | 367.00 | -132.00 | 803.00 | -863.00 | 689.00 | -620.00 | 600.00 | -134.00 | 559.00 | -590.00 | 504.00 | -865.00 | 644.00 | -129.00 | 430.00 | -610.00 | 166.00 | -52.00 | 1,349.00 | -1087.00 | 271.00 | 36.00 | -24.00 | -483.00 | -175.00 | 52.00 | 384.00 | -200.00 | 118.00 | -471.00 | 590.00 | -668.00 | 599.00 | -452.00 | 427.00 | -491.00 | 360.00 | 229.00 | 683.00 | -995.00 | -38.00 | -540.00 | 879.00 | -693.00 | 317.00 | -360.00 | 419.00 | -340.00 | 427.00 | -116.00 | 372.00 | -368.00 |
|
Gross Profit Growth (1y)
|
| | | -9.13% | 4.13% | -13.21% | -19.70% | 13.95% | -2.53% | -1.66% | 7.12% | -8.39% | -4.95% | -5.12% | 15.01% | 2.02% | 1.63% | 9.40% | 2.84% | 2.77% | 4.82% | -10.62% | -13.78% | -0.99% | 4.72% | 17.21% | -2.84% | 2.77% | 3.95% | 5.43% | 16.88% | 13.61% | -6.16% | 4.05% | -9.72% | -11.60% | -1.22% | -4.60% | -3.74% | -15.59% | -10.05% | -15.88% | 2.72% | 13.38% | 5.61% | 13.47% | 9.80% | 26.29% | 46.20% | 21.35% | 0.90% | -19.84% | -24.51% | -13.25% | 6.04% | 8.99% | -0.39% | 6.16% | 14.26% | 21.38% | 16.58% | 9.18% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -1.74% | -1.19% | -6.79% | -0.35% | 2.12% | -1.99% | 0.69% | 8.21% | -1.34% | 0.42% | -2.47% | 0.66% | 1.25% | 3.71% | 4.65% | -4.85% | 1.50% | 4.49% | 3.37% | -0.70% | 4.95% | 0.71% | 8.74% | 0.83% | 1.06% | -1.23% | 1.53% | 0.52% | -5.36% | -5.88% | -5.83% | -3.72% | -5.42% | -2.10% | -3.07% | 2.78% | 6.52% | 11.57% | 5.02% | 4.40% | 4.70% | 5.24% | 6.10% | 5.52% | 3.33% | 3.21% | 3.78% | 6.93% | 1.98% | -4.30% | 0.18% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.11% | 0.55% | -4.56% | -2.58% | 1.62% | 0.66% | 1.35% | 1.20% | -0.46% | 1.97% | 2.77% | 2.98% | 3.92% | 1.70% | 4.68% | -1.89% | 0.99% | 1.13% | 1.86% | -3.18% | -2.91% | -1.92% | 0.63% | 0.27% | -0.25% | -1.75% | -0.02% | 2.76% | 3.95% | 5.18% | 2.83% | -0.22% | -3.05% | 0.70% | -0.84% | 3.04% | 1.09% | 0.87% | 1.30% | 6.64% | 8.71% | 6.24% | 6.72% |
|
Gross Profit (QoQ)
|
28.47% | -17.27% | 11.47% | -23.29% | 47.20% | -31.05% | 3.14% | 8.85% | 25.91% | -30.43% | 12.35% | -6.92% | 30.65% | -30.56% | 36.19% | -17.44% | 30.15% | -25.25% | 28.03% | -17.50% | 32.75% | -36.26% | 23.51% | -5.26% | 40.40% | -28.66% | 2.38% | 0.22% | 42.01% | -27.64% | 13.50% | -2.59% | 17.30% | -19.77% | -1.52% | -4.62% | 31.08% | -22.52% | -0.64% | -16.36% | 39.68% | -27.54% | 21.33% | -7.68% | 30.11% | -22.15% | 17.42% | 6.19% | 50.62% | -35.38% | -2.38% | -15.64% | 41.84% | -25.74% | 19.34% | -13.29% | 29.63% | -20.86% | 28.44% | -7.88% | 24.50% | -25.88% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -84.72% | -1.83% | -49.26% | -58.03% | 231.61% | 25.81% | -58.78% | 50.43% | 6.71% | 23.90% | 307.66% | 70.48% | -26.86% | -20.77% | 65.51% | 32.75% | 53.17% | 31.96% | -36.05% | -23.20% | 81.73% | 12.64% | 85.94% | -9.61% | -0.01% | -48.25% | 46.75% | 54.21% | 51.52% | 6.64% | 36.40% | -19.00% | -31.20% | 116.78% | -26.82% | 6.44% | 9.91% | 15.63% | -1.13% | 35.42% | 16.89% | -1.28% | -32.57% | -28.75% | 1.14% | 1.78% | 22.93% | -36.29% | -59.83% | -26.09% | -2.26% | 69.18% | 91.49% | 8.34% | -0.66% | 11.88% | -2.04% | -0.93% | 21.11% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -18.52% | 15.24% | -5.17% | 2.48% | 37.30% | 7.29% | 40.63% | 50.43% | 6.13% | 9.01% | 62.80% | 20.23% | 26.74% | 5.60% | 25.31% | -2.68% | 40.67% | -8.37% | 20.39% | 2.30% | 40.16% | -14.66% | 54.97% | 4.13% | 1.39% | 6.16% | 13.57% | 9.96% | 4.64% | 38.78% | -0.44% | 5.30% | -4.03% | 35.26% | -21.28% | 0.89% | 