|
Gross Margin
|
| | | | | -92.02% | -93.09% | -46.11% | 30.39% | 61.23% | 59.90% | 62.23% | 63.55% | 72.13% | 92.41% | 97.99% | 88.27% | 84.11% | 81.11% | 65.12% | 65.18% | | | | | 25.25% | | | |
|
EBT Margin
|
| 1,733.80% | 752.47% | 187.61% | 859.76% | -26.55% | -9.92% | -2.82% | 22.80% | 23.40% | 19.91% | 39.95% | 17.58% | 72.13% | 92.41% | -38.36% | -111.60% | 84.11% | 81.11% | -3.92% | -17.70% | | | | | -17.86% | | | |
|
EBIT Margin
|
| 1,633.72% | 714.43% | 62.83% | 731.72% | -24.64% | -16.66% | -0.61% | 23.21% | 23.69% | 20.21% | 40.19% | 18.19% | 72.13% | 92.41% | -42.74% | -120.16% | 84.11% | 81.11% | -15.18% | -27.13% | | | | | -28.61% | | | |
|
EBITDA Margin
|
| 1,633.72% | 714.43% | 62.83% | 731.72% | -24.64% | -16.66% | -0.61% | 23.21% | 23.69% | 20.21% | 40.19% | 18.19% | 72.13% | 92.41% | -31.67% | -89.44% | 84.11% | 81.11% | 5.32% | -13.17% | | | | | -23.47% | | | |
|
Operating Margin
|
| 1,633.72% | 714.43% | 62.83% | 731.72% | -24.64% | -16.66% | -0.61% | 23.21% | 23.69% | 20.21% | 40.19% | 18.19% | 72.13% | 92.41% | -42.74% | -120.16% | 84.11% | 81.11% | -15.18% | -27.13% | | | | | -28.61% | | | |
|
Net Margin
|
| 1,802.78% | 830.43% | 290.63% | 7,563.04% | -16.35% | -2.92% | -1.02% | 19.76% | 12.81% | 8.84% | 19.24% | 25.40% | 72.13% | 92.41% | -31.48% | -89.86% | 84.11% | 81.11% | 4.86% | -13.97% | | | | | -23.80% | | | |
|
FCF Margin
|
| -1,550.55% | 1,118.89% | -1,036.13% | 142.01% | -54.79% | -64.61% | -24.32% | -3.91% | 15.25% | 11.37% | 4.59% | 22.97% | -47.02% | -4.77% | 4.46% | -5.70% | 0.12% | 3.94% | -9.32% | 5.05% | 48.29% | | | | -5.72% | | | |
|
Inventory Average
|
| | | | 5.09M | 5.52M | 7.62M | 11.24M | 14.99M | 15.00M | 12.45M | 15.95M | 20.24M | 20.11M | 20.51M | 19.71M | 17.39M | 15.34M | 12.83M | 12.88M | 12.66M | 11.69M | 10.78M | 9.82M | 8.90M | 9.36M | 9.18M | 8.17M | |
|
Assets Average
|
| 484.52M | 469.22M | 493.89M | 492.16M | 508.89M | 571.17M | 656.03M | 776.19M | 884.16M | 965.10M | 1,057.14M | 1,079.12M | 1,121.80M | 1,139.71M | 1,066.00M | 987.74M | 913.20M | 856.24M | 834.78M | 827.83M | 802.50M | 773.19M | 747.22M | 724.70M | 711.67M | 702.79M | 708.23M | |
|
Equity Average
|
| | | | 187.30M | 209.32M | 388.66M | 440.84M | 474.53M | 535.97M | 594.90M | 658.49M | 722.68M | 766.24M | 770.82M | 745.82M | 698.58M | 626.57M | 577.24M | 572.12M | 568.75M | 557.36M | 534.30M | 496.73M | 469.74M | 456.03M | 449.57M | 453.98M | |
|
Invested Capital
|
329.09M | | | 292.86M | 81.74M | 336.90M | 440.41M | 441.27M | 507.80M | 564.14M | 625.67M | 691.32M | 754.05M | 778.42M | 763.22M | 728.43M | 748.74M | 584.41M | 570.07M | 574.17M | 645.83M | 619.79M | 581.44M | 556.91M | 549.93M | 537.79M | 535.77M | 550.44M | |
