|
Assets Growth (1y)
|
| | | | | -64.21% | | -6.44% | -6.68% | 149.48% | -0.98% | -4.17% | 2.72% | 4.86% | -1.58% | -2.27% | -6.01% | -4.38% | 1.52% | 9.45% | 82.62% | 71.03% | 66.54% | 56.26% | -34.50% | -20.71% | -29.16% | -30.80% | -4.54% | -19.60% | -8.95% | -5.61% | -4.62% | -0.53% | 7.61% | 5.43% | 6.39% | 5.88% | 3.64% | 4.32% | 1.69% | -8.20% | -13.00% | -17.41% | -17.95% | -10.93% | -67.93% | -64.93% | -64.60% | -64.84% | -0.10% | -0.05% | 0.55% | 9.06% | 7.08% | 12.81% | 14.25% | 10.27% | 38.94% | 28.77% | 6.08% | 26.36% | 1.47% | 6.67% | 30.73% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | -2.17% | | -4.31% | -3.42% | 35.75% | -0.35% | 0.83% | 20.81% | 19.70% | 18.50% | 18.68% | 3.98% | 9.05% | 6.20% | 5.77% | 4.52% | 2.93% | 2.41% | 0.68% | -15.83% | -14.09% | -11.46% | -11.70% | -1.06% | -5.39% | 0.51% | 1.25% | 1.05% | -1.12% | -1.00% | -3.16% | -3.90% | -4.69% | -33.87% | -32.90% | -33.40% | -34.00% | -34.68% | -33.85% | -33.65% | -30.10% | -30.00% | -26.60% | -25.91% | -24.95% | 14.12% | 13.24% | 6.81% | 14.97% | 14.72% | 15.72% | 16.58% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 8.90% | | 8.43% | 1.51% | 27.67% | 3.14% | 2.08% | 1.97% | 1.80% | 1.42% | 1.77% | 0.47% | 0.73% | 3.25% | 3.32% | 2.99% | 2.81% | 3.68% | 2.34% | -8.39% | -9.22% | -8.95% | -9.92% | -4.17% | -7.09% | -22.30% | -21.37% | -21.41% | -21.26% | -20.84% | -20.46% | -20.58% | -19.79% | -20.92% | -19.38% | -19.44% | -19.14% | -16.14% | -15.91% | -18.75% | -13.80% | -13.52% | -11.49% | -10.82% |
|
Assets (QoQ)
|
| | | | -0.25% | -63.83% | 155.30% | 1.59% | -0.52% | -3.31% | 1.32% | -1.68% | 6.64% | -1.30% | -4.90% | -2.37% | 2.56% | 0.41% | 0.97% | 5.25% | 71.12% | -5.96% | -1.68% | -1.24% | -28.27% | 13.84% | -12.16% | -3.54% | -1.04% | -4.12% | -0.53% | 0.00% | 0.00% | 0.00% | 7.61% | -2.03% | 0.91% | -0.48% | 5.34% | -1.39% | -1.63% | -10.16% | -0.17% | -6.39% | -2.28% | -2.47% | -64.06% | 2.37% | -1.34% | -3.15% | 2.13% | 2.42% | -0.75% | 5.05% | 0.28% | 7.90% | 0.52% | 1.38% | 26.36% | 0.00% | -17.19% | 20.76% | 1.47% | 5.13% | 1.49% |
|
Capital Expenditures Growth (1y)
|
| | | | 455.23% | -90.89% | 278.12% | 173.70% | -45.22% | -69.93% | 33.36% | 77.54% | -61.11% | -1,150.23% | 2.52% | -16.59% | -10.94% | 134.55% | 9.17% | -6.84% | 44.85% | 70.62% | 70.02% | 3.59% | -319.59% | 147.22% | -93.41% | -76.22% | 109.20% | -95.20% | 56.61% | 100.92% | 85.41% | 314.64% | 470.99% | 232.81% | 231.87% | 49.34% | 12.17% | -26.86% | -27.88% | -45.25% | -61.77% | -74.40% | -91.59% | -61.35% | -45.43% | -20.64% | -11.32% | -19.82% | 37.63% | 93.91% | 475.60% | 24.78% | 37.39% | -5.56% | -43.21% | 7.24% | 23.80% | 46.73% | 109.20% | 88.17% | 13.45% | 26.60% | 8.00% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 40.22% | -31.77% | 64.30% | 45.67% | -42.54% | 2.96% | 14.28% | 11.32% | -20.54% | 83.63% | 23.92% | -6.98% | -69.07% | 51.21% | -50.36% | -38.78% | -33.62% | -41.30% | -44.01% | -20.90% | -27.92% | -21.08% | -16.16% | 16.72% | 36.90% | -33.28% | 115.66% | 69.74% | 64.33% | 50.23% | 34.78% | -14.59% | -41.40% | -31.88% | -38.38% | -47.03% | -62.26% | -44.64% | -34.03% | -26.69% | -24.58% | -27.15% | 1.05% | 13.27% | 42.59% | 2.37% | 32.78% | 39.03% | 89.81% | 36.04% | 24.50% | 20.61% | 8.67% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 24.38% | -29.87% | 45.50% | 25.01% | -21.09% | 35.71% | -30.07% | -19.42% | -36.74% | -6.00% | -27.78% | -17.40% | -13.54% | 18.02% | 1.81% | 8.94% | 12.48% | 4.61% | 2.36% | 3.79% | -2.17% | -16.66% | -24.05% | -21.52% | 15.26% | -42.50% | 15.91% | -0.13% | -19.85% | 0.99% | 12.96% | -0.84% | 0.53% | -20.57% | -15.05% | -22.92% | -29.37% | -25.66% | -13.35% | -11.40% | -12.61% | -4.84% | 7.70% | 21.97% | 45.63% |
|
Capital Expenditures (QoQ)
|
| 956.46% | -103.88% | -112.24% | 604.14% | -78.03% | -24.23% | -12.18% | 274.73% | -87.94% | 236.04% | 16.91% | -17.92% | -425.68% | 132.80% | -4.88% | -12.35% | 26.36% | 3.63% | -18.83% | 36.27% | 48.84% | 3.26% | -50.54% | -388.88% | 267.57% | -97.25% | 78.43% | 11.74% | -12.64% | -10.09% | 128.91% | 3.12% | 95.38% | 23.81% | 33.42% | 2.83% | -12.08% | -7.01% | -13.00% | 1.39% | -33.26% | -35.07% | -41.74% | -66.71% | 206.91% | -8.33% | -15.28% | -62.80% | 177.48% | 57.37% | 19.37% | 10.43% | -39.85% | 73.27% | -17.94% | -33.59% | 13.58% | 100.04% | -2.75% | -5.32% | 2.16% | 20.61% | 8.53% | -19.23% |
|
Cash & Equivalents Growth (1y)
|
| | | 294.88% | 809.08% | 512.12% | -2.59% | 262.87% | 203.27% | -99.91% | 67.49% | -84.80% | -90.70% | 39,511.42% | -76.46% | -38.00% | 37.15% | -47.66% | 6.01% | 23.13% | 26.29% | 24.85% | 13.91% | 11.64% | -28.67% | -52.35% | -25.16% | -42.97% | -14.02% | 29.42% | -50.34% | -3.42% | -6.12% | -11.57% | 781.59% | 222.24% | 158.84% | 51.72% | -67.34% | -65.10% | -33.45% | -61.70% | -20.20% | 118.34% | 109.27% | 338.58% | 83.77% | -11.30% | -44.31% | -53.09% | -39.35% | -27.79% | -39.69% | -56.92% | -49.22% | -23.83% | 33.98% | 286.15% | 115.42% | 36.27% | 42.95% | -29.53% | 14.08% | 82.30% | 38.86% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 29.62% | 36.86% | 30.40% | -27.31% | -30.07% | -27.14% | -42.55% | -25.23% | -51.23% | -45.59% | 537.29% | -34.24% | -5.19% | 7.31% | -32.22% | -3.32% | -7.80% | -8.16% | -8.34% | -24.91% | -14.97% | -16.81% | -18.30% | 48.53% | 21.07% | 27.84% | 20.20% | 12.65% | 2.79% | 17.38% | -19.90% | 31.95% | 34.91% | 53.33% | 36.59% | -21.76% | -12.24% | -8.12% | -7.63% | -3.83% | 11.83% | -11.09% | -3.94% | -17.28% | -21.28% | -23.37% | -7.93% | -12.78% | -9.16% | 4.92% | 5.44% | 7.67% | 23.69% | 38.55% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.70% | 34.73% | 7.70% | -14.24% | -14.01% | -19.01% | -35.37% | -18.64% | -40.61% | -37.06% | 175.82% | -36.20% | -14.04% | -0.06% | -18.65% | 31.66% | 19.52% | 13.48% | 0.65% | 4.04% | -7.11% | -0.16% | -20.53% | -3.11% | 6.22% | 23.81% | 23.87% | 15.96% | 16.04% | 13.52% | 1.12% | 20.69% | 9.48% | 3.90% | -12.43% | -31.80% | -17.95% | -8.92% | 5.56% | -0.54% | 7.74% | 6.13% | 19.26% | 6.82% | 3.92% | -2.23% |
|
Cash & Equivalents (QoQ)
|
-63.90% | 309.39% | 122.82% | 19.91% | -16.89% | 175.66% | -64.54% | 346.70% | -30.54% | -99.92% | 64,841.48% | -59.46% | -57.51% | 254.16% | -61.40% | 6.75% | -6.02% | 35.14% | -21.81% | 23.98% | -3.60% | 33.60% | -28.66% | 21.51% | -38.41% | -10.75% | 12.04% | -7.42% | -7.14% | 34.35% | -57.01% | 80.06% | -9.73% | 26.57% | 328.55% | -34.19% | -27.49% | -25.81% | -7.76% | -29.66% | 38.26% | -57.31% | 92.21% | 92.45% | 32.51% | -10.53% | -19.46% | -7.11% | -16.80% | -24.63% | 4.12% | 10.60% | -30.51% | -46.16% | 22.74% | 65.89% | 22.23% | 55.16% | -31.53% | 4.94% | 28.22% | -23.51% | 10.85% | 67.68% | -2.33% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -29.72% | -337.29% | -155.72% | 856.03% | -81.77% | -650.60% | -164.75% | -142.33% | 4.80% | 185.35% | 65.35% | 66.21% | 73.52% | -112.41% | -73.88% | 8.86% | -3,963.32% | -21.19% | -3.58% | -3.49% | 107.81% | -229.84% | 95.70% | 79.84% | -103.57% | 95.41% | -131.73% | -142.91% | -545.26% | -213.67% | -1,363.41% | -239.96% | -150.92% | -165.26% | 53.03% | -1.89% | 30.22% | 81.74% | 66.54% | 91.28% | 161.60% | 141.60% | 59.48% | -78.36% | -110.18% | 113.21% | -30.02% | -67.92% | -621.60% | -217.67% | -100.23% | -4.65% | 44.07% | 122.99% | -40.64% | -41.51% | -93.85% | -872.87% | 108.54% | -28.29% | -17.49% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -30.93% | 210.77% | -32.87% | -2.64% | 22.91% | 7.35% | -16.84% | -28.67% | -117.17% | 49.55% | 14.54% | 31.69% | 41.62% | -35.65% | 57.38% | 42.49% | 51.60% | 43.17% | 53.10% | 20.27% | 73.79% | 21.97% | -13.38% | -18.53% | -37.13% | 27.44% | -151.60% | -103.39% | -124.39% | -14.95% | -31.99% | 32.90% | 45.47% | 30.09% | 60.07% | 45.88% | 64.76% | 29.30% | 43.93% | 36.07% | 23.22% | -1.43% | -1.80% | -46.35% | -34.09% | -16.75% | -54.13% | -35.48% | -98.52% | -59.94% | 30.85% | -23.85% | -8.40% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -89.05% | -33.34% | -33.40% | -0.39% | 28.14% | -26.03% | 41.08% | -15.18% | 50.89% | 54.53% | 42.63% | 31.03% | 27.98% | -15.68% | -21.29% | -9.45% | -12.92% | -8.84% | 6.65% | -11.91% | 49.91% | 25.47% | 25.53% | 31.76% | -24.30% | 15.20% | -16.64% | -5.53% | 6.65% | 27.33% | -3.91% | 1.98% | 4.54% | 12.76% | 30.19% | 22.56% | 29.30% | 15.37% | 13.07% | 17.30% | 13.27% | -13.15% | 16.29% | -41.59% | -24.04% |
|
Cash from Investing Activities (QoQ)
|
| 77.34% | -34.97% | -108.26% | -103.65% | 23.61% | 21.08% | 715.72% | -148.96% | -215.46% | 72.16% | 1.56% | -10.12% | 382.82% | -111.30% | 4.00% | 13.71% | -32.60% | -58.30% | 49.68% | -3,747.30% | 96.05% | -35.29% | 49.73% | 390.37% | -267.01% | 98.24% | -135.84% | 48.55% | -114.65% | 11.03% | -147.23% | -36.66% | -4.34% | -315.11% | 42.57% | -0.87% | -10.31% | 26.50% | -24.59% | 30.91% | 71.14% | -34.71% | 67.52% | 587.91% | -80.51% | -231.21% | -42.99% | 72.15% | 508.00% | -180.01% | -84.67% | -19.70% | 33.47% | -36.15% | 3.48% | 36.02% | 127.35% | -932.79% | 2.89% | 12.36% | -9.04% | 109.20% | -1,558.74% | 19.74% |
|
Cash from Operations Growth (1y)
|
| | | | 295.65% | -74.84% | -41.44% | -23.46% | -139.89% | -190.43% | -138.25% | -87.85% | 18.32% | 156.75% | 229.55% | 326.55% | 243.83% | -67.02% | 139.70% | -70.29% | -16.46% | 886.40% | -22.89% | 1,094.44% | -602.79% | 202.85% | -9.18% | -81.98% | 86.24% | -83.44% | -181.30% | 103.95% | 577.59% | -2.36% | -52.21% | -4.22% | -63.20% | 61.93% | 123.71% | 61.83% | 228.58% | -85.22% | 199.19% | 23.40% | -90.18% | 81.95% | -73.73% | -95.34% | -36.55% | -147.72% | 1.87% | 902.75% | -23.86% | -21.22% | 51.42% | 58.78% | 551.47% | 369.99% | -253.77% | -12.48% | 42.19% | -70.15% | 128.48% | 94.65% | -17.63% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -48.72% | -49.46% | -33.79% | -26.52% | -22.33% | -44.68% | 5.90% | -46.40% | 43.93% | 56.68% | 63.80% | 147.38% | -82.13% | 114.38% | 18.85% | -13.84% | -37.12% | 70.38% | -36.97% | 63.75% | 48.95% | -21.19% | -46.18% | -29.39% | 30.88% | -36.03% | -33.55% | 46.76% | 98.10% | -38.41% | 45.49% | 24.13% | -50.85% | -24.21% | 29.79% | -54.67% | -41.06% | -28.63% | -7.15% | -16.75% | -63.80% | -45.06% | -26.00% | -9.45% | 46.55% | 16.02% | -63.51% | 140.64% | 91.78% | 43.86% | -12.80% | 39.33% | 96.87% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.15% | -15.93% | -11.71% | 7.08% | -31.74% | 38.28% | -3.61% | -19.81% | 7.45% | 23.95% | -12.07% | 40.96% | 42.96% | 9.76% | -32.46% | 4.56% | 0.31% | 50.88% | -27.13% | 46.75% | 31.92% | -34.88% | -4.43% | -6.80% | 15.75% | -41.19% | -25.43% | -28.88% | 18.73% | -17.11% | 18.01% | -2.21% | -43.54% | -17.63% | 18.00% | 8.20% | 0.31% | -15.93% | -31.04% | -4.32% | -15.16% | -3.23% | -29.24% | 4.81% | 29.81% |