9.12% | 5.13% | -6.42% | -14.97% | -21.98% | -9.44% | -6.78% | -8.42% | -8.03% | -6.59% | 6.08% | 6.44% | -9.00% | -7.43% | 5.55% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.53% | 9.86% | -2.03% | 1.88% | 48.43% | 12.92% | 27.02% | 18.77% | 16.78% | -5.46% | 63.75% | 19.36% | 25.27% | -8.26% | 31.55% | 2.85% | 23.74% | 12.20% | 11.74% | -1.59% | 15.80% | 9.28% | 21.91% | 10.23% | 6.01% | 6.43% | -0.47% | 5.11% | 6.26% | 21.85% | -3.94% | -11.93% | -18.52% | 13.23% | -10.13% | 2.05% | -0.01% | -1.43% | -4.47% | 3.07% | -2.29% | -4.43% | -0.51% |
|
Interest Coverage Ratio (QoQ)
|
-1.92% | -48.69% | 111.18% | -85.62% | 529.95% | -73.48% | 74.68% | 13.63% | 139.00% | -91.31% | 537.46% | -19.40% | 177.52% | -71.41% | 166.58% | -65.42% | 200.62% | -40.28% | 113.81% | -60.10% | 158.99% | -71.06% | 156.80% | -5.59% | 60.52% | -52.23% | 24.84% | 4.44% | -16.92% | 35.48% | 31.19% | 2.61% | -41.53% | 73.29% | -22.10% | -12.84% | 84.24% | -41.51% | 13.31% | -9.99% | 93.83% | -49.98% | 55.19% | -22.31% | 63.70% | -65.84% | 63.99% | 10.28% | 64.75% | -58.74% | -15.01% | -30.47% | 203.14% | -45.44% | 47.11% | -21.29% | 71.50% | -49.97% | 65.67% | -31.09% | 73.45% | -38.84% |
|
Net Cash Flow Growth (1y)
|
| | | | -126.92% | -241.86% | -69.20% | 41.78% | 1,874.29% | 114.97% | -95.57% | 149.19% | 0.16% | -2,170.45% | -2,742.86% | -101.64% | -100.80% | 99.89% | 101.62% | -100.00% | -3,900.00% | 1,200.00% | -433.33% | | 99.50% | | | | | | | -89,800.00% | | -84.62% | -100.11% | | 0.00% | 150.00% | 53,200.00% | | -30,100.00% | 60.00% | -101.88% | | 99.67% | 0.00% | 50.00% | | 0.00% | | 120.00% | | 200.00% | | 900.00% | -600.00% | 100.00% | 1,100.00% | -160.00% | -257.14% | 53,650.00% | -3,683.33% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 68.51% | -119.62% | -33.15% | 83.26% | 47.72% | 84.96% | -73.32% | 74.73% | -32.42% | -37.00% | -50.79% | | -26.03% | | | 44.22% | | 146.62% | 568.44% | -665.46% | 82.90% | -43.35% | 53.58% | | 0.00% | | | -233.22% | | -14.94% | -26.23% | | 0.00% | 58.74% | -71.00% | | 0.00% | | -87.65% | 69.43% | 26.06% | -33.42% | 44.22% | | 58.74% | 55.36% | -6.27% | | 925.03% | |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -28.75% | 16.30% | -15.09% | | 50.89% | | | 14.96% | | -21.64% | 163.90% | -75.62% | -14.89% | 14.90% | 64.80% | | 27.52% | 47.58% | 181.58% | -77.26% | -8.59% | -6.17% | 0.00% | | 0.00% | | | | | | -74.32% | 74.33% | 24.57% | -28.47% | 64.38% | | 31.95% | 43.10% | -15.00% | 6.51% | 40.93% | -167.27% |
|
Net Cash Flow (QoQ)
|
| -166.15% | 696.51% | -141.52% | 83.57% | -740.00% | 153.74% | -178.48% | 600.81% | -92.91% | -84.09% | 771.43% | 919.67% | -246.46% | 79.69% | 99.46% | -400.00% | 80.00% | 400.00% | -166.67% | -9,900.00% | 105.50% | -190.91% | | | | | | | | 6,792.31% | -200.11% | 99.89% | 300.00% | -150.00% | | | 600.00% | 10,520.00% | -106.59% | -762.86% | 102.65% | -225.00% | | | 900.00% | -162.50% | | | | | -200.00% | 200.00% | -400.00% | 433.33% | -170.00% | 128.57% | 1,400.00% | -120.00% | -316.67% | 4,400.00% | -200.00% |
|
Net Income Growth (1y)
|
| | | -261.40% | -2.45% | -151.14% | -157.82% | 68.12% | 80.50% | -35.29% | 101.64% | 26.14% | 46.69% | 59.53% | 11,900.00% | -109.23% | -37.77% | 118.18% | 81.25% | 77.21% | 68.70% | -586.36% | -42.07% | 819.35% | 32.81% | 184.11% | -22.22% | -0.90% | -79.22% | 206.67% | 130.10% | 107.69% | 13.93% | 67.75% | -35.25% | -52.94% | 361.87% | -47.08% | 8.90% | 16.67% | 17.45% | -4.49% | 60.06% | 28.17% | -8.36% | -73.50% | -46.76% | 0.93% | 1.30% | 119.35% | -71.22% | -108.28% | -35.57% | -6.62% | 303.85% | 811.11% | 17.07% | 4.72% | 34.29% | 9.38% | 14.96% | 82.71% |
