Ttm Technologies Growth Metrics (2009-2025) | TTMI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Apr2013 Jul2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Dec2018 Apr2019 Jul2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 224.45%-0.73%1.92%-6.16%-4.12%-5.70%-13.28%-4.51%-0.20%-6.49%-2.52%-2.01%-4.32%-2.58%74.04%71.06%64.88%64.00%-5.90%-2.39%-5.30%1.38%1.99%2.56%11.27%10.12%35.26%30.49%24.29%22.54%-1.12%0.26%2.99%3.22%4.49%-10.00%-18.67%-15.84%-15.83%-3.20%4.48%2.64%6.24%8.05%9.85%4.33%-2.06%-0.80%0.00%3.87%6.19%4.66%4.48%4.72%7.02%8.82%10.59%
Assets Growth (3y) 45.62%-1.70%-4.84%-4.24%-2.90%-4.93%13.74%16.98%16.33%14.32%16.88%17.84%14.31%17.44%18.65%19.64%20.21%22.34%9.09%9.32%9.41%11.01%10.91%10.30%12.51%11.68%11.81%5.60%1.35%2.10%-4.55%-4.41%-4.35%-3.75%-2.23%-2.00%-2.27%-3.41%-4.32%1.23%4.70%3.61%3.38%3.91%4.70%4.31%3.63%4.15%4.93%
Assets Growth (5y) 24.14%8.42%7.13%7.95%7.41%7.39%7.15%9.89%10.65%10.77%17.11%16.97%15.62%16.93%17.44%17.51%17.33%18.29%6.05%3.34%1.87%3.51%3.71%3.17%3.89%3.77%4.56%4.25%3.62%2.65%-1.98%-1.31%-0.79%-0.69%-0.57%-0.46%-0.50%-0.40%-0.09%3.40%5.81%
Assets (QoQ) -0.49%-1.64%1.28%2.82%-8.38%0.49%-0.39%-5.45%0.89%5.03%-6.66%-1.43%1.41%2.55%-4.96%76.09%-0.33%-1.15%-5.47%1.04%3.39%-4.11%1.21%1.65%3.97%4.04%0.16%24.86%0.30%-0.91%-1.25%0.76%1.69%1.79%-1.03%2.00%-12.41%-8.02%2.41%2.02%0.72%-0.72%0.61%5.60%2.43%0.93%-4.44%-0.87%3.75%1.75%-0.75%1.35%2.26%1.57%-0.52%3.57%3.98%3.22%
Capital Expenditures Growth (1y) -55.35%845.32%-28.40%146.83%-30.55%62.54%8.43%-217.03%40.53%-74.72%-5.06%-4.87%8.59%46.84%-40.55%164.88%22.39%-12.12%-40.59%135.26%-20.36%85.76%47.95%-77.21%-26.97%35.95%-25.04%39.91%-2.83%-61.27%10.92%-59.23%-38.10%93.17%-40.12%5.37%9.31%16.55%50.82%-2.07%122.53%-33.30%-8.22%204.77%143.17%23.84%
Capital Expenditures Growth (3y) -24.18%57.20%-9.67%16.86%1.96%-15.50%-15.10%-7.32%23.15%-31.16%-30.53%53.27%1.91%-13.11%78.06%17.75%36.32%4.84%13.54%26.14%13.55%2.75%1.64%-49.34%-23.98%0.57%-20.74%-15.61%-13.05%-4.46%0.06%-12.82%63.42%33.56%8.13%32.83%40.32%26.00%48.97%55.76%
Capital Expenditures Growth (5y) -10.35%38.04%-23.60%23.54%0.65%-7.55%15.95%-1.62%30.07%8.90%13.57%-6.65%33.46%1.12%12.47%2.99%5.93%-0.85%-3.54%3.84%1.84%-6.35%-6.61%-14.01%20.01%7.46%-1.10%9.25%3.49%6.24%49.40%27.82%29.24%
Capital Expenditures (QoQ) -91.24%1,904.24%-117.70%243.70%85.40%51.80%-88.42%113.13%333.88%1.27%-112.50%355.93%-21.95%280.29%-113.80%365.03%5.55%53.96%-84.94%399.97%-24.21%4.07%-40.34%69.25%-55.48%-76.62%127.43%-3.73%42.70%-56.49%25.40%79.67%-0.89%-82.65%259.13%-33.96%50.47%-45.87%11.32%16.22%56.09%-42.28%44.04%-17.87%-71.27%106.34%37.00%13.01%-4.60%64.63%-30.23%
Cash & Equivalents Growth (1y) -30.70%-17.60%45.54%96.66%26.45%-9.27%10.59%5.34%35.22%45.59%26.96%-7.24%-3.65%15.81%11.93%22.36%-8.07%-15.58%-11.01%-47.19%-41.84%-7.15%-35.09%45.12%101.72%-1.09%54.00%14.25%3.48%59.72%24.64%-17.35%-31.13%-37.37%-33.29%39.38%52.24%48.16%53.90%144.20%30.55%18.89%49.08%-19.63%28.19%19.07%-3.81%-52.26%-36.65%-25.09%-19.58%49.59%21.66%11.78%5.49%11.92%14.98%11.93%-6.61%0.39%4.60%-0.54%
Cash & Equivalents Growth (3y) 14.65%9.76%12.10%24.34%40.29%18.10%15.22%16.26%6.14%6.20%12.49%8.14%-15.68%-19.84%-3.17%-13.53%-2.12%2.55%-8.13%-3.83%-4.33%6.68%13.62%7.61%11.07%12.86%-0.35%8.59%9.59%2.76%14.01%8.57%41.16%11.03%3.33%15.24%39.85%36.58%28.00%30.19%-2.15%1.97%1.97%4.87%-16.89%-0.40%-0.10%-6.55%-7.19%-3.95%-2.14%-7.47%18.89%13.53%7.56%
Cash & Equivalents Growth (5y) 16.46%8.46%4.53%13.45%22.43%-2.51%3.70%-1.92%-1.73%7.04%5.50%4.80%-0.12%1.46%7.48%4.41%-2.40%-5.13%-4.96%-5.85%0.17%4.94%6.36%5.05%36.07%23.36%11.75%24.05%20.90%12.67%15.97%12.91%1.54%2.14%-0.32%3.44%14.33%14.45%11.92%13.36%9.42%8.20%5.82%2.58%-8.40%3.51%2.11%
Cash & Equivalents (QoQ) 26.59%6.05%-25.51%-30.70%31.57%-6.36%16.58%-11.97%-5.59%14.14%11.05%13.00%1.65%-0.47%-18.86%17.37%22.19%-3.80%-11.31%-11.82%12.20%1.41%-47.36%-2.88%79.12%-29.11%17.68%34.99%-12.17%10.38%-12.70%22.27%35.57%-13.86%-42.11%1.89%23.28%-8.25%20.94%11.29%19.97%-4.69%91.90%-40.50%9.26%19.51%3.45%-5.10%1.48%-3.46%-48.65%25.92%20.00%3.65%-4.49%2.41%10.26%-2.18%1.33%5.21%7.33%-18.39%8.93%9.63%2.06%
Cash from Investing Activities Growth (1y) 179.41%-1,585.35%-7.15%10.50%25.30%-7.02%-18.63%51.28%-149.58%368.38%53.99%-149.67%70.79%-136.40%-15.01%45.90%-710.16%44.40%19.93%-6.40%92.13%-55.95%-40.95%-80.25%49.46%32.49%94.53%26.36%-39.53%110.16%517.49%1,165.86%60.28%-825.22%-115.67%-106.32%-23.63%-11.70%-1,332.68%-47.63%141.11%-542.08%-118.67%-48.55%-505.06%-142.42%2.86%
Cash from Investing Activities Growth (3y) -119.37%-64.71%-103.89%16.37%-2.87%18.34%-1.49%14.37%13.02%-80.75%18.41%24.89%-12.85%42.88%-32.30%6.73%-36.38%-39.30%-48.34%-28.83%-16.99%-19.70%-31.35%-0.33%28.54%34.57%20.76%67.05%20.85%11.84%6.28%-110.84%0.19%49.33%157.86%-26.62%24.05%-33.06%-31.74%-39.24%43.02%-56.98%
Cash from Investing Activities Growth (5y) -66.62%-34.28%-60.79%11.64%8.92%19.06%1.94%0.26%-6.07%-29.57%-50.51%-19.46%-8.08%0.26%-7.65%2.62%-12.34%16.93%22.38%79.79%2.36%-4.80%-8.19%7.42%-0.04%17.38%59.72%-8.39%22.12%-9.67%-2.35%-88.61%-19.29%-18.74%-22.39%
Cash from Investing Activities (QoQ) 32.20%-66.72%36.13%-48.41%43.37%-39.14%8.49%-64.52%76.74%-612.84%198.40%-128.21%-26.19%16.61%-22.65%10.88%40.64%-1,148.68%91.58%-28.34%21.13%7.58%-66.69%36.75%-1,407.73%94.49%3.90%15.52%-22.13%25.73%-82.08%106.15%4,916.95%89.62%-106.79%-12.34%-8.40%23.54%-32.79%-1.50%-1,290.29%92.12%-115.06%76.61%-311.20%-28.89%-19.82%4.72%-64.75%48.35%
Cash from Operations Growth (1y) -59.55%486.60%-64.26%-9.66%-42.74%2.15%109.26%-69.06%51.17%-122.02%-82.11%337.70%-120.09%557.21%338.92%48.44%231.91%-66.37%166.82%-73.44%415.07%597.23%177.13%-128.76%14.92%358.92%54.79%-26.57%-14.25%-24.40%38.17%44.32%-57.36%47.40%-52.18%-80.88%12.39%-12.53%39.38%393.59%53.03%-20.30%1,171.66%-124.27%133.67%117.86%-26.87%
Cash from Operations Growth (3y) 28.94%-8.77%17.92%-48.85%6.96%-29.54%0.94%18.00%26.21%-26.29%-30.30%27.95%19.95%10.92%133.44%3.00%36.08%-30.29%52.97%75.75%2.77%27.32%2.46%-17.00%-17.43%-25.10%69.68%0.76%-41.26%-25.65%-0.85%-2.71%10.85%25.43%-28.96%2.18%-9.73%58.95%11.33%-31.92%7.23%21.02%
Cash from Operations Growth (5y) 23.76%-5.23%60.51%9.40%-13.56%3.39%19.26%8.16%14.62%-27.55%-1.05%59.58%66.28%-4.04%56.24%6.04%19.95%-16.15%50.24%41.90%-16.88%18.12%-6.60%-30.88%-6.21%42.43%-15.47%3.52%-13.44%2.07%-7.94%-18.95%-3.85%10.84%2.55%
