|
Gross Margin
|
18.53% | 24.72% | 31.44% | 17.04% | 19.80% | 13.58% | -31.89% | 11.85% | 15.23% | 17.71% | -3.31% | 17.70% | 22.44% | 21.56% | 13.94% | 18.39% | 23.84% | 18.66% | 8.22% | 11.67% | 14.63% | 11.34% | -0.45% | 18.35% | 22.09% | 41.66% | 1.07% | 2.72% | 9.26% | 16.29% | 1.03% | 12.33% | 16.41% | 23.22% | 8.27% | 14.03% | 18.38% | 16.09% | 16.00% | 14.86% | 16.75% | 18.28% | 54.20% | 21.88% | 16.46% | 13.90% | 16.54% | 10.18% | 16.06% | 16.49% | 16.96% | 24.93% | 19.97% | 21.83% | 21.10% | 24.84% | 28.01% | 25.04% | 19.75% | 20.60% | 25.16% | 24.25% | 23.15% | 27.30% | 27.75% | 23.73% |
|
EBT Margin
|
6.26% | 13.34% | 18.76% | 4.11% | 8.50% | -0.10% | -48.11% | -1.82% | 20.23% | 2.02% | -26.80% | -1.68% | 7.30% | 5.31% | 60.54% | 0.45% | 6.56% | 4.51% | -8.17% | -6.24% | -0.58% | -3.99% | -18.08% | -1.18% | 6.03% | 9.70% | -21.60% | -25.77% | -14.37% | -8.02% | -18.81% | -2.61% | -2.58% | -0.04% | -13.73% | -10.00% | -3.72% | -5.04% | 11.49% | -7.00% | -1.98% | -3.05% | 45.04% | 2.80% | -12.62% | -12.87% | -9.56% | -15.23% | -5.15% | 3.23% | -0.67% | 6.87% | 0.91% | 1.57% | -0.79% | 5.15% | 12.01% | 4.43% | -2.37% | 0.86% | 7.26% | 5.35% | 5.50% | 3.24% | 11.18% | 5.29% |
|
EBIT Margin
|
8.23% | 15.18% | -18.14% | 5.98% | 9.47% | 1.97% | -30.57% | -0.63% | 2.90% | 4.05% | -24.67% | 0.61% | 9.04% | 7.13% | 55.14% | 2.46% | 8.45% | 6.16% | -6.16% | -4.03% | 1.32% | -0.77% | -13.08% | 4.31% | 10.24% | 17.49% | -16.07% | -17.13% | -6.21% | 0.09% | -9.96% | -4.45% | 0.04% | 7.06% | -6.48% | -1.41% | 5.45% | 2.68% | 18.11% | 0.79% | 4.18% | 4.08% | 50.04% | 6.55% | -67.08% | -72.20% | -66.92% | -79.65% | -67.88% | -67.01% | -66.08% | -50.14% | -60.05% | -56.34% | -57.80% | -50.31% | -43.97% | -49.92% | -60.50% | -58.80% | -49.69% | 8.44% | -53.70% | -45.39% | -44.51% | 7.26% |
|
EBITDA Margin
|
8.23% | 15.18% | -18.14% | 5.98% | 9.47% | 1.97% | -30.57% | -0.63% | 2.90% | 4.05% | -24.67% | 0.61% | 9.04% | 7.13% | 55.14% | 2.46% | 8.45% | 6.16% | -6.16% | -4.03% | 1.32% | -0.77% | -13.08% | 4.31% | 10.24% | 17.49% | -16.07% | -17.13% | -6.21% | 0.09% | -9.96% | -4.45% | 0.04% | 7.06% | -6.48% | -1.41% | 5.45% | 2.68% | 18.11% | 0.79% | 4.18% | 4.08% | 50.04% | 6.55% | -67.08% | -72.20% | -66.92% | -79.65% | -67.88% | -67.01% | -66.08% | -50.14% | -60.05% | -56.34% | -57.80% | -50.31% | -43.97% | -49.92% | -60.50% | -58.80% | -49.69% | 8.44% | -53.70% | -45.39% | -44.51% | 7.26% |
|
Operating Margin
|
