TTI Cash Flow Statement (2009-2025) | TTI

Cash Flow Statement Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -0.04M-0.15M0.82M-0.03M-0.07M-0.02M-0.27M-0.00M-0.05M-0.01M0.07M-0.00M0.00M0.00M-0.00M-0.00M-0.46M0.13M-84.70M-4.54M16.33M11.74M-54.36M-42.23M-27.01M-15.60M-32.93M-7.01M-6.65M-0.48M-3.25M-41.71M-0.02M0.80M-37.00M-0.43M-0.34M-9.13M-19.68M-13.37M-23.79M-12.04M-22.89M120.99M-0.13M0.02M-0.47M-0.01M-0.03M0.32M-0.07M-0.01M-0.01M-0.05M0.35M-5.83M0.49M6.29M11.30M-1.21M
Share-based Compensation (Quarter) 1.90M0.93M1.55M1.50M2.57M1.58M1.84M1.30M1.28M5.02M2.35M1.90M3.14M2.05M1.85M1.77M1.49M1.61M1.85M1.42M1.54M1.97M1.60M2.60M-1.82M14.51M2.37M6.63M2.55M2.20M2.47M2.98M1.80M0.48M0.88M2.55M2.27M1.69M2.17M2.77M1.33M1.87M0.78M2.11M1.95M1.77M2.48M0.08M1.06M1.05M1.10M1.16M1.10M3.52M1.28M1.49M1.43M6.42M1.62M1.80M1.48M1.67M1.86M1.75M1.71M1.78M
Deferred Taxes (Quarter) 4.17M8.26M0.34M-1.56M-0.97M-43.30M-3.40M13.15M1.49M-13.25M-1.20M0.65M1.63M-3.10M-0.20M-4.56M2.85M-7.90M-8.17M-4.76M-14.30M26.88M0.12M-1.07M1.29M-0.71M0.33M-0.87M-0.47M-0.81M-0.01M-0.31M-0.12M-2.62M-0.06M-0.22M-0.56M-0.05M0.23M0.32M-0.01M-0.84M0.06M0.41M0.08M-0.36M0.60M0.07M0.97M-95.52M0.71M4.70M
Cash from Discontinued Operations (Quarter) 0.08M0.03M-0.33M-0.05M0.37M0.00M0.03M
Gains from Sales and Divestitures (Quarter) -0.36M-0.36M
Gains from Investment Securities (Quarter) -5.49M-1.86M0.09M0.16M-17.04M15.78M-0.73M-15.41M-43.65M66.31M-3.97M0.43M0.26M3.21M-0.19M-5.08M-2.73M19.02M0.10M0.83M8.21M-9.15M1.65M-1.33M0.42M0.31M7.22M-5.98M-5.54M-0.05M-5.52M-3.67M2.19M-0.18M-15.08M0.20M-1.52M0.08M0.75M0.83M0.01M5.81M0.26M2.70M-3.16M15.62M0.22M0.10M-0.84M0.10M0.64M0.10M-0.84M0.55M0.09M0.12M0.68M0.93M-0.84M0.11M4.53M
Asset Writedowns and Impairment (Quarter) 0.95M-6.65M-1.32M11.24M14.09M-24.02M0.91M0.06M11.56M-12.77M0.09M-0.39M-0.59M0.66M0.22M0.11M0.04M9.21M-0.14M0.13M0.66M0.20M6.30M10.70M0.26M7.50M0.77M14.90M0.45M2.94M-0.41M0.63M2.31M0.85M-0.73M5.37M5.40M0.10M-8.77M0.15M0.06M-0.09M-0.13M0.06M0.18M-0.21M0.23M-0.02M0.78M-0.49M-0.12M0.11M0.22M0.52M0.09M-0.53M
Non-cash Items (Quarter) 3.27M3.34M