|
Cash from Operations (QoQ)
|
| 1,748.04% | -61.60% | -25.55% | -25.12% | 17.50% | -10.59% | -2.70% | -139.03% | -166.36% | 62.18% | 130.91% | -362.34% | 285.08% | -13.67% | 1.76% | -11.54% | -57.56% | 527.41% | -87.39% | 148.73% | 401.09% | -50.95% | 95.39% | -204.70% | 401.82% | -85.29% | -61.22% | -179.94% | 463.13% | -172.23% | 197.27% | 87.19% | -25.76% | -212.61% | 161.21% | -28.09% | 226.69% | -83.51% | 317.77% | 46.01% | -85.31% | 233.88% | 72.31% | -88.38% | 172.18% | -51.80% | -69.41% | 58.08% | -304.72% | 202.90% | 201.13% | -88.00% | -425.92% | 228.52% | 215.77% | -50.75% | 35.07% | -173.20% | 279.73% | -19.98% | -71.64% | -30.17% | 1,128.28% | -66.14% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97% | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | 0.65% | 0.32% | 0.00% | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 124.00 | -1321.00 | -1243.00 | -661.00 | -657.00 | 208.00 | 590.00 | 124.00 | 615.00 | 307.00 | 7,981.00 | 185.00 | -59.00 | -97.00 | -6130.00 | -649.00 | -713.00 | -693.00 | -692.00 | 833.00 | 892.00 | 1,826.00 | -299.00 | -2143.00 | -1645.00 | -1740.00 | 611.00 | 1,267.00 | 625.00 | 697.00 | 348.00 | 304.00 | 541.00 | -438.00 | 2,459.00 | 221.00 | -127.00 | 140.00 | 3,193.00 | 575.00 | -7126.00 | -7628.00 | -11696.00 | -8619.00 | -80.00 | 519.00 | 84.00 | 2,951.00 | 783.00 | 1,067.00 | 828.00 | -18.00 | 1,608.00 | 642.00 | -270.00 | -848.00 | -572.00 | 5,836.00 | 680.00 | 1,341.00 | 518.00 | -118.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 81.00 | -805.00 | 7,328.00 | -352.00 | -102.00 | 419.00 | 2,441.00 | -340.00 | -157.00 | -482.00 | 1,159.00 | 370.00 | 120.00 | 1,037.00 | -7121.00 | -1959.00 | -1466.00 | -607.00 | -380.00 | -43.00 | -128.00 | 783.00 | 660.00 | -572.00 | -479.00 | -1481.00 | 3,418.00 | 1,792.00 | 1,039.00 | 399.00 | 6,000.00 | 1,100.00 | -6713.00 | -7926.00 | -6044.00 | -7823.00 | -7333.00 | -6969.00 | -8419.00 | -5093.00 | -6423.00 | -6042.00 | -10784.00 | -5686.00 | 2,311.00 | 2,227.00 | 642.00 | 2,085.00 | 1,819.00 | 7,545.00 | 1,238.00 | 475.00 | 1,555.00 | 6,360.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -691.00 | -1594.00 | 505.00 | -167.00 | 77.00 | 1,553.00 | 1,450.00 | -1650.00 | -911.00 | -396.00 | 1,471.00 | -506.00 | -900.00 | -7.00 | -6162.00 | -387.00 | -300.00 | -348.00 | 2,427.00 | 482.00 | 286.00 | 485.00 | 6,312.00 | 224.00 | -7732.00 | -8969.00 | -5085.00 | -6252.00 | -6167.00 | -6711.00 | -5612.00 | -4569.00 | -6009.00 | -6340.00 | -5132.00 | -4890.00 | -4942.00 | -5260.00 | -7861.00 | -5959.00 | -5387.00 | 436.00 | -10374.00 | -5194.00 | 2,258.00 | 7,946.00 |
|
EBITDA Margin (QoQ)
|
695.00 | -3331.00 | 2,412.00 | 349.00 | -750.00 | -3254.00 | 2,994.00 | 352.00 | 116.00 | -2873.00 | 2,529.00 | 843.00 | -192.00 | 4,801.00 | -5268.00 | 599.00 | -229.00 | -1232.00 | 214.00 | 535.00 | -209.00 | -1232.00 | 1,739.00 | 593.00 | 726.00 | -3357.00 | -105.00 | 1,092.00 | 630.00 | -1006.00 | 551.00 | 449.00 | 702.00 | -1354.00 | 507.00 | 687.00 | -277.00 | 1,543.00 | -1731.00 | 339.00 | -10.00 | 4,596.00 | -4349.00 | -7363.00 | -511.00 | 528.00 | -1272.00 | 1,177.00 | 87.00 | 93.00 | 1,595.00 | -991.00 | 371.00 | -146.00 | 749.00 | 634.00 | -595.00 | -1058.00 | 170.00 | 911.00 | 5,813.00 | -6214.00 | 831.00 | 89.00 | 5,177.00 |
|
EBIT Growth (1y)
|
| | | 27.56% | -89.17% | -69.78% | -111.35% | -70.25% | 95.59% | 16.08% | 179.11% | 212.09% | 104.28% | 332.95% | 363.92% | -12.06% | -6.04% | -110.90% | -267.02% | -82.84% | -115.03% | -197.47% | 226.23% | 910.58% | 1,357.92% | -0.19% | -368.07% | -133.68% | -99.45% | 58.32% | 75.53% | 100.69% | 7,806.10% | 24.87% | 60.26% | 18,812.00% | -46.91% | 494.42% | 168.55% | -14.90% | 45.76% | -312.51% | 349.51% | -633.91% | -628.74% | 53.54% | -808.78% | -7.78% | -20.59% | -48.07% | -5.86% | -21.66% | -18.89% | -13.98% | -12.83% | 8.70% | 0.59% | -8.70% | -20.67% | -10.73% | 115.81% | 22.03% | 19.65% | 9.42% | -6.92% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 5.81% | -24.37% | 74.56% | -25.32% | -6.53% | 55.42% | 40.27% | -83.02% | -22.20% | -31.78% | 8.93% | 113.86% | 15.09% | 21.12% | -32.48% | -97.06% | -37.22% | -78.12% | -7.50% | 6.09% | -71.40% | 95.79% | 32.05% | -31.24% | -24.06% | -38.52% | 47.90% | 27.38% | 45.91% | 294.04% | -84.67% | 47.73% | -851.45% | -82.63% | -57.33% | -179.52% | -90.35% | -124.36% | -51.28% | -229.36% | -108.01% | -112.39% | 7.79% | -118.74% | -6.18% | -12.54% | -22.42% | -12.96% | -7.14% | 29.80% | 1.14% | -3.04% | 2.89% | 28.99% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.14% | -15.56% | -1.48% | -2.56% | 7.20% | 47.99% | 8.68% | -83.39% | -29.22% | -54.23% | 20.60% | -53.12% | -67.67% | -4.90% | -16.02% | -20.59% | -5.36% | -15.16% | 41.54% | 17.35% | 30.37% | 44.32% | -21.34% | -4.29% | -31.88% | -30.54% | -4.05% | -16.26% | -44.81% | -230.13% | -34.07% | -55.82% | -307.86% | -51.06% | -45.73% | -91.99% | -49.39% | -66.99% | -30.68% | -116.82% | -55.45% | 3.57% | 7.85% | -59.15% | -3.73% | 17.18% |
|
EBIT Margin Growth (1y)
|
| | | 124.00 | -1321.00 | -1243.00 | -661.00 | -657.00 | 208.00 | 590.00 | 124.00 | 615.00 | 307.00 | 7,981.00 | 185.00 | -59.00 | -97.00 | -6130.00 | -649.00 | -713.00 | -693.00 | -692.00 | 833.00 | 892.00 | 1,826.00 | -299.00 | -2143.00 | -1645.00 | -1740.00 | 611.00 | 1,267.00 | 625.00 | 697.00 | 348.00 | 304.00 | 541.00 | -438.00 | 2,459.00 | 221.00 | -127.00 | 140.00 | 3,193.00 | 575.00 | -7126.00 | -7628.00 | -11696.00 | -8619.00 | -80.00 | 519.00 | 84.00 | 2,951.00 | 783.00 | 1,067.00 | 828.00 | -18.00 | 1,608.00 | 642.00 | -270.00 | -848.00 | -572.00 | 5,836.00 | 680.00 | 1,341.00 | 518.00 | -118.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 81.00 | -805.00 | 7,328.00 | -352.00 | -102.00 | 419.00 | 2,441.00 | -340.00 | -157.00 | -482.00 | 1,159.00 | 370.00 | 120.00 | 1,037.00 | -7121.00 | -1959.00 | -1466.00 | -607.00 | -380.00 | -43.00 | -128.00 | 783.00 | 660.00 | -572.00 | -479.00 | -1481.00 | 3,418.00 | 1,792.00 | 1,039.00 | 399.00 | 6,000.00 | 1,100.00 | -6713.00 | -7926.00 | -6044.00 | -7823.00 | -7333.00 | -6969.00 | -8419.00 | -5093.00 | -6423.00 | -6042.00 | -10784.00 | -5686.00 | 2,311.00 | 2,227.00 | 642.00 | 2,085.00 | 1,819.00 | 7,545.00 | 1,238.00 | 475.00 | 1,555.00 | 6,360.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -691.00 | -1594.00 | 505.00 | -167.00 | 77.00 | 1,553.00 | 1,450.00 | -1650.00 | -911.00 | -396.00 | 1,471.00 | -506.00 | -900.00 | -7.00 | -6162.00 | -387.00 | -300.00 | -348.00 | 2,427.00 | 482.00 | 286.00 | 485.00 | 6,312.00 | 224.00 | -7732.00 | -8969.00 | -5085.00 | -6252.00 | -6167.00 | -6711.00 | -5612.00 | -4569.00 | -6009.00 | -6340.00 | -5132.00 | -4890.00 | -4942.00 | -5260.00 | -7861.00 | -5959.00 | -5387.00 | 436.00 | -10374.00 | -5194.00 | 2,258.00 | 7,946.00 |
|
EBIT Margin (QoQ)
|
695.00 | -3331.00 | 2,412.00 | 349.00 | -750.00 | -3254.00 | 2,994.00 | 352.00 | 116.00 | -2873.00 | 2,529.00 | 843.00 | -192.00 | 4,801.00 | -5268.00 | 599.00 | -229.00 | -1232.00 | 214.00 | 535.00 | -209.00 | -1232.00 | 1,739.00 | 593.00 | 726.00 | -3357.00 | -105.00 | 1,092.00 | 630.00 | -1006.00 | 551.00 | 449.00 | 702.00 | -1354.00 | 507.00 | 687.00 | -277.00 | 1,543.00 | -1731.00 | 339.00 | -10.00 | 4,596.00 | -4349.00 | -7363.00 | -511.00 | 528.00 | -1272.00 | 1,177.00 | 87.00 | 93.00 | 1,595.00 | -991.00 | 371.00 | -146.00 | 749.00 | 634.00 | -595.00 | -1058.00 | 170.00 | 911.00 | 5,813.00 | -6214.00 | 831.00 | 89.00 | 5,177.00 |
|
EBIT (QoQ)
|
114.90% | -199.63% | 132.08% | 85.74% | -81.76% | -1,662.28% | 97.86% | 586.91% | 19.91% | -770.30% | 102.02% | 1,820.80% | -21.52% | 664.39% | -95.97% | 264.10% | -16.14% | -188.68% | 38.31% | 137.40% | -173.48% | -1,654.90% | 126.18% | 199.40% | -8.54% | -239.77% | 29.96% | 62.38% | 101.50% | -10,624.39% | 58.88% | 101.06% | 17,188.00% | -200.02% | 78.25% | 602.98% | -51.47% | 643.00% | -96.22% | 524.47% | -16.88% | -1,183.29% | 107.99% | -841.72% | 17.68% | 4.82% | -21.96% | -12.79% | 7.89% | -16.87% | 12.81% | -29.61% | 9.98% | -12.04% | 13.68% | -4.88% | 1.99% | -22.51% | 4.18% | 3.76% | 114.00% | -704.11% | 1.25% | -8.49% | 114.38% |
|
EBT Growth (1y)
|
| | | 50.58% | -100.60% | -358.38% | -147.70% | 131.54% | 2,098.53% | 42.08% | 24.65% | -63.91% | 204.51% | 335.44% | 130.57% | -15.48% | -7.70% | -113.17% | -1,526.53% | -109.65% | -206.75% | -209.84% | 77.60% | 1,463.12% | 234.29% | 2.54% | -1,366.86% | -232.38% | -186.20% | 41.46% | 90.46% | 81.58% | 99.44% | 15.69% | -378.70% | -108.35% | -16,289.87% | 218.14% | 14.39% | 41.04% | 42.08% | -401.51% | 121.76% | -112.31% | -26.11% | 92.62% | -417.13% | 56.54% | 132.59% | 89.50% | 175.87% | 124.29% | -31.38% | -53.43% | -15.67% | 1,546.88% | 217.54% | -212.21% | -82.81% | -40.80% | 12.81% | 303.58% | 292.74% | 55.75% | 6.98% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 7.96% | -28.45% | 52.17% | -52.10% | -10.95% | 287.47% | 43.58% | -48.68% | -26.61% | -71.00% | 1.32% | 0.77% | 3.58% | 9.79% | -33.84% | -265.61% | -55.23% | -47.91% | -20.91% | 32.07% | -49.23% | 81.38% | 21.65% | -88.52% | -35.86% | -40.75% | 37.21% | 26.87% | 39.07% | 19.09% | -44.28% | 42.47% | -37.65% | -392.86% | 35.95% | 16.09% | 18.36% | 30.80% | -26.48% | 36.15% | 30.53% | 31.66% | 77.18% | 26.60% | 55.20% | 39.42% | 20.47% | 28.26% | 63.47% | 34.96% | 127.35% | -17.12% | 147.63% | 56.49% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.02% | -18.75% | -28.01% | -18.65% | -1.47% | 141.73% | 11.52% | -60.94% | -20.41% | -40.49% | 11.33% | -6.46% | -17.83% | -14.94% | -17.04% | -87.88% | -21.68% | -25.63% | 30.33% | -5.14% | -32.49% | 9.32% | -11.37% | 26.57% | -21.39% | -20.83% | 33.54% | 23.05% | 26.90% | 17.27% | 52.86% | 32.90% | 17.87% | 95.79% | 46.87% | 18.92% | 33.09% | 20.29% | -16.13% | 15.73% | 33.15% | 24.66% | 15.72% | 6.50% | 29.22% | 23.36% |