Cash from Operations (QoQ) -58.45%82.74%-37.15%-25.11%5.04%15.82%12.12%53.42%-84.47%465.86%-116.33%224.61%280.03%-125.97%471.81%19.62%28.52%-76.92%-5.20%848.97%-87.20%347.45%28.33%-110.80%490.15%43.77%89.73%-75.67%133.24%-31.79%121.56%-78.55%326.31%-28.76%-34.54%-25.85%38.31%-71.52%284.78%-42.29%120.38%0.87%646.64%-4.65%55.51%32.21%-112.38%1,017.92%44.99%-55.62%
EBITDA Margin Growth (1y) 513.68M-0.03M0.00M-0.01M-513.68M-791.00-267.00-888.00-610.00786.00-0.01M47.00-334.00285.000.01M258.00-236.00-731.00392.00-121.0099.00-266.005.00-134.0073.00735.00421.00517.00142.00-121.00-389.00-276.0061.00-0.00M109.00108.00-326.00284.00-236.00-147.00-0.00M8.0051.00317.000.00M-4.0069.00-126.00163.00-509.00-203.00-920.00363.00253.000.00M0.00M475.00201.00129.00904.00
EBITDA Margin Growth (3y) 385.00-0.03M-0.01M-0.01M-513.68M279.00-0.00M-583.00-0.00M339.00-654.00184.00-471.00-712.000.01M3.00-65.00-262.00818.00688.00611.00305.00630.00201.00601.00360.00-282.00237.00-26.00-387.00-516.00-315.00-0.00M-753.00-76.00278.00-143.00288.00-116.0044.00346.00-389.00-12.00606.00-0.00M-77.00-76.00248.00-414.00330.00251.00214.00
EBITDA Margin Growth (5y) -185.00-0.03M84.00-0.01M-513.68M-718.00-915.00-838.00-0.00M808.00-228.00118.00165.000.01M767.0063.00-396.00757.00-536.00409.00443.0039.00-131.0074.00562.00-0.00M11.0052.00144.00-204.00-396.00-124.0081.00-516.00-51.00-900.00-0.00M-262.0094.00431.00-410.00450.00442.000.00M486.00
EBITDA Margin (QoQ) 0.03M-0.03M0.01M513.67M-513.68M718.00107.00-51.00-0.00M0.00M-515.00227.00-169.00-0.01M0.01M-154.00450.00-874.00836.00-648.00-45.00249.00323.00-429.00-410.00520.00184.00-222.00252.00206.00-122.00-57.00649.00-858.00-9.00279.00-457.00297.00-11.00-155.00153.00-223.0078.00-0.00M0.00M-181.00345.00-142.00-26.00-108.00150.00147.00455.00-570.00-0.00M0.00M345.00182.00-688.00636.0071.00110.0088.00
EBIT Growth (1y) 141,096,879.33%0.85%286.90%437.35%-100.00%-149.23%-20.47%-66.50%-52.27%312.15%-657.58%17.54%-41.97%56.37%99.41%41.44%-64.81%-88.72%1,137.32%-9.34%85.61%-320.76%91.63%37.50%128.70%591.20%112.86%178.12%29.92%-12.22%-42.93%-29.57%23.72%-97.53%0.38%-8.64%-61.26%994.19%-46.27%-20.68%-290.49%-0.76%22.36%77.80%180.08%13.38%30.65%-9.01%54.42%-113.41%-42.45%-120.49%592.13%82.11%599.53%112.80%194.49%58.44%41.10%794.43%
EBIT Growth (3y) 63.03%1.75%-167.57%49.31%-98.79%17.77%-26.54%-17.72%-53.98%33.41%-30.29%14.65%-27.63%-33.69%28.39%20.81%14.31%6.95%253.87%127.70%141.52%52.99%60.05%53.68%86.58%32.23%-58.11%16.80%-5.80%-25.07%-32.48%-20.08%-42.82%-35.55%-12.94%8.82%-16.08%130.91%-4.94%8.67%33.06%-30.34%-2.36%36.72%-64.09%-4.83%-1.58%16.49%-35.13%24.78%18.41%13.04%
EBIT Growth (5y) -2.42%-28.58%0.83%29.93%-93.50%-19.20%-12.39%-7.04%-16.18%43.37%6.68%19.24%19.97%17.27%39.36%18.85%2.28%116.85%-38.00%46.56%55.41%11.41%2.03%14.38%39.36%-29.95%-4.41%0.93%3.35%-8.49%-13.22%-3.76%2.46%-16.17%-7.57%-16.94%-95.09%-10.74%6.10%19.25%-21.03%25.44%21.85%30.51%22.59%
EBIT Margin Growth (1y) 513.68M-0.03M0.00M-0.01M-513.68M-791.00-267.00-888.00-610.00786.00-0.01M47.00-334.00285.000.01M258.00-236.00-731.00392.00-121.0099.00-266.005.00-134.0073.00735.00421.00517.00142.00-121.00-389.00-276.0061.00-0.00M109.00108.00-326.00284.00-236.00-147.00-0.00M8.0051.00317.000.00M-4.0069.00-126.00163.00-509.00-203.00-920.00363.00253.000.00M0.00M475.00201.00129.00904.00
EBIT Margin Growth (3y) 385.00-0.03M-0.01M-0.01M-513.68M279.00-0.00M-583.00-0.00M339.00-654.00184.00-471.00-712.000.01M3.00-65.00-262.00818.00688.00611.00305.00630.00201.00601.00360.00-282.00237.00-26.00-387.00-516.00-315.00-0.00M-753.00-76.00278.00-143.00288.00-116.0044.00346.00-389.00-12.00606.00-0.00M-77.00-76.00248.00-414.00330.00251.00214.00
EBIT Margin Growth (5y) -185.00-0.03M84.00-0.01M-513.68M-718.00-915.00-838.00-0.00M808.00-228.00118.00165.000.01M767.0063.00-396.00757.00-536.00409.00443.0039.00-131.0074.00562.00-0.00M11.0052.00144.00-204.00-396.00-124.0081.00-516.00-51.00-900.00-0.00M-262.0094.00431.00-410.00450.00442.000.00M486.00
EBIT Margin (QoQ) 0.03M-0.03M0.01M513.67M-513.68M718.00107.00-51.00-0.00M0.00M-515.00227.00-169.00-0.01M0.01M-154.00450.00-874.00836.00-648.00-45.00249.00323.00-429.00-410.00520.00184.00-222.00252.00206.00-122.00-57.00649.00-858.00-9.00279.00-457.00297.00-11.00-155.00153.00-223.0078.00-0.00M0.00M-181.00345.00-142.00-26.00-108.00150.00147.00455.00-570.00-0.00M0.00M345.00182.00-688.00636.0071.00110.0088.00
EBIT (QoQ) 241.99%-31.36%-232.07%45,510,003.21%-100.00%163.34%15.15%-13.20%-118.70%525.38%-51.49%23.67%-16.86%-1,218.02%110.23%-38.94%124.02%-104.19%2,569.59%-84.81%-28.18%285.02%115.83%-68.90%-185.42%434.22%54.86%-48.27%83.47%44.83%-14.29%-2.14%147.11%-72.46%5.78%71.90%-95.08%1,021.22%-3.73%-27.11%39.08%-44.94%42.11%-275.04%172.46%-32.11%106.51%-21.16%2.58%-21.77%43.81%33.80%717.30%-147.66%-591.35%124.20%128.43%30.72%-82.28%456.71%22.90%16.41%12.30%
EBT Growth (1y) -100.00%-6.75%615.80%1,535.90%791,568,527.45%-206.00%-25.53%-71.98%-57.95%198.02%-789.47%-130.83%-56.54%99.46%97.97%477.44%-176.64%-111.26%285.06%61.38%136.88%-668.84%-17.98%383.66%-180.24%189.11%435.24%2,327.38%47.92%-35.55%-59.35%-33.64%51.88%-121.52%-43.06%-34.44%-80.94%138.44%-112.72%-57.37%-1,053.55%-433.53%-291.89%517.24%137.62%290.22%483.28%13.33%108.20%-183.38%-60.71%-135.11%202.41%127.68%244.95%807.37%191.36%49.11%147.08%21.40%
EBT Growth (3y) 94.47%-1.05%-198.08%-50.56%11,209.32%27.49%-28.15%-31.17%-28.87%39.62%-36.21%23.37%-50.29%-55.04%26.64%215.69%-30.58%-8.29%116.33%104.81%129.79%41.44%53.37%93.67%42.19%73.68%-29.28%92.69%-13.66%-42.86%-26.61%-42.97%-68.22%-31.54%-31.69%19.93%-11.90%64.35%24.09%43.93%95.47%-132.22%40.08%34.97%30.45%74.05%0.46%1.94%1.61%35.50%10.08%7.93%
EBT Growth (5y) -34.79%-17.27%24.55%53.81%1,225.28%-30.56%-30.81%20.54%-15.34%28.53%2.64%17.03%17.88%16.07%88.78%15.48%-5.41%58.34%-26.61%28.66%45.00%-3.91%-21.48%-20.36%17.55%-63.05%-17.14%-20.77%11.11%-7.72%-15.06%5.34%16.67%-23.79%-5.14%-20.11%17.94%10.28%21.68%30.61%46.10%108.46%56.31%24.45%34.63%
EBT Margin Growth (1y) -155.00-0.02M0.00M0.00M0.00M-679.00-301.00-900.00-615.00673.00-0.01M-495.00-336.00329.000.01M546.00-420.00-769.00361.00223.00257.00-361.00-132.000.00M-92.00744.00449.00625.00124.00-209.00-368.00-176.00116.00-0.00M-67.00-26.00-334.000.00M-183.00-132.00-0.00M-632.00-60.00445.000.00M0.00M365.0015.00308.00-536.00-300.00-0.00M499.00259.00707.00626.00385.00119.00415.0016.00