8.23% | 15.18% | -18.14% | 5.98% | 9.47% | 1.97% | -30.57% | -0.63% | 2.90% | 4.05% | -24.67% | 0.61% | 9.04% | 7.13% | 55.14% | 2.46% | 8.45% | 6.16% | -6.16% | -4.03% | 1.32% | -0.77% | -13.08% | 4.31% | 10.24% | 17.49% | -16.07% | -17.13% | -6.21% | 0.09% | -9.96% | -4.45% | 0.04% | 7.06% | -6.48% | -1.41% | 5.45% | 2.68% | 18.11% | 0.79% | 4.18% | 4.08% | 50.04% | 6.55% | -67.08% | -72.20% | -66.92% | -79.65% | -67.88% | -67.01% | -66.08% | -50.14% | -60.05% | -56.34% | -57.80% | -50.31% | -43.97% | -49.92% | -60.50% | -58.80% | -49.69% | 8.44% | -53.70% | -45.39% | -44.51% | 7.26% |
|
Net Margin
|
-0.02% | -0.06% | -0.02% | -0.01% | -0.03% | -0.01% | -0.13% | 0.00% | -18.30% | 0.00% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | | -18.85% | -16.36% | 0.00% | | -0.19% | 0.04% | -26.82% | -1.81% | 5.16% | 6.93% | -21.10% | -24.94% | -15.38% | -8.84% | -19.01% | -4.40% | -3.70% | -0.26% | -1.62% | -20.92% | -0.01% | 0.31% | -13.10% | -0.17% | -0.12% | -3.71% | 9.06% | -10.07% | -24.76% | -16.38% | -30.34% | 156.47% | -0.12% | 0.02% | -0.42% | -0.01% | -0.02% | 0.24% | -0.05% | -0.01% | 0.00% | -0.03% | 0.23% | | | -4.11% | 0.36% | 2.58% | 6.50% | |
|
FCF Margin
|
| 15.74% | -68.39% | 30.45% | 25.50% | -41.12% | 3.97% | 4.96% | 5.35% | -37.28% | -17.31% | -20.68% | -11.29% | -14.59% | 42.38% | -5.45% | -4.44% | -3.33% | -9.79% | 3.40% | -7.78% | -6.72% | 2.92% | -8.45% | 9.52% | 7.76% | 21.11% | 13.01% | 2.29% | -8.08% | 13.17% | -16.06% | 4.67% | 13.86% | 2.21% | -30.17% | -7.47% | -10.08% | 3.58% | -10.26% | 0.96% | 6.76% | 5.73% | 7.37% | 32.26% | 2.77% | 6.24% | -1.21% | -3.86% | 0.72% | -10.32% | -2.59% | 4.81% | -7.50% | -9.75% | -2.60% | 10.19% | 4.63% | 7.16% | -19.63% | 5.49% | 3.74% | -6.88% | -8.92% | 16.59% | 0.41% |
|
Inventory Average
|
| | | | | 109.74M | 108.00M | 101.34M | 96.66M | 96.22M | 98.74M | 102.11M | 101.23M | 100.14M | 102.55M | 101.39M | 96.44M | 92.74M | 96.56M | 99.56M | 95.51M | 134.92M | 183.25M | 194.60M | 190.89M | 163.70M | 126.00M | 116.61M | 125.50M | 126.36M | 117.48M | 112.02M | 117.79M | 120.06M | 118.74M | 121.68M | 130.65M | 142.00M | 147.10M | | | 140.41M | 111.44M | 111.29M | 128.81M | 114.26M | 94.84M | 75.56M | 72.27M | 71.18M | 70.69M | 66.87M | 63.63M | 67.08M | 71.84M | 78.03M | 82.89M | 86.98M | 94.33M | 95.41M | 88.53M | 90.24M | 99.70M | 104.09M | 107.51M | 107.20M |
|
Assets Average
|