|
Net Income Growth (3y)
|
| | | | | | -31.69% | | | | | -33.52% | 37.20% | -11.20% | 4.39% | 21.02% | 18.11% | 28.05% | 77.22% | 29.37% | 15.48% | 29.00% | 401.33% | 75.77% | 11.72% | 40.00% | -6.53% | 53.62% | -22.49% | 132.36% | 1.21% | 156.15% | -32.00% | 84.96% | 5.03% | -1.06% | 3.03% | 39.63% | 17.51% | 4.47% | 83.51% | -5.35% | 4.12% | -11.05% | 70.67% | -48.84% | -2.46% | 14.71% | 2.93% | -17.82% | -37.40% | -28.20% | -15.74% | -18.43% | -14.78% | -15.92% | -8.58% | 28.97% | 16.00% | -13.64% | -4.64% | 21.35% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | -11.01% | | | | | -16.88% | 22.08% | -3.99% | 3.62% | 22.94% | 29.85% | 19.21% | 29.25% | 35.16% | -15.73% | 23.93% | 195.55% | 55.40% | -19.88% | 42.26% | 4.00% | 29.11% | 19.63% | 61.94% | -6.07% | 58.90% | 11.27% | 33.16% | 15.10% | 7.69% | 3.32% | -7.18% | 6.69% | 8.08% | 41.82% | -13.20% | -29.60% | -15.54% | 26.54% | -22.80% | 1.53% | -2.33% | -3.83% | -11.50% | 5.87% | -3.58% | -4.24% | 0.76% |
|
Net Income (QoQ)
|
-4.68% | -153.99% | 339.77% | -230.81% | 157.61% | -238.99% | 44.80% | 27.87% | 426.14% | -204.18% | 100.67% | -3,350.00% | 747.69% | -128.74% | 298.35% | -156.67% | 292.65% | -91.60% | 1,877.27% | -107.13% | 1,525.81% | -124.21% | 335.51% | -11.51% | 163.23% | -84.67% | 117.78% | 12.76% | -44.80% | 126.23% | 63.41% | 1.77% | -69.72% | 233.09% | -36.93% | -26.03% | 197.22% | -61.84% | 29.80% | -20.75% | 199.21% | -68.97% | 117.52% | -36.54% | 113.93% | -91.03% | 337.10% | 20.30% | 114.72% | -80.57% | -42.65% | -134.62% | 1,770.37% | -71.84% | 148.03% | -39.05% | 175.00% | -74.81% | 218.05% | -50.35% | 189.05% | -59.97% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -261.40% | -2.45% | -151.14% | -157.82% | 68.12% | 80.50% | -35.29% | 101.64% | 26.14% | 46.69% | 59.53% | 11,900.00% | -109.23% | -37.77% | 118.18% | 81.25% | 77.21% | 68.70% | -586.36% | -42.07% | 819.35% | 32.81% | 184.11% | -22.22% | -0.90% | -79.22% | 206.67% | 130.10% | 107.69% | 13.93% | 67.75% | -35.25% | -52.94% | 361.87% | -47.08% | 8.90% | 16.67% | 17.45% | -4.49% | 60.06% | 28.17% | -8.36% | -73.50% | -46.76% | 0.93% | 1.30% | 119.35% | -71.22% | -108.28% | -35.57% | -6.62% | 303.85% | 811.11% | 17.07% | 4.72% | 34.29% | 9.38% | 14.96% | 82.71% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | -31.69% | | | | | -33.52% | 37.20% | -11.20% | 4.39% | 21.02% | 18.11% | 28.05% | 77.22% | 29.37% | 15.48% | 29.00% | 401.33% | 75.77% | 11.72% | 40.00% | -6.53% | 53.62% | -22.49% | 132.36% | 1.21% | 156.15% | -32.00% | 84.96% | 5.03% | -1.06% | 3.03% | 39.63% | 17.51% | 4.47% | 83.51% | -5.35% | 4.12% | -11.05% | 70.67% | -48.84% | -2.46% | 14.71% | 2.93% | -17.82% | -37.40% | -28.20% | -15.74% | -18.43% | -14.78% | -15.92% | -8.58% | 28.97% | 16.00% | -13.64% | -4.64% | 21.35% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | -11.01% | | | | | -16.88% | 22.08% | -3.99% | 3.62% | 22.94% | 29.85% | 19.21% | 29.25% | 35.16% | -15.73% | 23.93% | 195.55% | 55.40% | -19.88% | 42.26% | 4.00% | 29.11% | 19.63% | 61.94% | -6.07% | 58.90% | 11.27% | 33.16% | 15.10% | 7.69% | 3.32% | -7.18% | 6.69% | 8.08% | 41.82% | -13.20% | -29.60% | -15.54% | 26.54% | -22.80% | 1.53% | -2.33% | -3.83% | -11.50% | 5.87% | -3.58% | -4.24% | 0.76% |
|
Net Income towards Common Stockholders (QoQ)
|