EBT Margin Growth (3y) 408.00-0.02M-0.01M0.00M227.00324.00-0.00M-849.00-0.00M233.00-628.00273.00-499.00-801.000.01M0.00M-255.00-387.00678.00790.00507.00108.00457.00165.00692.00356.00-0.00M189.00-78.00-427.00-618.00-334.00-0.00M-0.00M-310.00287.00-33.000.00M123.00328.00609.00-230.00160.00921.00647.00328.00-26.00-18.00-29.00348.0078.0089.00
EBT Margin Growth (5y) -349.00-0.02M419.000.00M63.00-807.00-0.00M574.00-0.00M616.00-311.0033.0066.000.01M0.00M2.00-439.00585.00-0.00M354.00304.00-110.00-514.00-85.00534.00-0.00M-0.00M-53.00235.00-126.00-313.00126.00392.00-481.002.00-758.000.00M86.00287.00283.00641.00654.00538.000.00M0.00M
EBT Margin (QoQ) 0.02M-0.02M-0.00M0.00M359.00804.00122.00-107.00-0.00M0.00M-476.00178.00-209.00-0.01M0.01M337.00455.00-810.00563.00-629.00106.00320.00425.00-594.00-511.00549.000.00M-0.00M324.00254.00-177.00-78.00774.00-887.0015.00213.00-0.00M0.00M56.00-94.0020.00-165.00108.00-0.00M734.00407.00612.00-107.00390.00-530.00262.00187.00498.00-547.00460.0088.00258.00-99.00379.00-153.00-9.00198.00-20.00
EBT (QoQ) 416.94%-167.57%137.04%-100.00%218,156,762.75%273.76%17.47%-17.36%-129.21%362.57%-55.80%24.01%-31.90%-1,947.01%98.02%274.81%212.55%-118.84%466.75%-135.50%54.09%409.59%219.83%-91.89%-1,057.27%133.03%1,786.01%-101.35%1,163.12%98.38%-29.40%-13.57%307.83%-83.67%15.26%97.82%-157.79%143.21%32.72%-42.49%16.56%-114.30%544.76%-1,386.58%59.23%83.20%800.51%-21.59%106.16%-66.15%107.13%44.05%197.61%-228.70%132.61%149.94%117.02%-18.06%104.17%-19.75%11.06%35.78%0.32%
Enterprise Value Growth (1y) -47.82%18.19%25.27%9.10%38.93%23.31%45.37%-10.62%-80.82%-117.28%-65.79%-58.63%-49.54%-77.52%-73.48%-22.40%8.29%15.75%11.10%48.68%44.82%9.86%37.80%-43.73%-106.71%1.41%-55.92%-14.45%-3.37%-65.09%-28.48%14.37%28.75%37.39%33.29%-39.38%-51.53%-48.16%-53.90%-144.20%-109.51%-18.90%-49.08%19.62%20.12%-19.13%3.50%52.27%36.65%25.14%19.72%-51.22%-22.98%-12.60%-6.54%-11.90%-14.18%-11.51%7.35%0.34%-4.56%-0.15%
Enterprise Value Growth (3y) 9.80%8.42%3.33%-7.59%6.28%-18.20%-43.55%-16.25%-29.02%-35.35%-48.12%-36.74%0.12%8.87%-10.47%1.38%3.35%-1.51%9.19%4.82%5.49%-5.64%-13.63%-7.61%-12.10%-15.04%-0.64%-10.15%-10.95%-3.72%-15.27%-9.67%-42.84%-31.27%-3.32%-15.24%-39.86%-36.37%-28.03%-30.33%2.15%-1.97%-1.97%-4.92%16.59%14.62%-0.14%6.20%6.87%3.83%2.04%7.46%-19.03%-13.66%-7.94%
Enterprise Value Growth (5y) -16.12%-8.32%-4.38%-13.25%-4.89%3.53%-17.57%2.78%-9.64%-23.12%-23.63%-19.92%-10.39%-10.09%-17.02%-13.96%2.42%5.08%4.99%5.87%-0.15%-4.94%-6.36%-5.05%-36.82%-37.04%-12.42%-25.12%-21.81%-13.31%-16.75%-13.67%-2.26%-2.74%0.33%-3.47%-14.58%-14.59%-12.08%-13.62%-9.66%-8.28%-5.89%-2.66%8.34%5.77%-2.32%
Enterprise Value (QoQ) -25.58%-6.01%25.37%-48.77%31.83%-80.96%35.11%23.71%14.39%-28.89%-31.40%-24.71%-2.88%1.66%-25.72%-17.56%-22.13%3.89%11.30%11.91%-12.20%-1.41%48.79%5.28%-83.28%30.03%-18.33%-36.23%12.58%-10.66%13.15%-23.04%-39.62%13.89%42.11%-2.37%-22.70%8.25%-20.94%-11.29%-19.97%4.69%-91.90%4.52%31.92%-19.50%-3.47%5.12%-1.54%3.20%48.82%-25.92%-20.00%-3.81%3.60%-2.41%-9.87%1.78%-1.25%-4.50%-7.30%18.39%-8.92%-9.63%-2.77%
EPS (Basic) Growth (1y) -100.00%100.00%153.45%-533.33%-16.67%-100.00%-55.88%134.62%-946.67%21.43%-60.00%77.78%96.46%-3.44%-183.33%-125.00%200.00%25.44%180.00%-925.00%-122.22%495.98%-275.00%146.34%1,400.00%571.43%5.26%-19.23%-69.70%305.00%23.81%-40.00%-40.00%-85.19%-42.31%-88.24%-150.00%1,325.00%-486.67%500.00%0.00%-84.80%134.48%-77.78%666.67%3.85%115.00%-135.29%-74.07%-183.72%266.67%271.43%138.89%104.76%220.00%57.69%264.29%880.00%
EPS (Basic) Growth (3y) -98.88%-99.02%97.08%25.99%38.67%-31.04%-98.34%-29.01%46.42%-33.06%13.72%-35.63%-87.16%80.11%93.26%-46.85%5.90%69.72%104.88%91.29%32.64%60.42%35.72%58.42%146.62%-25.37%41.90%-14.20%-16.75%-27.87%104.48%-68.24%-24.90%-32.00%-31.53%-8.37%-46.07%41.50%31.04%42.06%-25.99%-65.54%14.70%-70.04%74.72%0.00%-11.21%-14.50%23.47%14.94%5.85%
EPS (Basic) Growth (5y) -14.87%-14.87%14.87%14.87%-54.61%-15.50%-87.21%-17.14%22.25%-2.82%17.08%17.32%15.80%37.97%10.76%38.32%37.35%25.45%26.19%37.97%10.76%-21.86%-22.42%43.90%-96.10%-21.75%15.59%6.47%-5.11%-12.42%6.19%15.41%-21.06%-38.72%-27.62%-32.34%10.76%16.72%-1.37%-3.58%66.16%-24.85%23.55%6.36%
EPS (Basic) (QoQ) -8.77%-205.35%34.42%500.00%9,947,884.75%-100.00%-176.47%215.38%-53.33%7.14%-40.00%-2,922.22%106.69%-64.71%166.67%-156.25%282.38%-130.46%20.00%325.00%128.78%-80.57%-1,125.00%95.12%6,235.69%-105.70%371.43%36.84%-39.39%5.00%304.76%-88.24%710.00%-67.90%96.15%-88.24%100.00%25.00%-60.00%-150.00%5,800.00%-133.92%162.07%-108.33%966.67%-23.08%-60.00%112.50%58.82%59.26%216.67%-614.29%-191.67%109.52%160.00%-46.15%-64.29%540.00%28.13%24.39%-3.92%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%-100.00%100.00%405.00%371.43%-533.33%-16.67%-72.86%-54.55%134.62%-946.67%21.43%-60.00%77.78%96.46%-4.17%-183.33%-125.00%200.00%25.33%180.00%-925.00%-122.22%501.01%-275.00%141.46%1,250.00%500.00%5.88%-17.39%-67.86%261.11%15.79%-41.18%-33.33%-81.54%-31.82%-52.50%-150.00%1,308.33%-486.67%89.47%0.00%-84.62%132.76%-77.78%666.67%3.85%121.05%-135.29%-74.07%-185.71%266.67%257.14%138.89%104.85%210.00%60.00%257.14%840.00%
EPS (Weighted Average and Diluted) Growth (3y) -98.88%-99.02%97.08%44.31%-5.01%38.67%-31.04%-31.90%-29.10%46.42%-33.06%13.40%-35.63%-87.16%80.11%93.26%-46.85%2.04%65.77%96.61%86.63%28.28%49.34%31.04%53.05%135.13%-31.18%41.90%-10.96%-13.28%-28.20%110.96%-71.60%-19.10%-32.64%-26.32%-4.77%-41.52%41.50%31.04%40.95%-25.99%-65.40%14.70%-69.40%74.72%-1.30%-9.68%-14.50%22.17%14.00%5.98%
EPS (Weighted Average and Diluted) Growth (5y) -14.87%-14.87%14.87%26.25%-10.59%-54.61%-15.50%18.93%-17.21%21.56%-5.18%13.30%14.87%15.72%31.95%8.45%32.36%34.76%19.68%26.19%37.97%10.76%-1.43%-22.42%43.67%-96.10%-21.75%15.59%8.87%-3.75%-9.50%8.45%17.19%-21.67%-35.96%-29.46%-35.54%10.76%15.81%-1.37%-23.43%65.28%-25.04%23.41%5.48%
EPS (Weighted Average and Diluted) (QoQ) -8.77%-205.35%100.00%141.39%-14.29%500.00%43.28%-36.02%-178.79%215.38%-53.33%7.14%-40.00%-2,922.22%106.69%-64.71%166.67%-156.25%281.01%-130.69%20.00%325.00%126.87%-80.41%-1,125.00%95.12%6,235.69%-105.70%342.86%35.29%-35.71%5.56%257.89%-86.76%622.22%-66.15%81.82%-85.00%100.00%25.00%26.67%-115.79%5,733.33%-134.32%162.07%-108.33%966.67%-26.92%-57.89%112.50%58.82%55.56%216.67%-614.29%-186.11%109.71%150.00%-44.00%-64.29%520.00%29.03%25.00%-6.00%
