|
Cash & Equivalents
|
10.79M | 275.98M | 78.66M | 61.73M | 46.30M |
|
Short-term Investments
|
| 77.70M | | | |
|
Cash & Current Investments
|
10.79M | 353.69M | 78.66M | 61.73M | 46.30M |
|
Receivables - Net
|
39.84M | 79.04M | 68.10M | 78.04M | 82.33M |
|
Receivables
|
39.84M | 79.04M | 68.10M | 78.04M | 82.33M |
|
Prepaid Assets
|
7.22M | 13.55M | 15.52M | 14.61M | 14.69M |
|
Current Assets
|
166.42M | 455.62M | 174.50M | 168.35M | 161.85M |
|
Property, Plant & Equipment (Net)
|
3.23M | 4.62M | 4.13M | 3.69M | 3.29M |
|
Goodwill
|
475.81M | 973.40M | 515.51M | 134.98M | 1,200.00M |
|
Intangibles
|
385.03M | 965.20M | 972.42M | 977.60M | 979.20M |
|
Goodwill & Intangibles
|
860.85M | 1,938.59M | 1,487.93M | 1,112.58M | 2,179.20M |
|
Long-Term Deferred Tax
|
0.34M | 5.10M | 5.09M | 5.12M | 5.42M |
|
Other Non-Current Assets
|
| 3.12M | 2.92M | 2.79M | 2.14M |
|
Non-Current Assets
|
761.10M | 1,810.87M | 1,331.62M | 928.17M | 825.58M |
|
Assets
|
927.52M | 2,266.49M | 1,506.12M | 1,096.52M | 987.42M |
|
Accounts Payables
|
6.01M | 29.33M | 23.24M | 22.06M | 21.59M |
|
Payables
|
6.01M | 29.33M | 23.24M | 22.06M | 21.59M |
|
Accumulated Expenses
|
12.76M | 18.09M | 16.02M | 20.92M | 25.32M |
|
Short term Debt
|
4.94M | | | | |
|
Current Leases
|
2.66M | 5.19M | 5.20M | 5.24M | 4.92M |
|
Current Taxes
|
0.24M | 6.70M | 59.78M | 36.48M | 4.76M |
|
Current Deferred Revenue
|
27.15M | 44.83M | 54.44M | 61.50M | 66.83M |
|
Total Current Liabilities
|
594.57M | 535.26M | 182.86M | 175.07M | 143.26M |
|
Convertible Debt
|
| 415.69M | | | |
|
Non-Current Deferred Tax Liability
|
23.09M | 139.36M | 112.91M | 115.08M | 108.46M |
|
Operating Leases
|
3.01M | 15.11M | 13.61M | 12.37M | 11.46M |
|
Other Non-Current Liabilities
|
46.20M | 4.91M | 5.33M | 5.33M | 6.31M |
|
Total Non-Current Liabilities
|
387.28M | 159.38M | 266.85M | 252.77M | 246.23M |
|
Total Liabilities
|
981.85M | 694.63M | 449.70M | 427.84M | 389.49M |
|
Total Debt
|
4.94M | | | | |
|
Common Equity
|
-54.34M | 1,571.85M | 1,056.41M | 668.68M | 597.93M |
|
Shareholder's Equity
|
-54.34M | 1,571.85M | 1,056.41M | 668.68M | 597.93M |
|
Liabilities and Shareholders Equity
|
927.52M | 2,266.49M | 1,506.12M | 1,096.52M | 987.42M |
|
Treasury Shares
|
| 1.46M | 1.43M | 1.41M | 1.24M |
|
Retained Earnings
|
22.25M | -75.94M | -599.33M | -997.99M | -1074.77M |