-4.68% | -153.99% | 339.77% | -230.81% | 157.61% | -238.99% | 44.80% | 27.87% | 426.14% | -204.18% | 100.67% | -3,350.00% | 747.69% | -128.74% | 298.35% | -156.67% | 292.65% | -91.60% | 1,877.27% | -107.13% | 1,525.81% | -124.21% | 335.51% | -11.51% | 163.23% | -84.67% | 117.78% | 12.76% | -44.80% | 126.23% | 63.41% | 1.77% | -69.72% | 233.09% | -36.93% | -26.03% | 197.22% | -61.84% | 29.80% | -20.75% | 199.21% | -68.97% | 117.52% | -36.54% | 113.93% | -91.03% | 337.10% | 20.30% | 114.72% | -80.57% | -42.65% | -134.62% | 1,770.37% | -71.84% | 148.03% | -39.05% | 175.00% | -74.81% | 218.05% | -50.35% | 189.05% | -59.97% |
|
Net Margin Growth (1y)
|
| | | -1700.00 | -22.00 | -549.00 | -1179.00 | 722.00 | 408.00 | -299.00 | 476.00 | 67.00 | 510.00 | 651.00 | 810.00 | -263.00 | -560.00 | 599.00 | 703.00 | 392.00 | 566.00 | -561.00 | -539.00 | 1,021.00 | 392.00 | 823.00 | -211.00 | -40.00 | -1390.00 | 729.00 | 846.00 | 836.00 | 40.00 | 616.00 | -554.00 | -866.00 | 1,546.00 | -749.00 | 200.00 | 290.00 | 619.00 | 65.00 | 718.00 | 159.00 | -372.00 | -776.00 | -1039.00 | -181.00 | -523.00 | 211.00 | -676.00 | -1198.00 | -373.00 | 8.00 | 735.00 | 767.00 | 168.00 | -4.00 | 199.00 | -32.00 | 49.00 | 342.00 |
|
Net Margin Growth (3y)
|
| | | | | | -1935.00 | | | | | -911.00 | 896.00 | -197.00 | 106.00 | 526.00 | 358.00 | 952.00 | 1,988.00 | 196.00 | 516.00 | 690.00 | 973.00 | 1,149.00 | 399.00 | 861.00 | -47.00 | 1,373.00 | -431.00 | 992.00 | 96.00 | 1,817.00 | -957.00 | 2,168.00 | 82.00 | -70.00 | 196.00 | 597.00 | 492.00 | 260.00 | 2,204.00 | -67.00 | 364.00 | -417.00 | 1,793.00 | -1459.00 | -122.00 | 268.00 | -276.00 | -499.00 | -998.00 | -1220.00 | -1267.00 | -556.00 | -980.00 | -611.00 | -727.00 | 215.00 | 258.00 | -462.00 | -155.00 | 346.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | -649.00 | | | | | -782.00 | 902.00 | -158.00 | 269.00 | 1,938.00 | 1,317.00 | 1,214.00 | 1,238.00 | 1,176.00 | -481.00 | 2,242.00 | 1,608.00 | 1,945.00 | -951.00 | 2,207.00 | 245.00 | 1,343.00 | 1,155.00 | 859.00 | -258.00 | 1,241.00 | 1,207.00 | 1,485.00 | 999.00 | 379.00 | 443.00 | -113.00 | 170.00 | 238.00 | 1,309.00 | -632.00 | -1352.00 | -1796.00 | 897.00 | -1240.00 | -63.00 | -163.00 | -480.00 | -495.00 | -64.00 | -484.00 | -1050.00 | -219.00 |
|
Net Margin (QoQ)
|
-169.00 | -803.00 | 1,022.00 | -1750.00 | 1,508.00 | -1330.00 | 392.00 | 152.00 | 1,194.00 | -2037.00 | 1,167.00 | -257.00 | 1,637.00 | -1896.00 | 1,325.00 | -1330.00 | 1,341.00 | -736.00 | 1,428.00 | -1641.00 | 1,515.00 | -1863.00 | 1,449.00 | -81.00 | 887.00 | -1433.00 | 416.00 | 90.00 | -463.00 | 686.00 | 533.00 | 80.00 | -1259.00 | 1,263.00 | -637.00 | -232.00 | 1,153.00 | -1032.00 | 311.00 | -142.00 | 1,481.00 | -1585.00 | 963.00 | -701.00 | 951.00 | -1989.00 | 700.00 | 158.00 | 608.00 | -1255.00 | -187.00 | -364.00 | 1,434.00 | -874.00 | 539.00 | -332.00 | 835.00 | -1046.00 | 742.00 | -562.00 | 916.00 | -754.00 |
|
Operating Income Growth (1y)
|
| | | -84.05% | 1.57% | -49.26% | -56.61% | 239.02% | 23.36% | -59.12% | 46.75% | 0.00% | 18.62% | 289.29% | 59.56% | -28.78% | -21.24% | 66.97% | 34.72% | 54.55% | 28.81% | -37.36% | -24.10% | 84.97% | 22.63% | 88.16% | -9.34% | -0.88% | -52.17% | 39.39% | 43.26% | 36.36% | -2.44% | 27.93% | -22.61% | -32.55% | 113.18% | -30.46% | 2.53% | 3.68% | 10.55% | -3.20% | 29.32% | 10.28% | -7.91% | -36.89% | -31.85% | 0.00% | 0.63% | 22.46% | -35.33% | -59.83% | -25.81% | -2.26% | 67.92% | 93.67% | 12.06% | 6.17% | 23.24% | 12.64% | 15.52% | 33.66% |
|
Operating Income Growth (3y)