Cash from Operations (Quarter) 7.31M135.02M51.85M38.60M28.91M33.97M30.37M29.55M-11.53M-30.71M-11.62M3.59M-9.42M17.43M15.05M15.31M13.55M5.75M36.07M4.55M11.32M56.71M27.82M54.35M-56.90M171.74M25.26M9.79M-7.83M28.43M-20.54M19.98M37.40M27.76M-31.26M19.13M13.76M44.95M7.41M30.96M45.21M6.64M22.18M38.21M4.44M12.09M5.83M1.78M2.82M-5.77M5.93M17.87M2.15M-6.99M8.98M28.37M13.97M18.88M-13.82M24.83M19.87M5.63M3.94M48.33M16.37M31.73M
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter) 60.40M70.80M106.20M
Amortization of Deferred Charges (Quarter) 0.91M0.91M0.90M-1.81M1.11M-1.11M2.48M0.18M1.09M1.18M3.34M1.72M1.52M0.61M0.40M1.11M1.29M1.35M0.40M0.17M0.57M2.19M0.94M1.55M0.73M0.70M0.89M0.77M0.78M0.79M0.81M1.00M0.88M0.90M0.93M0.73M0.38M0.50M0.24M0.27M0.49M0.48M0.51M0.53M
Depreciation & Amortization (CF) (Quarter) 19.22M20.23M18.96M19.67M20.08M20.75M20.49M23.04M22.01M33.23M38.63M38.34M39.07M38.91M38.70M33.61M33.54M31.85M30.60M26.52M25.78M25.94M37.91M26.44M28.98M29.46M32.13M30.63M31.82M30.87M30.97M29.46M29.84M29.60M29.84M8.98M8.23M8.31M8.01M7.68M7.75M8.63M8.76M8.67M8.46M8.58M8.62M8.76M8.78M8.84M9.35M9.15M9.19M9.49M9.27M
Change in Working Capital
Change in Receivables (Quarter) -12.16M67.75M4.49M-6.29M6.42M1.99M3.51M-2.91M-4.14M34.77M-16.23M-22.47M-33.05M40.53M7.23M12.48M-23.27M-10.58M-20.26M10.06M25.11M-7.04M-32.70M1.56M-43.19M36.30M-74.33M3.92M10.60M-4.51M10.91M20.06M3.22M21.01M-6.58M6.63M7.66M-2.20M-2.35M9.43M-20.38M6.84M-3.60M-51.95M-6.49M-0.53M-1.50M17.20M-0.45M12.55M13.19M1.40M2.08M23.19M-12.63M13.14M-8.11M-12.56M19.61M4.02M-26.63M-2.69M15.58M-11.09M6.34M-16.62M
Change in Inventory (Quarter) -5.69M-4.41M3.58M8.86M-2.15M7.01M7.41M4.40M-5.81M-2.26M-3.23M3.55M-3.42M-0.65M2.44M6.80M1.62M-13.88M-3.30M-5.67M14.11M16.40M12.64M-18.79M21.19M-85.47M15.04M-0.84M5.00M-20.58M10.63M0.06M2.70M-2.06M13.47M4.93M17.52M-6.70M15.81M-15.72M6.75M-4.08M12.41M-23.15M-1.05M-5.20M-0.50M-4.96M3.01M-2.94M-4.58M0.06M10.23M-1.24M11.31M-2.76M11.44M3.21M-1.54M-10.45M13.95M6.83M2.66M-0.57M-2.97M10.54M
Change in Accured Expenses (Quarter) -19.09M-13.26M-23.80M4.12M11.27M2.90M-28.23M10.62M-12.09M36.99M4.66M4.33M10.03M-11.73M-4.36M-4.59M10.08M-17.32M13.76M-7.23M19.66M41.31M-26.31M-16.77M9.90M-64.18M-33.18M-8.51M-13.82M1.41M-16.92M31.52M13.76M30.57M-24.59M1.34M16.47M12.24M6.64M-1.87M5.58M-26.89M8.74M-51.59M-14.99M-4.43M8.52M12.77M3.94M1.77M0.01M11.18M5.88M5.64M-11.18M11.62M2.45M-3.02M-5.58M-0.91M0.61M1.74M-9.28M11.03M4.11M21.56M
