|
Revenue (Quarter)
|
310.25M | 357.81M | 380.30M | 342.80M | 366.12M | 358.26M | 355.84M | 301.78M | 327.42M | 339.01M | 381.74M | 325.39M | 338.02M | 338.69M | 366.11M | 291.89M | 297.63M | 345.27M | 390.91M | 329.16M | 445.44M | 652.00M | 668.87M | 583.26M | 601.85M | 641.72M | | 625.25M | 627.18M | 666.81M | 831.77M | 663.58M | 716.89M | 755.84M | 101.44M | 536.45M | 526.88M | 534.17M | 535.72M | 497.65M | 570.30M | 513.58M | 523.80M | 526.43M | 567.38M | 556.78M | 598.14M | 581.26M | 625.55M | 671.08M | | 544.44M | 546.51M | 572.58M | 354.68M | 570.11M | 605.14M | 616.54M | 650.97M | 648.67M | 730.62M | 752.74M | 774.32M |
|
Cost of Revenue (Quarter)
|
253.15M | 277.48M | 9.46M | 260.88M | 288.78M | 287.59M | 290.08M | 244.02M | 9.01M | 8.73M | -767.49M | 274.66M | 289.56M | 290.25M | -817.33M | 253.39M | 8.64M | 9.03M | 9.93M | 9.46M | 384.25M | 17.64M | 560.60M | 17.31M | 504.20M | 15.64M | | 16.66M | 531.32M | 16.27M | 2,179.49M | 17.63M | 18.62M | 18.53M | -1731.82M | 437.62M | 434.03M | 448.92M | -1251.39M | 16.17M | 469.87M | 15.89M | 1,698.27M | 444.83M | 467.47M | 15.86M | -1312.89M | 18.27M | 508.48M | 19.82M | | 458.31M | 18.18M | 18.76M | 21.27M | 466.39M | 487.91M | 486.65M | -1360.92M | 21.27M | 582.51M | 596.00M | 2,240.28M |
|
Gross Profit (Quarter)
|
57.09M | 80.33M | 90.00M | 81.93M | 77.33M | 70.67M | 71.38M | 56.48M | 54.69M | 52.32M | 61.51M | 50.73M | 48.46M | 48.44M | 70.22M | 38.51M | 38.60M | 49.11M | 68.47M | 51.56M | 61.19M | 89.12M | 108.27M | 83.56M | 97.64M | 109.56M | | 105.02M | 95.87M | 96.83M | 138.81M | 88.68M | 116.14M | 129.58M | 68.27M | 98.83M | 92.85M | 85.26M | 100.25M | 81.34M | 100.43M | 89.28M | 87.97M | 81.60M | 99.91M | 93.18M | 97.32M | 90.92M | 117.07M | 128.57M | | 86.12M | 98.51M | 113.27M | 76.70M | 103.72M | 117.23M | 129.89M | 126.54M | 130.97M | 148.11M | 156.74M | 165.87M |
|
Amortization - Intangibles (Quarter)
|
4.62M | 3.65M | | | 4.32M | 4.32M | | | | | | 2.33M | 2.33M | 2.33M | 2.35M | 2.24M | 2.24M | 1.98M | 1.94M | 1.87M | 3.91M | 6.42M | 6.68M | 5.95M | 5.95M | 5.95M | | 5.91M | 5.91M | 5.91M | 5.79M | 5.86M | 19.49M | 2.17M | 54.82M | 16.15M | 1.18M | 1.18M | 9.53M | 1.38M | 9.56M | 1.38M | 34.69M | 1.38M | 9.04M | 1.38M | 31.60M | 1.38M | 8.28M | 1.38M | | 21.96M | 2.42M | 2.33M | -13.92M | 2.34M | 2.33M | 2.33M | 2.34M | 2.33M | 2.34M | 2.34M | 2.34M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.72M | 4.50M | 4.36M | 4.37M | 4.76M | 5.18M | 5.22M | 4.60M | 4.47M | 4.18M | 4.42M | 5.07M | 5.55M | 5.23M | 7.32M | | 7.08M | 6.42M | 6.17M | 9.16M | 7.32M | 8.55M | 8.05M | 7.92M | 8.06M | 7.01M | 7.04M | 6.88M |