FCF Margin Growth (1y) -592.00-0.00M-0.00M0.00M-0.00M530.00-0.00M271.00223.00-804.000.00M-0.00M-60.000.00M-0.00M0.00M831.000.00M293.00-790.000.00M-924.00880.000.00M185.00-0.00M0.01M999.00676.0013.00-0.01M-170.00707.00475.00-856.00611.00-0.00M-0.00M12.00-157.00249.00822.00368.00-882.000.00M-700.00148.00170.00-545.00
FCF Margin Growth (3y) -0.00M-522.00-0.00M509.00-0.00M834.00-0.00M17.00995.000.00M-739.00-0.00M0.00M0.00M-908.000.00M853.00-862.00-0.00M349.00835.000.01M-105.00145.00-616.00-460.00884.000.00M166.00-617.00-0.01M284.00-261.00192.00821.00-0.00M-672.00-363.00415.00-242.00-0.00M-464.00-237.00
FCF Margin Growth (5y) -0.00M-775.00362.000.00M-480.000.00M-0.00M691.000.00M-90.00672.00-0.00M0.00M0.01M563.000.00M59.00879.00-0.00M0.00M0.00M-0.00M336.00-366.00-0.00M-6.000.00M-0.01M-231.00-873.00-215.00-0.00M-761.00-0.00M-521.00-775.00
FCF Margin (QoQ) 0.00M-0.00M0.00M-0.00M-858.00-751.000.00M-149.00-905.00-0.00M0.00M-0.00M797.00-611.00692.00630.00121.00150.00-607.00-453.000.00M-0.00M0.00M131.00-0.00M0.00M33.000.01M-0.01M0.00M-629.00940.00-0.00M0.00M-861.00-391.00-460.00495.00-749.00726.00-629.00901.00-176.000.00M804.0028.0069.00-0.00M0.00M51.00-646.00
Free Cash Flow Growth (1y) -59.55%-191.64%-971.09%136.47%-113.67%41.02%-62.94%42.17%66.30%-88.36%116.92%-219.25%-51.86%63.14%-103.56%158.40%542.16%219.63%493.02%-182.69%346.07%-122.60%594.99%600.80%182.41%-1,696.10%837.58%86.00%62.01%-27.76%-29.73%-68.13%70.14%71.34%-56.30%164.57%-62.81%-102.23%16.12%-64.42%48.05%4,426.19%455.39%-204.23%132.63%-194.77%69.72%75.07%-121.51%
Free Cash Flow Growth (3y) -59.77%-21.97%-126.87%14.81%-27.44%25.74%-26.59%-0.33%62.14%41.46%-32.79%-37.08%217.32%53.64%-0.92%64.09%30.51%-37.70%-70.69%62.01%69.46%0.35%-22.57%-0.29%-25.50%-79.22%62.17%29.11%0.83%-26.57%-29.09%33.63%-2.16%18.25%48.52%-65.57%-59.52%-18.85%178.04%-10.65%-167.14%-15.07%-7.60%
Free Cash Flow Growth (5y) -28.05%-19.84%33.67%21.47%6.65%35.61%-4.80%32.61%16.59%-32.63%-5.56%-9.86%27.61%85.45%13.02%96.20%11.36%25.94%-21.97%63.60%40.88%-20.86%31.94%-8.91%-15.05%-2.91%18.13%-22.69%-17.46%-19.50%-5.72%-18.39%-31.42%-19.54%-5.31%-16.85%
Free Cash Flow (QoQ) 261.22%-165.06%252.69%-77.23%-160.42%-180.74%195.95%-12.65%-114.32%-1,469.04%210.51%-148.02%81.76%-280.81%89.32%887.74%38.07%3.03%-64.93%-265.73%844.87%-105.22%1,178.51%19.42%-401.11%150.17%11.72%162.62%-109.51%680.65%-50.18%155.46%-122.75%687.57%-49.83%-34.85%-66.38%238.39%-103.01%3,491.46%-89.70%1,308.21%-12.05%72.73%187.80%9.79%24.11%-346.38%150.55%13.26%-115.25%
Gross Margin Growth (1y) 1,410.80M-0.09M499.00-0.03M-1410.80M259.00-280.00-361.00-518.00-429.00-422.00-394.00-312.00-237.00-113.00306.00-240.00-137.00-8.00-166.00247.0077.00-55.00-133.00-134.00249.00340.00247.00-94.00-255.00-343.0092.00262.000.01M506.00142.00-118.00-0.00M-208.00-1.00142.00-192.00-84.000.00M-65.00-52.0014.00111.00242.0018.00-69.0062.00237.00135.00128.00-219.00200.0090.00-25.00198.00
Gross Margin Growth (3y) 243.00-0.09M-203.00-0.03M-1410.80M-407.00-815.00-449.00-0.00M-802.00-543.00-254.00-305.00-297.00-176.007.00-126.00189.00277.00360.00232.0030.00-83.00-230.00246.00348.000.01M410.00140.00-111.00-45.00232.00286.0011.00214.00141.00-41.00-0.01M-278.00109.00320.00-53.0041.00240.00483.00269.00176.00433.00317.00455.00156.00166.00
Gross Margin Growth (5y) -310.00-0.09M-324.00-0.03M-1410.80M-467.00-878.00-748.00-957.00-477.00-258.00-192.00-142.00-91.0057.00-223.00187.00284.000.00M523.00465.00174.00120.0068.00387.00372.0061.00117.00138.00-34.00-115.00343.00464.00246.00182.00264.00-0.00M-23.00175.00511.0073.00385.00266.00344.00463.00
Gross Margin (QoQ) 0.09M-0.09M0.03M1,410.77M-1410.80M405.00121.0023.00-291.00-134.0041.00-134.00-201.00-127.0068.00-52.00-125.00-3.00488.00-599.00-22.00125.00329.00-185.00-193.00-7.00252.00-186.00190.0085.00-151.00-76.00217.00-333.00284.0094.000.01M-0.00M-80.00-166.00275.00-237.00126.00-23.00-59.00-129.00211.00-87.00-46.00-63.00307.0044.00221.00176.00184.00-343.00118.00170.00-163.0075.008.0055.0060.00
Gross Profit Growth (1y) 80,349,316.95%11.23%6.35%287.81%-100.00%35.45%-12.03%-20.69%-31.06%-29.28%-25.98%-13.82%-10.18%-11.40%-7.41%14.15%-24.10%-20.34%1.38%-2.48%33.90%58.52%81.47%58.12%62.07%59.58%22.94%25.68%-1.82%-11.62%-15.56%21.15%33.82%-50.82%11.44%-20.06%-34.21%46.84%-17.69%8.17%4.72%-12.24%0.32%-0.52%4.37%10.63%11.43%17.18%37.98%-5.28%-15.86%-11.90%20.43%19.00%14.67%64.97%26.28%26.34%20.67%31.08%
Gross Profit Growth (3y) 32.52%2.14%-11.52%48.63%-98.62%-5.32%-15.52%-7.94%-22.25%-20.68%-11.43%-1.37%-2.99%3.81%19.43%20.74%18.10%26.31%31.27%39.72%35.42%25.40%26.56%19.81%23.81%13.29%-14.25%5.75%-1.67%-8.02%-8.16%1.56%-2.67%-14.10%-2.73%-4.89%-10.41%12.55%-2.74%8.03%14.67%1.92%-0.64%8.26%-4.47%8.32%5.47%11.71%9.15%12.94%8.15%6.83%
Gross Profit Growth (5y) 9.67%-5.54%-8.25%27.95%-92.34%1.40%2.10%3.76%0.40%4.77%9.16%13.21%11.88%13.10%17.68%11.82%19.10%21.75%-0.56%20.74%19.19%11.66%7.92%9.55%10.42%0.04%-4.07%-0.47%0.46%-3.19%-2.84%4.08%5.83%-0.58%-3.24%-2.66%2.36%0.97%4.77%8.78%4.77%9.99%8.08%11.91%13.52%
Gross Profit (QoQ) 111.50%47.16%-163.44%40,690,373.98%-100.00%40.71%12.03%-8.97%-5.60%-8.61%1.00%-20.87%-3.16%-4.34%17.58%-17.53%-4.48%-0.04%44.96%-45.16%0.24%27.22%39.44%-24.70%18.68%45.64%21.49%-22.82%16.85%12.20%-8.71%1.01%43.35%-36.12%30.97%11.58%-47.32%44.76%-6.05%-8.17%17.58%-18.86%23.47%-11.10%-1.46%-7.24%22.44%-6.74%4.45%-6.58%28.76%9.82%14.38%14.99%-32.28%35.22%13.02%10.80%-2.58%3.50%13.08%5.82%5.83%
Interest Coverage Ratio Growth (1y) 141,096,879.33%186.16%585.57%832.13%-100.00%-147.22%-20.99%-68.58%-53.21%322.26%-684.03%21.79%-40.68%68.44%99.36%55.06%-64.40%-88.70%1,108.02%-4.71%99.80%-202.19%-45.09%-61.28%-39.48%412.52%136.87%345.61%101.93%21.84%-43.56%-55.50%-24.30%100.87%-34.71%-9.09%-57.85%959.30%-42.59%-12.22%-292.55%35.79%112.52%198.06%245.15%39.56%30.97%-5.89%57.36%-111.89%-47.96%-122.20%611.42%76.51%528.77%117.27%216.58%74.49%59.67%709.73%
Interest Coverage Ratio Growth (3y) -1.34%42.67%-181.92%68.71%-99.26%20.92%-26.61%-15.97%-53.77%34.31%-27.63%21.63%-25.00%-29.95%26.74%-16.98%-24.49%-28.81%147.23%75.32%86.14%16.59%-75.55%15.03%68.78%29.76%-57.49%17.98%-6.52%-27.01%-40.41%-29.19%-37.76%28.57%-7.30%33.49%5.62%171.78%16.91%35.03%63.84%-32.59%13.44%20.26%-63.07%-7.30%-4.74%14.41%-33.89%24.41%17.03%14.97%