Other Working Capital Changes (Quarter) 1.80M0.08M1.00M-0.01M0.66M-1.67M0.53M3.37M-0.58M-5.05M0.60M1.02M0.71M-0.61M-0.01M0.33M-0.27M-0.04M0.73M1.60M0.06M1.08M0.84M-3.96M4.13M-3.90M1.01M-3.15M-1.59M4.22M0.53M1.46M-2.00M1.88M4.31M-1.88M0.56M0.61M0.50M1.09M1.64M1.02M1.38M-1.81M-0.46M1.92M0.48M0.93M1.52M0.62M-2.51M3.59M0.69M1.79M-4.50M2.25M1.11M1.41M3.92M-0.76M0.02M-0.15M-0.29M-1.16M-0.53M-6.85M
Investing Activities
Capital Expenditures (Quarter) -32.67M279.80M-10.85M-23.02M116.05M25.50M19.32M16.96M63.57M7.67M25.76M30.12M24.72M-80.52M26.41M25.12M22.02M27.82M28.84M23.41M31.89M47.47M49.02M24.25M-70.04M117.37M3.23M5.76M6.44M5.63M5.06M11.58M11.94M23.34M28.89M38.55M39.64M-105.52M32.41M28.20M28.59M19.08M12.39M7.22M2.40M7.38M6.76M5.73M2.13M5.91M9.30M11.11M12.27M7.38M12.78M10.49M6.97M7.91M15.83M15.39M14.57M14.89M17.96M19.49M15.74M27.64M
Sales of Property, Plant and Equipment (Quarter) 21.37M-7.13M0.06M0.29M2.34M0.31M-2.30M189.68M0.46M-128.52M12.34M0.10M0.31M46.57M0.49M0.35M0.55M0.40M4.00M0.25M0.80M12.48M2.89M1.06M-2.70M-1.25M1.25M1.03M-2.28M0.25M0.13M1.97M-1.49M0.08M0.23M0.47M-0.77M0.36M-0.36M2.15M-0.38M5.31M-4.67M35.52M0.56M-0.45M0.91M0.67M0.42M0.78M0.29M2.26M0.29M0.21M2.35M3.81M0.25M0.12M2.28M0.26M0.18M0.07M0.09M0.30M
Acquisitions (Quarter) -3.81M36.21M6.25M1.50M161.81M64.53M42.94M55.84M-163.14M18.34M835.69M42.00M7.63M11.42M0.61M
Divestments (Quarter) 3.12M0.02M0.55M
Change in Acquisitions & Divestments (Quarter) 19.01M
Cash from Investing Activities (Quarter) -35.87M-8.13M-10.97M-22.85M-46.53M-35.54M-28.05M172.72M-84.57M-266.79M-74.27M-73.11M-80.51M227.70M-25.73M-24.70M-21.32M-28.27M-44.75M-22.52M-866.22M-34.26M-46.35M-23.30M67.66M-113.00M-1.99M-4.70M-2.42M-5.19M-4.62M-11.41M-15.60M-16.27M-67.55M-38.80M-39.13M-43.17M-31.73M-39.53M-27.31M-7.88M-10.62M-3.45M16.82M3.28M-4.30M-6.15M-1.71M6.99M-5.59M-10.33M-12.36M-8.22M-11.20M-10.81M-6.91M1.89M-15.75M-15.29M-13.40M-14.62M1.34M-19.62M-15.75M-27.35M
Financing Activities
Other financing activities (Quarter) -0.25M0.12M0.13M0.02M0.24M0.86M0.53M-2.04M0.18M-0.02M0.01M-0.20M-0.31M-0.45M-1.22M-0.37M9.30M-27.59M-0.24M0.24M-3.75M1.10M0.40M-1.98M-0.12M-1.17M-0.28M-0.58M-6.14M-1.74M-10.05M6.71M-0.15M-0.17M-0.05M-0.64M-0.23M-2.27M-1.39M-2.56M-0.10M-0.36M-0.26M-0.47M5.28M-6.56M7.24M0.69M-1.28M1.28M