|
EBT Margin Growth (1y)
|
| | | 224.00 | -1344.00 | -6687.00 | -593.00 | 1,173.00 | 212.00 | 2,131.00 | 13.00 | -1292.00 | 328.00 | 8,734.00 | 213.00 | -75.00 | -80.00 | -6871.00 | -669.00 | -714.00 | -850.00 | -990.00 | 505.00 | 661.00 | 1,369.00 | -353.00 | -2459.00 | -2040.00 | -1772.00 | 280.00 | 2,316.00 | 1,179.00 | 798.00 | 508.00 | -739.00 | -114.00 | -500.00 | 2,521.00 | 300.00 | 175.00 | 199.00 | 3,355.00 | 980.00 | -1064.00 | -982.00 | -5460.00 | -1803.00 | 747.00 | 1,610.00 | 889.00 | 2,210.00 | 606.00 | -166.00 | -12.00 | -172.00 | 1,110.00 | 287.00 | -158.00 | -430.00 | -476.00 | 91.00 | 787.00 | 238.00 | 392.00 | -6.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 105.00 | -804.00 | 4,178.00 | -367.00 | -194.00 | 460.00 | 3,994.00 | -442.00 | -2080.00 | -602.00 | 872.00 | 50.00 | -128.00 | 440.00 | -8214.00 | -2622.00 | -2093.00 | -1253.00 | -1063.00 | 363.00 | -201.00 | 395.00 | 435.00 | -881.00 | -975.00 | -1474.00 | 3,309.00 | 1,877.00 | 1,239.00 | 497.00 | 6,384.00 | 541.00 | -1004.00 | -1283.00 | 416.00 | -523.00 | -143.00 | 827.00 | -1216.00 | 1,387.00 | 289.00 | 462.00 | -4583.00 | 235.00 | 2,463.00 | 1,730.00 | 719.00 | 1,609.00 | 1,241.00 | 212.00 | 617.00 | -363.00 | 1,027.00 | 372.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -683.00 | -1734.00 | -3683.00 | -530.00 | -247.00 | 980.00 | 2,651.00 | -2396.00 | -3460.00 | -1004.00 | 800.00 | -93.00 | -989.00 | -535.00 | -7426.00 | -1044.00 | -1028.00 | -955.00 | 1,966.00 | -76.00 | -140.00 | 94.00 | 6,311.00 | 398.00 | -1865.00 | -2257.00 | 1,204.00 | 1,054.00 | 922.00 | 1,125.00 | 1,814.00 | 948.00 | 349.00 | 161.00 | 1,294.00 | 1,515.00 | 1,574.00 | 948.00 | -1386.00 | 786.00 | 924.00 | 840.00 | -3954.00 | 44.00 | 2,380.00 | 1,816.00 |
|
EBT Margin (QoQ)
|
708.00 | 541.00 | -1464.00 | 439.00 | -860.00 | -4802.00 | 4,630.00 | 2,204.00 | -1820.00 | -2883.00 | 2,512.00 | 899.00 | -200.00 | 5,523.00 | -6009.00 | 611.00 | -205.00 | -1268.00 | 194.00 | 566.00 | -342.00 | -1409.00 | 1,689.00 | 721.00 | 367.00 | -3131.00 | -417.00 | 1,140.00 | 635.00 | -1078.00 | 1,619.00 | 3.00 | 254.00 | -1368.00 | 373.00 | 627.00 | -132.00 | 1,653.00 | -1849.00 | 502.00 | -107.00 | 4,809.00 | -4224.00 | -1542.00 | -25.00 | 331.00 | -566.00 | 1,008.00 | 838.00 | -390.00 | 754.00 | -596.00 | 66.00 | -236.00 | 594.00 | 686.00 | -758.00 | -681.00 | 323.00 | 640.00 | -191.00 | 15.00 | -226.00 | 794.00 | -589.00 |
|
EBT (QoQ)
|
148.46% | 17.18% | -78.66% | 142.42% | -100.99% | -50,193.63% | 96.06% | 1,276.79% | -91.43% | -1,557.66% | 94.88% | 663.55% | -27.65% | 1,027.04% | -99.33% | 1,457.89% | -20.99% | -260.83% | 27.93% | 89.47% | -774.41% | -366.77% | 94.79% | 741.01% | -13.85% | -438.75% | 21.58% | 42.15% | 43.90% | -130.03% | 87.22% | -11.65% | 98.30% | -34,665.82% | 27.42% | 51.41% | -33.68% | 350.60% | -152.59% | 66.53% | -31.33% | -1,204.44% | 103.80% | -426.56% | 22.00% | 23.69% | -63.16% | 55.24% | 158.48% | -124.59% | 1,278.63% | -85.67% | 65.23% | -154.99% | 747.81% | 179.80% | -68.14% | -154.06% | 135.67% | 863.63% | -39.29% | -2.43% | -31.20% | 282.15% | -58.30% |
|
Enterprise Value Growth (1y)
|
| | | -381.91% | -958.15% | -287.94% | 2.59% | -157.86% | -110.97% | 120.19% | -10.52% | 97.19% | 111.51% | -176.30% | 116.87% | 241.58% | -38.28% | 110.05% | -16.51% | -65.42% | 2,696.19% | 10,749.33% | 3,032.98% | 8,650.82% | -4.42% | -58.59% | -48.88% | -48.65% | -53.95% | -4.71% | -21.66% | -23.91% | -21.04% | -13.87% | -80.96% | -52.50% | -33.24% | -15.90% | -237.07% | 70.05% | 11.80% | 13.90% | 343.22% | -55.81% | -78.34% | -88.11% | -161.34% | -209.16% | -311.46% | -343.06% | 38.29% | 27.04% | 38.43% | 54.67% | 47.31% | 22.88% | -32.59% | -262.63% | -107.60% | -34.72% | -41.43% | -23.57% | -39.66% | -102.66% | -58.86% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 29.60% | 65.93% | 15.77% | 29.70% | 28.11% | 29.06% | 26.32% | 29.18% | 26.28% | 58.55% | 102.65% | 85.78% | 255.26% | 154.56% | 86.78% | 137.34% | 149.53% | 130.88% | 249.81% | 132.36% | 224.58% | -29.69% | -30.22% | -57.60% | -42.96% | -37.62% | -11.63% | -30.15% | -14.98% | -16.16% | -6.21% | -14.06% | -29.06% | -45.52% | -51.53% | -59.33% | -41.29% | -35.94% | -32.56% | 2.72% | -32.99% | -31.66% | -28.69% | -30.05% | -37.76% | -55.03% | -81.67% | 12.28% | 8.82% | -4.90% | -26.65% | -15.17% | -28.17% | -43.88% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.77% | 115.37% | 53.48% | 46.51% | 38.53% | 43.12% | 21.94% | 35.05% | 21.22% | 23.51% | 26.84% | 30.37% | 79.70% | 43.09% | 41.67% | 14.80% | 41.21% | 45.35% | 98.74% | -39.45% | 94.20% | -23.65% | -20.11% | -23.96% | -32.56% | -43.26% | -37.75% | -18.18% | -18.09% | -17.82% | -17.49% | -17.51% | -17.96% | -17.19% | -16.28% | -21.66% | -19.74% | -19.32% | -20.51% | -0.14% | -18.79% | -20.39% | -20.94% | -20.86% | -29.75% | -42.51% |
|
Enterprise Value (QoQ)
|
63.90% | -553.67% | -39.55% | -46.34% | 20.74% | -139.65% | 64.96% | -287.40% | 35.15% | 122.93% | -291.85% | 90.16% | 365.81% | -252.05% | 142.41% | -17.39% | 15.88% | -75.23% | 252.17% | -65.79% | 9,271.11% | -3.91% | 1.70% | -4.44% | 2.36% | -58.37% | 25.55% | -4.00% | -8.21% | -13.87% | 3.22% | -6.76% | -4.75% | -6.04% | -77.18% | 132.60% | 33.87% | 18.36% | -137.19% | 388.57% | -11.98% | 20.59% | -20.59% | -47.57% | -56.85% | -33.82% | -509.70% | 6.69% | 16.41% | 23.93% | -4.01% | -10.32% | 29.46% | 43.99% | -20.90% | -61.46% | -21.27% | -53.19% | 30.79% | -4.78% | -27.31% | -33.84% | 21.77% | -52.04% | 0.21% |
|
EPS (Basic) Growth (1y)
|
| | | 50.00% | -100.08% | -718.85% | -142.86% | 122.22% | 8,986.82% | 123.71% | 133.33% | -62.50% | 400.00% | -104.54% | 100.00% | -126.67% | 60.00% | 66.92% | -550.00% | 85.51% | -98.99% | -8,400,385.69% | 36.03% | 3,659.78% | 9,058.98% | 36.29% | -823.55% | -260.02% | -215.05% | 45.06% | 107.52% | 69.70% | 117.64% | 92.48% | -1,250.00% | 50.00% | -300.00% | -950.94% | 80.43% | -20.00% | -116.67% | -201.89% | 122.22% | -183.33% | 23.08% | 86.67% | 4,200.00% | 70.59% | 120.00% | 91.67% | -93.02% | 120.00% | -87.58% | -100.00% | -16.67% | 1,300.00% | 1,510.12% | -50.00% | -80.00% | -57.14% | -150.00% | 112.44% | 200.00% | 33.33% | 250.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 7.72% | -30.66% | 55.49% | -34.14% | -30.50% | 793.34% | 84.73% | -44.22% | -26.30% | -56.79% | -981.23% | -97.96% | 11.20% | 13.92% | -2,506.46% | -205.76% | -102.08% | -45.23% | -2,986.61% | 34.71% | -158.42% | 164.89% | 70.25% | -99.91% | -30.89% | -34.00% | 24.28% | 44.68% | 43.35% | 8.57% | -33.62% | -20.63% | -19.35% | -74.72% | -61.73% | 57.00% | 0.00% | 32.64% | 67.75% | 38.67% | 29.40% | 26.39% | 71.89% | 35.72% | 41.34% | 33.89% | 37.00% | -77.34% | 47.36% | -44.22% | 33.39% | -20.63% | 100.00% | 129.42% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.42% | -64.83% | -376.27% | -23.06% | 2.76% | 266.24% | -185.80% | -77.71% | -23.09% | -60.06% | -238.40% | 31.95% | -21.67% | -21.40% | -273.98% | -90.37% | -4.56% | -18.89% | -646.87% | 0.00% | -59.60% | -141.73% | 3.54% | 18.61% | -23.08% | -21.76% | 29.45% | 29.32% | 31.44% | 16.19% | 51.62% | 8.45% | 16.00% | -39.24% | 6.75% | 16.09% | 36.85% | 21.67% | 36.82% | 16.12% | 24.57% | 31.23% | 14.92% | 8.45% | 19.83% | 18.13% |
|
EPS (Basic) (QoQ)
|
150.00% | -100.15% | 16,018.64% | 157.14% | -100.13% | -1,499.98% | -733.15% | 1,433.33% | -95.00% | -95.73% | 1,071.11% | 1,400.00% | -33.33% | -100.04% | 51,680.25% | -300.00% | 500.00% | -100.01% | -701,486.00% | 93.56% | 127.86% | -66,864.13% | 94.66% | 458.26% | -28.33% | -564.44% | 22.56% | 37.92% | 48.47% | -121.80% | 110.60% | -350.00% | 130.00% | -194.56% | -1,521.60% | 89.13% | -20.00% | -396.87% | 69.81% | 33.33% | -116.67% | -592.31% | 102.22% | -950.00% | 41.18% | -20.00% | 816.67% | -105.81% | 140.00% | -150.00% | 700.00% | -83.33% | -75.16% | -905.06% | 350.00% | 180.00% | -71.43% | -175.00% | 133.33% | 500.00% | -133.33% | 118.66% | 703.75% | 166.67% | -62.50% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 50.00% | -100.07% | -726.24% | -142.86% | 116.67% | 9,129.65% | 123.51% | 133.33% | -61.54% | 400.00% | -104.54% | 100.00% | -126.67% | 50.00% | 67.00% | -550.00% | 85.51% | -98.92% | -8,495,862.90% | 36.03% | 3,626.37% | 9,058.98% | 36.29% | -823.55% | -261.54% | -215.05% | 45.06% | 107.52% | 69.70% | 117.64% | 92.48% | -1,250.00% | 50.00% | -300.00% | -950.94% | 80.43% | -20.00% | -116.67% | -201.89% | 122.22% | -183.33% | 23.08% | 86.67% | 4,200.00% | 70.59% | 120.00% | 91.67% | -93.02% | 120.00% | -87.70% | -100.00% | -16.67% | 1,300.00% | 1,526.38% | -50.00% | -80.00% | -57.14% | -150.00% | 112.35% | 200.00% | 33.33% | 250.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 7.72% | -30.66% | 55.49% | -34.14% | -30.50% | 779.03% | 84.78% | -44.22% | -26.30% | -56.79% | -984.34% | -97.96% | 10.85% | 13.92% | -2,513.97% | -205.76% | -102.08% | -46.34% | -2,998.26% | 34.71% | -158.42% | 164.89% | 70.25% | -99.91% | -30.93% | -34.00% | 24.28% | 44.68% | 43.35% | 8.57% | -33.62% | -20.63% | -19.35% | -74.72% | -61.73% | 57.00% | 0.00% | 32.64% | 67.75% | 38.67% | 29.40% | 26.39% | 71.89% | 35.72% | 41.34% | 33.89% | 37.00% | -77.34% | 47.36% | -44.22% | 33.34% | -20.63% | 100.00% | 130.19% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.42% | -64.83% | -377.13% | -23.06% | 2.57% | 267.40% | -185.80% | -77.71% | -23.27% | -60.06% | -238.98% | 31.95% | -21.67% | -21.40% | -274.63% | -90.37% | -4.56% | -19.14% | -648.56% | 0.00% | -59.60% | -141.73% | 3.54% | 18.61% | -23.15% | -21.76% | 29.45% | 29.32% | 31.44% | 16.19% | 51.62% | 8.45% | 16.00% | -39.36% | 6.75% | 16.09% | 36.85% | 21.67% | 36.82% | 16.12% | 24.57% | 31.23% | 14.92% | 8.45% | 19.83% | 18.13% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