| | | | | 1,335.33M | 907.97M | 856.83M | 1,241.14M | 1,247.72M | 1,223.90M | 1,211.28M | 1,209.01M | 1,238.58M | 1,270.11M | 1,230.93M | 1,185.79M | 1,186.55M | 1,204.04M | 1,212.41M | 1,250.28M | 1,738.25M | 2,128.88M | 2,046.20M | 2,016.26M | 1,720.47M | 1,536.75M | 1,536.75M | 1,411.86M | 1,379.24M | 1,343.80M | 1,312.08M | 1,308.61M | 1,308.61M | 1,308.61M | 1,358.44M | 1,393.94M | 1,385.93M | 1,388.88M | 1,422.53M | 1,449.36M | 1,427.44M | 1,343.81M | 1,270.84M | 1,229.18M | 1,175.07M | 1,147.19M | 770.01M | 411.99M | 414.02M | 404.75M | 402.52M | 411.69M | 415.05M | 423.93M | 434.98M | 452.79M | 471.21M | 475.69M | 542.08M | 605.20M | 553.18M | 553.18M | 609.64M | 629.83M | 650.38M |
|
Equity Average
|
| | | | | 591.39M | 579.21M | 543.22M | 559.48M | 300.74M | 284.48M | 572.43M | 578.95M | 589.31M | 594.90M | 591.99M | 588.21M | 595.95M | 601.82M | 593.57M | 590.36M | 760.64M | 847.90M | 755.10M | 749.82M | 558.57M | 438.14M | 438.14M | 374.94M | 372.51M | 378.85M | 394.70M | 386.33M | 383.12M | 367.54M | 339.01M | 318.26M | 308.63M | 309.47M | 239.49M | 230.46M | 284.11M | 218.18M | 154.88M | 129.81M | 103.93M | 83.12M | 87.23M | 101.78M | 100.67M | 100.45M | 103.88M | 107.39M | 104.84M | 104.68M | 111.89M | 127.22M | 139.10M | 144.86M | 147.37M | 149.86M | 154.50M | 204.99M | 263.79M | 281.94M | 293.78M |
|
Invested Capital
|
| | 654.38M | | 673.84M | 682.45M | 874.12M | 618.07M | 906.64M | 304.91M | 659.09M | 882.76M | 887.16M | 965.11M | 960.02M | 923.04M | 931.76M | 959.05M | 992.57M | 979.62M | 1,008.13M | 1,780.09M | 1,305.56M | 1,604.38M | 1,601.16M | 1,191.15M | 1,137.91M | 1,203.46M | 1,176.01M | 1,095.27M | 904.56M | 1,029.32M | 1,031.14M | 1,006.64M | 982.42M | 1,149.03M | 1,121.80M | 1,129.09M | 1,128.31M | 1,012.07M | 929.06M | 919.10M | 801.06M | 785.36M | 750.26M | 732.12M | 270.96M | 274.57M | 271.92M | 265.42M | 251.64M | 262.12M | 259.92M | 256.86M | 262.86M | 280.06M | 294.96M | 299.80M | 306.10M | 325.54M | 333.25M | 155.41M | 434.26M | 273.00M | 471.38M | 477.61M |
|
Asset Utilization Ratio
|
| | | | | 0.65 | 0.96 | 1.04 | 0.71 | 0.70 | 0.72 | 0.69 | 0.69 | 0.70 | 0.69 | 0.74 | 0.75 | 0.77 | 0.76 | 0.75 | 0.75 | 0.57 | 0.51 | 0.55 | 0.59 | 0.61 | 0.65 | 0.59 | 0.55 | 0.56 | 0.52 | 0.52 | 0.53 | 0.53 | 0.55 | 0.56 | 0.60 | 0.66 | 0.72 | 0.73 | 0.74 | 0.74 | 0.42 | 0.35 | 0.21 | 0.07 | 0.33 | 0.42 | 0.80 | 0.85 | 0.96 | 1.10 | 1.16 | 1.25 | 1.30 | 1.31 | 1.33 | 1.32 | 1.32 | 1.16 | 1.04 | 1.12 | 1.08 | 0.99 | 0.96 | 0.95 |
|
Interest Coverage Ratio
|
5.26 | 12.98 | -11.88 | 3.06 | 5.40 | 0.93 | -14.32 | -0.33 | 1.67 | 2.00 | -11.59 | 0.27 | 5.20 | 3.92 | -10.22 | 1.22 | 4.47 | 3.72 | -3.06 | -1.82 | 0.70 | -0.24 | -2.62 | 0.78 | 2.43 | 2.24 | -2.91 | -1.98 | -0.76 | 0.01 | -1.13 | -0.52 | 0.01 | 0.88 | -0.89 | -0.19 | 0.77 | 0.36 | 2.74 | 0.11 | 0.65 | 0.55 | | 1.64 | -14.00 | -12.23 | | -13.98 | -17.87 | -15.67 | | -19.61 | -23.41 | -19.02 | | -14.45 | -12.98 | -13.42 | | -14.91 | -13.81 | 2.35 | | -15.10 | -18.45 | 2.50 |