|
| | | | | | -16.99% | | | | | -18.52% | 14.12% | -6.88% | 0.53% | 34.16% | 4.85% | 38.50% | 46.66% | 3.25% | 6.37% | 59.68% | 17.73% | 26.74% | 7.55% | 25.31% | -2.49% | 41.50% | -8.92% | 18.00% | -0.47% | 35.72% | -16.98% | 49.71% | 0.17% | -3.04% | -0.18% | 7.44% | 4.36% | -1.57% | 31.99% | -4.86% | 0.86% | -8.29% | 29.47% | -24.82% | -3.32% | 4.57% | 0.81% | -9.22% | -17.09% | -23.77% | -11.74% | -8.93% | -9.54% | -8.03% | -5.77% | 8.32% | 10.20% | -4.31% | -1.34% | 11.52% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | 6.02% | | | | | -9.85% | 8.56% | -3.32% | 0.76% | 47.16% | 12.73% | 25.65% | 16.77% | 15.08% | -6.73% | 60.58% | 16.21% | 22.44% | -10.31% | 28.54% | 0.55% | 21.11% | 9.46% | 7.89% | -4.79% | 11.82% | 6.16% | 17.70% | 5.91% | 0.83% | 0.25% | -5.40% | 0.04% | 1.01% | 16.33% | -7.82% | -14.67% | -20.89% | 10.14% | -12.65% | -0.37% | -2.31% | -3.16% | -4.94% | 3.36% | -0.68% | -2.30% | 1.40% |
|
Operating Income (QoQ)
|
-0.78% | -47.06% | 110.00% | -85.54% | 531.71% | -73.55% | 79.56% | 13.01% | 129.86% | -91.24% | 544.64% | -22.99% | 172.66% | -71.24% | 164.22% | -65.63% | 201.52% | -39.03% | 113.19% | -60.57% | 151.31% | -70.35% | 158.33% | -3.90% | 66.61% | -54.51% | 24.48% | 5.06% | -19.61% | 32.59% | 27.93% | 0.00% | -42.48% | 73.86% | -22.61% | -12.84% | 81.78% | -43.28% | 14.10% | -11.86% | 93.83% | -50.34% | 52.43% | -24.84% | 61.86% | -65.97% | 64.62% | 10.28% | 62.88% | -58.58% | -13.07% | -31.50% | 200.84% | -45.44% | 49.36% | -21.00% | 74.07% | -48.31% | 73.37% | -27.79% | 78.53% | -40.20% |
|
Operating Margin Growth (1y)
|
| | | -1678.00 | -9.00 | -421.00 | -966.00 | 692.00 | 425.00 | -316.00 | 372.00 | 67.00 | 545.00 | 698.00 | 643.00 | -322.00 | -613.00 | 595.00 | 750.00 | 449.00 | 539.00 | -510.00 | -420.00 | 1,087.00 | 445.00 | 685.00 | -194.00 | -101.00 | -1403.00 | 661.00 | 643.00 | 644.00 | -85.00 | 461.00 | -587.00 | -844.00 | 1,514.00 | -744.00 | 255.00 | 395.00 | 681.00 | 172.00 | 644.00 | -42.00 | -496.00 | -977.00 | -1197.00 | -348.00 | -738.00 | 62.00 | -686.00 | -1108.00 | -234.00 | 87.00 | 673.00 | 716.00 | 164.00 | 8.00 | 185.00 | -30.00 | 86.00 | 396.00 |
|
Operating Margin Growth (3y)
|
| | | | | | -521.00 | | | | | -918.00 | 960.00 | -40.00 | 50.00 | 438.00 | 357.00 | 976.00 | 1,766.00 | 195.00 | 472.00 | 783.00 | 974.00 | 1,215.00 | 371.00 | 770.00 | 136.00 | 1,435.00 | -419.00 | 836.00 | 30.00 | 1,630.00 | -1044.00 | 1,807.00 | -138.00 | -302.00 | 26.00 | 379.00 | 311.00 | 195.00 | 2,110.00 | -111.00 | 312.00 | -491.00 | 1,699.00 | -1549.00 | -298.00 | 5.00 | -554.00 | -744.00 | -1238.00 | -1498.00 | -1469.00 | -828.00 | -1210.00 | -740.00 | -808.00 | 156.00 | 172.00 | -423.00 | 16.00 | 490.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | 494.00 | | | | | -791.00 | 887.00 | 45.00 | 381.00 | 1,975.00 | 1,341.00 | 1,152.00 | 1,152.00 | 1,181.00 | -487.00 | 2,129.00 | 1,423.00 | 1,758.00 | -1117.00 | 1,892.00 | 192.00 | 1,235.00 | 1,010.00 | 554.00 | -303.00 | 1,180.00 | 1,152.00 | 1,235.00 | 761.00 | 52.00 | 211.00 | -427.00 | -242.00 | -195.00 | 876.00 | -1026.00 | -1571.00 | -1948.00 | 727.00 | -1400.00 | -311.00 | -387.00 | -623.00 | -649.00 | -381.00 | -813.00 | -1219.00 | -425.00 |
|
Operating Margin (QoQ)
|
