|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 556.78M | 598.14M | 581.26M | 625.55M | 671.08M | | 544.44M | 546.51M | 572.58M | 354.68M | 570.11M | 605.14M | 616.54M | 650.97M | 648.67M | 730.62M | 752.74M | 774.32M | 845.98M | 1,004.05M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 463.61M | 500.82M | 490.34M | 508.48M | 542.51M | | 458.31M | 448.00M | 459.31M | 277.97M | 466.39M | 487.91M | 486.65M | 524.42M | 517.70M | 582.51M | 596.00M | 608.45M | 664.79M | 792.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.18M | 97.32M | 90.92M | 117.07M | 128.57M | | 86.12M | 98.51M | 113.27M | 76.70M | 103.72M | 117.23M | 129.89M | 126.54M | 130.97M | 148.11M | 156.74M | 165.87M | 181.18M | 211.86M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.27M | 31.60M | 1.38M | 8.28M | 1.38M | | 21.96M | 2.42M | 11.43M | 44.52M | 2.34M | 10.26M | 2.33M | -19.29M | 6.89M | 2.34M | 6.89M | 6.89M | 9.22M | 6.89M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42M | 49.94M | 5.55M | 17.56M | 7.32M | | 7.08M | 6.42M | 6.17M | 21.27M | 20.29M | 19.80M | 8.05M | -28.21M | 21.27M | 7.01M | 7.04M | 63.35M | 7.81M | 25.49M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.39M | 29.76M | 32.77M | 48.35M | 40.74M | | 35.07M | 37.84M | 38.92M | 27.77M | 43.67M | 38.60M | 42.57M | 45.27M | 43.77M | 49.72M | 48.60M | 50.06M | 68.75M | 62.11M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.46M | 0.63M | | 4.17M | 10.80M | 4.09M | 23.09M | 3.94M | 1.04M | 1.39M | 4.83M | 0.71M | 1.41M | 0.51M | 0.22M | 0.30M | 0.34M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.13M | -15.44M | 26.55M | 13.51M | 30.10M | | 43.27M | 22.03M | 74.29M | 75.11M | 18.75M | 18.80M | 26.91M | 95.62M | 14.95M | 28.20M | 28.68M | -28.50M | 31.88M | 14.87M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.94M | 64.25M | 65.06M | 79.87M | 78.79M | | 89.59M | 77.10M | 123.47M | 147.24M | 86.65M | 78.24M | 78.93M | 117.51M | 80.71M | 86.34M | 84.83M | 85.12M | 108.73M | 102.80M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.23M | 33.07M | 25.87M | 37.20M | 49.78M | | -3.47M | 21.41M | -10.20M | -70.53M | 17.07M | 38.99M | 50.96M | 9.03M | 50.26M | 61.77M | 71.91M | 80.75M | 72.45M | 109.06M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.23M | 33.07M | 25.87M | 37.20M | 49.78M | | -3.47M | 21.41M | -10.20M | -70.53M | 17.07M | 38.99M | 50.96M | 9.03M | 50.26M | 61.77M | 71.91M | 80.75M | 72.45M | 109.06M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | -0.07M | | 1.27M | | | | -1.27M | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | 19.97M | 1.97M | | | | 1.20M | 5.07M | 3.04M | 4.67M | 9.33M | 3.77M | -14.18M | 0.63M | 2.19M | -5.15M | 0.31M | -6.37M | -3.32M | -13.99M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.62M | -12.44M | -9.39M | -3.07M | -0.61M | | -10.27M | -8.00M | -7.06M | -28.94M | -3.00M | -8.45M | -25.95M | 5.30M | -9.27M | -16.24M | -10.09M | -18.74M | -13.92M | -27.81M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.61M | 20.62M | 16.48M | 34.13M | 49.16M | | -13.74M | 13.41M | -17.26M | 5.63M | 14.07M | 30.53M | 25.02M | 14.33M | 40.99M | 45.52M | 61.81M | 62.01M | 58.52M | 81.25M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.65M | 12.24M | -0.77M | 6.34M | 5.63M | | -7.92M | 6.59M | 19.81M | 7.81M | 3.60M | 4.18M | 10.71M | -15.85M | 8.81M | 4.00M | 8.76M | -18.45M | 8.54M | -1.