|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 57.48M | 57.23M | 62.30M | 89.68M | 107.20M | 102.91M | 116.32M | 75.43M | 64.96M | 52.78M | 43.19M | 16.02M | 17.05M | -2.82M | 11.63M | 16.41M | 14.80M | -2.51M | 22.03M | 26.05M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 57.30M | 57.28M | 62.16M | 31.25M | 107.11M | 276.37M | 35.34M | 0.21M | 45.08M | 219.52M | 5.98M | 1.48M | 3.16M | -2.95M | 1.43M | 5.26M | 4.15M | -6.12M | 2.14M | 9.71M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.18M | -0.05M | 0.14M | 58.43M | 0.09M | -173.46M | 80.98M | 0.16M | 0.12M | -178.80M | 5.98M | 14.54M | 13.89M | 0.13M | 10.20M | 11.15M | 10.65M | 3.61M | 19.89M | 16.34M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 41.43M | 8.93M | 8.67M | 8.21M | 9.69M | 12.99M | 8.38M | 10.36M | 10.41M | 8.31M | 8.78M | 95.28M | 6.78M | 5.64M | 4.12M | 5.34M | 5.16M | 4.58M | 3.60M | 4.23M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.03M | 0.52M | 0.20M | 2.94M | 0.60M | 0.17M | 0.36M | 0.47M | 2.45M | 2.76M | 1.17M | 0.51M | 0.19M | 1.12M | 3.47M | 1.08M | -2.40M | -0.30M | 0.67M | 4.64M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 111.67M | 74.18M | 80.12M | 91.53M | 103.38M | 103.47M | 109.97M | 82.79M | 73.82M | 59.60M | 55.22M | 112.01M | 23.18M | 6.58M | 12.79M | 52.81M | 23.81M | 9.00M | 22.90M | 23.43M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -54.19M | -16.95M | -17.82M | -1.85M | 3.82M | -0.57M | 6.35M | -7.36M | -8.86M | -6.82M | -12.03M | -95.99M | -6.12M | -9.40M | -1.16M | -36.40M | -9.01M | -11.51M | -0.87M | 2.63M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -54.19M | -16.95M | -17.82M | -1.85M | 3.82M | -0.57M | 6.35M | -7.36M | -8.86M | -6.82M | -12.03M | -95.99M | -6.12M | -9.40M | -1.16M | -36.40M | -9.01M | -11.51M | -0.87M | 2.63M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.10M | -1.12M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.59M | 4.53M | 9.04M | 10.14M | 10.99M | 10.74M | 8.62M | 8.34M | 14.09M | 10.96M | 10.14M | -73.67M | -1.11M | 0.06M | -0.33M | -0.63M | -1.83M | -1.11M | -0.61M | -0.07M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.10M | 7.15M | 6.69M | 7.49M | 7.73M | 7.50M | 5.33M | 5.12M | 11.21M | 4.15M | 2.01M | -74.69M | -2.17M | -0.72M | -0.25M | -0.23M | -0.91M | -0.88M | 7.01M | -1.97M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -48.09M | -9.79M | -11.13M | 5.64M | 11.54M | 6.93M | 11.68M | -2.24M | 2.35M | -2.67M | -10.03M | -170.68M | -8.30M | -10.13M | -1.41M | -36.63M | -9.92M | -12.39M | 6.14M | 0.66M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -7.19M | 3.54M | 3.69M | 3.94M | 3.82M | 2.21M | 3.30M | 2.23M | 3.44M | 3.29M | 1.78M | -15.05M | 0.57M | 1.39M | 0.80M | -0.93M | 2.14M | 2.04M | 1.46M | 1.85M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -41.19M | -13.28M | -14.62M | 1.25M | 7.12M | 5.62M | 8.35M | -4.24M | -1.36M | -5.96M | -11.81M | -155.62M | -24.04M | 170.76M | -0.54M | 9.33M | -12.62M | 9.36M | -0.12M | -1.20M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -40.90M | -13.33M | -14.82M | 1.70M | 7.73M | 4.73M | 8.38M | -4.47M | -1.09M | -5.96M | -11.81M | -155.62M | -8.87M | -11.52M | -2.21M | -35.69M | -12.06M | -14.43M | 4.68M | -1.20M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -40.90M | -13.33M | -14.82M | 1.70M | 7.73M | 4.73M | 8.38M | -4.47M | -1.09M | -5.96M | -11.81M | -0.37M | -15.18M | -3.96M | 1.71M | 44.54M | -0.56M | 23.33M | 0.50M | 0.44M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -40.90M | -13.33M | -14.82M | 1.70M | 7.73M | 4.73M | 8.38M | -4.47M | -1.09M | -5.96M | -11.81M | -0.37M | -15.18M | -3.96M | 1.71M | 44.54M | -0.56M | 23.33M | 0.50M | 0.44M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -40.90M | -13.33M | -14.82M | 1.70M | 7.73M | 4.73M | 8.38M | -4.47M | -1.09M | -5.96M | -11.81M | -0.37M | -15.18M | -3.96M | 1.71M | 44.54M | -0.56M | 23.33M | 0.50M | 0.44M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.88 | -0.29 | -0.32 | 0.04 | 0.16 | 0.10 | 0.18 | -0.09 | -0.02 | -0.12 | -0.25 | -0.01 | -0.32 | -0.08 | 0.04 | 0.92 | -0.01 | 0.48 | 0.01 | 0.01 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.88 | -0.29 | -0.32 | 0.04 | 0.16 | 0.10 | 0.17 | -0.09 | -0.02 | -0.12 | -0.25 | -0.01 | -0.32 | -0.08 | 0.04 | 0.92 | -0.01 | 0.48 | 0.01 | 0.01 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 46.68M | 46.43M | 46.84M | 47.23M | 47.31M | 47.17M | 47.44M | 47.72M | 47.94M | 47.78M | 47.96M | 48.04M | 48.13M | 48.06M | 48.15M | 48.23M | 48.36M | 48.27M | 48.33M | 48.16M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 46.68M | 46.43M | 46.84M | 47.63M | 47.84M | 47.17M | 48.00M | 47.72M | 47.94M | 47.78M | 47.96M | 48.04M | 48.13M | 48.06M | 48.15M | 48.23M | 48.36M | 48.27M | 48.33M | 48.16M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 46.68M | 46.68M | 47.18M | 47.31M | 47.31M | 47.31M | 47.71M | 47.94M | 47.94M | 47.94M | 48.01M | 48.13M | 48.13M | 48.13M | 48.13M | 48.19M | 48.19M | 48.36M | 48.17M | 48.13M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -54.19M | -16.95M | -17.82M | -1.85M | 3.82M | -0.57M | 6.35M | -7.36M | -8.86M | -6.82M | -12.03M | -95.99M | -6.12M | -9.40M | -1.16M | -36.40M | -9.01M | -11.51M | -0.87M | 2.63M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 3.17M | 2.35M | 2.66M | 3.26M | 3.24M | 3.29M | 3.22M | 2.88M | 3.07M | 8.14M | 1.50M | 1.60M | 0.79M | 1.42M | 1.32M | 5.51M | 5.61M | 0.85M | 4.67M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.95% | -36.12% | -33.14% | 69.79% | 33.08% | 31.83% | 28.24% | -99.91% | 146.30% | -123.49% | -17.80% | 8.82% | -6.83% | -13.77% | -56.70% | 2.55% | -21.58% | -16.49% | 23.70% | 282.90% |