150.00% | -100.15% | 16,162.24% | 157.14% | -100.12% | -1,525.69% | -733.15% | 1,400.00% | -94.87% | -95.77% | 1,081.26% | 1,400.00% | -33.33% | -100.04% | 52,127.36% | -300.00% | 475.00% | -100.01% | -709,460.00% | 93.56% | 127.86% | -66,864.13% | 94.66% | 454.90% | -27.65% | -564.44% | 22.56% | 37.92% | 48.47% | -121.80% | 110.60% | -350.00% | 130.00% | -194.56% | -1,521.60% | 89.13% | -20.00% | -396.87% | 69.81% | 33.33% | -116.67% | -592.31% | 102.22% | -950.00% | 41.18% | -20.00% | 816.67% | -105.81% | 140.00% | -150.00% | 700.00% | -83.33% | -75.41% | -913.19% | 350.00% | 180.00% | -71.43% | -175.00% | 133.33% | 500.00% | -133.33% | 118.53% | 709.58% | 166.67% | -62.50% |
|
FCF Margin Growth (1y)
|
| | | | -5686.00 | 7,236.00 | -2549.00 | -2015.00 | 384.00 | -2128.00 | -2564.00 | -1665.00 | 2,269.00 | 5,969.00 | 1,523.00 | 686.00 | 1,126.00 | -5217.00 | 885.00 | -334.00 | -338.00 | 1,272.00 | -1185.00 | 1,729.00 | 1,447.00 | 1,819.00 | 2,146.00 | -722.00 | -1584.00 | -794.00 | -2907.00 | 237.00 | 2,194.00 | -1095.00 | -1411.00 | -1213.00 | -2393.00 | 136.00 | 1,991.00 | 842.00 | 1,684.00 | 215.00 | 1,763.00 | 3,130.00 | -399.00 | 52.00 | -858.00 | -3612.00 | -205.00 | -1656.00 | -138.00 | 866.00 | -821.00 | 58.00 | -1.00 | 539.00 | 1,212.00 | 1,690.00 | -1704.00 | -470.00 | -89.00 | -1404.00 | 1,071.00 | 1,110.00 | -333.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -3033.00 | 11,077.00 | -3590.00 | -2994.00 | 3,779.00 | -1376.00 | -157.00 | -1313.00 | 3,057.00 | 2,023.00 | 1,223.00 | 2,081.00 | 2,235.00 | -2127.00 | 1,846.00 | 673.00 | -475.00 | 2,296.00 | -1946.00 | 1,244.00 | 2,057.00 | -71.00 | -2172.00 | -1698.00 | -1783.00 | -1753.00 | -2327.00 | -134.00 | 1,484.00 | -744.00 | 2,343.00 | 2,760.00 | -1108.00 | 403.00 | 2,896.00 | 361.00 | 1,079.00 | -1390.00 | 766.00 | 385.00 | -1426.00 | -1547.00 | -997.00 | -2207.00 | 185.00 | 92.00 | -1842.00 | 935.00 | 302.00 | 344.00 | -633.00 | 1,178.00 | 791.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2246.00 | 7,131.00 | -3890.00 | -1599.00 | 4,888.00 | 1,714.00 | 805.00 | -306.00 | 2,920.00 | 3,047.00 | 462.00 | 1,596.00 | 2,845.00 | -4017.00 | -2472.00 | -303.00 | -674.00 | 1,337.00 | -1366.00 | 873.00 | 1,348.00 | 280.00 | 1,582.00 | 2,274.00 | -499.00 | -1487.00 | -1422.00 | -615.00 | 880.00 | -2349.00 | 1,347.00 | 14.00 | -2135.00 | -1196.00 | 2,757.00 | 1,766.00 | 1,470.00 | 358.00 | -938.00 | 453.00 | -302.00 | -1261.00 | -1630.00 | -1567.00 | -236.00 |
|
FCF Margin (QoQ)
|
| -8413.00 | 9,884.00 | -495.00 | -6663.00 | 4,509.00 | 99.00 | 39.00 | -4264.00 | 1,998.00 | -337.00 | 938.00 | -330.00 | 5,697.00 | -4783.00 | 101.00 | 110.00 | -646.00 | 1,319.00 | -1117.00 | 106.00 | 964.00 | -1137.00 | 1,796.00 | -176.00 | 1,335.00 | -810.00 | -1072.00 | -1038.00 | 2,125.00 | -2922.00 | 2,072.00 | 919.00 | -1164.00 | -3238.00 | 2,270.00 | -261.00 | 1,365.00 | -1383.00 | 1,122.00 | 580.00 | -103.00 | 165.00 | 2,489.00 | -2949.00 | 347.00 | -745.00 | -265.00 | 457.00 | -1104.00 | 773.00 | 740.00 | -1230.00 | -225.00 | 715.00 | 1,279.00 | -556.00 | 253.00 | -2679.00 | 2,512.00 | -175.00 | -1062.00 | -204.00 | 2,551.00 | -1618.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 366.66% | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 227.11% | -68.22% | 1,426.39% | -56.75% | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | | -318.00% | 105.85% | -82.38% | -79.58% | 13.82% | -553.19% | -438.34% | -310.86% | 54.54% | 355.21% | 69.60% | 63.02% | 75.18% | -122.54% | 163.67% | -92.20% | -142.84% | 141.83% | -393.14% | 259.65% | 163.84% | 488.86% | 203.87% | -86.61% | -208.64% | -58.06% | -216.20% | 108.29% | 278.33% | -80.60% | -134.99% | -331.30% | -201.68% | 128.29% | 58.44% | 114.27% | 164.24% | -223.13% | 139.15% | 1,018.88% | -87.75% | 137.86% | -109.56% | -112.73% | -66.32% | -347.98% | -260.15% | 271.36% | -1,575.36% | -23.02% | -12.70% | 164.45% | 169.24% | 176.30% | -680.28% | -47.22% | -24.41% | -184.40% | 52.70% | 205.60% | -88.16% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -41.85% | 38.84% | -29.69% | -29.25% | 54.02% | -66.39% | -13.16% | -51.81% | 35.05% | 30.85% | 17.21% | 46.35% | 33.60% | -17.81% | 57.92% | 34.09% | -18.98% | 44.75% | -76.92% | 34.72% | 47.92% | -21.75% | -41.55% | -38.30% | -58.34% | -42.94% | -46.35% | -11.75% | 46.82% | -36.54% | 33.56% | 54.56% | -56.90% | 2.10% | 75.03% | 41.21% | 26.55% | -46.69% | 48.72% | 34.65% | -37.66% | -4.93% | -33.67% | -16.75% | 50.96% | 32.53% | -216.38% | 63.77% | 97.65% | 7.47% | -60.82% | 62.18% | 27.28% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -20.25% | 15.59% | -18.52% | -13.35% | 16.55% | 45.05% | 14.80% | -20.36% | 28.26% | 21.00% | 7.29% | 18.29% | 22.38% | -46.18% | -39.55% | -14.63% | -25.02% | 19.70% | -40.40% | 16.51% | 22.94% | -27.33% | 19.74% | 0.59% | -31.12% | -38.69% | -15.35% | -24.40% | 15.42% | -20.23% | 33.33% | -4.23% | -19.11% | -39.31% | 42.45% | 23.91% | 17.82% | 1.65% | -3.47% | 27.79% | -20.45% | 5.75% | -27.98% | -1.43% | -20.99% |
|
Free Cash Flow (QoQ)
|
| -462.18% | 143.30% | -1.72% | -241.42% | 109.72% | 30.45% | 13.88% | -696.92% | 48.90% | 2.61% | 29.03% | -28.69% | 386.90% | -111.60% | 13.67% | 13.62% | -160.50% | 132.77% | -360.61% | -9.14% | 144.87% | -329.68% | 241.93% | -56.36% | 313.91% | -59.49% | -81.71% | -454.14% | 259.79% | -212.25% | 132.79% | 203.20% | -82.61% | -1,459.39% | 67.72% | -33.29% | 139.04% | -347.45% | 111.08% | 500.18% | -174.82% | 178.67% | 216.71% | -93.43% | 131.22% | -119.87% | -321.58% | 117.38% | -1,802.62% | 71.14% | 300.59% | -249.67% | -41.97% | 73.56% | 570.70% | -60.81% | 56.44% | -370.39% | 131.84% | -43.88% | -274.68% | -51.53% | 305.73% | -97.83% |
|
Gross Margin Growth (1y)
|
| | | 126.00 | -1114.00 | -6333.00 | -520.00 | -456.00 | 413.00 | 2,858.00 | 585.00 | 721.00 | 385.00 | 1,725.00 | 69.00 | 140.00 | -290.00 | -572.00 | -672.00 | -921.00 | -732.00 | -868.00 | 668.00 | 746.00 | 3,031.00 | 152.00 | -1563.00 | -1282.00 | -2537.00 | -4.00 | 961.00 | 715.00 | 693.00 | 724.00 | 171.00 | 197.00 | -713.00 | 772.00 | 82.00 | -163.00 | 219.00 | 3,820.00 | 702.00 | -29.00 | -438.00 | -3766.00 | -1170.00 | -40.00 | 259.00 | 42.00 | 1,475.00 | 391.00 | 534.00 | 414.00 | -9.00 | 804.00 | 321.00 | -135.00 | -424.00 | -286.00 | -79.00 | 340.00 | 670.00 | 259.00 | -52.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 391.00 | -316.00 | -1750.00 | 135.00 | 404.00 | 508.00 | 4,011.00 | -17.00 | -60.00 | -637.00 | 286.00 | 66.00 | -35.00 | 2,010.00 | -1287.00 | -1567.00 | -1458.00 | -237.00 | -720.00 | 65.00 | 179.00 | 1,188.00 | 872.00 | -432.00 | -371.00 | -2556.00 | 1,493.00 | 1,213.00 | 748.00 | 199.00 | 5,317.00 | 955.00 | 4.00 | -932.00 | 827.00 | -386.00 | -232.00 | 40.00 | 96.00 | 1,007.00 | 323.00 | 355.00 | -3310.00 | 296.00 | 1,156.00 | 1,114.00 | 321.00 | 1,042.00 | 910.00 | 776.00 | 619.00 | 237.00 | 777.00 | 190.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -390.00 | -1338.00 | -3189.00 | 131.00 | 229.00 | 2,807.00 | 3,296.00 | -912.00 | -597.00 | -142.00 | 434.00 | -537.00 | -602.00 | 166.00 | -567.00 | -436.00 | -546.00 | -256.00 | 777.00 | 318.00 | 212.00 | 694.00 | 5,465.00 | 353.00 | -563.00 | -2775.00 | 1,547.00 | 745.00 | 680.00 | 21.00 | 1,593.00 | 1,260.00 | 356.00 | -139.00 | 1,283.00 | 1,081.00 | 963.00 | 895.00 | 375.00 | 574.00 | 841.00 | 597.00 | -3105.00 | 542.00 | 1,129.00 | 983.00 |
|
Gross Margin (QoQ)
|
618.00 | 673.00 | -1440.00 | 275.00 | -622.00 | -4547.00 | 4,373.00 | 339.00 | 247.00 | -2101.00 | 2,101.00 | 474.00 | -88.00 | -762.00 | 445.00 | 545.00 | -518.00 | -1043.00 | 345.00 | 296.00 | -329.00 | -1179.00 | 1,881.00 | 373.00 | 1,957.00 | -4059.00 | 165.00 | 654.00 | 702.00 | -1526.00 | 1,130.00 | 409.00 | 681.00 | -1495.00 | 576.00 | 434.00 | -229.00 | -10.00 | -114.00 | 189.00 | 153.00 | 3,592.00 | -3231.00 | -542.00 | -256.00 | 264.00 | -636.00 | 588.00 | 43.00 | 46.00 | 797.00 | -496.00 | 186.00 | -73.00 | 374.00 | 317.00 | -298.00 | -529.00 | 85.00 | 456.00 | -91.00 | -110.00 | 416.00 | 44.00 | -401.00 |
|
Gross Profit Growth (1y)
|
| | | 18.43% | -54.15% | -202.15% | -24.88% | -25.13% | 23.94% | 89.21% | 21.37% | 47.18% | 41.43% | 539.35% | 19.88% | 0.00% | -5.96% | -42.47% | -35.22% | -32.70% | -26.77% | -107.70% | 85.46% | 96.93% | 103.01% | 292.93% | -90.00% | -76.71% | -59.24% | -35.35% | 326.24% | 81.51% | 48.34% | 829.25% | 42.38% | 61.85% | -3.10% | 173.02% | 29.40% | 1.18% | 8.78% | -360.55% | -19.81% | -67.31% | -77.28% | 110.60% | -72.90% | 3.93% | 54.16% | 53.75% | 312.00% | 71.04% | 87.17% | 62.14% | 12.04% | 74.89% | 28.67% | -2.79% | -14.37% | -12.01% | -9.39% | 2.95% | 37.95% | 11.54% | 5.84% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 9.28% | -7.03% | -21.48% | 3.01% | 3.29% | 18.13% | 31.48% | -1.95% | -0.32% | -0.87% | 42.04% | 12.93% | 9.85% | 11.82% | -55.95% | -50.65% | -32.42% | -15.37% | -54.20% | -7.52% | -5.93% | 7.07% | 138.64% | -15.32% | -11.88% | -16.32% | 154.07% | 98.77% | 43.78% | 16.07% | -308.37% | 13.89% | -18.80% | -37.90% | -8.98% | -34.48% | -29.95% | -27.50% | -24.84% | -3.62% | -16.55% | -13.13% | 31.31% | 7.75% | 45.95% | 54.84% | 34.32% | 58.11% | 38.07% | 29.71% | 17.51% | 9.79% | 19.73% | 7.26% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.56% | -11.16% | -15.12% | 5.60% | 7.87% | 19.64% | 15.33% | -29.44% | -14.60% | -4.22% | 17.53% | -9.29% | -10.94% | -3.30% | -12.48% | -6.11% | -1.94% | -2.72% | 19.50% | 7.82% | 6.40% | 5.29% | -141.67% | -8.83% | -25.71% | -32.05% | 35.28% | 11.28% | 0.20% | -11.35% | 60.87% | 10.53% | -0.99% | -7.12% | 13.45% | 5.36% | 0.56% | -1.71% | -7.72% | -3.00% | -2.21% | -5.23% | 17.76% | 8.12% | 25.00% | 28.91% |
|
Gross Profit (QoQ)
|