|
Asset Utilization Ratio
|
| | | -0.01 | -0.01 | 0.05 | 0.12 | 0.23 | 0.62 | 1.00 | 1.38 | 1.52 | 1.43 | 1.23 | 0.94 | 0.77 | 0.63 | 0.50 | 0.40 | 0.35 | 0.38 | 0.30 | 0.24 | 0.15 | 0.04 | 0.09 | 0.09 | 0.09 | |
|
Interest Coverage Ratio
|
| -16.34 | -7.14 | -0.63 | -7.32 | -18.91 | -6.00 | -0.33 | 56.06 | 83.05 | 101.83 | 317.04 | 91.67 | | | -34.67 | -54.69 | | | -9.75 | -19.39 | | | | | -7.59 | | | |
|
Debt to Equity
|
0.29 | | | 0.25 | | | 0.15 | 0.21 | 0.20 | 0.07 | | | | 0.11 | 0.11 | 0.11 | 0.12 | 0.15 | 0.16 | 0.16 | 0.15 | 0.12 | 0.12 | 0.17 | 0.19 | 0.20 | 0.19 | 0.20 | |
|
Debt Ratio
|
0.18 | | | 0.15 | | | 0.10 | 0.14 | 0.12 | 0.04 | | | | 0.07 | 0.07 | 0.08 | 0.08 | 0.10 | 0.11 | 0.11 | 0.10 | 0.09 | 0.08 | 0.11 | 0.12 | 0.13 | 0.12 | 0.13 | |
|
Equity Ratio
|
0.61 | | | 0.61 | 0.16 | 0.65 | 0.70 | 0.64 | 0.59 | 0.63 | 0.61 | 0.64 | 0.70 | 0.67 | 0.69 | 0.71 | 0.70 | 0.67 | 0.68 | 0.69 | 0.68 | 0.71 | 0.68 | 0.65 | 0.64 | 0.64 | 0.64 | 0.64 | |
|
Times Interest Earned
|
| -16.34 | -7.14 | -0.63 | -7.32 | -18.91 | -6.00 | -0.33 | 56.06 | 83.05 | 101.83 | 317.04 | 91.67 | | | -34.67 | -54.69 | | | -9.75 | -19.39 | | | | | -7.59 | | | |
|
FCF Payout Ratio
|
0.33 | | | | -4.61 | | | | | | | 0.34 | 0.09 | -0.05 | -0.65 | | | | | | | | | | | | | | |
|
Enterprise Value
|
-4.04M | -13.96M | -1.43M | -3.66M | -29.24M | -12.93M | -8.55M | -14.28M | -5.64M | -10.45M | -10.70M | -19.69M | -67.62M | -21.34M | -7.25M | -9.60M | -5.87M | -13.18M | -18.02M | -13.88M | -16.57M | -16.12M | -12.79M | -9.71M | -11.66M | -9.88M | -14.49M | -10.62M | |
|
Return on Sales
|
| 18.03% | 8.30% | 2.91% | 75.63% | -0.16% | -0.03% | -0.01% | 0.20% | 0.13% | 0.09% | 0.19% | 0.25% | 0.72% | 0.92% | -0.31% | -0.90% | 0.84% | 0.81% | 0.05% | -0.14% | 0.17% | -0.05% | -0.11% | | -0.24% | -0.24% | -0.24% | -0.24% |
|
Return on Capital Employed
|
| | | | -0.07% | -0.05% | -0.04% | -0.04% | 0.11% | 0.28% | 0.46% | 0.60% | 0.47% | 0.52% | 0.57% | 0.38% | 0.27% | 0.15% | 0.00% | 0.05% | 0.14% | | | | | -0.01% | | | |
|
Return on Invested Capital
|
| | | | -0.44% | -0.31% | -0.17% | -0.14% | 0.13% | 0.23% | 0.28% | 0.36% | 0.33% | | | 0.35% | 0.27% | | | 0.13% | 0.20% | | | | | -0.01% | | | |
|
Return on Assets
|
| | | -0.07% | -0.19% | -0.15% | -0.12% | -0.10% | 0.08% | 0.14% | 0.17% | 0.22% | 0.22% | 0.33% | 0.43% | 0.37% | 0.26% | 0.17% | 0.04% | 0.09% | 0.15% | 0.05% | -0.01% | -0.02% | | -0.02% | -0.02% | -0.02% | |
|
Return on Equity
|
| | | | -0.49% | -0.35% | -0.17% | -0.15% | 0.12% | 0.22% | 0.27% | 0.35% | 0.33% | 0.48% | 0.64% | 0.52% | 0.37% | 0.24% | 0.06% | 0.13% | 0.21% | 0.07% | -0.02% | -0.02% | | -0.03% | -0.03% | -0.03% | |