|
Revenue
|
197.09M | 252.10M | 284.90M |
|
Cost of Revenue
|
72.31M | 98.83M | 107.26M |
|
Gross Profit
|
124.79M | 153.28M | 177.64M |
|
Depreciation & Amortization - Total
|
0.62M | 0.90M | 1.61M |
|
Research & Development
|
7.94M | 11.06M | 11.42M |
|
Selling, General & Administrative
|
48.98M | 66.89M | 79.03M |
|
Restructuring Costs
|
9.79M | 6.07M | 48.26M |
|
Other Operating Expenses
|
-6.03M | -112.42M | -166.00M |
|
Operating Expenses
|
135.89M | 198.64M | 296.75M |
|
Operating Income
|
-11.10M | -45.37M | -119.11M |
|
EBIT
|
-11.10M | -45.37M | -119.11M |
|
Interest & Investment Income
|
0.52M | 3.49M | 4.14M |
|
Other Non Operating Income
|
0.20M | -0.88M | 3.31M |
|
Non Operating Income
|
-0.38M | -0.88M | 3.31M |
|
EBT
|
-21.14M | -67.40M | -129.40M |
|
Tax Provisions
|
-16.86M | -9.63M | -12.54M |
|
Profit After Tax
|
-4.29M | -57.78M | -116.86M |
|
Income from Continuing Operations
|
-4.29M | -57.78M | -116.86M |
|
Consolidated Net Income
|
-4.29M | -57.78M | -116.86M |
|
Income towards Parent Company
|
-4.29M | -57.78M | -116.86M |
|
Net Income towards Common Stockholders
|
-4.29M | -57.78M | -116.86M |
|
EPS (Basic)
|
-0.10 | -1.39 | -2.65 |
|
EPS (Weighted Average and Diluted)
|
-0.10 | -1.39 | -2.65 |
|
Shares Outstanding (Weighted Average)
|
29.32M | 28.38M | 29.24M |
|
Shares Outstanding (Diluted Average)
|
41.65M | 41.65M | 44.05M |
|
EBITDA
|
38.49M | -78.27M | -118.17M |
|
Interest Expenses
|
10.76M | 24.65M | 17.74M |
|
Tax Rate
|
79.73% | 14.28% | 9.69% |