-449.00 | -583.00 | 956.00 | -1602.00 | 1,220.00 | -995.00 | 411.00 | 56.00 | 952.00 | -1736.00 | 1,100.00 | -249.00 | 1,430.00 | -1583.00 | 1,045.00 | -1214.00 | 1,139.00 | -376.00 | 1,201.00 | -1514.00 | 1,229.00 | -1425.00 | 1,291.00 | -8.00 | 587.00 | -1185.00 | 412.00 | 85.00 | -715.00 | 879.00 | 394.00 | 86.00 | -1445.00 | 1,426.00 | -655.00 | -171.00 | 914.00 | -832.00 | 344.00 | -31.00 | 1,200.00 | -1342.00 | 817.00 | -717.00 | 746.00 | -1822.00 | 597.00 | 131.00 | 356.00 | -1022.00 | -151.00 | -291.00 | 1,230.00 | -701.00 | 435.00 | -248.00 | 678.00 | -858.00 | 613.00 | -463.00 | 794.00 | -548.00 |
|
Profit After Tax Growth (1y)
|
| | | -220.60% | 2.07% | -260.42% | -137.15% | 90.42% | 77.66% | -41.62% | 157.45% | 47.83% | 35.43% | 72.65% | 446.30% | -575.00% | -32.07% | 220.90% | 68.14% | 139.51% | 55.90% | -145.68% | -35.89% | 809.38% | 31.67% | 375.68% | -33.65% | -19.93% | -78.97% | 182.35% | 118.96% | 101.72% | -172.66% | 46.88% | -47.84% | -64.89% | 682.18% | -54.61% | 5.81% | 24.24% | 19.05% | -4.17% | 78.82% | 31.22% | -13.86% | -94.02% | -54.17% | -4.83% | 4.81% | 818.18% | -77.03% | -122.66% | -35.28% | 25.74% | 539.58% | 412.07% | 27.14% | -1.57% | 32.90% | 17.13% | 18.27% | 112.80% |
|
Profit After Tax Growth (3y)
|
| | | | | | -39.36% | | | | | -27.25% | 34.92% | -11.76% | 5.25% | 30.38% | 17.80% | 35.14% | 93.78% | 50.24% | 12.77% | 46.75% | 80.58% | 197.20% | 11.72% | 52.15% | -10.57% | 69.58% | -24.42% | 52.63% | -2.34% | 144.90% | -30.08% | 137.71% | -8.83% | -17.23% | -3.83% | 23.47% | 6.52% | -4.18% | 71.41% | -13.87% | -0.43% | -16.97% | 99.75% | -70.37% | -4.64% | 15.77% | 2.43% | -19.28% | -42.69% | -31.67% | -16.40% | -11.63% | -12.36% | -12.37% | -4.82% | 124.82% | 24.98% | -6.09% | -0.90% | 38.10% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | 17.27% | | | | | -30.62% | 21.07% | 5.07% | 4.68% | 26.29% | 27.39% | 20.96% | 33.53% | 64.73% | -16.86% | 26.00% | 53.62% | 110.33% | -17.22% | 52.74% | -3.96% | 32.19% | 12.80% | 18.84% | -12.46% | 44.98% | 6.88% | 47.46% | 7.48% | -1.56% | -1.82% | -35.94% | -0.19% | 1.90% | 35.38% | -18.91% | -36.42% | -16.25% | 43.33% | -21.39% | 4.96% | 1.87% | -2.43% | -8.23% | 9.86% | 0.67% | -2.56% | 7.65% |
|
Profit After Tax (QoQ)
|
-3.02% | -124.87% | 627.08% | -194.86% | 182.08% | -187.82% | 45.66% | 75.53% | 1,621.74% | -170.00% | 122.04% | -122.22% | 4,050.00% | -114.14% | 540.30% | -127.46% | 497.53% | -74.84% | 512.35% | -93.55% | 1,468.75% | -107.37% | 959.46% | -8.49% | 127.15% | -84.57% | 106.86% | 10.43% | -40.34% | 107.19% | 60.42% | 1.73% | -121.49% | 518.81% | -43.03% | -31.54% | 256.36% | -67.35% | 32.81% | -19.61% | 241.46% | -73.71% | 147.83% | -41.01% | 124.16% | -98.18% | 1,800.00% | 22.49% | 146.88% | -84.02% | -52.48% | -220.83% | 805.17% | -68.95% | 141.73% | -41.04% | 187.29% | -75.96% | 226.40% | -48.04% | 190.09% | -56.75% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 5.30% | | | 3.97% | 1.44% | 1.17% | 1.63% | 2.37% | 0.66% | 1.14% | 0.87% | -1.02% | 1.43% | 1.69% | 2.06% | 7.09% | 6.78% | 6.50% | 6.50% | 4.28% | 5.05% | 3.97% | 4.01% | 2.84% | 2.66% | 2.95% | 2.36% | 1.90% | 1.34% | 1.26% | 0.98% | 0.16% | -0.79% | -1.20% | -1.18% | -0.26% | 1.27% | 1.57% | 2.73% | 3.02% | 2.49% | 2.41% | 1.71% | 1.53% | 1.09% | 1.47% | 1.22% | 1.41% | 1.69% | 2.66% | 3.13% | 3.64% | 4.22% | 5.11% | 6.05% | 6.36% | 6.15% | 3.26% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 2.45% | | | 1.75% | 1.17% | 1.34% | 1.52% | 2.76% | 2.92% | 3.08% | 3.11% | 3.39% | 4.39% | 4.04% | 4.17% | 4.72% | 4.81% | 4.46% | 4.28% | 3.00% | 3.00% | 2.72% | 2.44% | 1.63% | 1.06% | 0.99% | 0.71% | 0.60% | 0.60% | 0.54% | 0.83% | 0.96% | 0.98% | 0.92% | 1.07% | 1.42% | 1.61% | 1.82% | 1.89% | 1.98% | 