TUSK Income Statement (2015-2025) | TUSK

Income Statement Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) -1.30M-1.01M-1.02M-0.76M27.09M98.26M149.31M368.96M494.25M533.59M384.04M278.20M262.14M181.82M113.42M67.64M97.38M60.11M70.53M85.05M27.10M62.30M89.68M107.20M43.19M16.02M17.05M-2.82M16.41M14.80M-2.51M
Cost of Revenue (Quarter) 58.50M77.34M114.53M232.20M168.15M193.77M136.48M97.89M73.07M13.80M2.28M7.93M15.48M11.36M24.61M29.62M0.14M10.22M0.02M34.48M1.04M3.16M17.44M0.10M0.10M-6.12M
Gross Profit (Quarter) -31.41M20.92M34.77M136.76M326.10M339.83M247.56M180.31M189.07M168.01M111.13M59.70M81.91M48.75M45.93M55.43M62.16M79.45M107.19M8.71M14.98M13.89M-20.25M16.31M14.70M3.61M
Operating items
Depreciation & Amortization - Total (Quarter) 14.97M17.23M24.11M24.89M0.09M27.06M28.05M28.13M28.07M28.10M1.34M109.15M23.74M0.55M21.69M16.93M16.76M14.03M6.79M2.54M2.38M2.09M2.24M1.91M2.47M
Selling, General & Administrative (Quarter) 6.41M7.39M7.67M26.93M38.08M64.59M-45.76M14.28M16.90M8.80M14.03M9.98M10.56M13.53M11.98M30.36M8.67M8.21M9.69M8.78M95.28M6.78M5.64M5.34M5.16M4.58M
Other Operating Expenses (Quarter) 61.09M80.31M118.01M239.72M353.35M344.28M256.55M186.93M190.01M170.72M146.52M29.78M175.87M49.33M68.72M56.08M0.20M2.94M0.60M1.17M0.51M0.19M1.12M1.08M-2.40M-0.30M
Operating Expenses (Quarter) 82.47M104.93M149.78M291.54M391.52M435.94M238.84M229.34M234.98M207.62M161.89M148.91M186.43M86.59M81.24M108.13M80.12M91.53M103.38M55.22M112.01M23.18M6.58M52.81M23.81M9.00M
Operating Income (Quarter) -21.17M-7.23M-0.64M-5.58M-7.51M-6.67M-0.47M77.42M102.73M97.66M145.21M48.86M27.16M-25.80M-48.47M-81.27M-89.05M-26.49M-10.71M-23.08M-17.82M-1.85M3.82M-12.03M-95.99M-6.12M-9.40M-36.40M-9.01M-11.51M
EBIT (Quarter) -21.17M-7.23M-0.64M-5.58M-7.51M-6.67M-0.47M77.42M102.73M97.66M145.21M48.86M27.16M-25.80M-48.47M-81.27M-89.05M-26.49M-10.71M-23.08M-17.82M-1.85M3.82M-12.03M-95.99M-6.12M-9.40M-36.40M-9.01M-11.51M
Non-operating items
Interest & Investment Income (Quarter) 0.45M0.45M
Other Non Operating Income (Quarter) -0.00M0.63M-0.25M-0.21M-0.18M-0.20M-0.03M-0.49M-0.40M-1.12M24.56M4.02M6.37M7.27M7.41M8.14M7.94M9.56M9.04M10.14M10.99M10.14M-73.67M-1.11M0.06M-0.63M-1.83M-1.11M
Non Operating Income (Quarter) -0.00M0.63M-0.25M-0.21M-0.18M-0.20M-0.32M0.03M-0.03M-1.45M-0.40M-1.12M24.03M2.47M6.37M5.79M7.41M8.14M7.94M9.56M9.04M7.49M7.73M10.14M-73.67M-1.11M0.06M-0.63M-0.91M-1.11M
Net income details
EBT (Quarter) -22.47M-7.62M-1.92M-6.56M-8.09M-3.97M-2.21M76.07M101.46M96.21M144.35M47.20M51.19M-23.33M-43.50M-75.48M-83.28M-18.69M-2.76M-15.05M-11.13M5.64M11.54M-10.03M-170.68M-8.30M-10.13M-36.63M-9.92M-12.39M