|
Selling, General & Administrative (Quarter)
|
25.35M | 21.92M | 23.36M | 23.05M | 24.11M | 21.34M | 24.18M | 22.14M | 23.45M | 23.73M | 28.68M | 26.56M | 26.14M | 24.29M | 28.93M | 22.49M | 22.68M | 25.78M | 30.04M | 34.47M | 52.04M | 39.52M | 41.64M | 36.21M | 36.46M | 35.64M | | 29.88M | 29.05M | 30.57M | 17.89M | 35.19M | 46.30M | 39.89M | 16.88M | 30.28M | 31.87M | 33.12M | 34.02M | 34.67M | 46.72M | 29.09M | 12.00M | 31.53M | 31.19M | 32.39M | 29.76M | 32.77M | 48.35M | 40.74M | | 35.07M | 37.84M | 38.92M | 27.77M | 43.67M | 38.60M | 42.57M | 45.27M | 43.77M | 49.72M | 48.60M | 50.06M |
|
Restructuring Costs (Quarter)
|
0.40M | | -0.06M | | | | | | | | | | | 3.36M | 0.09M | | | | | | | 1.94M | 5.45M | 1.86M | 3.99M | 2.10M | | 0.61M | 0.42M | 0.10M | -6.82M | | | | 3.54M | | | | | | | | | | | | | 0.18M | 0.46M | 0.63M | | 4.17M | 10.80M | 4.09M | 23.09M | 3.94M | 1.04M | 1.39M | 4.83M | 0.71M | 1.41M | 0.51M | 0.22M |
|
Other Operating Expenses (Quarter)
|
13.99M | 12.71M | 14.07M | 13.19M | 61.77M | 12.98M | 29.57M | 12.54M | 13.11M | 231.26M | 12.11M | 11.52M | 17.92M | | | 11.56M | -5.40M | -14.79M | 29.20M | 2.50M | -24.35M | -2.24M | | 26.60M | 22.52M | 21.59M | | 21.96M | 22.39M | 21.99M | 18.78M | 12.53M | 91.35M | 27.00M | 120.18M | -3.25M | 27.49M | 26.65M | 32.47M | 25.73M | 25.53M | 95.22M | 42.20M | 25.80M | 28.48M | 24.72M | 7.24M | 11.61M | 33.74M | 41.25M | 6.05M | -1.56M | 1.60M | -37.07M | 17.54M | 31.72M | 30.05M | 26.91M | 59.49M | 28.16M | 28.20M | 28.68M | 27.96M |
|
Operating Expenses (Quarter)
|
39.74M | 34.63M | 37.37M | 36.24M | 85.88M | 34.33M | 53.75M | 34.67M | 36.56M | 254.99M | 40.79M | 38.08M | 20.11M | 49.63M | 40.90M | 34.05M | 35.40M | 36.80M | 41.90M | 43.29M | 68.25M | 65.52M | 71.73M | 64.66M | 62.97M | 59.34M | | 52.45M | 50.81M | 52.74M | 29.86M | 58.68M | 84.41M | 75.03M | 65.58M | 68.71M | 63.86M | 64.13M | 70.86M | 65.16M | 77.43M | 129.53M | 58.81M | 61.80M | 59.02M | 60.94M | 64.25M | 65.06M | 79.87M | 78.79M | | 89.59M | 77.10M | 123.47M | 147.24M | 86.65M | 78.24M | 78.93M | 117.51M | 80.71M | 86.34M | 84.83M | 85.12M |
|
Operating Income (Quarter)
|