|
Debt to Equity
|
| | 0.67 | | 0.65 | 0.52 | 0.66 | 0.78 | 0.66 | -0.00M | 0.72 | 0.69 | 0.59 | 0.69 | 0.69 | 0.67 | 0.66 | 0.64 | 0.58 | 0.71 | 0.71 | 1.01 | 1.22 | 1.28 | 1.24 | 2.54 | 1.22 | 2.33 | 2.04 | 2.07 | 1.56 | 1.65 | 1.69 | 1.63 | 1.79 | 2.53 | 2.61 | 2.69 | 2.61 | | 2.91 | 3.14 | 1.26 | 5.76 | 7.48 | 8.86 | 2.81 | 1.66 | 1.71 | 1.62 | 1.52 | 1.43 | 1.44 | 1.49 | 1.47 | 1.39 | 1.15 | 1.12 | 1.06 | 1.23 | 1.17 | 1.16 | 0.71 | 0.66 | 0.62 | 0.61 |
|
Debt Ratio
|
| | 0.29 | | 0.29 | 0.23 | 0.78 | 0.33 | 0.32 | 0.33 | 0.34 | 0.33 | 0.29 | 0.32 | 0.33 | 0.33 | 0.33 | 0.32 | 0.28 | 0.35 | 0.33 | 0.43 | 0.45 | 0.47 | 0.47 | 0.64 | 0.38 | 0.59 | 0.57 | 0.54 | 0.48 | 0.49 | 0.50 | 0.48 | 0.48 | 0.58 | 0.59 | 0.59 | 0.59 | | 0.60 | 0.61 | 0.16 | 0.67 | 0.71 | 0.73 | 0.18 | 0.42 | 0.41 | 0.40 | 0.38 | 0.38 | 0.37 | 0.37 | 0.36 | 0.37 | 0.34 | 0.34 | 0.33 | 0.30 | 0.30 | 0.36 | 0.30 | 0.29 | 0.28 | 0.28 |
|
Equity Ratio
|
| | 0.43 | | 0.44 | 0.44 | 1.18 | 0.42 | 0.48 | 0.00 | 0.47 | 0.47 | 0.49 | 0.47 | 0.47 | 0.49 | 0.50 | 0.50 | 0.50 | 0.48 | 0.46 | 0.42 | 0.37 | 0.37 | 0.38 | 0.25 | 0.31 | 0.25 | 0.28 | 0.26 | 0.30 | 0.30 | 0.29 | 0.29 | 0.27 | 0.23 | 0.23 | 0.22 | 0.23 | 0.11 | 0.20 | 0.19 | 0.13 | 0.12 | 0.09 | 0.08 | 0.06 | 0.25 | 0.24 | 0.25 | 0.25 | 0.27 | 0.26 | 0.25 | 0.24 | 0.27 | 0.29 | 0.30 | 0.31 | 0.24 | 0.25 | 0.31 | 0.42 | 0.44 | 0.45 | 0.45 |
|
Times Interest Earned
|
5.26 | 12.98 | -11.88 | 3.06 | 5.40 | 0.93 | -14.32 | -0.33 | 1.67 | 2.00 | -11.59 | 0.27 | 5.20 | 3.92 | -10.22 | 1.22 | 4.47 | 3.72 | -3.06 | -1.82 | 0.70 | -0.24 | -2.62 | 0.78 | 2.43 | 2.24 | -2.91 | -1.98 | -0.76 | 0.01 | -1.13 | -0.52 | 0.01 | 0.88 | -0.89 | -0.19 | 0.77 | 0.36 | 2.74 | 0.11 | 0.65 | 0.55 | | 1.64 | -14.00 | -12.23 | | -13.98 | -17.87 | -15.67 | | -19.61 | -23.41 | -19.02 | | -14.45 | -12.98 | -13.42 | | -14.91 | -13.81 | 2.35 | | -15.10 | -18.45 | 2.50 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | 0.03 | 0.01 | 0.15 | 0.07 | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-22.60M | -8.16M | -53.32M | -74.41M | -108.89M | -86.31M | -206.85M | -72.48M | -280.79M | -182.09M | 41.76M | -80.11M | -7.88M | 20.95M | -31.86M | 13.51M | 11.16M | 12.93M | 3.20M | 11.28M | 3.86M | 361.63M | 347.50M | 353.40M | 337.69M | 345.65M | 143.89M | 180.64M | 173.42M | 159.18M | 137.10M | 141.52M | 131.96M | 125.69M | 118.09M | 26.95M | 62.67M | 83.90M | 99.31M | -36.93M | 106.58M | 93.81M | 113.12M | 89.83M | 47.10M | 20.32M | 13.45M | -55.10M | -51.41M | -42.98M | -32.69M | -34.00M | -37.51M | -26.46M | -14.82M | -17.92M | -28.93M | -35.08M | -53.74M | -37.20M | -38.97M | -49.62M | -66.41M | -51.95M | -78.98M | -78.82M |