Interest Coverage Ratio Growth (5y) -27.32%16.78%28.14%43.76%-95.08%-17.12%-30.30%-26.20%-34.62%27.36%-13.19%2.62%4.18%16.03%-47.74%1.60%-20.17%69.74%-50.97%14.71%21.14%-12.75%-20.63%-10.61%33.50%-30.42%2.01%14.91%16.41%1.68%-10.05%-0.08%7.01%-16.26%3.10%-19.25%-104.31%-0.57%17.73%33.15%-11.34%39.90%35.07%40.48%26.71%
Interest Coverage Ratio (QoQ) -188.79%55.22%19.83%442,649,517.24%-100.00%152.36%20.88%-12.07%-117.60%522.22%-51.93%30.95%-16.38%-1,209.50%110.02%-36.22%137.44%-104.24%2,514.27%-85.36%-24.65%278.43%128.23%-69.30%-138.54%303.35%60.95%-52.01%99.00%54.12%-9.82%-7.01%-591.05%113.71%-28.90%58.19%-94.34%925.94%-1.01%-26.65%42.20%-44.40%51.36%-260.90%200.28%-12.98%112.28%-21.64%-3.58%-18.34%52.54%31.02%767.55%-155.87%-362.08%129.67%130.39%35.73%-81.39%444.09%26.99%24.20%-5.64%
Net Cash Flow Growth (1y) -32.98%-262.49%-119.47%300.20%-30.65%224.38%158.22%-104.23%-198.60%25.83%934.74%-962.69%-51.70%-179.96%-57.28%131.47%-275.12%94.25%345.19%-2,014.82%125.85%4,084.95%134.96%-317.94%-57.37%62.41%133.89%664.60%72.58%243.06%429.66%995.88%-356.61%186.52%-93.13%-107.90%103.42%-121.02%-1,486.72%344.10%179.28%-166.29%-86.03%-850.93%522.82%87.14%-71.24%
Net Cash Flow Growth (3y) 29.67%-12.95%-28.82%5.45%3.48%-44.82%-7.76%65.99%-47.91%-96.70%-27.19%169.98%-300.07%51.41%22.34%60.14%62.81%-155.04%-3.08%61.51%-25.52%34.08%12.81%-24.83%5.44%-57.24%52.42%28.53%-105.01%-46.72%4.85%-91.70%28.31%-21.85%46.83%-28.27%-31.30%41.13%68.31%-70.97%28.98%-14.65%
Net Cash Flow Growth (5y) -24.40%-21.65%-14.39%17.40%-40.21%0.12%37.22%-1.10%80.34%-117.60%-44.19%-36.69%-4.71%-11.53%27.67%24.34%25.99%50.98%31.72%184.83%-30.81%25.99%-12.19%-18.81%-22.03%17.68%38.85%14.66%-34.79%-6.84%-16.01%-38.02%-32.64%-34.58%15.40%
Net Cash Flow (QoQ) -126.58%348.83%-178.14%62.34%373.41%-13.81%40.15%-82.37%-119.85%-1,910.73%278.86%44.96%-120.38%-187.04%5.73%177.44%-84.98%-3,521.68%98.56%6,099.74%-164.59%146.20%122.61%-150.76%-156.85%102.92%1,020.07%-144.77%331.52%-34.14%152.81%-62.89%757.15%36.27%-159.20%141.44%-79.45%-256.67%125.61%-354.96%-1,255.84%127.58%-103.93%160.32%291.87%50.55%-367.22%139.51%17.74%-76.86%
Net Income Growth (1y) -100.00%-59.12%386.01%595.64%415,542,757.14%-400.71%-18.97%-66.16%-57.60%137.26%-916.46%-174.31%-46.54%81.59%96.38%247.45%-157.62%-122.64%199.35%26.55%190.71%-1,078.58%-127.92%563.55%-307.49%151.29%1,305.33%563.29%10.58%-16.43%-69.52%304.82%25.38%-82.65%-232.24%-112.92%-35.79%31.04%120.89%2,296.69%15.49%-214.45%-88.14%4.68%640.29%-1.66%107.69%-133.71%-75.45%-185.15%280.01%286.17%138.61%2,020.06%207.45%57.60%270.73%20.92%
Net Income Growth (3y) 56.96%-22.92%-166.47%-7.61%9,702.31%26.71%-30.84%-28.16%-28.68%46.50%-33.51%11.51%-34.62%-89.87%78.42%143.18%-45.57%11.02%74.82%120.49%105.55%41.15%68.75%43.10%62.57%144.57%-49.91%-23.14%-37.12%-12.38%-56.17%125.64%-2.40%-32.31%-30.45%-8.10%36.63%48.75%65.84%35.92%-59.85%-69.41%-56.75%74.12%-2.30%-11.94%4.77%23.11%14.33%6.82%
Net Income Growth (5y) -26.12%-16.96%21.81%34.03%1,275.45%-49.34%-15.62%25.50%-17.56%23.95%-0.21%21.85%22.41%16.01%61.44%8.90%43.69%40.64%1.08%-28.58%-28.45%17.75%1.79%-4.14%53.48%62.60%14.90%8.53%-4.05%-12.24%6.02%15.11%-20.83%-39.47%-27.53%-16.57%22.72%34.66%-3.76%17.49%63.09%-29.50%21.52%
Net Income (QoQ) 417.00%-168.17%34.42%100.00%96,285,614.29%376.93%13.64%-20.37%-169.68%228.51%-52.55%-0.23%-38.77%-2,916.37%95.68%171.78%107.98%-156.21%275.70%-128.05%18.29%346.71%123.81%-79.89%-1,161.61%94.16%5,419.22%-106.29%362.45%37.33%-37.36%3.78%282.47%-87.74%731.97%-67.86%-47.08%-193.44%18.72%259.75%8.02%-85.11%8,447.33%-91.60%985.37%-25.84%73.89%-52.68%61.15%56.62%217.37%-643.17%94.11%579.43%151.79%-45.69%192.89%-23.23%29.06%27.75%-4.47%
Net Income towards Common Stockholders Growth (1y) -100.00%-59.12%386.01%595.64%415,542,757.14%-2,014.82%-365.57%-66.16%-57.60%105.85%-149.11%-174.31%-46.54%81.59%96.38%247.45%-157.62%-122.64%199.35%26.55%190.71%-1,078.58%-127.92%563.55%-307.49%151.29%1,305.33%563.29%10.58%-16.43%-69.52%304.82%25.38%-82.65%-232.24%-112.92%-35.79%31.04%120.89%2,296.69%15.49%-214.45%-88.14%4.68%640.29%-1.66%107.69%-133.71%-75.45%-185.15%280.01%286.17%138.61%2,020.06%207.45%57.60%270.73%20.92%
Net Income towards Common Stockholders Growth (3y) 56.96%-22.92%-166.47%-7.61%9,702.31%26.71%-30.84%-28.16%-28.68%71.13%27.85%11.51%-34.62%-89.87%78.42%143.18%-45.57%11.02%74.82%120.49%105.55%41.15%68.75%43.10%62.57%144.57%-49.91%-23.14%-37.12%-12.38%-56.17%125.64%-2.40%-32.31%-30.45%-8.10%36.63%48.75%65.84%35.92%-59.85%-69.41%-56.75%74.12%-2.30%-11.94%4.77%23.11%14.33%6.82%
Net Income towards Common Stockholders Growth (5y) -26.12%-16.96%21.81%34.03%1,275.45%-49.34%-15.62%25.50%-17.56%16.49%18.15%21.85%22.41%16.01%61.44%8.90%43.69%40.64%1.08%-28.58%-28.45%17.75%1.79%-4.14%53.48%62.60%14.90%8.53%-4.05%-12.24%6.02%15.11%-20.83%-39.47%-27.53%-16.57%22.72%34.66%-3.76%17.49%63.09%-29.50%21.52%
Net Income towards Common Stockholders (QoQ) 417.00%-168.17%34.42%100.00%96,285,614.29%376.93%13.64%-20.37%-543.68%33.85%114.48%-0.23%-38.77%-2,916.37%95.68%171.78%107.98%-156.21%275.70%-128.05%18.29%346.71%123.81%-79.89%-1,161.61%94.16%5,419.22%-106.29%362.45%37.33%-37.36%3.78%282.47%-87.74%731.97%-67.86%-47.08%-193.44%18.72%259.75%8.02%-85.11%8,447.33%-91.60%985.37%-25.84%73.89%-52.68%61.15%56.62%217.37%-643.17%94.11%579.43%151.79%-45.69%192.89%-23.23%29.06%27.75%-4.47%
Net Margin Growth (1y) -214.00-0.03M0.00M-0.00M849.00-0.00M-0.00M-613.00-440.000.00M-0.00M-588.00-206.00175.000.01M611.00-333.00-510.00449.0069.00235.00-717.00-255.000.00M-227.000.00M434.00652.0019.00-79.00-378.00841.0034.00419.00-401.00-0.00M-33.00-0.00M305.000.00M65.00-117.00-0.00M-13.00357.00-54.00272.00-403.00-319.00-0.00M290.00311.00879.00705.00312.00133.00473.0011.00
Net Margin Growth (3y) 195.00-0.03M-0.01M-0.01M203.00188.00-0.00M-591.00-979.000.00M0.00M91.00-304.00-0.00M0.01M0.00M-325.00-94.00629.00660.00435.00101.00552.0047.000.00M390.00-291.00-126.00-518.00-77.00-474.000.00M67.00-213.00-674.0019.00-799.00546.00650.00324.00-163.00-0.00M-0.00M244.00-63.00-144.0035.00199.00124.0056.00