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.96M | 8.39M | 17.25M | 27.79M | 43.53M | | -5.81M | 6.82M | -37.07M | -107.28M | 10.47M | 26.35M | 14.31M | 5.17M | 32.18M | 41.53M | 53.05M | 50.69M | 49.99M | 83.05M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.09M | 0.09M | 0.09M | 0.09M | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.96M | 8.39M | 17.25M | 27.79M | 43.53M | | -5.81M | 6.82M | -37.07M | -2.18M | 10.47M | 26.35M | 14.31M | 30.18M | 32.18M | 41.53M | 53.05M | 80.46M | 49.99M | 83.05M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.96M | 8.39M | 17.25M | 27.79M | 43.53M | | -5.81M | 6.82M | -37.07M | -2.18M | 10.47M | 26.35M | 14.31M | 30.18M | 32.18M | 41.53M | 53.05M | 80.46M | 49.99M | 83.05M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.96M | 8.39M | 17.25M | 27.79M | 43.53M | | -5.81M | 6.82M | -37.07M | -2.18M | 10.47M | 26.35M | 14.31M | 30.18M | 32.18M | 41.53M | 53.05M | 80.46M | 49.99M | 83.05M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.96M | 8.39M | 17.25M | 27.79M | 43.53M | | -5.81M | 6.82M | -37.07M | -2.18M | 10.47M | 26.35M | 14.31M | 30.18M | 32.18M | 41.53M | 53.05M | 80.46M | 49.99M | 83.05M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20 | 0.08 | 0.17 | 0.27 | 0.43 | | -0.06 | 0.07 | -0.36 | -0.02 | 0.10 | 0.26 | 0.14 | 0.30 | 0.32 | 0.41 | 0.51 | 0.78 | 0.48 | 0.80 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 | 0.08 | 0.17 | 0.27 | 0.42 | | -0.06 | 0.07 | -0.36 | -0.02 | 0.10 | 0.25 | 0.14 | 0.29 | 0.31 | 0.40 | 0.50 | 0.76 | 0.47 | 0.77 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.10M | 106.31M | 102.61M | 101.27M | 102.20M | 102.07M | 102.38M | 102.76M | 103.51M | 102.74M | 101.95M | 101.23M | 101.96M | 101.78M | 101.87M | 101.86M | 103.32M | 102.60M | 103.83M | 104.29M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.34M | 108.15M | 104.30M | 103.22M | 103.72M | 103.87M | 102.38M | 104.82M | 103.51M | 102.74M | 104.10M | 103.89M | 103.83M | 104.10M | 104.53M | 104.87M | 105.81M | 105.45M | 107.08M | 107.58M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.17M | 108.19M | 108.38M | 109.56M | 109.58M | 109.60M | 109.96M | 111.24M | 111.25M | 111.28M | 111.55M | 113.11M | 113.13M | 113.16M | 113.49M | 115.17M | 115.19M | 115.20M | 115.20M | 115.20M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.23M | 33.07M | 25.87M | 37.20M | 49.78M | | -3.47M | 21.41M | -10.20M | -70.53M | 17.07M | 38.99M | 50.96M | 9.03M | 50.26M | 61.77M | 71.91M | 80.75M | 72.45M | 109.06M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.40M | 11.86M | 25.40M | 33.39M | 33.39M | 6.08M | 38.35M | 34.54M | | 15.11M | 31.00M | 31.00M | 31.00M | 4.87M | 22.36M | 26.62M | 22.77M | 12.38M | 29.82M | 39.88M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.24% | 59.33% | -4.67% | 18.57% | 11.46% | | 57.68% | 49.11% | -114.76% | 138.78% | 25.61% | 13.69% | 42.79% | -110.56% | 21.50% | 8.78% | 14.17% | -29.75% | 14.59% | -2.22% |