|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.39M | 6.10M | 3.49M | 4.53M | 6.15M | 3.25M | 4.87M | 4.53M | | | | | 8.03M | 16.92M | 6.63M | 6.19M | 12.44M | | 5.15M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.26M | 2.95M | -10.36M | 0.26M | 0.28M | | | | | | 0.20M | 6.29M | 12.80M | 5.19M | 6.77M | 8.55M | | 5.21M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 1.21M | 0.55M | 0.55M | 1.28M | 0.42M | 0.84M | 0.77M | | | | | 1.74M | 3.98M | 1.44M | -0.58M | 3.89M | | -0.06M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 1.34M | 0.78M | 1.01M | 0.61M | 0.95M | 0.49M | 0.78M | 0.63M | 0.56M | 1.63M | 0.54M | 3.39M | 4.09M | 2.79M | 3.31M | 2.46M | | 2.98M | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.00M | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.72M | | 0.80M | -0.00M | 0.57M | 12.00M | | 0.11M | 1.23M | | | 2.38M | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | 2.06M | 1.47M | 1.80M | 1.21M | 1.52M | 0.49M | 0.78M | 1.38M | 1.79M | 1.63M | 0.54M | 3.39M | 4.09M | 2.79M | 3.31M | 2.46M | | 2.98M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.76M | -0.85M | -0.93M | -1.25M | 0.07M | -1.10M | -0.49M | -0.78M | -0.63M | -0.56M | -1.63M | -0.54M | -1.64M | -0.12M | -1.35M | -3.89M | 1.43M | | -3.04M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.76M | -0.85M | -0.93M | -1.25M | 0.07M | -1.10M | -0.49M | -0.78M | -0.63M | -0.56M | -1.63M | -0.54M | -1.64M | -0.12M | -1.35M | -3.89M | 1.43M | | -3.04M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.06M | 0.10M | | 0.14M | 0.11M | 0.19M | -0.23M | | -0.80M | -0.98M | -0.97M | | -0.82M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | -0.03M | | | | 0.03M | | | | | | | -0.01M | 0.01M | 0.00M | 0.41M | 0.34M | | 0.03M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | -0.03M | -0.00M | -0.00M | -0.00M | 0.03M | | | | | | | -0.01M | 0.01M | 0.00M | 0.05M | -0.02M | | 0.03M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.72M | -0.88M | -0.91M | 2.79M | 0.07M | -1.07M | -0.43M | -0.68M | -0.53M | -0.42M | -1.52M | -0.34M | -1.83M | -0.28M | -2.19M | -4.40M | 0.77M | | -4.09M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | -0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | -0.01M | 0.02M | -0.35M | -0.20M | -0.74M | -1.04M | 0.16M | | 0.72M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74M | -0.89M | -0.92M | 0.27M | 0.06M | -1.08M | 11.80M | -13.07M | 1.65M | -0.04M | 1.13M | -0.37M | -1.16M | -0.53M | -1.39M | -3.34M | 0.62M | | -3.37M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25M | -0.07M | -0.27M | -0.40M | 0.00M | | -0.51M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74M | -0.89M | -0.92M | 2.78M | 0.08M | -1.08M | -0.43M | -0.68M | -0.53M | -0.43M | -1.51M | -0.37M | -1.49M | -0.08M | -1.46M | -3.36M | 0.62M | | -4.81M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74M | -0.89M | -0.92M | 2.78M | 0.08M | -1.08M | 12.23M | 12.34M | 2.18M | 0.39M | -0.33M | 0.54M | 0.07M | 0.06M | 0.07M | 0.02M | 0.01M | | -4.81M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74M | -0.89M | -0.92M | 2.78M | 0.08M | -1.08M | 12.23M | 12.34M | 2.18M | 0.39M | -0.33M | 0.54M | 0.07M | 0.06M | 0.07M | 0.02M | 0.01M | | -4.81M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74M | -0.89M | -0.92M | 2.78M | 0.08M | -1.08M | 12.23M | 12.34M | 2.18M | 0.39M | -0.33M | 0.54M | 0.07M | 0.06M | 0.07M | 0.02M | 0.01M | | -4.81M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42 | -0.51 | -0.52 | 0.15 | 0.03 | -0.61 | 6.57 | -0.41 | 0.92 | -0.02 | -0.19 | 0.30 | -0.67 | -0.42 | 0.04 | -1.66 | 0.25 | | -2.72 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42 | -0.51 | -0.52 | -0.56 | 0.03 | -0.61 | 6.57 | -0.41 | 0.91 | -0.02 | 0.63 | -3.23 | -0.67 | -0.46 | -0.67 | -1.67 | 0.25 | | -1.61 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 1.75M | 1.76M | 1.76M | 1.79M | 1.79M | 1.79M | 1.79M | 1.80M | 1.80M | 1.79M | 1.78M | 1.74M | 1.77M | 1.77M | 1.77M | 1.77M | 1.77M | 1.77M | 1.77M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 1.75M | 1.76M | 1.76M | 1.79M | 1.79M | 1.80M | 1.80M | 1.80M | 1.80M | | | 1.74M | 1.77M | 1.77M | 1.77M | 1.77M | | 1.77M | 1.77M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.76M | -0.85M | -0.93M | -1.25M | 0.07M | -1.10M | -0.49M | -0.78M | -0.63M | -0.04M | 1.13M | -0.32M | -1.16M | -0.28M | -1.12M | -2.99M | 0.47M | | -2.83M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.80% | -1.13% | -0.99% | 0.36% | -10.96% | -1.31% | -0.23% | -0.15% | -0.57% | -0.95% | 0.72% | -7.00% | 18.93% | 71.02% | 33.55% | 23.73% | 20.18% | | -17.65% | |