Net Margin Growth (5y) -344.00-0.03M482.00-0.01M105.00-0.00M-931.00740.00-971.000.00M0.00M121.00100.000.01M0.00M-50.00766.00585.000.00M-119.00-102.00103.00-89.00-49.000.01M423.0062.00186.00-25.00-233.00113.00326.00-259.00-0.00M-0.00M-0.00M432.00641.00-92.00294.00440.00-0.00M315.00
Net Margin (QoQ) 0.03M-0.03M0.01M-0.01M217.00681.0062.00-112.00-0.00M0.00M0.00M61.00-178.00-0.01M0.01M443.00203.00-633.00597.00-500.0026.00326.00217.00-334.00-926.00788.000.00M-0.00M434.0090.00-199.00-8.00667.00-838.000.00M-815.000.00M-0.00M43.00531.0025.00-294.000.00M-0.00M559.00-122.00233.00-313.00148.00204.00232.00-772.00586.00245.00252.00-203.00412.00-148.0072.00136.00-50.00
Operating Income Growth (1y) 141,096,879.33%0.85%286.90%437.35%-100.00%-149.23%-20.47%-66.50%-52.27%312.15%-657.58%17.54%-41.97%56.37%99.41%41.44%-64.81%-88.72%1,137.32%-9.34%85.61%-320.76%91.63%37.50%128.70%591.20%112.86%178.12%29.92%-12.22%-42.93%-29.57%23.72%-97.53%0.38%-8.64%-61.26%994.19%-46.27%-20.68%-290.49%-0.76%22.36%77.80%180.08%13.38%30.65%-9.01%54.42%-113.41%-42.45%-120.49%592.13%82.11%599.53%112.80%194.49%58.44%41.10%794.43%
Operating Income Growth (3y) 63.03%1.75%-167.57%49.31%-98.79%17.77%-26.54%-17.72%-53.98%33.41%-30.29%14.65%-27.63%-33.69%28.39%20.81%14.31%6.95%253.87%127.70%141.52%52.99%60.05%53.68%86.58%32.23%-58.11%16.80%-5.80%-25.07%-32.48%-20.08%-42.82%-35.55%-12.94%8.82%-16.08%130.91%-4.94%8.67%33.06%-30.34%-2.36%36.72%-64.09%-4.83%-1.58%16.49%-35.13%24.78%18.41%13.04%
Operating Income Growth (5y) -2.42%-28.58%0.83%29.93%-93.50%-19.20%-12.39%-7.04%-16.18%43.37%6.68%19.24%19.97%17.27%39.36%18.85%2.28%116.85%-38.00%46.56%55.41%11.41%2.03%14.38%39.36%-29.95%-4.41%0.93%3.35%-8.49%-13.22%-3.76%2.46%-16.17%-7.57%-16.94%-95.09%-10.74%6.10%19.25%-21.03%25.44%21.85%30.51%22.59%
Operating Income (QoQ) 241.99%-31.36%-232.07%45,510,003.21%-100.00%163.34%15.15%-13.20%-118.70%525.38%-51.49%23.67%-16.86%-1,218.02%110.23%-38.94%124.02%-104.19%2,569.59%-84.81%-28.18%285.02%115.83%-68.90%-185.42%434.22%54.86%-48.27%83.47%44.83%-14.29%-2.14%147.11%-72.46%5.78%71.90%-95.08%1,021.22%-3.73%-27.11%39.08%-44.94%42.11%-275.04%172.46%-32.11%106.51%-21.16%2.58%-21.77%43.81%33.80%717.30%-147.66%-591.35%124.20%128.43%30.72%-82.28%456.71%22.90%16.41%12.30%
Operating Margin Growth (1y) 513.68M-0.03M0.00M-0.01M-513.68M-791.00-267.00-888.00-610.00786.00-0.01M47.00-334.00285.000.01M258.00-236.00-731.00392.00-121.0099.00-266.005.00-134.0073.00735.00421.00517.00142.00-121.00-389.00-276.0061.00-0.00M109.00108.00-326.00284.00-236.00-147.00-0.00M8.0051.00317.000.00M-4.0069.00-126.00163.00-509.00-203.00-920.00363.00253.000.00M0.00M475.00201.00129.00904.00
Operating Margin Growth (3y) 385.00-0.03M-0.01M-0.01M-513.68M279.00-0.00M-583.00-0.00M339.00-654.00184.00-471.00-712.000.01M3.00-65.00-262.00818.00688.00611.00305.00630.00201.00601.00360.00-282.00237.00-26.00-387.00-516.00-315.00-0.00M-753.00-76.00278.00-143.00288.00-116.0044.00346.00-389.00-12.00606.00-0.00M-77.00-76.00248.00-414.00330.00251.00214.00
Operating Margin Growth (5y) -185.00-0.03M84.00-0.01M-513.68M-718.00-915.00-838.00-0.00M808.00-228.00118.00165.000.01M767.0063.00-396.00757.00-536.00409.00443.0039.00-131.0074.00562.00-0.00M11.0052.00144.00-204.00-396.00-124.0081.00-516.00-51.00-900.00-0.00M-262.0094.00431.00-410.00450.00442.000.00M486.00
Operating Margin (QoQ) 0.03M-0.03M0.01M513.67M-513.68M718.00107.00-51.00-0.00M0.00M-515.00227.00-169.00-0.01M0.01M-154.00450.00-874.00836.00-648.00-45.00249.00323.00-429.00-410.00520.00184.00-222.00252.00206.00-122.00-57.00649.00-858.00-9.00279.00-457.00297.00-11.00-155.00153.00-223.0078.00-0.00M0.00M-181.00345.00-142.00-26.00-108.00150.00147.00455.00-570.00-0.00M0.00M345.00182.00-688.00636.0071.00110.0088.00
Profit After Tax Growth (1y) -100.00%-59.12%787.82%595.64%908,999,900.00%-410.13%-39.94%-66.16%-56.70%136.12%-916.46%-5.49%-47.65%81.59%96.38%-3.30%-157.62%-122.64%199.35%23.39%190.71%-1,079.51%-129.21%-31.69%-310.80%151.25%1,251.99%556.02%10.58%-16.43%-69.52%304.82%25.38%-39.91%-38.22%-85.13%-41.22%-87.23%-151.62%1,354.95%-487.35%481.49%0.87%-84.45%134.09%-78.47%640.29%-1.66%107.69%-133.71%-75.45%-185.15%280.01%286.17%138.61%104.82%207.45%57.60%270.73%880.37%
Profit After Tax Growth (3y) 106.66%-22.92%-257.09%53.05%12,624.61%26.71%-29.62%-32.38%-28.68%47.05%-33.51%4.09%-35.08%-89.90%78.09%-6.59%-45.84%11.02%74.82%120.49%105.55%41.15%84.36%43.10%62.54%141.42%76.65%41.93%-12.68%-14.92%-28.00%106.14%-69.32%-23.59%-32.31%-30.45%-8.10%-45.73%40.35%30.54%39.98%-21.77%-66.52%15.52%-68.14%74.12%-2.30%-11.94%-14.89%23.11%14.33%6.82%
Profit After Tax Growth (5y) -36.06%-16.96%9.41%31.22%1,508.54%-49.36%-15.46%-23.58%-17.61%23.71%-0.21%21.34%22.41%16.01%49.54%8.90%43.69%40.64%35.96%29.50%43.22%15.69%-13.63%-24.02%47.43%-94.00%32.55%15.16%8.53%-4.05%-12.24%6.02%15.11%-20.83%-39.47%-27.53%-32.24%10.90%16.10%-2.05%-5.05%64.36%-25.57%23.41%5.40%
Profit After Tax (QoQ) 1,055.36%-70.37%-250.87%100.00%210,624,900.00%543.47%-15.77%-20.37%-171.86%224.61%-52.55%1.90%-40.05%-2,916.37%105.49%-43.56%107.98%-156.21%246.55%-133.63%18.29%346.71%82.01%-75.28%-1,162.45%93.89%525.61%-176.29%358.33%37.33%-37.36%3.78%305.58%-88.44%731.97%-67.86%94.37%-88.11%100.27%27.03%-57.78%-148.06%5,744.94%-133.82%163.38%-108.19%985.37%-25.84%-59.98%105.63%61.15%56.62%217.37%-643.17%-189.44%109.76%151.79%-45.69%-63.87%522.40%29.06%27.75%-4.47%
Property, Plant & Equipment (Net) Growth (1y) 3.53%9.90%8.23%8.72%5.52%-4.16%-1.29%-2.76%-5.44%0.60%-1.64%-6.90%-5.28%51.38%42.09%46.16%44.06%-11.36%-9.01%-12.37%-9.22%-1.22%2.59%9.33%6.48%3.69%0.61%-0.46%-0.20%-3.31%-2.96%-35.53%-35.76%-36.28%-36.29%-4.09%-2.31%-1.53%2.28%2.36%1.87%15.01%11.39%8.78%7.65%-5.19%8.36%11.52%15.64%18.13%6.29%7.71%7.54%9.66%15.47%16.18%
Property, Plant & Equipment (Net) Growth (3y) 3.06%1.95%1.67%-0.53%-1.86%13.43%11.32%9.78%8.87%10.51%8.34%6.04%7.40%9.84%9.87%11.88%11.67%-3.17%-2.07%-1.57%-1.19%-0.32%0.05%-11.14%-11.95%-13.87%-14.64%-14.94%-14.44%-15.34%-14.17%-14.15%-13.85%-10.30%-10.13%2.21%2.32%2.40%7.27%7.48%8.24%8.80%8.66%9.33%10.21%7.09%9.97%11.75%
Property, Plant & Equipment (Net) Growth (5y) 8.29%7.29%6.32%4.74%4.33%5.03%5.19%4.86%4.52%6.69%5.59%5.35%5.65%5.85%5.31%-2.12%-2.24%-10.97%-10.30%-10.03%-9.55%-9.08%-8.18%-7.19%-7.44%-6.27%-6.66%-7.28%-7.24%-7.93%-5.26%-5.15%-4.46%-4.17%-3.52%5.11%5.91%6.82%8.67%9.22%