55.42% | 6.04% | -47.28% | 36.30% | -39.83% | -336.28% | 138.77% | 35.84% | -0.40% | -120.56% | 536.22% | 64.73% | -4.29% | -36.12% | 19.03% | 37.41% | -9.99% | -60.92% | 34.03% | 42.76% | -2.06% | -104.11% | 3,327.38% | 51.59% | 0.96% | -96.09% | 67.37% | 252.90% | 76.70% | -93.81% | 1,003.54% | 50.27% | 44.41% | -61.20% | 69.08% | 70.82% | -13.54% | 9.32% | -19.86% | 33.57% | -7.04% | -361.85% | 124.66% | -45.55% | -35.39% | 22.17% | -36.95% | 108.83% | -4.17% | 21.85% | 68.96% | -13.30% | 4.86% | 5.56% | 16.75% | 35.33% | -22.85% | -20.25% | 2.84% | 39.07% | -20.55% | -9.39% | 37.81% | 12.44% | -24.61% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 2.66% | -92.83% | -20.53% | -110.91% | -69.13% | 114.69% | 19.02% | 179.88% | 212.17% | 95.98% | 11.89% | 358.51% | -14.04% | -4.90% | 70.02% | -248.91% | -84.43% | -106.40% | 14.45% | 143.11% | 249.33% | 1,041.63% | -10.94% | -352.58% | -131.29% | -99.49% | 61.23% | 73.98% | 100.69% | 7,628.60% | 20.63% | 63.47% | 14,643.52% | -58.82% | 405.77% | 155.84% | -15.59% | 51.77% | | 1,461.13% | -2,248.74% | -2,311.75% | | -951.70% | -27.69% | -28.13% | | -40.26% | -30.96% | -21.39% | | 26.34% | 44.55% | 29.47% | | -3.23% | -6.41% | 117.49% | | -1.24% | -33.58% | 6.64% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -0.36% | -32.94% | 4.90% | -26.35% | -6.08% | 58.76% | 40.19% | -76.02% | -25.24% | -28.45% | 39.09% | 43.32% | -22.39% | -16.93% | 34.23% | -53.57% | -29.47% | -85.46% | 28.34% | 34.32% | -80.41% | 78.75% | 30.11% | -30.85% | -31.79% | -45.45% | 43.27% | 27.10% | 41.88% | 264.18% | | 73.08% | -1,288.38% | -151.05% | | -320.31% | -193.03% | -255.71% | | -473.36% | -235.99% | -231.41% | | -121.03% | 2.49% | -3.13% | | -2.17% | 8.23% | 29.06% | | 8.35% | 7.63% | 28.70% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -33.26% | -15.08% | 26.09% | -23.82% | -14.74% | 19.26% | 27.30% | -42.80% | -19.69% | -64.39% | 37.26% | -31.52% | -74.85% | -25.73% | 38.56% | -16.59% | -29.63% | -37.18% | 23.67% | 15.53% | -1.32% | 33.99% | | 15.92% | -50.64% | -49.42% | | -47.83% | -88.00% | -324.02% | | -107.05% | -437.20% | -88.02% | | -138.21% | -79.85% | -107.88% | | -170.12% | -87.54% | 33.52% | | -62.11% | -5.68% | 17.13% |
|
Interest Coverage Ratio (QoQ)
|
146.90% | -191.49% | 125.75% | 76.53% | -82.76% | -1,638.27% | 97.67% | 599.54% | 19.91% | -680.25% | 102.30% | 1,852.31% | -24.72% | -360.88% | 111.96% | 266.02% | -16.72% | -182.25% | 40.61% | 138.27% | -134.25% | -999.10% | 129.93% | 210.05% | -7.68% | -229.49% | 31.85% | 61.59% | 101.50% | -9,944.07% | 54.26% | 101.02% | 16,803.40% | -201.10% | 78.95% | 509.77% | -52.79% | 650.71% | -96.15% | 519.41% | -15.12% | | | -952.56% | 12.63% | | | -27.82% | 12.33% | | | -19.34% | 18.74% | | | 10.15% | -3.36% | | | 7.39% | 116.99% | | | -22.20% | 113.56% |
|
Net Cash Flow Growth (1y)
|
| | | | -13.87% | -134.12% | -86.70% | 1,446.73% | -448.02% | -3,316.21% | -1,631.13% | -128.91% | 70.00% | 163.35% | 46.62% | 103.47% | 91.55% | -94.45% | 82.85% | 194.72% | 102.09% | 24.20% | -67.03% | -0.63% | 16,092.16% | -296.86% | 121.17% | -115.38% | -115.19% | 133.28% | -726.91% | 985.36% | -607.42% | 34.88% | 606.97% | -496.20% | -128.37% | -222.21% | -103.46% | 71.94% | 152.54% | -34.65% | 523.02% | 343.18% | 68.84% | 140.34% | -323.35% | -115.68% | -143.27% | -235.50% | 103.75% | 195.07% | -31.32% | -21.89% | 174.81% | 163.77% | 167.79% | 245.09% | -654.58% | -32.83% | -20.74% | -156.17% | 119.68% | 265.76% | -124.57% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -23.24% | 94.73% | -45.60% | -46.26% | 48.21% | 47.39% | -50.39% | -69.08% | 26.00% | 26.90% | 46.53% | 28.09% | 31.74% | -28.78% | 27.25% | -34.82% | 19.88% | -6.64% | -30.40% | 10.62% | -460.35% | -4.04% | 105.90% | -94.84% | -64.52% | 18.14% | -45.80% | -114.30% | 118.90% | -61.59% | 39.96% | 39.30% | 59.08% | -12.77% | -32.51% | 52.53% | 27.32% | 9.71% | 33.03% | 33.19% | -43.57% | 12.66% | -38.71% | -26.74% | -27.24% | 33.82% | 17.00% | 54.45% | 39.34% | 0.22% | 44.21% | 86.43% | 49.09% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.91% | -12.62% | -18.24% | -14.59% | 19.83% | -24.06% | -13.09% | -14.92% | 58.02% | 15.20% | 27.31% | 16.42% | 21.01% | -42.85% | 31.47% | -77.87% | -52.73% | -27.29% | 17.22% | -28.51% | 191.01% | -28.14% | 24.44% | 29.78% | 16.83% | 18.11% | -65.42% | -30.28% | -44.05% | -26.30% | 15.57% | -16.62% | -2.86% | -25.36% | -49.24% | 17.80% | 18.55% | 26.98% | -40.12% | 21.45% | -12.41% | 11.50% | -24.14% | -0.69% | -15.72% |
|
Net Cash Flow (QoQ)
|
| 263.13% | 64.82% | -60.85% | -208.17% | 51.13% | 164.24% | 4,454.57% | -138.33% | -204.65% | 71.21% | 14.00% | 60.24% | 743.45% | -124.26% | 105.59% | -196.86% | 522.81% | -174.91% | 196.06% | -99.31% | 25,003.92% | -200.74% | 157.15% | 12.03% | -405.21% | 110.84% | -141.52% | -10.58% | 768.90% | -304.11% | 158.64% | -188.36% | 227.54% | 667.17% | -145.83% | 49.07% | 31.75% | 78.29% | -271.75% | 195.39% | -274.90% | 168.21% | 113.71% | -33.77% | -58.22% | -477.67% | 84.99% | -82.73% | -30.85% | 110.46% | 280.26% | -352.42% | -21.45% | 123.57% | 264.98% | -35.13% | 159.96% | -190.10% | 144.20% | -23.45% | -284.24% | 131.57% | 721.62% | -105.14% |
|
Net Income Growth (1y)
|
| | | -114.29% | 88.67% | -724.24% | 89.66% | 28.00% | 64.71% | 124.26% | 66.67% | 105.56% | 116.67% | -104.54% | | | | 66.63% | | | | -8,470,000.00% | | 3,688.79% | 9,144.88% | 35.82% | -829.56% | -265.44% | -232.90% | 39.42% | 83.41% | 75.37% | 96.92% | 90.14% | -495.20% | 99.68% | 265.49% | -1,039.07% | 98.98% | -1,542.86% | -1,246.98% | 46.81% | -3,038.03% | -6,795.07% | -31.86% | -16.34% | 1,005.07% | 99.47% | 100.15% | 97.93% | -100.01% | 73.02% | 1,672.22% | 84.21% | 20.00% | 76.47% | -115.05% | 561.33% | | | -12,045.83% | 41.62% | | | |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 27.77% | 26.13% | 55.05% | | | | 84.57% | | -103.49% | 185.07% | -987.28% | -1,556.21% | 1,659.06% | 2,172.84% | -2,527.38% | | | | -3,105.17% | | -144.53% | -79.54% | 66.28% | -109.39% | -26.02% | -59.22% | 12.04% | 78.39% | 76.63% | 16.36% | 15.77% | -24.03% | -52.91% | -192.52% | -91.74% | 69.86% | -81.71% | -71.72% | 76.58% | 67.22% | 53.81% | 26.72% | 84.38% | 90.35% | 93.05% | 84.14% | 26.31% | | | -588.16% | 44.73% | 547.87% | 594.17% | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -67.03% | 23.27% | -380.70% | -174.78% | 194.02% | 269.92% | -188.49% | -575.62% | -246.61% | -381.97% | -246.70% | -487.63% | -366.94% | -244.18% | -304.56% | | | | -719.66% | | 5.38% | -136.44% | 25.32% | -24.09% | -28.15% | -24.78% | 15.88% | 37.22% | 65.82% | 14.88% | 57.16% | 70.75% | 65.19% | 21.64% | 52.94% | 80.42% | 17.55% | -15.55% | 14.98% | | | 8.58% | 15.15% | 18.16% | 19.87% | |
|
Net Income (QoQ)
|
-328.57% | 78.00% | 12.12% | -158.62% | 77.33% | -1,500.00% | 98.90% | -1,700.00% | 88.89% | 1,200.00% | -101.52% | 400.00% | -66.67% | -399.70% | | | | | | | 127.91% | -66,793.70% | 94.64% | 459.43% | -28.10% | -562.97% | 22.31% | 36.03% | 42.24% | -111.02% | 78.72% | 5.05% | 92.77% | -575.26% | -1,184.05% | 99.95% | 3,890.48% | -4,747.86% | 98.85% | 19.01% | -2,546.38% | -115.54% | 32.07% | -77.95% | 49.39% | -90.17% | 628.48% | -100.10% | 114.29% | -2,738.89% | 96.84% | -126.67% | 1,038.24% | -123.51% | 84.00% | 33.33% | -500.00% | 820.83% | | | | 108.40% | 726.33% | 179.20% | |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -114.29% | 88.67% | -724.24% | 89.66% | -57,278.67% | 64.71% | 124.26% | 66.67% | 100.01% | 116.67% | -104.54% | | -1,389,200.00% | -4,161,000.00% | 66.63% | | 98.91% | 100.31% | -8,470,000.00% | | 3,688.79% | 9,144.88% | 35.82% | -829.56% | -265.44% | -232.90% | 39.42% | 83.41% | 75.37% | 96.92% | 90.14% | -495.20% | 99.68% | 265.49% | -1,039.07% | 98.98% | -1,542.86% | -1,246.98% | 46.81% | -3,038.03% | -6,795.07% | -31.86% | -16.34% | 1,005.07% | 99.47% | 100.15% | 97.93% | -100.01% | 73.02% | 1,672.22% | 84.21% | 20.00% | 76.47% | -115.05% | 561.33% | | | -12,045.83% | 41.62% | | | |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 27.77% | 26.13% | 55.05% | | -722.11% | -1,247.66% | 84.57% | | 78.05% | 185.07% | -987.28% | -1,556.21% | 1,659.06% | 2,172.84% | -2,527.38% | | 13.45% | 27.89% | -3,105.17% | | -144.53% | -79.54% | 66.28% | -109.39% | -26.02% | -59.22% | 12.04% | 78.39% | 76.63% | 16.36% | 15.77% | -24.03% | -52.91% | -192.52% | -91.74% | 69.86% | -81.71% | -71.72% | 76.58% | 67.22% | 53.81% | 26.72% | 84.38% | 90.35% | 93.05% | 84.14% | 26.31% | | | -588.16% | 44.73% | 547.87% | 594.17% | |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -67.03% | 23.27% | -380.70% | -174.78% | 194.02% | 269.92% | -188.49% | -575.62% | 8.89% | -381.97% | -246.70% | -487.63% | -366.94% | -244.18% | -304.56% | | 78.10% | 15.09% | -719.66% | | 5.38% | -136.44% | 25.32% | -24.09% | -28.15% | -24.78% | 15.88% | 37.22% | 65.82% | 14.88% | 57.16% | 70.75% | 65.19% | 21.64% | 52.94% | 80.42% | 17.55% | -15.55% | 14.98% | | | 8.58% | 15.15% | 18.16% | 19.87% | |
|
Net Income towards Common Stockholders (QoQ)
|
-328.57% | 78.00% | 12.12% | -158.62% | 77.33% | -1,500.00% | 98.90% | -1,434,366.67% | 99.99% | 1,200.00% | -101.52% | 400.00% | -66.67% | -399.70% | | | 0.15% | 100.00% | | | 127.91% | -66,793.70% | 94.64% | 459.43% | -28.10% | -562.97% | 22.31% | 36.03% | 42.24% | -111.02% | 78.72% | 5.05% | 92.77% | -575.26% | -1,184.05% | 99.95% | 3,890.48% | -4,747.86% | 98.85% | 19.01% | -2,546.38% | -115.54% | 32.07% | -77.95% | 49.39% | -90.17% | 628.48% | -100.10% | 114.29% | -2,738.89% | 96.84% | -126.67% | 1,038.24% | -123.51% | 84.00% | 33.33% | -500.00% | 820.83% | | | | 108.40% | 726.33% | 179.20% | |
|
Net Margin Growth (1y)
|
