|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 567.38M | 556.78M | 598.14M | 581.26M | 625.55M | 671.08M | | 544.44M | 546.51M | 572.58M | 354.68M | 570.11M | 605.14M | 616.54M | 650.97M | 648.67M | 730.62M | 752.74M | 774.32M | 845.98M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 467.47M | 463.61M | 500.82M | 18.27M | 17.56M | 542.51M | | 458.31M | 448.00M | 18.76M | 1,763.65M | 20.29M | 19.80M | 19.96M | 524.42M | 21.27M | 21.32M | 21.80M | 608.45M | 664.79M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.91M | 93.18M | 97.32M | 90.92M | 117.07M | 128.57M | | 86.12M | 98.51M | 113.27M | 76.70M | 103.72M | 117.23M | 129.89M | 126.54M | 130.97M | 148.11M | 156.74M | 165.87M | 181.18M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.38M | 8.91M | 1.38M | 8.28M | 10.27M | | 5.81M | 2.42M | 11.43M | 8.75M | 2.34M | 2.33M | 2.33M | 2.34M | 2.33M | 2.34M | 2.34M | 2.34M | 9.22M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.18M | 4.42M | 5.07M | 5.55M | 5.23M | 7.32M | | 7.08M | 6.42M | 6.17M | 9.16M | 7.32M | 8.55M | 8.05M | 7.92M | 8.06M | 7.01M | 7.04M | 6.88M | 7.81M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.19M | 32.39M | 29.76M | 32.77M | 48.35M | 40.74M | | 35.07M | 37.84M | 38.92M | 27.77M | 43.67M | 38.60M | 42.57M | 45.27M | 43.77M | 49.72M | 48.60M | 50.06M | 68.75M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.46M | 0.63M | | 4.17M | 10.80M | 4.09M | 23.09M | 3.94M | 1.04M | 1.39M | 4.83M | 0.71M | 1.41M | 0.51M | 0.22M | 0.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.48M | 24.72M | 7.24M | 11.61M | 33.74M | 41.25M | 6.05M | -1.56M | 1.60M | -37.07M | 17.54M | 31.72M | 30.05M | 26.91M | 59.49M | 28.16M | 28.20M | 28.68M | 27.96M | 31.88M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.02M | 60.94M | 64.25M | 65.06M | 79.87M | 78.79M | | 89.59M | 77.10M | 123.47M | 147.24M | 86.65M | 78.24M | 78.93M | 117.51M | 80.71M | 86.34M | 84.83M | 85.12M | 108.73M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.89M | 32.23M | -78.21M | 25.87M | 37.20M | 49.78M | | -3.47M | 21.41M | -10.20M | -70.53M | 17.07M | 38.99M | 50.96M | 9.03M | 50.26M | 61.77M | 71.91M | -139.76M | 72.45M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.89M | 32.23M | -78.21M | 25.87M | 37.20M | 49.78M | | -3.47M | 21.41M | -10.20M | -70.53M | 17.07M | 38.99M | 50.96M | 9.03M | 50.26M | 61.77M | 71.91M | -139.76M | 72.45M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | -0.07M | | 1.27M | | | | -1.27M | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 2.52M | 19.97M | 1.97M | | | | 1.20M | -1.15M | | -21.09M | 9.33M | 3.77M | -14.18M | 1.09M | 2.19M | -5.15M | 0.31M | -6.37M | -3.32M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.77M | -8.62M | -61.28M | -9.39M | -3.07M | -0.61M | | -10.27M | 5.07M | 3.04M | -28.94M | 9.33M | -8.45M | -14.18M | 16.51M | -9.27M | -5.15M | 0.31M | -6.37M | -3.32M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.11M | 23.61M | 48.68M | 16.48M | 34.13M | 49.16M | | -13.74M | 13.41M | -17.26M | -99.47M | 14.07M | 30.53M | 25.02M | -106.36M | 40.99M | 45.52M | 61.81M | -0.67M | 58.52M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 2.65M | 6.39M | -0.77M | 6.34M | 5.63M | | -7.92M | 6.59M | 19.81M | -12.97M | 3.60M | 4.18M | 10.71M | -15.85M | 8.81M | 4.00M | 8.76M | 11.32M | 8.54M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.26M | 20.96M | 8.39M | 17.25M | 27.79M | 43.53M | | -5.81M | 6.82M | -37.07M | -107.28M | 10.47M | 26.35M | 14.31M | 5.17M | 32.18M | 41.53M | 53.05M | 50.69M | 49.99M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.26M | 20.96M | 42.29M | 17.25M | 27.79M | 43.53M | | -5.81M | 6.82M | -37.07M | -86.50M | 10.47M | 26.35M | 14.31M | -90.52M | 32.18M | 41.53M | 53.05M | -11.99M | 49.99M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.26M | 20.96M | 42.29M | 17.25M | 27.79M | 43.53M | | -5.81M | 6.82M | -37.07M | -86.50M | 10.47M | 26.35M | 14.31M | -90.52M | 32.18M | 41.53M | 53.05M | -11.99M | 49.99M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.26M | 20.96M | 42.29M | 17.25M | 27.79M | 43.53M | | -5.81M | 6.82M | -37.07M | -86.50M | 10.47M | 26.35M | 14.31M | -90.52M | 32.18M | 41.53M | 53.05M | -11.99M | 49.99M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.26M | 20.96M | 42.29M | 17.25M | 27.79M | 43.53M | | -5.81M | 6.82M | -37.07M | -86.50M | 10.47M | 26.35M | 14.31M | -90.52M | 32.18M | 41.53M | 53.05M | -11.99M | 49.99M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26 | 0.20 | 0.08 | 0.17 | 0.27 | 0.43 | | -0.06 | 0.07 | -0.36 | -1.05 | 0.10 | 0.26 | 0.14 | 0.05 | 0.32 | 0.41 | 0.51 | 0.49 | 0.48 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26 | 0.19 | 0.08 | 0.17 | 0.27 | 0.42 | | -0.06 | 0.07 | -0.36 | -1.03 | 0.10 | 0.25 | 0.14 | 0.05 | 0.31 | 0.40 | 0.50 | 0.47 | 0.47 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.99M | 106.92M | 106.31M | 102.61M | 101.94M | 102.20M | 102.07M | 102.38M | 102.57M | 103.51M | 102.74M | 101.95M | 101.23M | 101.96M | 101.78M | 101.87M | 101.86M | 103.32M | 102.60M | 103.83M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.89M | 32.23M | -78.21M | 25.87M | 37.20M | 49.78M | | -3.47M | 21.41M | -10.20M | -70.53M | 17.07M | 38.99M | 50.96M | 9.03M | 50.26M | 61.77M | 71.91M | -139.76M | 72.45M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.08M | 11.15M | 11.86M | 11.36M | 10.71M | 10.94M | | 12.81M | 11.84M | 10.10M | 15.11M | 12.32M | 12.22M | 11.77M | 11.20M | 11.46M | 11.10M | 10.40M | 12.38M | 10.60M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.16% | 11.24% | 13.12% | -4.67% | 18.57% | 11.46% | | 57.68% | 49.11% | -114.76% | 13.04% | 25.61% | 13.69% | 42.79% | 14.90% | 21.50% | 8.78% | 14.17% | -1,692.53% | 14.59% |