Cash from Financing Activities (Quarter) 13.15M-101.75M0.55M0.47M0.07M-7.00M3.19M48.64M-0.06M4.53M1.53M-3.02M61.08M-59.52M-34.34M11.91M5.33M32.83M0.95M25.38M854.95M-9.65M5.64M-23.68M-2.50M-83.95M-20.54M-6.23M8.99M-14.86M8.03M1.48M-30.67M-0.17M185.61M-20.12M5.11M-15.61M21.31M-2.60M-7.26M-17.38M1.14M-7.62M-3.29M-7.85M-29.89M0.11M-8.88M-11.40M0.72M-3.50M0.00M2.81M5.14M-6.89M-0.14M-2.77M13.35M-2.37M-0.98M-1.13M-2.09M-2.50M-1.97M1.18M
Dividend Payments
Dividends Paid - Common (Quarter) 0.31M0.31M0.31M0.31M0.31M
Additional items
Exchange Rate Effect (Quarter) 0.97M0.10M-0.42M-1.41M2.48M-0.22M1.61M0.38M-2.72M3.08M1.34M0.35M0.54M-2.23M-0.44M-0.59M0.60M-0.23M-0.73M-0.15M-1.41M-0.63M-0.97M0.05M0.96M-2.90M0.04M-0.78M-0.45M-0.80M0.11M0.42M0.00M0.59M-0.10M1.12M-0.20M-0.04M-0.17M0.27M-0.71M0.41M-0.94M0.11M0.47M1.16M-1.30M0.41M-0.74M-0.14M0.24M-0.56M-0.87M0.75M0.17M0.32M-0.77M0.66M-0.33M-0.35M0.77M-1.70M0.65M1.53M-0.26M-0.08M
Change in Cash (Quarter) -14.44M25.24M41.02M14.82M-15.07M-8.79M7.12M251.29M-98.89M-289.89M-83.01M-72.19M-28.30M183.38M-45.47M1.93M-1.84M10.08M-8.45M7.27M-1.35M12.17M-13.87M7.42M9.22M-28.10M2.78M-1.92M-1.71M7.59M-17.01M10.46M-8.87M11.90M86.70M-38.66M-20.46M-13.87M-3.17M-10.89M9.93M-18.21M11.76M27.25M18.44M8.67M-29.67M-3.85M-8.52M-10.31M1.30M3.48M-11.09M-11.65M3.09M10.99M6.15M18.66M-16.55M6.81M6.26M-11.80M3.84M27.75M-1.60M5.48M
Free Cash Flow (Quarter) 39.98M-144.79M62.70M61.62M-87.15M8.47M11.05M12.58M-75.10M-38.38M-37.38M-26.53M-34.14M97.95M-11.36M-9.81M-8.47M-22.07M7.24M-18.86M-20.58M9.23M-21.21M30.10M13.14M54.38M22.03M4.03M-14.27M22.80M-25.60M8.39M25.45M4.42M-60.15M-19.41M-25.88M150.47M-25.00M2.77M16.62M-12.44M9.79M30.99M2.04M4.71M-0.94M-3.95M0.69M-11.68M-3.37M6.76M-10.12M-14.37M-3.80M17.88M7.01M10.96M-29.64M9.44M5.30M-9.25M-14.02M28.85M0.63M4.09M
Net Cash Flow (Quarter) -15.41M25.14M41.43M16.22M-17.55M-8.58M5.51M250.91M-96.17M-292.97M-84.35M-72.54M-28.85M185.61M-45.02M2.52M-2.44M10.31M-7.72M7.42M0.05M12.80M-12.90M7.37M8.26M-25.20M2.73M-1.13M-1.25M8.39M-17.12M10.04M-8.87M11.31M86.80M-39.78M-20.26M-13.83M-3.00M-11.16M10.64M-18.62M12.70M27.14M17.97M7.51M-28.36M-4.26M-7.78M-10.18M1.06M4.05M-10.21M-12.40M2.92M10.67M6.92M18.00M-16.22M7.17M5.49M-10.11M3.19M26.22M-1.35M5.56M