Property, Plant & Equipment (Net) (QoQ) 2.54%1.53%3.02%2.47%0.98%1.99%-0.01%-6.93%4.01%0.47%-2.76%-1.00%1.70%-4.91%-1.07%58.23%-4.54%-2.19%-2.49%-2.64%-2.00%-5.81%1.01%5.93%1.78%0.39%-1.62%3.16%-1.24%-0.68%-1.36%-0.06%-0.89%-34.02%-1.71%-0.86%-0.91%-0.67%0.12%-0.07%2.92%-0.59%-0.35%12.82%-0.33%-2.92%-1.39%-0.64%13.92%-0.09%2.25%1.50%2.51%1.25%2.08%3.51%7.94%1.87%
Return on Assets Growth (1y) -14.00-15.00-14.00-16.0011.0014.0013.0012.001.000.00M1.000.00M-2.002.001.005.007.00-1.000.00M-2.00-3.004.002.003.003.00-2.00-2.00-6.00-6.00-4.00-2.007.008.008.008.00-6.00-7.00-6.00-5.002.002.000.00M-1.00-2.00-5.00-4.00-3.00-1.003.004.004.004.003.002.00
Return on Assets Growth (3y) -3.00-2.000.00M-4.0010.0015.0015.0017.006.000.00M2.003.002.005.003.007.007.001.001.00-4.00-6.00-1.00-2.005.005.003.004.00-5.00-4.00-1.000.00M3.004.002.001.00-6.00-9.00-10.00-9.00-2.000.00M0.00M0.00M0.00M1.002.00
Return on Assets Growth (5y) 2.00-1.001.000.00M13.0018.0017.0019.006.002.002.001.00-1.00-1.00-1.008.009.006.006.00-3.00-4.001.000.00M0.00M1.00-3.00-3.00-5.00-7.00-5.00-4.00-1.001.002.003.00-4.00-4.00-4.00
Return on Assets (QoQ) -1.00-1.002.00-14.00-2.000.00M0.00M13.001.00-1.00-1.001.000.00M0.00M-2.000.00M4.000.00M2.001.00-4.002.000.00M0.00M3.00-1.001.000.00M-2.00-1.00-3.000.00M0.00M0.00M7.001.000.00M0.00M-7.000.00M1.001.000.00M1.00-1.00-1.00-1.00-3.000.00M0.00M1.002.001.001.000.00M1.000.00M
Return on Capital Employed Growth (1y) -20.00-18.00-17.00-18.0016.0017.0017.0015.00-1.00-2.000.00M0.00M-2.00-1.00-1.003.005.005.004.002.002.00-1.00-2.00-8.00-7.00-5.00-5.000.00M-1.000.00M-2.00-3.00-2.00-2.004.004.004.003.001.00-1.00-1.00-4.00-6.00-5.00-1.007.007.007.006.005.00
Return on Capital Employed Growth (3y) -5.00-3.000.00M-4.0013.0014.0016.0018.002.004.007.005.008.006.006.006.001.001.00-2.00-5.00-5.00-6.00-9.00-11.00-10.00-7.00-3.001.001.001.003.001.000.00M1.00-4.00-3.00-3.00-4.00-1.000.00M1.001.00
Return on Capital Employed Growth (5y) -2.004.003.0021.0023.0023.0020.003.00-2.00-1.001.00-2.000.00M-1.001.00-1.00-2.00-2.00-4.00-3.00-3.00-5.00-4.00-7.00-5.00-6.00-7.00-6.00-5.00-2.000.00M2.003.006.008.00
Return on Capital Employed (QoQ) -3.00-2.002.00-18.000.00M-1.000.00M17.001.00-1.00-2.001.000.00M0.00M-2.000.00M1.000.00M2.002.001.000.00M3.00-2.00-2.00-1.00-4.000.00M0.00M-1.001.00-1.000.00M-3.000.00M0.00M1.003.000.00M0.00M0.00M0.00M0.00M-2.00-5.001.001.002.003.001.001.001.002.00
Return on Equity Growth (1y) -30.00-32.00-31.00-34.0022.0031.0030.0028.002.00-1.001.00-1.00-4.007.005.0016.0020.00-5.001.003.00-0.01M27.004.000.00M0.01M-20.00-4.00-17.00-17.00-10.00-7.0019.0019.0017.0015.00-17.00-17.00-13.00-11.004.005.000.00M-3.00-4.00-11.00-8.00-6.00-3.006.009.009.008.007.004.00
Return on Equity Growth (3y) -6.00-3.000.00M-7.0019.0037.0036.0043.0017.001.007.0018.00-0.01M29.0010.0019.0020.002.001.00-14.00-17.00-4.00-7.002.000.01M-13.005.00-15.00-14.00-6.00-2.006.008.005.002.00-17.00-22.00-21.00-19.00-3.000.00M0.00M0.00M1.002.004.00
Return on Equity Growth (5y) 10.00-1.006.0012.00-0.01M58.0040.0046.0017.007.007.002.00-1.00-2.00-1.0021.0022.009.009.00-12.00-15.001.00-2.00-11.000.01M-25.00-9.00-15.00-20.00-14.00-11.00-2.003.005.005.00-12.00-10.00-8.00
Return on Equity (QoQ) -3.00-2.003.00-28.00-6.000.00M-1.0029.003.00-2.00-2.002.000.00M1.00-5.00-1.0012.00-1.007.003.00-14.005.009.00-0.01M0.01M-18.005.000.00M-6.00-2.00-8.00-1.000.00M1.0018.00-1.00-1.00-1.00-15.000.00M3.001.000.00M1.00-3.00-2.00-1.00-5.000.00M1.001.003.003.001.001.002.000.00M
Return on Invested Capital Growth (1y) -1.09M-19.00-8.00-25.00-25.00-23.00-27.0018.0025.0024.0018.004.00-2.000.00M-1.00-13.001.000.00M13.0020.005.0016.00270.006.00-9.00-269.00-15.003.00-8.008.00-14.00-17.00-8.00-20.00-2.00-1.000.00M11.005.006.004.00-6.000.00M0.00M-5.00-4.00-6.000.00M16.003.008.009.009.00
Return on Invested Capital Growth (3y) -1.09M-18.00-17.00-3.00-2.001.00-10.0010.0024.0024.0030.0011.006.0028.00277.0028.0011.0021.0021.0012.0014.00-1.009.00-8.00-25.00-281.00-31.00-15.00-17.00-2.00-10.00-12.00-4.00-15.005.004.00-1.00-12.002.00-1.00-11.00-2.000.00M3.004.00
Return on Invested Capital Growth (5y) -1.09M-18.00-5.004.006.0020.00299.0051.0035.0038.0013.0011.0015.0011.0016.00-1.00-3.004.009.00-3.00-4.00-9.000.00M-3.00-21.00-276.00-9.00-12.00-13.00-28.00-16.00-10.00-20.001.005.007.008.0012.00
Return on Invested Capital (QoQ) -1.09M-7.00-7.00-3.00-2.003.00-24.00-3.000.00M0.00M21.004.00-1.00-6.007.00-2.001.00-7.00-5.0011.000.00M6.002.0017.00256.00-251.00-16.002.00-4.003.002.00-9.0012.00-19.00-1.000.00M0.00M-1.000.00M0.00M11.00-6.001.00-1.001.00-1.00-5.00-12.0014.00-3.001.003.002.002.001.003.00
Return on Sales Growth (1y) -2.00-299.0012.00-47.008.00-8.00-2.00-6.00-4.008.00-70.00-6.00-2.002.0060.006.00-3.00-5.004.001.002.00-7.00-3.0013.00-2.0011.004.00-15.007.000.00M-1.008.00-4.008.000.00M4.00-4.00-14.000.00M-11.003.0044.001.009.00-1.00-37.000.00M-6.004.00-1.003.00-1.00-4.00-3.00-13.00-5.003.003.009.007.003.001.005.000.00M
Return on Sales Growth (3y) 2.00-299.00-60.00-59.002.002.00-11.00-6.00-10.004.00-5.001.00-3.00-11.0062.0019.00-3.00-1.006.00-2.007.004.001.006.000.00M20.004.00-3.00-1.00-5.00-1.001.00-5.0038.001.003.00-2.00-7.000.00M-8.005.007.003.001.00-2.00-41.00-10.00-13.002.00-1.00-1.000.00M2.001.001.002.00
Return on Sales Growth (5y) -3.00-302.005.00-52.001.00-10.00-9.007.00-10.009.00-3.00-1.001.001.0066.0012.00-1.008.006.0010.00-1.00-1.001.00-1.000.00M50.004.00-5.001.002.000.00M4.00-2.001.003.00-5.00-3.00-10.00-10.00-15.004.006.00-1.003.004.00-36.003.00-6.00
Return on Sales (QoQ) 299.00-304.0059.00-56.002.007.001.00-1.00-14.0013.00-4.001.00-2.00-65.0060.004.002.00-6.006.00-5.000.00M3.002.00-3.00-9.008.0017.00-18.004.001.00-2.003.00-2.000.00M7.00-8.0010.00-8.0011.00-17.000.00M5.000.00M-3.0041.00-38.009.00-13.006.00-1.002.00-3.001.002.00-2.00-6.002.00-8.006.002.003.00-2.004.00-1.001.001.00-1.00
Revenue Growth (1y) -7.23%5,564.56%-17.28%2,998.60%148.01%18.76%0.51%-6.43%-11.97%-11.13%-5.74%7.28%7.82%3.24%-0.09%-4.09%-10.29%-11.95%1.94%6.77%12.77%49.66%88.84%71.11%77.19%35.11%-1.58%7.20%4.21%3.91%6.13%14.30%13.35%-87.80%-19.16%-26.50%-29.33%428.13%-7.23%8.24%-3.86%-2.22%5.78%-0.51%8.41%14.19%10.42%10.25%20.53%-6.34%-12.64%-14.68%4.72%10.73%7.68%83.54%13.78%20.74%22.09%18.95%
