|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.84M | 5.96M | 3.73M | 3.85M | 0.48M | 2.39M | 14.17M | 14.52M | 10.68M | 11.50M | 15.04M | 16.08M | 5.01M | 1.72M | 1.33M | 1.76M | 1.31M | 0.91M | 1.84M | 1.21M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | | | | | | | | | 0.00M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.84M | 6.05M | 3.82M | 3.94M | 0.57M | 2.47M | 14.25M | 14.61M | 10.77M | 11.59M | 15.12M | 16.08M | 5.01M | 1.72M | 1.33M | 1.76M | 1.31M | 0.91M | 1.84M | 1.21M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.08M | 4.84M | 4.20M | 5.25M | 7.46M | 4.12M | 4.72M | | 9.31M | 7.58M | 0.20M | | 5.07M | 0.14M | 2.34M | 2.24M | 4.47M | 5.12M | 2.35M | 2.62M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.08M | 4.84M | 4.20M | 5.25M | 7.46M | 4.12M | 4.72M | | 9.31M | 7.58M | 0.20M | 0.20M | 5.07M | 0.14M | 2.34M | 2.24M | 4.47M | 5.12M | 2.35M | 2.62M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.97M | 6.66M | 5.18M | 17.30M | 13.01M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | 2.23M | 4.29M | 1.33M | 1.41M | 3.28M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | | | | | | | | | | 0.17M | 0.97M | 0.18M | 0.09M | 0.78M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.09M | 0.09M | 0.02M | 0.03M | 0.03M | 0.04M | 0.03M | 0.02M | 0.03M | | | 9.72M | 6.97M | 15.49M | 13.37M | 11.92M | 6.70M | 18.80M | 17.04M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.30M | 0.84M | 0.37M | 0.31M | 0.19M | 0.21M | 0.03M | 0.31M | 0.21M | 0.12M | 0.05M | 2.99M | 1.30M | 1.42M | 1.47M | 2.10M | 2.12M | 2.43M | 2.96M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.88M | 11.44M | 9.10M | 10.35M | 8.61M | 6.83M | 19.86M | 20.75M | 21.74M | 19.56M | 17.59M | 16.62M | 23.10M | 13.75M | 20.58M | 18.84M | 19.81M | 14.85M | 25.41M | 23.82M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.08M | 0.11M | 0.11M | 0.11M | 0.10M | 0.08M | | 0.04M | 0.07M | 0.04M | 0.04M | 11.58M | 11.42M | 11.54M | 11.32M | 11.46M | 11.43M | 11.06M | 10.80M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.17M | 0.19M | 0.19M | 0.22M | 0.24M | 0.24M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.12M | 10.17M | 10.47M | 10.71M | 10.86M | 11.13M | 11.14M | 11.16M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.71M | 26.33M | 25.95M | 25.57M | 25.19M | 24.81M | 24.43M | 24.04M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.83M | 36.50M | 36.42M | 36.27M | 36.05M | 35.93M | 35.56M | 35.20M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | 0.02M | | | | 0.01M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.04M | 0.04M | | 0.09M | 0.09M | 0.09M | 0.21M | 0.09M | 0.09M | 0.01M | 0.29M | 0.12M | | | | | 0.81M | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.15M | 0.35M | 0.30M | 0.27M | 0.24M | 0.21M | 0.21M | 0.20M | 0.20M | 0.05M | 0.05M | 83.73M | 82.15M | 81.88M | 81.15M | 80.71M | 83.08M | 79.62M | 81.79M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.12M | 11.58M | 9.46M | 10.65M | 8.88M | 7.08M | 20.07M | 20.97M | 21.93M | 19.76M | 17.64M | 16.67M | 106.82M | 95.90M | 102.46M | 99.98M | 100.51M | 97.92M | 105.03M | 105.61M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | 2.52M | 1.51M | 2.54M | 1.88M | 1.32M | 1.94M | 0.14M | 2.21M | 1.32M | 0.10M | 0.03M | 2.36M | 2.18M | 3.68M | 3.02M | 4.13M | 1.75M | 4.65M | 5.43M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.49M | 3.56M | 2.41M | 2.45M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | 2.52M | 1.51M | 2.54M | 1.88M | 1.32M | 1.94M | 0.14M | 2.21M | 1.32M | 0.10M | 0.03M | 2.36M | 2.18M | 3.68M | 3.02M | 7.62M | 5.31M | 7.05M | 7.88M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.47M | 0.40M | 0.46M | 0.49M | 0.56M | 0.93M | 0.26M | 0.60M | 0.91M | 0.89M | 0.64M | 1.82M | 0.52M | 0.35M | 0.49M | 0.60M | 0.39M | 0.33M | 0.31M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | 1.07M | 0.84M | 1.43M | 0.68M | 0.65M | 0.74M | | | | | 0.17M | 3.78M | 0.35M | 1.64M | 1.36M | 1.84M | 4.93M | 3.51M | 2.41M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 0.01M | 1.98M | 1.82M | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.07M | 0.08M | 0.08M | 0.07M | 0.07M | | 0.00M | 0.02M | | 0.00M | 0.01M | 1.00M | 1.04M | 0.02M | 1.11M | 0.07M | 0.12M | 0.39M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | | | | | 0.81M | 0.48M | | | | | 0.04M | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.28M | 0.21M | 0.84M | 0.40M | 0.60M | 0.92M | 2.43M | 2.30M | 1.15M | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.40M | 5.68M | 4.30M | 6.64M | 4.76M | 4.00M | 5.86M | 7.37M | 6.67M | 4.53M | 1.70M | 1.10M | 11.95M | 7.68M | 9.06M | 7.81M | 13.53M | 13.76M | 14.15M | 14.21M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.25M | 0.46M | 1.31M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.57M | | 3.35M | 2.15M | 4.16M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77M | 2.70M | 2.46M | 2.05M | 2.24M | 2.70M | 2.19M | 1.82M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.67M | | | 0.55M | 0.26M | 0.17M | 0.08M | 0.06M | 0.03M | 0.02M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.79M | 9.12M | 8.74M | 7.64M | 7.57M | 7.01M | 6.42M | 5.46M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.13M | 0.11M | 0.09M | 0.15M | 0.13M | | 0.13M | 0.14M | | 0.00M | 33.24M | 33.97M | 33.77M | 32.42M | 32.13M | 33.71M | 31.61M | 33.31M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.69M | 0.70M | 0.71M | 0.72M | 0.73M | 0.05M | 0.31M | 0.62M | 0.06M | 0.16M | 0.04M | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.71M | 0.83M | 0.82M | 0.81M | 0.80M | 0.11M | 0.19M | 0.19M | 0.18M | 0.04M | 0.04M | 77.61M | 71.71M | 78.13M | 80.28M | 74.41M | 69.33M | 79.36M | 82.47M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.11M | 6.39M | 5.13M | 7.46M | 5.57M | 4.81M | 5.96M | 7.57M | 6.85M | 4.70M | 1.74M | 1.14M | 89.71M | 79.26M | 87.19M | 88.09M | 87.95M | 85.79M | 93.51M | 96.67M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 0.01M | 1.98M | 5.39M | | 3.35M | 2.15M | 4.16M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.01M | 5.20M | 4.32M | 3.19M | 3.31M | 2.27M | 14.10M | 13.40M | 15.08M | 15.06M | 15.90M | 15.53M | 17.11M | 16.63M | 15.27M | 11.89M | 12.57M | 12.14M | 11.52M | 8.93M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.01M | 5.20M | 4.32M | 3.19M | 3.31M | 2.27M | 14.10M | 13.40M | 15.08M | 15.06M | 15.90M | 15.53M | 17.11M | 16.63M | 15.27M | 11.89M | 12.57M | 12.14M | 11.52M | 8.93M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.12M | 11.58M | 9.46M | 10.65M | 8.88M | 7.08M | 20.07M | 20.97M | 21.93M | 19.76M | 17.64M | 16.67M | 106.82M | 95.90M | 102.46M | 99.98M | 100.51M | 97.92M | 105.03M | 105.61M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.32M | -11.22M | -12.14M | -13.12M | -13.06M | -14.14M | -2.34M | -3.08M | -1.43M | -1.46M | -0.34M | -0.66M | -1.70M | 0.04M | -3.46M | -6.40M | -5.96M | 0.75M | 0.78M | -10.04M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.01M | | | 0.08M | 0.08M | | | | 0.03M | | | | |