1.75% | 2.18% | 2.02% | 2.19% | 2.32% | 3.07% | 3.45% | 3.78% | 4.00% | 3.67% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.09% | | | 3.30% | 3.04% | 2.87% | 2.99% | 3.08% | 3.29% | 3.23% | 3.14% | 2.98% | 3.43% | 3.26% | 3.16% | 3.23% | 2.97% | 2.66% | 2.50% | 1.77% | 1.89% | 1.70% | 1.76% | 1.52% | 1.38% | 1.39% | 1.31% | 1.26% | 1.07% | 1.10% | 1.08% | 1.17% | 1.14% | 1.37% | 1.51% | 1.86% | 2.14% | 2.64% | 2.95% | 3.18% | 3.11% | 2.98% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 3.02% | 0.77% | 0.12% | 0.03% | 0.51% | 0.51% | 0.56% | 0.77% | -1.17% | 0.99% | 0.29% | -1.12% | 1.27% | 1.26% | 0.65% | 3.75% | 0.98% | 0.99% | 0.65% | 1.59% | 1.73% | -0.04% | 0.69% | 0.45% | 1.55% | 0.24% | 0.12% | -0.01% | 0.98% | 0.17% | -0.16% | -0.82% | 0.02% | -0.24% | -0.15% | 0.10% | 1.56% | 0.06% | 0.99% | 0.39% | 1.03% | -0.02% | 0.30% | 0.21% | 0.59% | 0.36% | 0.06% | 0.39% | 0.86% | 1.33% | 0.51% | 0.89% | 1.43% | 2.18% | 1.41% | 1.19% | 1.23% | -0.59% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 3.00 | 3.00 | 3.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 | -2.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | -17.00 | 0.00 | -5.00 | -12.00 | 7.00 | 4.00 | -3.00 | 5.00 | 1.00 | 5.00 | 7.00 | 8.00 | -3.00 | -6.00 | 6.00 | 7.00 | 4.00 | 6.00 | -6.00 | -5.00 | 10.00 | 4.00 | 8.00 | -2.00 | 0.00 | -14.00 | 7.00 | 8.00 | 8.00 | 0.00 | 6.00 | -6.00 | -9.00 | 15.00 | -7.00 | 2.00 | 3.00 | 6.00 | 1.00 | 7.00 | 2.00 | -4.00 | -8.00 | -10.00 | -2.00 | -5.00 | 2.00 | -7.00 | -12.00 | -4.00 | 0.00 | 7.00 | 8.00 | 2.00 | 0.00 | 2.00 | 0.00 | 0.00 | 3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | -19.00 | | | | | -9.00 | 9.00 | -2.00 | 1.00 | 5.00 | 4.00 | 10.00 | 20.00 | 2.00 | 5.00 | 7.00 | 10.00 | 11.00 | 4.00 | 9.00 | 0.00 | 14.00 | -4.00 | 10.00 | 1.00 | 18.00 | -10.00 | 22.00 | 1.00 | -1.00 | 2.00 | 6.00 | 5.00 | 3.00 | 22.00 | -1.00 | 4.00 | -4.00 | 18.00 | -15.00 | -1.00 | 3.00 | -3.00 | -5.00 | -10.00 | -12.00 | -13.00 | -6.00 | -10.00 | -6.00 | -7.00 | 2.00 | 3.00 | -5.00 | -2.00 | 3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | -6.00 | | | | | -8.00 | 9.00 | -2.00 | 3.00 | 19.00 | 13.00 | 12.00 | 12.00 | 12.00 | -5.00 | 22.00 | 16.00 | 19.00 | -10.00 | 22.00 | 2.00 | 13.00 | 12.00 | 9.00 | -3.00 | 12.00 | 12.00 | 15.00 | 10.00 | 4.00 | 4.00 | -1.00 | 2.00 | 2.00 | 13.00 | -6.00 | -14.00 | -18.00 | 9.00 | -12.00 | -1.00 | -2.00 | -5.00 | -5.00 | -1.00 | -5.00 | -11.00 | -2.00 |
|
Return on Sales (QoQ)
|
-2.00 | -8.00 | 10.00 | -17.00 | 15.00 | -13.00 | 4.00 | 2.00 | 12.00 | -20.00 | 12.00 | -3.00 | 16.00 | -19.00 | 13.00 | -13.00 | 13.00 | -7.00 | 14.00 | -16.00 | 15.00 | -19.00 | 14.00 | -1.00 | 9.00 | -14.00 | 4.00 | 1.00 | -5.00 | 7.00 | 5.00 | 1.00 | -13.00 | 13.00 | -6.00 | -2.00 | 12.00 | -10.00 | 3.00 | -1.00 | 15.00 | -16.00 | 10.00 | -7.00 | 10.00 | -20.00 | 7.00 | 2.00 | 6.00 | -13.00 | -2.00 | -4.00 | 14.00 | -9.00 | 5.00 | -3.00 | 8.00 | -10.00 | 7.00 | -6.00 | 9.00 | -8.00 |
|
Revenue Growth (1y)
|
| | | 2.71% | 2.17% | -9.19% | -12.26% | 4.52% | -3.45% | 0.43% | 5.26% | -6.30% | -7.25% | -7.64% | 7.19% | 1.88% | 4.35% | 1.22% | -2.55% | -3.51% | 0.16% | -5.43% | -10.20% | -3.09% | 3.63% | 11.67% | -0.93% | 3.71% | -6.42% | 0.12% | 9.62% | 5.29% | 3.58% | 6.90% | -1.50% | -3.80% | 1.70% | -5.39% | -8.33% | -13.56% | -10.50% | -10.63% | 2.02% | 12.26% | 6.93% | 12.11% | 12.13% | 17.53% | 32.35% | 16.72% | 2.60% | -9.16% | -17.57% | -8.29% | 6.59% | 6.71% | 3.96% | 5.61% | 11.98% | 14.83% | 11.32% | 4.42% |