| | | -1.00 | 5.00 | -11.00 | 1.00 | -1827.00 | 1.00 | 16.00 | 0.00 | 1,830.00 | 0.00 | -3.00 | | -1885.00 | -1636.00 | 0.00 | | 1,866.00 | 1,640.00 | -2682.00 | | 535.00 | 689.00 | 571.00 | -2313.00 | -2054.00 | -1577.00 | 209.00 | 2,054.00 | 1,168.00 | 858.00 | 1,739.00 | -1652.00 | 369.00 | 57.00 | -1147.00 | 2,074.00 | -11.00 | -402.00 | 2,216.00 | -990.00 | -2464.00 | -1267.00 | -3940.00 | 16,655.00 | 2,464.00 | 1,640.00 | 2,992.00 | -15648.00 | 10.00 | 22.00 | 37.00 | 0.00 | 2.00 | -27.00 | 28.00 | | | -408.00 | 14.00 | | | |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 2.00 | 6.00 | 1.00 | | -1882.00 | -1635.00 | 13.00 | | 1,812.00 | 4.00 | -2685.00 | -181.00 | 516.00 | 693.00 | -2110.00 | | 347.00 | 752.00 | -1901.00 | | -351.00 | -30.00 | 2,519.00 | -1911.00 | -517.00 | -662.00 | 800.00 | 2,476.00 | 1,526.00 | 513.00 | 2,807.00 | -568.00 | -2106.00 | -1612.00 | -2872.00 | 17,739.00 | -12.00 | -29.00 | 1,268.00 | 16.00 | 10.00 | 395.00 | -911.00 | 1,007.00 | 2,476.00 | 1,635.00 | 3,057.00 | | | -413.00 | 78.00 | 259.00 | 653.00 | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.00 | 10.00 | -2680.00 | -180.00 | 519.00 | 694.00 | -2097.00 | -2494.00 | 292.00 | -884.00 | -1904.00 | -440.00 | -370.00 | -26.00 | -162.00 | | 1,884.00 | 1,667.00 | -1310.00 | | 7.00 | -375.00 | 3,588.00 | -826.00 | -2992.00 | -2332.00 | -924.00 | 18,141.00 | 1,526.00 | 886.00 | 1,859.00 | 438.00 | 367.00 | 50.00 | 157.00 | 2,091.00 | 0.00 | -34.00 | 1,332.00 | | | -40.00 | -869.00 | 1,265.00 | 3,126.00 | |
|
Net Margin (QoQ)
|
-4.00 | 4.00 | 0.00 | -2.00 | 2.00 | -12.00 | 13.00 | -1830.00 | 1,830.00 | 3.00 | -3.00 | 0.00 | 0.00 | 0.00 | | | 249.00 | 1,636.00 | | | 23.00 | -2686.00 | 2,501.00 | 697.00 | 177.00 | -2804.00 | -384.00 | 956.00 | 654.00 | -1017.00 | 1,461.00 | 70.00 | 344.00 | -136.00 | -1929.00 | 2,091.00 | 32.00 | -1341.00 | 1,292.00 | 6.00 | -359.00 | 1,277.00 | -1913.00 | -1469.00 | 838.00 | -1396.00 | 18,681.00 | -15659.00 | 14.00 | -44.00 | 41.00 | -1.00 | 26.00 | -29.00 | 4.00 | 0.00 | -3.00 | 26.00 | | | | 448.00 | 221.00 | 393.00 | |
|
Operating Income Growth (1y)
|
| | | 27.56% | -89.17% | -69.78% | -111.35% | -70.25% | 95.59% | 16.08% | 179.11% | 212.09% | 104.28% | 332.95% | 363.92% | -12.06% | -6.04% | -110.90% | -267.02% | -82.84% | -115.03% | -197.47% | 226.23% | 910.58% | 1,357.92% | -0.19% | -368.07% | -133.68% | -99.45% | 58.32% | 75.53% | 100.69% | 7,806.10% | 24.87% | 60.26% | 18,812.00% | -46.91% | 494.42% | 168.55% | -14.90% | 45.76% | -312.51% | 349.51% | -633.91% | -628.74% | 53.54% | -808.78% | -7.78% | -20.59% | -48.07% | -5.86% | -21.66% | -18.89% | -13.98% | -12.83% | 8.70% | 0.59% | -8.70% | -20.67% | -10.73% | 115.81% | 22.03% | 19.65% | 9.42% | -6.92% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 5.81% | -24.37% | 74.56% | -25.32% | -6.53% | 55.42% | 40.27% | -83.02% | -22.20% | -31.78% | 8.93% | 113.86% | 15.09% | 21.12% | -32.48% | -97.06% | -37.22% | -78.12% | -7.50% | 6.09% | -71.40% | 95.79% | 32.05% | -31.24% | -24.06% | -38.52% | 47.90% | 27.38% | 45.91% | 294.04% | -84.67% | 47.73% | -851.45% | -82.63% | -57.33% | -179.52% | -90.35% | -124.36% | -51.28% | -229.36% | -108.01% | -112.39% | 7.79% | -118.74% | -6.18% | -12.54% | -22.42% | -12.96% | -7.14% | 29.80% | 1.14% | -3.04% | 2.89% | 28.99% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.14% | -15.56% | -1.48% | -2.56% | 7.20% | 47.99% | 8.68% | -83.39% | -29.22% | -54.23% | 20.60% | -53.12% | -67.67% | -4.90% | -16.02% | -20.59% | -5.36% | -15.16% | 41.54% | 17.35% | 30.37% | 44.32% | -21.34% | -4.29% | -31.88% | -30.54% | -4.05% | -16.26% | -44.81% | -230.13% | -34.07% | -55.82% | -307.86% | -51.06% | -45.73% | -91.99% | -49.39% | -66.99% | -30.68% | -116.82% | -55.45% | 3.57% | 7.85% | -59.15% | -3.73% | 17.18% |
|
Operating Income (QoQ)
|
114.90% | -199.63% | 132.08% | 85.74% | -81.76% | -1,662.28% | 97.86% | 586.91% | 19.91% | -770.30% | 102.02% | 1,820.80% | -21.52% | 664.39% | -95.97% | 264.10% | -16.14% | -188.68% | 38.31% | 137.40% | -173.48% | -1,654.90% | 126.18% | 199.40% | -8.54% | -239.77% | 29.96% | 62.38% | 101.50% | -10,624.39% | 58.88% | 101.06% | 17,188.00% | -200.02% | 78.25% | 602.98% | -51.47% | 643.00% | -96.22% | 524.47% | -16.88% | -1,183.29% | 107.99% | -841.72% | 17.68% | 4.82% | -21.96% | -12.79% | 7.89% | -16.87% | 12.81% | -29.61% | 9.98% | -12.04% | 13.68% | -4.88% | 1.99% | -22.51% | 4.18% | 3.76% | 114.00% | -704.11% | 1.25% | -8.49% | 114.38% |
|
Operating Margin Growth (1y)
|
| | | 124.00 | -1321.00 | -1243.00 | -661.00 | -657.00 | 208.00 | 590.00 | 124.00 | 615.00 | 307.00 | 7,981.00 | 185.00 | -59.00 | -97.00 | -6130.00 | -649.00 | -713.00 | -693.00 | -692.00 | 833.00 | 892.00 | 1,826.00 | -299.00 | -2143.00 | -1645.00 | -1740.00 | 611.00 | 1,267.00 | 625.00 | 697.00 | 348.00 | 304.00 | 541.00 | -438.00 | 2,459.00 | 221.00 | -127.00 | 140.00 | 3,193.00 | 575.00 | -7126.00 | -7628.00 | -11696.00 | -8619.00 | -80.00 | 519.00 | 84.00 | 2,951.00 | 783.00 | 1,067.00 | 828.00 | -18.00 | 1,608.00 | 642.00 | -270.00 | -848.00 | -572.00 | 5,836.00 | 680.00 | 1,341.00 | 518.00 | -118.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 81.00 | -805.00 | 7,328.00 | -352.00 | -102.00 | 419.00 | 2,441.00 | -340.00 | -157.00 | -482.00 | 1,159.00 | 370.00 | 120.00 | 1,037.00 | -7121.00 | -1959.00 | -1466.00 | -607.00 | -380.00 | -43.00 | -128.00 | 783.00 | 660.00 | -572.00 | -479.00 | -1481.00 | 3,418.00 | 1,792.00 | 1,039.00 | 399.00 | 6,000.00 | 1,100.00 | -6713.00 | -7926.00 | -6044.00 | -7823.00 | -7333.00 | -6969.00 | -8419.00 | -5093.00 | -6423.00 | -6042.00 | -10784.00 | -5686.00 | 2,311.00 | 2,227.00 | 642.00 | 2,085.00 | 1,819.00 | 7,545.00 | 1,238.00 | 475.00 | 1,555.00 | 6,360.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -691.00 | -1594.00 | 505.00 | -167.00 | 77.00 | 1,553.00 | 1,450.00 | -1650.00 | -911.00 | -396.00 | 1,471.00 | -506.00 | -900.00 | -7.00 | -6162.00 | -387.00 | -300.00 | -348.00 | 2,427.00 | 482.00 | 286.00 | 485.00 | 6,312.00 | 224.00 | -7732.00 | -8969.00 | -5085.00 | -6252.00 | -6167.00 | -6711.00 | -5612.00 | -4569.00 | -6009.00 | -6340.00 | -5132.00 | -4890.00 | -4942.00 | -5260.00 | -7861.00 | -5959.00 | -5387.00 | 436.00 | -10374.00 | -5194.00 | 2,258.00 | 7,946.00 |
|
Operating Margin (QoQ)
|
695.00 | -3331.00 | 2,412.00 | 349.00 | -750.00 | -3254.00 | 2,994.00 | 352.00 | 116.00 | -2873.00 | 2,529.00 | 843.00 | -192.00 | 4,801.00 | -5268.00 | 599.00 | -229.00 | -1232.00 | 214.00 | 535.00 | -209.00 | -1232.00 | 1,739.00 | 593.00 | 726.00 | -3357.00 | -105.00 | 1,092.00 | 630.00 | -1006.00 | 551.00 | 449.00 | 702.00 | -1354.00 | 507.00 | 687.00 | -277.00 | 1,543.00 | -1731.00 | 339.00 | -10.00 | 4,596.00 | -4349.00 | -7363.00 | -511.00 | 528.00 | -1272.00 | 1,177.00 | 87.00 | 93.00 | 1,595.00 | -991.00 | 371.00 | -146.00 | 749.00 | 634.00 | -595.00 | -1058.00 | 170.00 | 911.00 | 5,813.00 | -6214.00 | 831.00 | 89.00 | 5,177.00 |
|
Profit After Tax Growth (1y)
|
| | | 48.05% | -99.18% | -347.39% | -146.10% | 123.86% | 948.13% | 60.08% | 145.65% | -60.09% | 338.88% | 84.03% | 82.93% | -124.06% | 49.43% | -157.71% | -430.19% | 16.17% | -196.99% | -1,349.80% | 35.87% | 725.44% | -1,096.28% | -54.89% | -3,222.04% | -290.17% | 83.89% | 83.44% | 92.38% | 49.98% | 113.09% | 8.95% | -457.79% | 16.87% | -508.65% | 114.10% | 69.57% | 29.68% | -41.68% | -2,424.51% | 45.68% | -332.56% | -18.61% | 73.84% | 1,150.95% | 81.66% | 111.64% | 96.07% | -92.91% | 125.94% | -88.94% | -61.63% | -21.84% | 935.53% | 1,866.91% | -106.62% | -84.86% | -58.04% | -154.83% | 2,698.70% | 342.51% | 47.91% | 238.46% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 9.77% | -27.75% | -29.22% | -27.26% | -30.35% | 309.64% | 45.23% | -40.22% | -27.66% | -102.96% | -81.37% | -80.43% | 8.05% | -168.41% | -286.80% | -316.69% | -115.23% | -56.99% | -54.93% | -17.51% | -81.21% | 31.08% | 38.42% | -141.66% | -40.79% | 55.83% | 26.44% | 49.43% | 33.62% | 8.83% | -43.98% | 2.67% | -36.24% | -106.98% | 4.99% | 55.19% | 17.68% | 29.97% | -30.82% | 33.98% | 30.17% | 26.31% | 74.49% | 37.20% | 35.59% | 31.10% | 49.19% | -79.68% | 46.24% | -47.25% | 346.12% | -19.40% | 85.92% | 146.25% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.78% | -20.56% | -51.16% | -23.00% | 2.42% | -280.69% | -29.83% | -125.83% | -24.22% | -70.14% | -8.88% | -63.83% | -26.19% | -18.23% | -54.23% | -99.86% | -32.90% | -24.57% | 19.90% | -22.46% | -28.31% | -7.87% | 5.20% | -18.47% | -34.52% | 32.05% | 33.58% | 22.32% | 25.34% | 16.05% | 50.19% | 21.86% | 16.22% | -38.44% | 44.13% | 15.96% | 28.46% | 19.39% | -22.85% | 15.41% | 23.68% | 30.29% | 23.66% | 19.04% | 18.19% | 17.00% |
|
Profit After Tax (QoQ)
|
147.69% | 11.41% | -78.53% | 149.91% | -98.63% | -33,722.99% | 96.00% | 1,313.64% | -93.58% | -1,380.56% | 104.57% | 961.06% | -29.38% | -146.59% | 152.40% | -239.57% | 538.55% | -180.36% | 32.87% | 64.57% | -407.41% | -1,101.17% | 97.03% | 445.56% | -1,070.52% | -55.52% | 36.31% | 80.22% | 17.78% | -59.86% | 70.71% | -29.92% | 121.51% | -1,212.05% | -79.46% | 80.64% | -5.75% | 138.38% | -487.27% | 55.26% | -113.07% | -529.61% | 90.95% | -256.27% | 41.57% | -38.86% | 463.59% | -106.22% | 137.06% | -146.88% | 756.54% | -77.26% | -84.20% | -784.89% | 417.49% | 201.32% | -69.98% | -171.95% | 123.26% | 735.30% | -139.23% | 3,510.04% | -96.04% | 179.20% | -63.28% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -9.37% | | -38.80% | -30.94% | -28.46% | -18.80% | 24.00% | 13.30% | 4.42% | 0.93% | -2.91% | -6.26% | 3.60% | 4.07% | 4.08% | 103.15% | 96.33% | 94.24% | 91.50% | -4.00% | -15.90% | -9.29% | -10.76% | -11.61% | 0.00% | -10.05% | -8.83% | -8.35% | -14.39% | -10.71% | -8.64% | -5.66% | 5.50% | | 3.28% | 1.92% | -86.38% | | -17.07% | -21.69% | -16.70% | -87.50% | -87.19% | -87.05% | -8.14% | -3.42% | 3.60% | 8.79% | 14.17% | 17.74% | 15.60% | 11.63% | 6.04% | 7.71% | 11.04% | 21.85% | 31.98% | 31.67% | 33.56% | 34.00% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -12.19% | | -9.68% | -9.82% | -8.19% | -5.17% | 7.81% | 29.22% | 28.54% | 26.83% | 24.61% | 22.28% | 19.59% | 22.40% | 21.16% | 19.91% | 18.19% | 16.59% | 15.93% | -8.04% | -10.37% | -10.02% | -9.42% | -8.57% | -3.34% | | -4.89% | -4.13% | -50.27% | -7.11% | -7.85% | -9.02% | -50.72% | -51.77% | -52.12% | -53.07% | -52.94% | | -52.07% | -52.04% | -4.40% | -47.81% | -46.46% | -46.02% | 3.61% | 7.00% | 9.97% | 13.96% | 16.91% | 18.64% | 19.68% | 22.15% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6.61% | | 7.99% | 7.42% | 5.03% | 8.49% | 16.45% | 12.86% | 12.30% | 10.73% | 9.50% | 8.17% | 7.93% | 8.05% | 8.18% | 8.31% | 8.32% | | 8.01% | -5.65% | -36.48% | -8.15% | -8.63% | -9.41% | -36.60% | -38.20% | -38.03% | -38.31% | -37.67% | -37.32% | -36.42% | -36.16% | -33.97% | -33.75% | -33.36% | -33.97% | -33.90% | | -32.39% | -31.57% | 4.10% | -27.40% | -25.63% | -23.81% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 1.27% | -4.28% | -7.64% | -31.64% | 14.28% | -0.85% | 4.83% | 4.39% | 4.42% | -8.62% | 1.33% | 0.41% | 0.82% | 0.99% | 1.78% | 0.42% | 96.80% | -2.40% | 0.70% | -1.00% | -1.34% | -14.50% | 8.62% | -2.60% | -2.27% | -3.27% | -2.30% | -1.27% | -1.76% | -9.65% | 1.89% | 1.01% | 1.45% | 1.04% | | | 0.11% | -86.50% | 536.66% | -3.60% | -5.47% | -85.64% | -4.44% | -1.22% | -4.46% | 1.86% | 0.47% | 5.96% | 0.32% | 6.90% | 3.61% | 4.03% | -3.12% | 1.54% | 5.25% | 7.25% | 6.31% | 9.98% | 5.00% | 8.78% | 6.66% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.00 | -4.00 | -4.00 | -4.00 | 2.00 | 0.00 | -4.00 | -7.00 | -7.00 | -2.00 | 3.00 | 6.00 | 7.00 | 2.00 | 1.00 | 0.00 | -4.00 | 1.00 | 1.00 | 0.00 | 3.00 | -1.00 | -3.00 | -3.00 | -4.00 | 11.00 | 26.00 | 30.00 | 36.00 | -8.00 | -21.00 | -24.00 | -30.