|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.39M | 6.10M | 3.49M | 4.53M | 6.15M | 3.25M | 4.87M | 4.53M | | | | 21.08M | 8.03M | 16.92M | 6.63M | 12.82M | 25.26M | | 5.15M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.46M | 0.47M | 0.27M | 0.53M | 0.34M | 0.28M | 0.25M | 14.71M | | | | 16.09M | 6.29M | 12.80M | 5.19M | 11.96M | 20.52M | | 5.21M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 1.21M | 0.55M | 0.55M | 1.28M | 0.42M | 0.84M | 0.77M | | | | 4.99M | 1.74M | 1.62M | 1.44M | 0.86M | 4.75M | | -0.06M | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.06M | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 1.34M | 0.78M | 1.01M | 0.61M | 0.95M | 0.49M | 0.78M | 0.63M | 0.56M | 1.63M | 0.34M | 3.39M | 4.09M | 2.79M | 6.10M | 8.55M | | 2.98M | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.00M | | -12.00M | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.72M | | 0.80M | -0.00M | 0.57M | 12.00M | | 0.11M | 1.23M | -0.07M | 0.13M | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | 2.06M | 1.47M | 1.80M | 1.21M | 1.52M | 0.49M | 0.78M | 1.38M | 1.79M | 1.63M | 0.54M | 3.39M | 4.09M | 2.79M | 6.10M | 8.55M | | 2.98M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.76M | -0.85M | -0.93M | -1.25M | 0.07M | -1.10M | -0.49M | -0.78M | -0.63M | -0.56M | -1.63M | -0.54M | -1.64M | -0.12M | -1.35M | -5.24M | -3.81M | | -3.04M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.76M | -0.85M | -0.93M | -1.25M | 0.07M | -1.10M | -0.49M | -0.78M | -0.63M | -0.56M | -1.63M | -0.54M | -1.64M | -0.12M | -1.35M | -5.24M | -3.81M | | -3.04M | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.06M | 0.10M | | 0.14M | 0.11M | 0.19M | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | -0.03M | 0.01M | 1.11M | -0.00M | | 0.07M | -0.10M | 0.11M | | | | -0.01M | 0.01M | 0.00M | 0.36M | 0.70M | | -0.25M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | -0.03M | -0.00M | -0.00M | -0.00M | 0.03M | | | | | | | -0.23M | | -0.80M | -1.78M | -2.75M | | -0.82M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.72M | -0.88M | -0.91M | 2.79M | 0.07M | -1.07M | -0.43M | -0.68M | -0.53M | -0.42M | -1.52M | -0.34M | -1.83M | -0.28M | -2.19M | -6.60M | -5.83M | | -4.09M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | -0.01M | 0.02M | -0.35M | 0.20M | -0.74M | -1.78M | -1.62M | | -0.72M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74M | -0.89M | -0.92M | 0.27M | 0.06M | -1.08M | -0.43M | 11.66M | 1.65M | -0.04M | 1.13M | -0.32M | 2.38M | -0.53M | -1.39M | -4.73M | -4.20M | | -3.37M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25M | -0.07M | -0.27M | -0.01M | -0.49M | | 0.01M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74M | -0.89M | -0.92M | 2.78M | 0.06M | -1.08M | -0.43M | -0.68M | -0.53M | -0.43M | -1.51M | -0.37M | -1.49M | -0.48M | -1.46M | -4.82M | -4.20M | | -3.37M | |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | 0.07M | 0.09M | 0.10M | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74M | -0.89M | -0.92M | 2.78M | 0.06M | -1.08M | | -0.13M | 2.18M | 0.39M | -0.33M | 0.54M | 0.07M | 0.06M | 0.07M | 0.02M | -4.10M | | -3.37M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74M | -0.89M | -0.92M | 2.78M | 0.06M | -1.08M | | -0.13M | 2.18M | 0.39M | -0.33M | 0.54M | 0.07M | 0.06M | 0.07M | 0.02M | -4.10M | | -3.37M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74M | -0.89M | -0.92M | 2.78M | 0.06M | -1.08M | | -0.13M | 2.18M | 0.39M | -0.33M | 0.54M | 0.07M | 0.06M | 0.07M | 0.02M | -4.10M | | -3.37M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42 | -0.51 | -0.52 | 1.58 | 0.03 | -0.61 | | -0.07 | 1.21 | 0.22 | -0.19 | 0.30 | 0.04 | 0.04 | 0.04 | 0.01 | -2.32 | | -1.90 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42 | -0.51 | -0.52 | 1.58 | 0.03 | -0.61 | | -0.07 | 1.21 | 0.22 | -0.19 | 0.30 | 0.04 | 0.04 | 0.04 | 0.01 | -2.32 | | -1.90 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 1.75M | 1.77M | 1.76M | 1.79M | 1.79M | 1.79M | 1.79M | 1.80M | 1.80M | 1.78M | 1.78M | 1.74M | 1.77M | 1.77M | 1.77M | 1.77M | 1.77M | 1.77M | 1.77M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 1.75M | 1.77M | 1.76M | 1.79M | 1.79M | 1.80M | 1.80M | 1.80M | 1.80M | 1.78M | 1.78M | 1.74M | 1.77M | 1.77M | 1.77M | 1.77M | 1.77M | 1.77M | 1.77M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 1.76M | 1.77M | 1.75M | 1.79M | 1.79M | 1.80M | 1.80M | 1.80M | 1.80M | 1.75M | 1.74M | 1.74M | 1.77M | 1.77M | 1.77M | 1.77M | 1.77M | 1.77M | 1.77M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.76M | -0.85M | -0.93M | -1.25M | 0.07M | -1.10M | -0.49M | -0.78M | -0.63M | -0.56M | -1.63M | -0.54M | -1.64M | -0.12M | -1.35M | -5.24M | -3.81M | | -3.04M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12M | 0.03M | 0.01M | 0.02M | 0.02M | 0.02M | 0.00M | 0.02M | 0.01M | | 1.54M | 0.03M | 10.90M | 59.06M | 1.52M | 0.18M | 2.53M | 0.27M | 3.81M | 4.24M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.80% | -1.13% | -0.99% | 0.36% | 11.43% | -1.31% | -0.23% | -0.15% | -0.57% | -0.95% | 0.72% | -7.00% | 18.93% | -71.02% | 33.55% | 26.99% | 27.90% | | 17.65% | |