17.36M | 45.70M | 52.63M | 45.68M | -8.54M | 36.35M | 17.63M | 21.80M | 18.13M | -202.68M | 20.73M | 12.65M | 28.35M | -1.19M | -26.29M | 4.45M | 3.20M | 12.31M | -12.38M | 8.27M | -7.06M | 23.60M | -21.75M | 18.90M | 34.68M | 50.23M | | 52.57M | 45.06M | 44.09M | 108.95M | 30.00M | 31.73M | 54.55M | 2.69M | 30.12M | 28.99M | 21.13M | -73.03M | 16.18M | 23.00M | -40.25M | -8.64M | 19.80M | 40.89M | 32.23M | 33.07M | 25.87M | 37.20M | 49.78M | | -3.47M | 21.41M | -10.20M | -70.53M | 17.07M | 38.99M | 50.96M | -89.39M | 50.26M | 61.77M | 71.91M | 80.75M |
|
EBIT (Quarter)
|
17.36M | 45.70M | 52.63M | 45.68M | -8.54M | 36.35M | 17.63M | 21.80M | 18.13M | -202.68M | 20.73M | 12.65M | 28.35M | -1.19M | -26.29M | 4.45M | 3.20M | 12.31M | -12.38M | 8.27M | -7.06M | 23.60M | -21.75M | 18.90M | 34.68M | 50.23M | | 52.57M | 45.06M | 44.09M | 108.95M | 30.00M | 31.73M | 54.55M | 2.69M | 30.12M | 28.99M | 21.13M | -73.03M | 16.18M | 23.00M | -40.25M | -8.64M | 19.80M | 40.89M | 32.23M | 33.07M | 25.87M | 37.20M | 49.78M | | -3.47M | 21.41M | -10.20M | -70.53M | 17.07M | 38.99M | 50.96M | -89.39M | 50.26M | 61.77M | 71.91M | 80.75M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | -0.07M | | 1.27M | | | | -1.27M | | | | |
|
Other Non Operating Income (Quarter)
|
0.18M | 2.57M | 2.59M | 0.98M | 3.44M | 1.35M | 2.85M | 1.59M | -0.19M | 1.12M | -8.04M | 1.00M | 0.63M | 2.69M | -10.74M | -3.40M | 0.12M | 1.74M | 0.59M | -0.41M | -0.80M | 4.00M | | 1.21M | 3.19M | 3.93M | | -1.71M | -5.83M | -0.77M | -26.47M | -1.11M | 6.18M | 2.21M | -3.31M | -0.36M | 3.01M | 5.88M | -1.74M | 2.50M | 0.46M | -2.32M | -1.85M | 2.51M | 0.31M | 2.52M | 19.97M | 1.97M | 7.64M | 10.32M | | 1.20M | -1.15M | | -13.94M | 9.33M | 3.77M | -14.18M | 1.09M | 2.19M | -5.15M | 0.31M | -6.37M |
|
Non Operating Income (Quarter)
|
-6.23M | 2.57M | -19.66M | -5.31M | 3.44M | 1.35M | -23.65M | -4.83M | -6.57M | -10.84M | 27.19M | 1.00M | -5.29M | -3.16M | 19.14M | -10.11M | 0.12M | 1.74M | -4.07M | -6.18M | -12.90M | -17.00M | 44.27M | 1.21M | 3.19M | 3.93M | | -1.71M | -5.83M | -6.98M | -26.47M | -1.11M | 6.18M | 2.21M | -22.64M | -21.49M | 3.01M | 5.88M | 60.37M | 2.50M | 0.46M | -22.52M | 56.70M | -24.10M | 0.31M | -8.62M | -12.44M | -9.39M | 7.64M | 10.32M | | -10.27M | 5.07M | -7.06M | -61.95M | 9.33M | -8.45M | -25.95M | 16.51M | 2.19M | -5.15M | -10.09M | -18.74M |
|
EBT (Quarter)
|
11.13M | 41.58M | 16.57M | 40.37M | -11.79M | 30.97M | 13.69M | 16.98M | 11.56M | -213.51M | -4.22M | 7.38M | 23.06M | -4.34M | 13.68M | -5.65M | -2.60M | 8.04M | -2.99M | 2.08M | -19.96M | 6.59M | -92.79M | -1.67M | 17.79M | 35.28M | | 37.26M | 26.31M | 22.74M | 88.56M | 15.15M | 17.46M | 34.54M | -48.15M | 8.62M | 11.45M | 6.58M | -8.39M | -1.10M | 4.88M | -62.77M | -25.59M | -4.30M | 30.11M | 23.61M | 20.62M | 16.48M | 34.13M | 49.16M | | -13.74M | 13.41M | -17.26M | -99.47M | 14.07M | 30.53M | 25.02M | 51.08M | 40.99M | 45.52M | 61.81M | -0.67M |