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 2.00 | 3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.00 | -4.00 | -4.00 | -4.00 | -2.00 | -4.00 | -8.00 | -10.00 | -9.00 | -6.00 | -5.00 | -4.00 | 3.00 | 1.00 | 0.00 | 0.00 | -4.00 | 2.00 | 5.00 | 7.00 | 7.00 | 3.00 | -1.00 | -2.00 | -5.00 | 12.00 | 24.00 | 27.00 | 35.00 | 2.00 | 2.00 | 3.00 | 2.00 | 3.00 | 5.00 | 6.00 | 6.00 | -8.00 | -21.00 | -25.00 | -31.00 | 0.00 | 2.00 | 2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.00 | -2.00 | -4.00 | -8.00 | -10.00 | -9.00 | -6.00 | -5.00 | -4.00 | -1.00 | -4.00 | -3.00 | -3.00 | -6.00 | -3.00 | -3.00 | -3.00 | 2.00 | 1.00 | -2.00 | -2.00 | -4.00 | 13.00 | 29.00 | 34.00 | 39.00 | 6.00 | 5.00 | 4.00 | 1.00 | 4.00 | 3.00 | 3.00 | 6.00 | 3.00 | 3.00 | 2.00 | 1.00 | 3.00 | 7.00 | 8.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.00 | 0.00 | 1.00 | 0.00 | 2.00 | -2.00 | -3.00 | -2.00 | 1.00 | 2.00 | 2.00 | 1.00 | 2.00 | -3.00 | 1.00 | 0.00 | -2.00 | 3.00 | 0.00 | -1.00 | 1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 14.00 | 13.00 | 3.00 | 6.00 | -30.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -5.00 | 0.00 | 2.00 | 3.00 | 4.00 | 21.00 | 20.00 | 19.00 | 18.00 | -14.00 | -15.00 | -17.00 | -18.00 | -5.00 | -3.00 | 0.00 | 4.00 | 5.00 | 1.00 | -4.00 | -9.00 | -7.00 | -2.00 | 2.00 | 5.00 | 4.00 | 3.00 | 3.00 | 1.00 | 6.00 | | 5.00 | 6.00 | -13.00 | | -20.00 | -27.00 | -38.00 | -26.00 | -60.00 | -56.00 | -42.00 | -56.00 | -21.00 | -23.00 | -16.00 | -9.00 | 0.00 | 9.00 | 13.00 | 20.00 | 25.00 | 32.00 | 37.00 | 35.00 | 29.00 | 18.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 17.00 | 6.00 | 7.00 | 5.00 | 4.00 | 1.00 | 2.00 | 2.00 | 4.00 | -14.00 | -17.00 | -21.00 | -23.00 | -7.00 | -4.00 | -2.00 | 1.00 | 2.00 | 2.00 | 1.00 | -2.00 | 4.00 | | 10.00 | 13.00 | -3.00 | -4.00 | -12.00 | -20.00 | -45.00 | -33.00 | -75.00 | -77.00 | -94.00 | | -101.00 | -105.00 | -96.00 | -91.00 | -81.00 | -70.00 | -46.00 | -45.00 | 4.00 | 18.00 | 33.00 | 46.00 | 54.00 | 58.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 6.00 | 6.00 | 1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | -17.00 | -17.00 | -16.00 | -16.00 | 3.00 | | 6.00 | 8.00 | -5.00 | -6.00 | -14.00 | -23.00 | -48.00 | -33.00 | -70.00 | -70.00 | -83.00 | -87.00 | -93.00 | -98.00 | -103.00 | -98.00 | -96.00 | -91.00 | -97.00 | | -76.00 | -65.00 | -47.00 | -37.00 | -27.00 | -20.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -4.00 | -3.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 18.00 | 0.00 | 0.00 | 0.00 | -14.00 | -1.00 | -2.00 | -1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 0.00 | -3.00 | -3.00 | -2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 5.00 | | | 0.00 | -14.00 | 0.00 | -7.00 | -7.00 | -25.00 | 12.00 | -41.00 | -2.00 | -11.00 | -2.00 | -6.00 | -4.00 | -5.00 | 5.00 | 3.00 | 5.00 | -1.00 | 12.00 | 8.00 | 12.00 | 4.00 | 11.00 | 2.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -10.00 | -12.00 | -10.00 | -11.00 | 3.00 | -4.00 | -20.00 | -26.00 | -24.00 | -5.00 | 14.00 | 25.00 | 26.00 | 6.00 | 2.00 | -2.00 | -20.00 | 0.00 | -2.00 | -2.00 | 12.00 | -12.00 | -35.00 | -50.00 | -73.00 | 99.00 | 135.00 | 164.00 | 207.00 | -72.00 | -85.00 | -98.00 | -120.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | -3.00 | -1.00 | 3.00 | 9.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -10.00 | -12.00 | -10.00 | -11.00 | -7.00 | -16.00 | -30.00 | -37.00 | -31.00 | -21.00 | -16.00 | -12.00 | 5.00 | -4.00 | -5.00 | -3.00 | -18.00 | 0.00 | 14.00 | 21.00 | 18.00 | -7.00 | -35.00 | -54.00 | -82.00 | 87.00 | 99.00 | 112.00 | 145.00 | 15.00 | 16.00 | 16.00 | 14.00 | 28.00 | 51.00 | 66.00 | 87.00 | -71.00 | -84.00 | -101.00 | -122.00 | 0.00 | 4.00 | 6.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -11.00 | -7.00 | -16.00 | -30.00 | -37.00 | -31.00 | -21.00 | -16.00 | -12.00 | -5.00 | -15.00 | -14.00 | -14.00 | -25.00 | -15.00 | -16.00 | -16.00 | -4.00 | -16.00 | -41.00 | -55.00 | -80.00 | 87.00 | 114.00 | 135.00 | 151.00 | 20.00 | 16.00 | 12.00 | 5.00 | 16.00 | 14.00 | 14.00 | 25.00 | 15.00 | 16.00 | 13.00 | 11.00 | 27.00 | 54.00 | 72.00 |
|
Return on Equity (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -10.00 | -2.00 | 2.00 | -1.00 | 4.00 | -9.00 | -14.00 | -8.00 | 6.00 | 10.00 | 5.00 | 4.00 | 8.00 | -11.00 | 1.00 | 0.00 | -11.00 | 10.00 | -1.00 | 0.00 | 3.00 | -14.00 | -23.00 | -15.00 | -20.00 | 158.00 | 13.00 | 13.00 | 23.00 | -120.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.00 | 1.00 | 2.00 | 4.00 | 2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -5.00 | -13.00 | -7.00 | 1.00 | 3.00 | 32.00 | 27.00 | 21.00 | 19.00 | -13.00 | -18.00 | -18.00 | -18.00 | -7.00 | -2.00 | 0.00 | 6.00 | 7.00 | 2.00 | -4.00 | -13.00 | -9.00 | -3.00 | 2.00 | 6.00 | 5.00 | 4.00 | 4.00 | 2.00 | 5.00 | 4.00 | -1.00 | 13.00 | -14.00 | -14.00 | -20.00 | -43.00 | -24.00 | -77.00 | -70.00 | -71.00 | -85.00 | 36.00 | -10.00 | 12.00 | 38.00 | -20.00 | 17.00 | 2.00 | -3.00 | -13.00 | 22.00 | 43.00 | -230.00 | -136.00 | -111.00 | -92.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 17.00 | 6.00 | 2.00 | 4.00 | 4.00 | 12.00 | 8.00 | 3.00 | 8.00 | -13.00 | -18.00 | -22.00 | -24.00 | -9.00 | -3.00 | -2.00 | -1.00 | 3.00 | 2.00 | 1.00 | -5.00 | 0.00 | 5.00 | 5.00 | 21.00 | -4.00 | -6.00 | -18.00 | -28.00 | -33.00 | -86.00 | -91.00 | -101.00 | -123.00 | -55.00 | -100.00 | -101.00 | -71.00 | -61.00 | -62.00 | -56.00 | -51.00 | 2.00 | 29.00 | 58.00 | -195.00 | -169.00 | -72.00 | -47.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 6.00 | 2.00 | 0.00 | -2.00 | 10.00 | 7.00 | 0.00 | 1.00 | -17.00 | -17.00 | -17.00 | -17.00 | 0.00 | 5.00 | 0.00 | 14.00 | -7.00 | -8.00 | -20.00 | -35.00 | -38.00 | -86.00 | -85.00 | -93.00 | -113.00 | -47.00 | -97.00 | -86.00 | -81.00 | -71.00 | -83.00 | -86.00 | -89.00 | -88.00 | -61.00 | -56.00 | -304.00 | -210.00 | -151.00 | -105.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -2.00 | -1.00 | -1.00 | -1.00 | -10.00 | 5.00 | 8.00 | 1.00 | 18.00 | 1.00 | 1.00 | -1.00 | -14.00 | -4.00 | 0.00 | 0.00 | -3.00 | 1.00 | 2.00 | 6.00 | -2.00 | -4.00 | -4.00 | -3.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | 3.00 | 0.00 | -4.00 | 13.00 | -24.00 | 0.00 | -10.00 | -9.00 | -5.00 | -53.00 | -3.00 | -10.00 | -19.00 | 68.00 | -48.00 | 12.00 | 6.00 | 10.00 | -11.00 | -3.00 | 1.00 | 0.00 | 24.00 | 18.00 | -272.00 | 94.00 | 49.00 | 37.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -27.00 | -2.00 | 5.00 | 7.00 | 6.00 | -23.00 | -21.00 | -16.00 | 2.00 | 21.00 | 12.00 | 9.00 | 17.00 | -17.00 | 4.00 | 1.00 | -11.00 | 21.00 | 0.00 | -4.00 | 22.00 | -10.00 | -25.00 | -13.00 | -39.00 | 167.00 | 25.00 | 16.00 | 30.00 | -156.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.00 | 0.00 | 3.00 | 6.00 | 7.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -27.00 | -2.00 | 5.00 | 7.00 | -21.00 | -25.00 | -15.00 | -9.00 | -19.00 | -4.00 | -4.00 | 0.00 | 25.00 | -19.00 | -5.00 | -7.00 | 8.00 | 25.00 | 15.00 | 5.00 | 28.00 | -6.00 | -21.00 | -16.00 | -29.00 | 177.00 | 0.00 | 0.00 | 13.00 | 0.00 | 0.00 | 4.00 | -9.00 | 10.00 | 25.00 | 16.00 | 31.00 | -156.00 | 0.00 | -4.00 | 1.00 | 3.00 | 7.00 | 2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | -27.00 | -2.00 | 5.00 | 7.00 | -21.00 | -25.00 | -15.00 | -9.00 | -19.00 | -4.00 | -4.00 | 0.00 | -2.00 | -21.00 | 0.00 | 0.00 | -13.00 | 0.00 | 0.00 | -4.00 | 36.00 | -8.00 | -30.00 | -23.00 | -9.00 | 181.00 | 15.00 | 9.00 | 19.00 | 4.00 | 4.00 | 0.00 | 2.00 | 21.00 | 0.00 | 0.00 | 13.00 | 0.00 | 0.00 | 0.00 | -9.00 | 13.00 | 31.00 | 19.00 |
|
Return on Sales (QoQ)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -27.00 | 25.00 | 7.00 | 2.00 | -28.00 | -4.00 | 10.00 | 7.00 | -10.00 | 15.00 | 1.00 | 3.00 | -1.00 | -19.00 | 21.00 | 0.00 | -13.00 | 13.00 | 0.00 | -4.00 | 13.00 | -19.00 | -15.00 | 8.00 | -14.00 | 187.00 | -157.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.00 | 4.00 | 2.00 | 4.00 | -4.00 |
|
Revenue Growth (1y)
|
| | | 10.86% | -16.56% | 0.73% | 8.09% | -2.69% | -4.95% | 3.98% | -18.76% | -0.09% | 16.16% | 4.24% | 15.36% | -5.88% | 8.68% | -2.47% | 2.06% | 9.67% | 20.47% | 40.11% | 17.96% | 30.45% | -44.73% | -18.45% | -32.56% | -44.47% | 4.27% | -32.75% | -5.86% | 2.43% | 4.04% | 15.51% | 25.08% | 44.54% | 39.84% | 41.18% | 22.24% | 11.04% | -4.25% | -176.90% | -45.55% | -66.73% | -70.12% | 134.74% | -41.73% | 6.51% | 29.92% | 49.95% | 68.17% | 37.52% | 41.41% | 30.31% | 12.44% | 24.69% | 12.19% | 3.85% | 3.26% | -2.01% | -6.45% | -12.16% | 4.09% | 1.13% | 8.14% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 2.53% | -2.70% | 2.97% | 0.43% | -2.91% | 6.27% | 1.87% | -1.47% | 1.03% | 15.00% | 12.52% | 11.57% | 10.43% | -10.22% | 3.68% | -6.71% | -7.38% | -11.45% | -8.41% | -9.19% | -9.47% | -15.68% | -14.12% | -7.40% | -6.32% | 14.90% | 3.12% | 12.91% | 18.02% | 11.68% | -48.19% | -5.93% | -18.87% | -26.31% | -27.75% | -27.07% | -26.72% | -28.10% | -26.28% | -18.89% | -21.31% | -18.12% | 38.88% | 3.28% | 22.24% | 27.26% | 26.60% | 24.99% | 18.88% | 14.07% | 5.93% | 6.51% | 7.31% | 4.31% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.16% | 3.82% | 8.33% | 4.05% | 5.54% | -4.39% | 3.85% | -5.32% | -5.66% | -2.60% | -4.82% | -2.49% | -5.19% | -4.73% | -2.84% | -0.90% | 3.30% | 0.20% | 4.61% | 2.75% | 3.56% | -4.30% | -21.86% | -11.97% | -21.21% | -15.38% | -21.77% | -14.51% | -10.24% | -11.57% | -8.16% | -3.99% | -4.80% | -5.97% | -5.92% | -6.02% | -7.57% | -10.02% | -11.53% | -9.13% | -9.85% | -10.44% | 21.24% | 3.44% | 12.60% | 15.83% |