Tax Provisions (Quarter) 0.89M0.79M1.06M51.15M-3.11M-2.80M-1.41M10.15M45.90M53.51M74.83M-21.00M22.86M-12.44M-7.79M-14.71M0.70M-3.48M-6.19M-3.19M3.69M3.94M3.82M1.80M-15.05M0.57M1.39M-0.93M2.14M2.09M
Profit After Tax (Quarter) -23.36M-8.40M-2.98M-57.71M-4.98M-1.17M-0.80M65.92M55.55M42.70M69.51M68.21M28.33M-10.89M-35.71M-60.78M-83.97M-15.21M3.43M-11.86M-14.82M1.70M7.73M-11.81M-155.62M-8.87M-15.48M-35.69M-12.62M-59.45M
Income from Continuing Operations (Quarter) -23.36M-8.40M-2.98M-57.71M-4.98M-1.17M-0.80M65.92M55.56M42.70M69.51M68.21M28.33M-10.89M-35.71M-60.78M-83.97M-15.21M3.43M-11.86M-14.82M1.70M7.73M-11.83M-155.62M-8.87M-11.52M-35.69M-12.06M-14.47M
Consolidated Net Income (Quarter) -23.36M-8.40M-2.98M-57.71M-4.98M-1.17M-0.80M65.92M55.56M42.70M69.51M68.21M28.33M-10.89M-35.71M-60.78M-83.97M-15.21M3.43M-11.86M-14.82M1.70M7.73M-11.83M-0.37M-15.18M-3.96M44.54M-0.56M23.33M
Income towards Parent Company (Quarter) -23.36M-8.40M-2.98M-57.71M-4.98M-1.17M-0.80M65.92M55.56M42.70M69.51M68.21M28.33M-10.89M-35.71M-60.78M-83.97M-15.21M3.43M-11.86M-14.82M1.70M7.73M-11.83M-0.37M-15.18M-3.96M44.54M-0.56M23.33M
Net Income towards Common Stockholders (Quarter) -23.36M-8.40M-2.98M-57.71M-4.98M-1.17M-0.80M65.92M55.56M42.70M69.51M68.21M28.33M-10.89M-35.71M-60.78M-83.97M-15.21M3.43M-11.86M-14.82M1.70M7.73M-11.83M-0.37M-15.18M-3.96M44.54M-0.56M23.33M
Additional items
EPS (Basic) (Quarter) -0.78-0.28-0.10-1.83-0.13-0.03-0.021.591.240.951.551.520.63-0.24-0.79-1.35-1.85-0.330.07-0.26-0.320.040.16-0.25-3.25-0.50-0.24-0.74-0.261.12
EPS (Weighted Average and Diluted) (Quarter) -1.83-0.13-0.03-0.021.591.240.951.541.510.63-0.24-0.79-1.35-1.85-0.330.07-0.26-0.320.040.16-0.25-3.25-0.180.18-0.74-0.26-1.23
Shares Outstanding (Weighted Average) (Quarter) 30.00M30.00M30.00M30.00M31.50M37.50M39.50M44.50M41.55M44.65M44.74M44.76M44.75M44.93M45.00M44.98M45.01M45.31M45.52M45.76M45.64M45.93M46.17M46.34M46.43M46.84M47.23M47.13M47.96M48.00M48.04M48.06M48.15M48.19M48.24M48.27M
Shares Outstanding (Diluted Average) (Quarter) 30.00M31.50M37.50M39.50M44.50M41.64M44.88M45.06M45.08M45.02M45.06M45.00M44.98M45.01M45.31M45.52M46.57M45.64M46.43M46.84M47.04M47.84M47.96M48.04M48.04M48.06M48.19M48.24M48.27M
EBITDA (Quarter) -21.17M-7.23M-0.64M-5.58M-4.75M-0.99M-0.17M65.43M55.09M42.38M69.84M67.25M28.69M-10.54M-35.92M-60.50M-85.39M-14.54M3.75M-11.20M-14.62M1.25M7.12M-12.05M-156.11M-23.92M-16.08M9.33M-12.79M9.04M
Interest Expenses (Quarter) 1.30M1.01M1.02M0.76M0.40M1.11M1.42M1.38M1.24M0.96M0.46M0.53M0.52M1.55M1.40M1.49M1.64M1.47M1.10M1.19M2.35M2.66M3.26M8.14M2.53M9.73M
Tax Rate (Quarter) -3.98%-10.36%-54.91%-779.66%38.41%70.58%63.82%13.35%45.24%55.62%51.84%-44.49%44.65%53.32%17.92%19.48%-0.84%18.63%224.14%21.19%-33.14%69.79%33.08%-17.95%8.82%-6.83%-13.77%2.55%-21.58%-16.85%