|
Tax Provisions (Quarter)
|
4.39M | 9.44M | -3.88M | 11.28M | 8.47M | 4.92M | 1.33M | 4.64M | 4.01M | -0.85M | 4.96M | 0.78M | 9.35M | 3.37M | 2.38M | -1.85M | 0.51M | 0.38M | 4.85M | -1.36M | 16.62M | 8.73M | -4.75M | 5.48M | -0.98M | 9.51M | | 4.14M | 5.56M | 1.21M | 10.38M | 5.05M | -66.55M | 7.54M | 64.46M | 2.39M | -1.05M | 4.19M | -3.12M | 2.12M | -4.47M | -1.30M | -26.25M | -1.11M | 1.85M | 2.65M | 12.24M | -0.77M | 6.34M | 5.63M | | -7.92M | 6.59M | 19.81M | -12.97M | 3.60M | 4.18M | 10.71M | -15.85M | 8.81M | 4.00M | 8.76M | -18.45M |
|
Profit After Tax (Quarter)
|
6.74M | 29.09M | 28.16M | 27.12M | -20.27M | 24.48M | 12.36M | 12.33M | 7.55M | -208.34M | 7.24M | 6.59M | 13.71M | -7.71M | 9.28M | -3.80M | -3.10M | 7.66M | 13.94M | 3.45M | -36.61M | -2.14M | 9.39M | -7.26M | 18.77M | 25.58M | | 33.12M | 20.59M | 21.54M | 87.34M | 10.10M | 84.00M | 27.00M | 14.29M | -3.25M | 3.42M | 15.87M | 15.88M | -1.17M | 181.20M | -61.47M | 38.96M | -3.19M | 28.26M | 20.96M | 8.39M | 17.25M | 27.79M | 43.53M | | -5.81M | 6.82M | -37.07M | -107.28M | 10.47M | 26.35M | 14.31M | 5.17M | 32.18M | 41.53M | 53.05M | 50.69M |
|
Net Income - Minority (Quarter)
|
| | -104.60M | | -108.79M | -111.42M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
1.81M | 3.05M | 3.50M | 1.97M | 0.64M | 1.57M | 1.19M | -0.26M | 0.14M | -4.32M | -2.06M | 1.44M | 0.57M | | | | | | | | 0.03M | 0.10M | 0.14M | 0.11M | 0.22M | 0.19M | 0.20M | 0.17M | 0.16M | 0.08M | 0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
6.74M | 32.15M | 20.46M | 29.09M | -20.27M | 26.05M | 12.36M | 12.33M | 7.55M | -212.66M | -9.19M | 6.59M | 13.71M | -7.71M | 11.30M | -3.80M | -3.10M | 7.66M | -7.84M | 3.45M | -36.58M | -2.14M | -88.04M | -7.15M | 18.77M | 25.77M | | 33.12M | 20.75M | 21.54M | 78.19M | 10.10M | 84.00M | 27.00M | -112.61M | 6.24M | 12.49M | 2.39M | -5.27M | -3.22M | 9.35M | -61.47M | 0.66M | -3.19M | 28.26M | 20.96M | 8.39M | 17.25M | 27.79M | 43.53M | | -5.81M | 6.82M | -37.07M | -86.50M | 10.47M | 26.35M | 14.31M | 66.92M | 32.18M | 41.53M | 53.05M | 17.78M |
|
Consolidated Net Income (Quarter)
|
