|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,527.00M | 3,100.00M | 2,583.00M | 2,884.00M | 2,970.00M | 3,934.00M | 2,963.00M | 2,959.00M | 2,698.00M | 3,348.00M | 2,731.00M | 3,154.00M | 2,879.00M | 3,660.00M | 2,900.00M | 3,532.00M | 3,306.00M | 3,728.00M | 3,001.00M | 3,546.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 747.00M | 784.00M | 780.00M | 767.00M | 722.00M | 717.00M | 827.00M | 823.00M | 896.00M | 826.00M | 867.00M | 889.00M | 915.00M | 970.00M | 905.00M | 944.00M | 922.00M | 946.00M | 849.00M | 882.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,780.00M | 2,316.00M | 1,803.00M | 2,117.00M | 2,248.00M | 3,217.00M | 2,136.00M | 2,136.00M | 1,802.00M | 2,522.00M | 1,864.00M | 2,265.00M | 1,964.00M | 2,690.00M | 1,995.00M | 2,588.00M | 2,384.00M | 2,782.00M | 2,152.00M | 2,664.00M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 347.00M | 400.00M | 453.00M | 455.00M | 459.00M | 400.00M | 466.00M | 481.00M | 482.00M | 500.00M | 452.00M | 450.00M | 463.00M | 400.00M | 471.00M | 475.00M | 484.00M | 500.00M | 483.00M | 424.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,590.00M | 1,745.00M | 1,805.00M | 1,894.00M | 1,921.00M | 2,742.00M | 2,151.00M | 2,132.00M | 1,979.00M | 2,169.00M | 1,924.00M | 2,123.00M | 1,957.00M | 2,317.00M | 2,036.00M | 2,649.00M | 2,305.00M | 2,491.00M | 2,300.00M | 2,408.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,937.00M | 2,145.00M | 2,258.00M | 2,349.00M | 2,380.00M | 3,142.00M | 2,617.00M | 2,613.00M | 2,461.00M | 2,669.00M | 2,376.00M | 2,573.00M | 2,420.00M | 2,717.00M | 2,507.00M | 3,124.00M | 2,789.00M | 2,991.00M | 2,783.00M | 2,832.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 590.00M | 955.00M | 325.00M | 535.00M | 590.00M | 961.00M | 398.00M | 346.00M | 237.00M | 713.00M | 389.00M | 581.00M | 459.00M | 799.00M | 413.00M | 716.00M | 517.00M | 923.00M | 552.00M | 714.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 590.00M | 955.00M | 325.00M | 535.00M | 590.00M | 961.00M | 398.00M | 346.00M | 237.00M | 713.00M | 389.00M | 581.00M | 459.00M | 799.00M | 413.00M | 716.00M | 517.00M | 923.00M | 552.00M | 714.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.00M | 11.00M | 14.00M | 3.00M | | -4.00M | 16.00M | 5.00M | 20.00M | 55.00M | 23.00M | 1.00M | 14.00M | 16.00M | 17.00M | 4.00M | 1.00M | 89.00M | 44.00M | 1.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.00M | -24.00M | 14.00M | 3.00M | -6.00M | -4.00M | 16.00M | 21.00M | 20.00M | 4.00M | 23.00M | 18.00M | 14.00M | 16.00M | 17.00M | 12.00M | 29.00M | 34.00M | 44.00M | 11.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 323.00M | 691.00M | 62.00M | 271.00M | 326.00M | 700.00M | 136.00M | 78.00M | -27.00M | 451.00M | 127.00M | 315.00M | 192.00M | 528.00M | 133.00M | 423.00M | 210.00M | 607.00M | 243.00M | 406.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269.00M | 603.00M | 11.00M | 209.00M | 256.00M | 632.00M | 101.00M | 48.00M | -58.00M | 409.00M | 127.00M | 307.00M | 181.00M | 520.00M | 125.00M | 408.00M | 212.00M | 615.00M | 266.00M | 392.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 323.00M | 691.00M | 62.00M | 271.00M | 326.00M | 700.00M | 136.00M | 78.00M | -27.00M | 451.00M | 127.00M | 315.00M | 192.00M | 528.00M | 133.00M | 423.00M | 210.00M | 607.00M | 243.00M | 406.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 323.00M | 691.00M | 62.00M | 271.00M | 326.00M | 700.00M | 136.00M | 78.00M | -27.00M | 451.00M | 127.00M | 315.00M | 192.00M | 528.00M | 133.00M | 423.00M | 210.00M | 607.00M | 243.00M | 406.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 323.00M | 691.00M | 62.00M | 271.00M | 326.00M | 700.00M | 136.00M | 78.00M | -27.00M | 451.00M | 127.00M | 315.00M | 192.00M | 528.00M | 133.00M | 423.00M | 210.00M | 607.00M | 243.00M | 406.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 323.00M | 691.00M | 62.00M | 271.00M | 326.00M | 700.00M | 136.00M | 78.00M | -27.00M | 451.00M | 127.00M | 315.00M | 192.00M | 528.00M | 133.00M | 423.00M | 210.00M | 607.00M | 243.00M | 406.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 937.00M | 1,355.00M | 778.00M | 990.00M | 1,049.00M | 1,361.00M | 864.00M | 827.00M | 719.00M | 1,213.00M | 841.00M | 1,031.00M | 922.00M | 1,199.00M | 884.00M | 1,191.00M | 1,001.00M | 1,423.00M | 1,035.00M | 1,138.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 267.00M | 264.00M | 263.00M | 264.00M | 264.00M | 261.00M | 262.00M | 268.00M | 264.00M | 262.00M | 262.00M | 266.00M | 267.00M | 271.00M | 280.00M | 293.00M | 307.00M | 316.00M | 309.00M | 308.00M |