|
Revenue Growth (3y)
|
| | | | | | -3.89% | | | | | 0.19% | -2.92% | -5.56% | -0.34% | -0.08% | -2.23% | -2.08% | 3.21% | -2.70% | -1.03% | -4.02% | -2.11% | -1.60% | 2.70% | 2.24% | -4.65% | -1.02% | -0.97% | 1.87% | -0.83% | 1.91% | 0.15% | 6.12% | 2.27% | 1.65% | -0.48% | 0.42% | -0.34% | -4.33% | -1.95% | -3.31% | -2.70% | -2.27% | -0.90% | -1.77% | 1.60% | 4.48% | 8.20% | 5.36% | 5.48% | 6.22% | 5.27% | 6.27% | 7.04% | 4.44% | 4.29% | 4.17% | 6.99% | 3.64% | -1.56% | 0.37% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | 0.03% | | | | | -0.23% | -0.89% | -4.22% | -2.83% | -1.38% | -0.61% | -0.17% | -0.44% | -1.53% | -1.23% | -0.23% | 0.37% | 0.79% | 0.98% | 2.73% | -1.31% | -0.36% | 0.46% | 1.35% | -2.51% | -2.52% | -1.78% | 0.21% | 0.01% | 0.38% | -1.16% | 0.29% | 2.52% | 2.93% | 5.94% | 3.41% | 1.17% | -0.07% | 1.21% | 0.29% | 2.78% | 2.03% | 1.65% | 2.52% | 6.98% | 7.99% | 6.19% | 5.76% |
|
Revenue (QoQ)
|
28.18% | -14.72% | 4.95% | -10.48% | 27.51% | -24.20% | 1.40% | 6.64% | 17.79% | -21.16% | 6.28% | -5.07% | 16.60% | -21.49% | 23.34% | -9.77% | 19.43% | -23.85% | 18.75% | -10.65% | 23.96% | -28.10% | 12.76% | -3.58% | 32.55% | -22.52% | 0.04% | 0.94% | 19.60% | -17.11% | 9.53% | -3.04% | 17.66% | -14.44% | 0.92% | -5.31% | 24.39% | -20.41% | -2.21% | -10.71% | 28.79% | -20.52% | 11.63% | -1.75% | 22.68% | -16.68% | 11.65% | 2.98% | 38.15% | -26.52% | -1.86% | -8.82% | 25.35% | -18.24% | 14.07% | -8.72% | 22.13% | -16.95% | 20.96% | -6.40% | 18.39% | -22.10% |
|
Total Debt Growth (1y)
|
| | | | 8.93% | | | -1.06% | -2.36% | 8.12% | -2.65% | 3.70% | 8.64% | -2.80% | 3.11% | 11.30% | 1.66% | 13.66% | 15.13% | 1.29% | -3.58% | -3.22% | 0.00% | 8.57% | 13.30% | 0.15% | -0.41% | 0.84% | -3.90% | 4.17% | -0.78% | -11.35% | -12.97% | -10.53% | -9.30% | -2.26% | 7.87% | 1.41% | 4.87% | 9.04% | 4.90% | 9.25% | -9.13% | -10.90% | -10.84% | -11.59% | -6.89% | -17.98% | -21.20% | -19.13% | -10.93% | -1.99% | -0.84% | 3.55% | 1.33% | 5.99% | 3.96% | 4.50% | 10.77% | 3.92% | 14.23% | 5.44% |
|
Total Debt Growth (3y)
|
| | | | | | 7.08% | | | | | | 4.94% | | | 4.52% | 2.55% | 6.10% | 4.94% | 5.35% | 2.12% | 2.25% | 5.88% | 6.97% | 3.56% | 3.28% | 4.66% | 3.51% | 1.64% | 0.32% | -0.40% | -0.99% | -1.78% | -2.27% | -3.58% | -4.40% | -3.37% | -1.86% | -1.91% | -1.88% | -0.51% | -0.29% | -4.74% | -1.71% | 0.30% | -0.69% | -3.91% | -7.29% | -9.67% | -7.90% | -9.00% | -10.52% | -11.35% | -9.53% | -5.63% | -5.20% | -6.69% | -4.35% | -0.01% | 2.58% | 5.60% | 4.49% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | 4.27% | | | | | | 2.52% | | | 4.66% | 3.33% | 2.97% | 2.85% | 5.06% | 3.01% | 2.21% | 3.24% | 1.82% | -1.46% | 0.53% | 0.63% | -0.80% | -0.29% | -1.74% | -1.23% | 0.68% | 1.41% | 0.67% | -3.11% | -3.23% | -3.34% | -1.80% | -4.40% | -7.14% | -7.10% | -6.65% | -6.44% | -5.26% | -4.64% | -3.88% | -4.34% | -3.71% | -5.35% | -3.31% | -3.29% | -4.63% | -3.72% | -3.99% |
|
Total Debt (QoQ)
|
| | | | 6.36% | -6.12% | 4.10% | -4.82% | 4.97% | 3.96% | -6.28% | 1.39% | 9.97% | -6.99% | -0.58% | 9.45% | 0.45% | 3.98% | 0.71% | -3.71% | -4.38% | 4.37% | 4.06% | 4.55% | -0.21% | -7.75% | 3.48% | 5.86% | -4.90% | 0.00% | -1.43% | -5.42% | -6.64% | 2.80% | -0.08% | 1.91% | 3.04% | -3.35% | 3.33% | 5.96% | -0.87% | 0.65% | -14.06% | 3.90% | -0.80% | -0.19% | -9.49% | -8.47% | -4.70% | 2.43% | -0.31% | 0.72% | -3.58% | 6.96% | -2.45% | 5.34% | -5.42% | 7.52% | 3.41% | -1.17% | 3.96% | -0.76% |