6.74M | 32.15M | 20.46M | 29.09M | -20.27M | 26.05M | 12.36M | 12.33M | 7.55M | -212.66M | -9.19M | 6.59M | 13.71M | -7.71M | 11.30M | -3.80M | -3.10M | 7.66M | -7.84M | 3.45M | -36.58M | -2.14M | -88.04M | -7.15M | 18.77M | 25.77M | | 33.12M | 20.75M | 21.54M | 78.19M | 10.10M | 84.00M | 27.00M | -112.61M | -13.35M | -10.85M | 13.48M | 14.46M | 2.79M | 238.38M | 20.02M | -46.69M | -3.19M | 28.26M | 20.96M | 8.39M | 17.25M | 27.79M | 43.53M | | -5.81M | 6.82M | -37.07M | -86.50M | 10.47M | 26.35M | 14.31M | 66.92M | 32.18M | 41.53M | 53.05M | 17.78M |
|
Income towards Parent Company (Quarter)
|
6.74M | 32.15M | -84.14M | 29.09M | -129.06M | -85.37M | 12.36M | 12.33M | 7.55M | -212.66M | -9.19M | 6.59M | 13.71M | -7.71M | 11.30M | -3.80M | -3.10M | 7.66M | -7.84M | 3.45M | -36.58M | -2.14M | -88.04M | -7.15M | 18.77M | 25.77M | | 33.12M | 20.75M | 21.54M | 78.19M | 10.10M | 84.00M | 27.00M | -112.61M | -13.35M | -10.85M | 13.48M | 14.46M | 2.79M | 238.38M | 20.02M | -46.69M | -3.19M | 28.26M | 20.96M | 8.39M | 17.25M | 27.79M | 43.53M | | -5.81M | 6.82M | -37.07M | -86.50M | 10.47M | 26.35M | 14.31M | 66.92M | 32.18M | 41.53M | 53.05M | 17.78M |
|
Net Income towards Common Stockholders (Quarter)
|
6.74M | 32.15M | -84.14M | 29.09M | -129.06M | -85.37M | 12.36M | 12.33M | 7.55M | -212.66M | -9.19M | 6.59M | 13.71M | -7.71M | 11.30M | -3.80M | -3.10M | 7.66M | -7.84M | 3.45M | -36.58M | -2.14M | -88.04M | -7.15M | 18.77M | 25.77M | | 33.12M | 20.75M | 21.54M | 78.19M | 10.10M | 84.00M | 27.00M | -112.61M | -13.35M | -10.85M | 13.48M | 14.46M | 2.79M | 238.38M | 20.02M | -46.69M | -3.19M | 28.26M | 20.96M | 8.39M | 17.25M | 27.79M | 43.53M | | -5.81M | 6.82M | -37.07M | -86.50M | 10.47M | 26.35M | 14.31M | 66.92M | 32.18M | 41.53M | 53.05M | 17.78M |
|
EPS (Basic) (Quarter)
|
0.06 | 0.36 | 0.44 | 0.34 | -0.26 | 0.30 | 0.14 | 0.15 | 0.09 | -2.54 | 0.17 | 0.06 | 0.16 | -0.09 | 0.14 | -0.05 | -0.04 | 0.09 | 0.17 | 0.04 | -0.41 | -0.02 | 0.11 | -0.07 | 0.19 | 0.26 | | 0.33 | 0.20 | 0.21 | 0.85 | 0.10 | 0.81 | 0.26 | 0.51 | 0.06 | 0.12 | 0.15 | 0.15 | -0.01 | 0.09 | -0.58 | 0.37 | -0.03 | 0.26 | 0.20 | 0.08 | 0.17 | 0.27 | 0.43 | | -0.06 | 0.07 | -0.36 | -1.05 | 0.10 | 0.26 | 0.14 | 0.05 | 0.32 | 0.41 | 0.51 | 0.49 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.06 | 0.36 | 0.44 | 0.33 | -0.26 | 0.30 | 0.14 | 0.15 | 0.09 | -2.54 | 0.17 | 0.06 | 0.16 | -0.09 | 0.13 | -0.05 | -0.04 | 0.09 | 0.17 | 0.04 | -0.41 | -0.02 | 0.11 | -0.07 | 0.17 | 0.23 | | 0.28 | 0.18 | 0.19 | 0.68 | 0.09 | 0.65 | 0.22 | 0.40 | 0.06 | 0.12 | 0.02 | 0.15 | -0.01 | 0.09 | -0.39 | -1.46 | -0.03 | 0.26 | 0.19 | 