|
Revenue (QoQ)
|
16.53% | -16.64% | -2.75% | 17.35% | -12.29% | 0.63% | 4.36% | 5.65% | -14.32% | 10.08% | -18.46% | 29.93% | -0.39% | -1.22% | -9.77% | 6.01% | 15.02% | -11.35% | -5.58% | 13.92% | 26.34% | 3.09% | -20.50% | 25.98% | -46.47% | 52.12% | -34.26% | 3.74% | 0.51% | -1.89% | -7.97% | 12.87% | 2.08% | 8.93% | -0.35% | 30.44% | -1.24% | 9.97% | -13.72% | 18.49% | -14.84% | -188.32% | 161.09% | -27.61% | -23.51% | 2.69% | 2.47% | 32.33% | -6.70% | 18.51% | 14.93% | 8.21% | -4.05% | 9.21% | -0.84% | 20.01% | -13.68% | 1.10% | -1.41% | 13.89% | -17.59% | -5.08% | 16.83% | 10.65% | -11.87% |
|
Share-based Compensation Growth (1y)
|
| | | | 35.35% | 69.85% | 18.53% | -13.42% | -50.37% | 217.37% | 28.27% | 45.66% | 145.89% | -59.24% | -21.27% | -6.74% | -52.58% | -21.34% | 0.05% | -19.89% | 3.16% | 22.04% | -13.96% | 83.43% | -218.75% | 638.25% | 48.68% | 154.83% | 239.69% | -84.86% | 4.05% | -55.11% | -29.43% | -77.93% | -64.52% | -14.42% | 26.25% | 247.84% | 147.15% | 8.68% | -41.50% | 10.67% | -63.79% | -23.67% | 46.91% | -5.25% | 216.07% | -96.40% | -45.82% | -40.47% | -55.45% | 1,425.00% | 3.88% | 234.19% | 15.58% | 28.73% | 30.33% | 82.52% | 27.19% | 20.64% | 3.49% | -74.03% | 14.60% | -2.94% | 15.33% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 18.21% | 30.01% | 6.17% | 5.56% | -16.67% | 0.59% | 0.34% | 2.86% | 6.35% | -26.86% | -12.16% | 11.07% | -37.17% | 92.08% | 8.57% | 55.29% | 19.61% | 10.91% | 10.00% | 28.02% | 5.39% | -37.28% | -18.12% | -0.71% | 48.04% | -51.20% | -3.01% | -25.26% | -19.52% | -5.30% | -31.78% | -10.79% | 2.76% | 53.93% | 41.43% | -68.98% | -22.49% | -14.54% | -20.11% | -25.18% | -6.14% | 23.53% | 17.63% | -10.94% | -9.82% | 53.70% | -13.16% | 187.18% | 11.90% | 16.57% | 18.99% | 14.66% | 15.87% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -4.17% | 16.10% | 0.60% | 11.56% | -22.06% | 55.76% | 5.27% | 38.45% | 14.82% | -15.24% | 0.95% | 9.41% | -10.55% | -25.03% | -13.92% | 7.54% | 8.80% | 0.93% | 3.14% | 14.31% | -2.87% | -1.03% | -13.25% | -4.08% | 25.15% | -34.36% | 0.87% | -59.08% | -16.14% | -13.69% | -14.87% | -17.18% | -9.39% | 48.64% | 7.81% | -10.14% | -8.82% | 30.65% | -5.60% | -8.24% | 2.20% | -2.23% | 18.86% | -3.72% | -2.63% |
|
Share-based Compensation (QoQ)
|
| -50.97% | 66.20% | -2.84% | 70.96% | -38.48% | 15.98% | -29.03% | -2.00% | 293.42% | -53.13% | -19.41% | 65.44% | -34.78% | -9.47% | -4.53% | -15.88% | 8.19% | 15.15% | -23.56% | 8.32% | 27.99% | -18.82% | 62.97% | -170.13% | 895.72% | -83.65% | 179.31% | -61.56% | -13.74% | 12.33% | 20.49% | -39.56% | -73.03% | 80.62% | 190.64% | -10.84% | -25.68% | 28.33% | 27.81% | -52.01% | 40.59% | -58.01% | 169.39% | -7.62% | -9.33% | 40.08% | -96.93% | 1,290.79% | -0.38% | 4.84% | 4.98% | -5.26% | 220.49% | -63.74% | 16.93% | -4.09% | 348.85% | -74.73% | 10.91% | -17.72% | 12.63% | 11.51% | -6.08% | -2.23% |
|
Shareholder's Equity Growth (1y)
|
| | | | | -1.28% | | 1.38% | -100.02% | 0.00% | 11.29% | -3.24% | 473,503.17% | 4.26% | 2.59% | 0.62% | 1.62% | 0.71% | -0.17% | 0.91% | 53.46% | 28.13% | 26.28% | 27.74% | -61.07% | -32.84% | -51.37% | -48.64% | -1.34% | -22.12% | 7.41% | -1.05% | 7.08% | -11.96% | -16.32% | -18.94% | -19.95% | -11.29% | -48.93% | -5.26% | -10.67% | -47.94% | -11.61% | -61.76% | -65.20% | -56.36% | -29.62% | -11.12% | 6.32% | 40.31% | 4.49% | 6.55% | 1.76% | 6.71% | 8.64% | 28.43% | 37.07% | 39.66% | 24.50% | 12.05% | 10.11% | 71.32% | 86.80% | 89.40% | 90.90% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 0.96% | | -0.43% | 0.94% | 1.64% | 4.46% | -0.59% | 1,847.34% | 10.39% | 8.95% | 9.06% | -15.33% | -4.66% | -15.05% | -12.84% | -16.16% | -12.49% | -12.95% | -13.41% | -25.64% | -22.78% | -24.11% | -25.59% | -5.44% | -15.27% | -22.86% | -8.74% | -8.52% | -25.92% | -27.71% | -33.53% | -37.10% | -41.37% | -31.76% | -31.46% | -30.86% | -31.69% | -13.37% | -28.72% | -27.79% | -13.22% | -7.21% | 6.74% | 14.04% | 27.87% | 12.22% | 15.31% | 15.38% | 36.68% | 36.20% | 39.69% | 42.30% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 5.84% | | 4.93% | -9.28% | -2.01% | -6.89% | -8.41% | 390.43% | -6.79% | -7.55% | -8.00% | -8.50% | -9.89% | -11.24% | -11.89% | -12.77% | -12.14% | -22.37% | -13.00% | -21.71% | -26.63% | -27.72% | -31.64% | -23.45% | -32.69% | -22.17% | -23.72% | -22.30% | -24.28% | -22.60% | -22.58% | -23.08% | -21.31% | -18.45% | -15.12% | -14.35% | -13.83% | -2.54% | -12.22% | -10.69% | 9.35% | 13.19% | 20.88% | 25.53% |
|
Shareholder's Equity (QoQ)
|
| | | | -0.69% | -3.44% | -9.09% | 16.29% | -100.02% | 451,757.14% | 1.17% | 1.10% | 2.47% | -0.53% | -0.44% | -0.83% | 3.48% | -1.43% | -1.31% | 0.24% | 57.37% | -17.70% | -2.74% | 1.40% | -52.04% | 42.00% | -29.58% | 7.09% | -7.88% | 12.10% | -2.88% | -1.34% | -0.32% | -7.83% | -7.69% | -4.42% | -1.57% | 2.14% | -46.85% | 77.28% | -7.18% | -40.47% | -9.76% | -23.31% | -15.54% | -25.34% | 45.52% | -3.14% | 1.03% | -1.47% | 8.37% | -1.24% | -3.51% | 3.33% | 10.33% | 16.76% | 2.98% | 5.28% | -1.64% | 5.08% | 1.19% | 63.80% | 7.24% | 6.55% | 2.00% |
|
Tax Rate Growth (1y)
|
| | | 114.00 | 15,898.00 | 299.00 | 224.00 | 220.00 | -17033.00 | -2730.00 | -5767.00 | 68.00 | 1,471.00 | -1305.00 | 13,917.00 | -4950.00 | 1,499.00 | 4,763.00 | -8475.00 | 8,049.00 | 5,000.00 | -9460.00 | -8729.00 | -5310.00 | -7251.00 | 5,066.00 | 5,593.00 | -2138.00 | -3872.00 | -340.00 | -517.00 | -6434.00 | -97462.00 | 1,355.00 | -369.00 | 4,610.00 | 98,555.00 | -3453.00 | -379.00 | -1835.00 | -2179.00 | 2,499.00 | 2,885.00 | 3,491.00 | 1,999.00 | -128.00 | -2085.00 | -1757.00 | 2,011.00 | 561.00 | 1,486.00 | -1116.00 | 8,393.00 | -6452.00 | 633.00 | 5,106.00 | -8440.00 | 4,052.00 | 958.00 | 2,514.00 | 4,404.00 | -126628.00 | -895.00 | 306.00 | -1383.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 402.00 | 336.00 | -3736.00 | 8,373.00 | -4662.00 | -14063.00 | 728.00 | -325.00 | 3,166.00 | 7,970.00 | -6002.00 | -3287.00 | -2212.00 | -751.00 | 369.00 | -11611.00 | 600.00 | -6122.00 | -4734.00 | -3653.00 | -13883.00 | -108585.00 | 6,081.00 | 4,707.00 | -3963.00 | -2779.00 | -2438.00 | -1266.00 | -3659.00 | -1086.00 | 401.00 | 2,136.00 | 6,266.00 | 98,374.00 | -1082.00 | 421.00 | -101.00 | 1,830.00 | 2,932.00 | 2,286.00 | 618.00 | 12,403.00 | -6020.00 | 35.00 | 2,233.00 | 1,965.00 | -1839.00 | 3,077.00 | 6,504.00 | 4,357.00 | -129028.00 | 696.00 | 7,926.00 | -5419.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,500.00 | 6,836.00 | -8433.00 | -8831.00 | -1924.00 | -16314.00 | -3666.00 | -3461.00 | -4283.00 | -3153.00 | -1276.00 | 1,789.00 | -10784.00 | -102086.00 | 1,384.00 | -12497.00 | -1224.00 | -5029.00 | -6832.00 | -4401.00 | -11108.00 | -12209.00 | 5,127.00 | 7,212.00 | -2307.00 | -2960.00 | -67.00 | -466.00 | -1925.00 | 2,924.00 | 834.00 | 1,538.00 | 3,393.00 | 108,779.00 | -6974.00 | 2,540.00 | 3,889.00 | 1,784.00 | 532.00 | 3,877.00 | 8,238.00 | 8,367.00 | -128595.00 | 97.00 | 5,053.00 | 4,985.00 |
|
Tax Rate (QoQ)
|
21.00 | 331.00 | -40.00 | -199.00 | 15,806.00 | -15268.00 | -115.00 | -202.00 | -1447.00 | -966.00 | -3152.00 | 5,633.00 | -45.00 | -3741.00 | 12,070.00 | -13234.00 | 6,404.00 | -477.00 | -1168.00 | 3,289.00 | 3,356.00 | -14938.00 | -437.00 | 6,708.00 | 1,416.00 | -2621.00 | 91.00 | -1024.00 | -318.00 | 911.00 | -86.00 | -6940.00 | -91346.00 | 99,728.00 | -1811.00 | -1961.00 | 2,599.00 | -2280.00 | 1,263.00 | -3417.00 | 2,255.00 | 2,398.00 | 1,649.00 | -2811.00 | 762.00 | 272.00 | -308.00 | -2484.00 | 4,531.00 | -1179.00 | 618.00 | -5085.00 | 14,040.00 | -16024.00 | 7,703.00 | -613.00 | 494.00 | -3533.00 | 4,609.00 | 943.00 | 2,384.00 | -134564.00 | 130,341.00 | 2,145.00 | 695.00 |
|
Total Debt Growth (1y)
|
| | | | | -2.76% | | 2.55% | 34.37% | 8.67% | -1.61% | -12.39% | -1.28% | 0.47% | -1.34% | 11.93% | -5.36% | -16.56% | 6.97% | 7.83% | 143.02% | 172.05% | 125.44% | 124.46% | -2.20% | -33.14% | -11.02% | -15.45% | -19.69% | 0.00% | -24.11% | -18.10% | -15.41% | 0.82% | 28.41% | 25.07% | 31.75% | 29.39% | | 5.64% | 4.30% | -74.91% | | -1.54% | -1.75% | -2.32% | -79.76% | -79.63% | -80.52% | -23.99% | -9.99% | -10.80% | -6.30% | 2.98% | 5.59% | 3.07% | 3.10% | 0.67% | 10.28% | 13.78% | 13.27% | 14.09% | 0.39% | 0.46% | 0.68% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 2.01% | | 0.19% | 7.88% | -3.06% | 1.26% | 1.88% | 31.44% | 31.63% | 33.50% | 39.40% | 31.03% | 14.92% | 28.98% | 26.96% | 24.05% | 22.07% | 15.04% | 15.84% | -12.74% | -12.32% | -4.64% | -4.68% | -3.63% | 9.27% | | 2.66% | 5.14% | -31.08% | 9.66% | 9.17% | 10.52% | -31.81% | -40.77% | -40.39% | -41.56% | -42.89% | | -43.66% | -43.61% | -8.56% | -42.28% | -42.79% | -42.70% | -7.64% | 1.58% | 1.51% | 3.05% | 5.75% | 5.34% | 5.62% | 5.54% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 19.23% | | 19.47% | 24.44% | 10.63% | 15.81% | 14.95% | 12.27% | 8.80% | 9.95% | 13.41% | 8.85% | 8.88% | 15.90% | 15.95% | 16.29% | 18.87% | | 15.48% | -1.81% | -26.20% | -2.29% | -2.07% | -1.72% | -20.39% | -27.34% | -26.33% | -25.97% | -24.64% | -24.82% | -25.06% | -24.44% | -24.32% | -27.70% | -27.91% | -28.05% | -28.03% | | -26.83% | -26.85% | -2.57% | -26.61% | -26.53% | -26.50% |
|
Total Debt (QoQ)
|
| | | | -19.88% | 22.44% | 7.54% | -2.79% | 4.98% | -0.98% | -2.64% | -13.44% | 18.30% | 0.78% | -4.39% | -1.79% | 0.02% | -11.16% | 22.58% | -1.01% | 125.43% | -0.55% | 1.58% | -1.44% | -1.78% | -32.01% | 35.17% | -6.34% | -6.71% | -15.33% | 2.58% | 1.07% | -3.64% | 0.91% | 30.66% | -1.56% | 1.50% | -0.89% | | | 0.21% | -76.16% | 313.35% | -0.30% | -0.01% | -76.29% | -14.37% | 0.35% | -4.39% | -7.48% | 1.40% | -0.56% | 0.45% | 1.67% | 3.97% | -2.93% | 0.48% | -0.73% | 13.90% | 0.15% | 0.02% | -0.01% | 0.22% | 0.23% | 0.23% |