|
Return on Sales
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.27% | -0.02% | 0.05% | 0.07% | -0.21% | -0.25% | -0.15% | -0.09% | -0.19% | -0.04% | -0.04% | 0.00% | -0.02% | -0.21% | 0.00% | 0.00% | -0.13% | 0.00% | 0.00% | -0.04% | 0.09% | -0.10% | -0.25% | -0.16% | -0.30% | 1.56% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.04% | 0.00% | 0.03% | 0.07% | 0.03% |
|
Return on Capital Employed
|
| | | | | 0.00% | -0.04% | -0.06% | -0.05% | -0.05% | -0.04% | -0.04% | -0.03% | -0.02% | 0.16% | 0.17% | 0.17% | 0.17% | 0.02% | 0.01% | 0.00% | -0.02% | -0.03% | -0.02% | 0.00% | 0.02% | 0.02% | -0.01% | -0.04% | -0.06% | -0.05% | -0.03% | -0.02% | -0.01% | -0.01% | 0.00% | 0.01% | 0.00% | 0.06% | | 0.06% | 0.06% | -0.07% | -0.07% | -0.14% | -0.21% | -0.46% | -0.33% | -0.74% | -0.76% | -0.88% | -0.90% | -0.95% | -0.99% | -1.04% | -0.99% | -0.95% | -0.90% | -0.91% | -0.79% | -0.71% | -0.59% | -0.55% | -0.44% | -0.42% | -0.41% |
|
Return on Invested Capital
|
| | | | | 0.00% | -0.02% | -0.03% | -0.04% | -0.05% | -0.15% | -0.10% | -0.03% | -0.02% | 0.16% | 0.17% | 0.18% | 0.17% | 0.04% | -0.01% | 0.00% | -0.01% | -0.04% | -0.02% | 0.00% | 0.06% | 0.04% | -0.01% | -0.04% | -0.07% | -0.06% | -0.04% | -0.03% | -0.01% | -0.01% | 0.00% | 0.01% | 0.00% | 0.04% | 0.04% | 0.00% | 0.14% | -0.10% | -0.10% | -0.20% | -0.29% | -0.34% | -0.87% | -0.90% | -1.00% | -1.19% | -0.51% | -0.99% | -0.88% | -0.81% | -0.71% | -0.82% | -0.86% | -0.85% | -0.85% | -0.60% | -0.42% | -3.14% | -2.20% | -1.71% | -1.35% |
|
Return on Assets
|
| | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.04% | -0.04% | -0.04% | -0.04% | -0.02% | -0.04% | -0.08% | -0.10% | -0.09% | -0.06% | -0.05% | -0.04% | -0.01% | -0.04% | -0.03% | -0.03% | -0.06% | -0.03% | -0.03% | -0.03% | -0.02% | -0.03% | -0.05% | -0.06% | -0.06% | 0.08% | 0.21% | 0.24% | 0.30% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | 0.00% | 0.02% | 0.02% |
|
Return on Equity
|
| | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.10% | -0.12% | -0.10% | -0.11% | -0.07% | -0.16% | -0.30% | -0.37% | -0.31% | -0.21% | -0.16% | -0.12% | -0.05% | -0.15% | -0.14% | -0.14% | -0.25% | -0.15% | -0.16% | -0.17% | -0.14% | -0.27% | -0.51% | -0.66% | -0.87% | 0.71% | 0.84% | 0.97% | 1.20% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.04% | -0.03% | 0.00% | 0.04% | 0.05% |