Revenue Growth (3y) 26.52%291.01%-7.80%214.46%33.03%2.90%-1.81%-1.26%-5.22%-6.87%-1.35%3.18%2.94%10.81%24.36%20.56%21.47%21.20%23.74%28.91%28.20%24.53%28.62%26.33%17.19%5.05%-46.67%-2.75%-4.34%-5.93%-7.33%-3.12%-8.34%-14.29%-7.43%-7.50%-9.69%80.66%2.71%5.89%7.90%3.04%-1.41%3.69%-12.19%2.69%2.17%3.46%2.86%3.73%5.31%3.90%
Revenue Growth (5y) 14.40%122.35%-4.41%99.74%18.95%7.50%12.75%11.96%11.22%10.31%12.28%15.68%13.88%14.49%16.86%15.32%16.23%17.42%-22.64%12.94%12.10%9.12%6.51%8.62%5.07%-4.66%-4.77%-2.03%-1.17%-2.80%-1.45%-0.05%0.13%-3.88%-5.28%-5.40%28.45%1.22%2.81%2.91%3.97%5.44%5.08%7.95%8.13%
Revenue (QoQ) -96.32%7,797.61%-103.03%1,153.50%124.46%15.33%6.28%-9.86%7.48%-2.39%-1.06%-15.19%8.50%3.54%12.60%-14.76%3.88%0.20%8.10%-20.27%1.97%16.01%13.22%-15.80%35.33%46.37%2.59%-12.80%3.19%6.63%0.31%6.32%24.74%-20.22%8.03%5.43%-86.58%428.85%-1.78%1.38%0.29%-7.11%14.60%-9.95%1.99%0.50%7.78%-1.87%7.43%-2.82%7.62%7.28%0.38%4.77%-38.06%60.74%6.14%1.88%5.58%-0.35%12.63%3.03%2.87%
Share-based Compensation Growth (1y) -12.13%24.22%-4.88%25.71%31.03%19.62%31.64%5.67%-7.19%-25.48%-20.56%-6.95%-25.24%6.72%-22.04%-5.90%19.83%36.75%50.83%10.10%22.95%4.75%61.53%75.75%67.13%-0.17%17.34%16.70%-44.88%8.39%-38.61%-14.60%-19.31%23.15%-26.51%-3.93%-11.11%-12.95%26.56%10.38%26.65%0.59%32.15%10.64%23.76%15.68%16.40%29.52%28.49%30.83%-7.69%29.47%39.64%39.39%49.47%
Share-based Compensation Growth (3y) 11.12%-19.43%18.17%-0.18%7.32%-3.13%-1.65%-6.58%-2.56%-5.97%2.84%-2.25%-1.22%3.27%15.20%18.72%37.32%33.78%81.24%21.09%36.36%26.89%29.58%20.46%8.18%18.54%10.05%-19.10%-1.44%-26.60%5.13%-17.04%-3.25%-3.15%2.55%7.12%5.47%2.72%24.60%12.44%28.65%17.26%25.24%18.99%15.78%27.55%27.56%28.52%
Share-based Compensation Growth (5y) 6.17%-16.09%7.64%3.18%5.07%6.02%6.39%10.47%12.43%13.74%29.82%9.22%17.83%24.42%20.67%12.61%13.28%19.00%21.50%18.84%2.73%10.88%9.31%13.38%3.32%12.05%3.14%-2.40%3.18%7.67%-2.68%3.13%8.84%11.57%12.81%12.31%11.81%12.69%28.26%20.99%24.06%
Share-based Compensation (QoQ) -22.15%21.09%-3.30%4.33%2.89%26.21%-11.71%14.81%-17.41%10.86%-29.11%22.39%-3.26%-10.93%1.19%-10.59%16.77%13.43%15.47%-1.38%-14.76%26.67%-1.62%37.82%-6.44%122.32%-65.17%61.98%-6.95%5.02%-31.52%-8.25%29.43%-0.77%4.52%-45.25%69.21%-8.19%2.36%-20.41%47.58%5.34%-18.70%4.56%23.56%-2.27%24.33%37.52%-22.49%-3.05%26.60%-2.97%8.71%4.56%26.37%4.06%
Shareholder's Equity Growth (1y) 144.30%10.78%7.70%-18.89%-18.41%-18.76%-28.72%-9.07%-6.31%-8.99%3.99%6.78%1.44%3.72%21.35%16.36%15.54%13.57%-1.25%3.28%0.30%6.69%-100.11%-100.10%21.98%20.81%122,951.78%137,355.96%21.33%16.36%7.69%6.17%4.23%4.10%17.61%12.18%12.90%12.94%1.72%4.81%0.79%0.37%0.25%3.81%5.51%5.52%4.76%-1.40%-1.60%-0.43%-1.00%3.06%3.49%4.33%7.07%9.98%12.69%
Shareholder's Equity Growth (3y) 30.22%-5.39%-7.24%-7.65%-8.13%-8.47%-3.47%4.15%3.17%2.35%7.61%8.67%5.54%7.92%-26.02%-26.02%12.23%13.55%10.75%12.46%14.07%14.47%13.99%13.50%15.55%13.54%1,059.29%1,078.48%12.60%11.01%8.81%7.67%5.85%5.68%6.25%6.87%6.28%6.15%2.23%2.37%1.52%1.79%1.31%1.80%2.42%3.11%3.55%3.77%4.70%
Shareholder's Equity Growth (5y) 15.98%-0.15%-0.89%-1.10%-2.12%-1.46%-14.88%-14.88%6.08%6.68%11.38%12.06%11.71%12.06%12.16%11.93%12.32%12.14%11.46%11.12%11.80%12.02%12.12%11.44%11.91%10.66%336.73%346.80%8.71%7.70%6.23%5.02%4.25%4.39%4.46%4.40%4.10%4.44%2.52%3.99%4.06%
Shareholder's Equity (QoQ) 3.91%2.36%1.79%-0.52%-21.74%2.96%1.34%-12.72%-0.16%6.09%-1.55%-0.27%2.52%0.78%0.66%16.67%-1.69%0.08%-1.06%1.44%2.82%-2.81%5.25%-100.11%7.86%118,251.87%4.25%8.25%2.95%4.44%-0.02%0.18%1.49%2.54%-0.14%13.18%-3.20%3.19%-0.11%1.93%-0.26%-0.76%-0.52%1.81%3.28%0.86%-0.51%1.08%-2.80%0.66%0.67%0.51%1.19%1.08%1.48%3.15%3.94%3.57%
Tax Rate Growth (1y) 92.000.01M0.01M-0.03M0.01M-0.01M-681.00-0.00M-59.000.01M-0.00M-0.01M-0.00M585.00-0.01M0.01M0.00M-0.01M0.01M0.00M-0.01M-0.01M0.01M-0.00M-0.03M0.01M-0.01M0.03M0.00M-0.00M0.00M-0.04M0.00M0.02M-567.000.04M0.00M-0.00M-0.02M-0.01M-0.01M-0.00M0.02M0.01M917.00-0.01M-0.00M0.00M22.000.01M0.00M-0.01M-0.00M-0.00M0.02M-0.01M-411.00-492.00-0.00M32.00
Tax Rate Growth (3y) 0.01M0.01M0.00M-0.05M0.00M111.00-0.01M-0.00M486.000.01M-0.00M0.00M-0.01M-0.01M0.01M0.01M-0.03M-0.00M0.01M-0.00M0.00M58.00-0.00M0.01M-0.03M-0.01M0.02M0.04M-364.000.00M-0.02M-0.01M-323.000.01M-759.000.04M-0.00M-0.01M-0.00M0.00M-0.01M0.03M0.01M-0.01M0.00M-14.00753.000.00M-720.000.00M-979.00271.00
Tax Rate Growth (5y) 0.01M0.00M0.00M-0.03M-0.00M-0.01M0.01M-0.00M-0.04M0.01M0.00M-0.00M-0.00M490.000.01M0.00M-0.04M0.01M0.02M-514.000.00M0.01M0.01M-0.01M-826.00-0.01M0.01M0.04M0.00M-0.00M-0.00M-256.00616.000.00M0.04M-0.01M-0.00M-206.000.00M-0.00M-0.01M0.02M0.01M0.00M-0.01M
Tax Rate (QoQ) -1.00-122.000.04M-0.04M0.01M-0.00M252.00273.00-0.01M0.01M-619.000.00M733.00-0.00M-0.01M0.01M0.00M-0.01M0.01M0.00M-0.01M0.00M0.00M-0.01M-0.00M0.02M-0.01M-0.03M0.03M0.00M0.00M-0.00M589.000.00M-0.04M0.04M0.01M-0.01M-0.00M0.01M0.01M-0.03M0.01M0.01M0.01M-0.01M-0.00M509.000.00M-0.00M0.00M-711.00-857.00-0.02M0.03M-0.01M-0.00M0.00M-0.00M356.00-0.00M539.00409.00
Total Debt Growth (1y) 404.69%-11.02%306.50%-1.49%21.71%18.26%12.46%-0.90%-10.02%-7.50%-19.53%-13.00%-26.00%35.86%-29.89%209.77%264.66%132.91%388.35%8.06%8.35%-12.91%-7.27%-9.56%-9.57%-3.89%-3.92%63.79%59.28%52.28%49.28%-7.95%-5.50%-1.10%0.91%0.92%-25.98%-42.89%-37.39%-36.84%-14.28%10.59%0.37%-0.46%-0.04%-5.48%-5.31%-7.19%-7.29%4.18%4.11%5.88%5.82%0.03%0.12%0.12%0.04%-0.22%
Total Debt Growth (3y) 76.81%-0.89%54.37%-5.30%-6.77%14.12%-14.07%38.74%34.41%43.04%40.20%42.80%42.99%40.20%46.98%44.66%52.88%24.93%63.25%16.98%16.00%8.43%9.97%10.89%10.82%13.12%13.12%15.02%3.67%-4.90%-1.93%-16.28%-15.68%-14.52%-14.09%-14.07%-14.08%-15.80%-15.89%-16.44%-7.39%2.88%-0.35%-0.73%-0.65%-0.50%-0.43%-0.54%-0.62%1.31%
Total Debt Growth (5y) 71.68%25.23%65.98%23.24%26.21%24.69%23.50%21.15%18.93%19.63%19.68%33.96%33.32%32.17%35.42%35.48%40.00%24.04%45.65%8.26%1.77%-6.36%-3.42%-2.77%-2.89%-1.78%-1.88%-0.88%-0.92%-2.11%-2.16%-11.53%-11.09%-9.27%-8.97%-9.02%-9.05%-9.06%-9.11%-9.16%-3.40%1.68%
Total Debt (QoQ) 467.81%-76.98%333.13%-10.86%0.11%5.16%4.96%10.14%-2.73%0.00%-7.50%0.00%0.00%-13.00%0.00%-14.94%83.59%-55.10%341.81%0.13%17.26%-5.86%-2.24%0.40%-5.75%0.23%-4.65%0.39%0.17%0.20%62.54%-2.37%-4.23%-1.77%0.22%0.23%0.23%0.23%0.23%-26.49%-22.67%9.89%1.12%-0.24%-0.23%-0.26%0.28%0.18%-5.67%-0.08%-1.72%0.08%6.00%-0.14%-0.05%0.02%0.21%-0.06%-0.05%-0.05%-0.05%