0.08 | 0.17 | 0.27 | 0.42 | | -0.06 | 0.07 | -0.36 | -1.03 | 0.10 | 0.25 | 0.14 | 0.05 | 0.31 | 0.40 | 0.50 | 0.47 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | 70.22M | 80.70M | 81.01M | 81.33M | 81.18M | 81.41M | 81.66M | 81.93M | | 82.15M | 82.37M | 82.63M | 82.51M | 82.92M | 83.13M | 83.20M | 83.24M | 83.60M | 88.83M | 90.52M | 92.67M | 99.60M | 99.88M | 100.25M | 100.10M | 100.93M | 101.76M | 101.81M | 101.58M | 102.51M | 103.03M | 103.25M | 103.36M | 104.31M | 105.47M | 105.09M | 105.19M | 105.69M | 105.99M | 106.13M | 106.37M | 106.83M | 106.99M | 106.92M | 106.31M | 102.61M | 101.27M | 102.20M | 102.07M | 102.38M | 102.76M | 103.51M | 102.74M | 101.95M | 101.59M | 101.70M | 101.78M | 101.87M | 101.86M | 102.34M | 102.60M |
|
EBITDA (Quarter)
|
17.36M | 45.70M | 52.63M | 45.68M | -8.54M | 36.35M | 17.63M | 21.80M | 18.13M | -202.68M | 20.73M | 12.65M | 28.35M | -1.19M | -26.29M | 4.45M | 3.20M | 12.31M | -12.38M | 8.27M | -7.06M | 23.60M | -21.75M | 18.90M | 34.68M | 50.23M | | 52.57M | 45.06M | 44.09M | 108.95M | 30.00M | 31.73M | 54.55M | 2.69M | 30.12M | 28.99M | 21.13M | -73.03M | 16.18M | 23.00M | -40.25M | -8.64M | 19.80M | 40.89M | 32.23M | 33.07M | 25.87M | 37.20M | 49.78M | | -3.47M | 21.41M | -10.20M | -70.53M | 17.07M | 38.99M | 50.96M | -89.39M | 50.26M | 61.77M | 71.91M | 80.75M |
|
Interest Expenses (Quarter)
|
6.41M | 6.69M | 6.37M | 6.29M | 6.68M | 6.73M | 6.79M | 6.42M | 6.38M | 6.43M | 6.56M | 6.28M | 5.92M | 5.85M | 5.98M | 6.21M | 5.92M | 6.02M | 5.69M | 5.76M | 12.78M | 21.00M | 20.21M | 21.78M | 20.08M | 18.87M | | 13.60M | 12.92M | 13.60M | -6.84M | 13.75M | 20.45M | 22.23M | 19.34M | 21.14M | 20.55M | 20.42M | 19.98M | 19.78M | 18.57M | 20.20M | 14.60M | 11.39M | 11.08M | 11.15M | 11.86M | 11.36M | 10.71M | 10.94M | | 12.81M | 11.84M | 10.10M | 15.11M | 12.32M | 12.22M | 11.77M | 11.20M | 11.46M | 11.10M | 10.40M | 12.38M |
|
Tax Rate (Quarter)
|
39.42% | 22.70% | -23.44% | 27.95% | -71.85% | 15.89% | 9.70% | 27.35% | 34.68% | 0.40% | -117.65% | 10.63% | 40.53% | -77.48% | 17.43% | 32.81% | -19.57% | 4.72% | -162.38% | -65.28% | -83.29% | 132.43% | 5.11% | -327.38% | -5.50% | 26.96% | | 11.11% | 21.13% | 5.30% | 11.71% | 33.34% | -381.15% | 21.82% | -133.86% | 27.67% | -9.15% | 63.65% | 37.22% | -193.53% | -91.56% | 2.07% | 102.56% | 25.75% | 6.16% | 11.24% | 59.33% | -4.67% | 18.57% | 11.46% | | 57.68% | 49.11% | -114.76% | 13.04% | 25.61% | 13.69% | 42.79% | -31.02% | 21.50% | 8.78% | 14.17% | 2,757.85% |