Tetra Tech Growth Metrics (2009-2025) | TTEK

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 25.85%36.01%15.37%8.49%5.06%8.77%4.83%7.14%22.32%3.62%7.66%4.30%-7.83%2.98%-1.26%-5.17%-7.49%-6.62%-12.22%-9.94%6.63%6.50%15.49%17.87%2.59%0.30%5.66%9.47%15.82%11.77%2.98%-6.91%-6.29%3.08%-96.89%28.21%20.05%9.20%3,799.28%2.65%4.78%9.68%8.32%9.34%7.76%6.64%1.79%3.45%50.63%48.39%45.67%44.64%2.15%2.80%9.74%5.78%2.79%6.57%2.13%
Assets Growth (3y) 15.03%15.30%9.20%6.63%5.81%5.09%3.68%1.95%1.42%-0.12%-2.28%-3.79%-3.12%0.80%0.03%0.22%0.40%-0.08%2.32%5.13%8.21%6.09%7.91%6.30%3.65%4.94%-67.64%9.33%9.22%7.95%7.72%7.00%5.63%7.28%9.56%12.90%10.67%8.50%250.33%5.10%19.37%20.18%17.11%17.83%18.36%17.61%17.62%16.54%16.51%17.59%17.75%
Assets Growth (5y) 10.10%8.07%2.45%0.70%3.16%2.91%2.47%2.38%2.67%1.26%2.63%2.82%1.56%2.80%1.72%0.51%1.89%2.82%-49.05%6.76%7.35%6.09%8.81%9.59%6.97%6.71%7.43%7.96%8.03%8.03%6.63%6.74%13.86%14.33%14.29%16.58%15.84%14.27%133.04%12.18%12.30%13.72%12.48%
Assets (QoQ) 19.56%6.78%1.69%4.78%1.41%0.42%-1.53%8.47%-2.26%2.63%12.42%-8.11%1.56%-0.58%-0.65%2.66%-2.62%-4.52%-3.08%3.62%-8.47%-2.04%14.76%3.50%-0.75%-0.02%-0.11%1.19%4.56%3.59%5.67%-2.35%-3.66%-6.36%6.38%7.41%-97.09%3,756.64%-0.40%-2.30%3.90%1.53%1.66%2.28%2.61%2.48%0.20%1.21%-2.05%4.14%45.89%-0.29%-3.85%3.41%3.03%0.35%2.64%-0.32%0.12%4.04%-1.64%
Capital Expenditures Growth (1y) -11.58%8.06%-6.01%-35.44%-7.16%8.43%-35.31%68.61%91.77%-6.95%176.11%-0.35%-31.25%54.47%-45.54%-53.91%-35.47%8.10%-2.71%156.79%-10.85%-54.46%-44.40%-49.79%-54.44%-37.51%-32.35%-23.85%48.15%5.51%29.87%-42.95%24.13%79.79%37.28%58.39%83.40%-13.55%-23.46%23.50%-53.46%-46.11%-1.69%-44.40%-18.93%-15.43%63.95%43.57%-6.76%229.12%29.16%152.71%339.20%-31.27%-23.95%-45.06%-28.90%-0.03%47.41%4.22%-23.11%
Capital Expenditures Growth (3y) 16.33%2.92%18.85%2.75%6.97%15.94%-0.92%-8.17%-5.25%15.83%13.52%5.66%-26.60%-8.73%-33.46%-15.93%-36.00%-32.49%-28.48%-0.61%-15.57%-33.04%-21.25%-39.81%-5.73%5.84%6.44%-11.72%49.97%17.93%10.92%3.72%1.95%-5.74%1.09%2.84%-11.55%-26.69%7.25%-0.47%-29.40%14.47%27.69%26.35%49.18%24.14%17.21%25.85%42.80%31.26%13.13%13.11%33.91%
Capital Expenditures Growth (5y) -6.93%12.73%-2.31%5.13%-6.78%-5.16%-12.05%-0.03%-19.15%-15.06%-11.26%-14.72%-23.21%-12.90%-23.69%-23.73%-13.58%-10.21%-8.19%-2.37%6.50%-14.14%-12.49%-15.66%-6.48%-11.20%-1.92%-13.93%4.94%-5.66%17.07%-2.29%-4.34%18.45%16.95%31.59%23.16%-2.28%3.92%6.48%1.90%0.61%18.47%2.92%12.66%
Capital Expenditures (QoQ) -39.50%42.22%14.08%-9.92%-26.06%23.70%-21.64%29.54%-13.65%-26.19%104.22%47.33%-58.10%119.00%-26.29%1.64%-5.85%-22.80%-37.61%42.30%57.72%-30.52%64.67%-50.60%-19.43%-15.17%48.71%-55.17%10.50%-8.17%67.40%-12.78%-21.30%13.02%-26.47%89.78%13.99%-13.70%-15.16%119.74%-46.27%-23.60%36.90%-17.19%-37.78%39.39%-22.58%20.75%-35.10%170.22%-32.20%-21.57%129.07%6.04%32.65%36.30%-64.15%17.33%-4.17%76.41%-49.60%73.00%-32.24%30.14%
Cash & Equivalents Growth (1y) 149.18%147.72%0.54%-19.22%-18.23%-59.04%29.64%16.59%43.00%15.86%43.40%50.50%4.03%23.33%6.06%4.79%29.07%-5.36%-38.50%-41.09%-7.25%10.58%26.49%15.38%-12.14%20.43%1.51%50.74%-9.84%16.56%36.26%18.58%54.24%-23.05%-61.57%-35.66%-48.03%-17.41%66.66%3.25%27.35%30.47%47.46%66.93%65.37%5.75%25.76%-13.74%-7.21%11.12%-20.02%19.04%-19.01%-8.79%20.86%-9.12%20.60%37.82%24.87%-14.68%14.37%-28.03%
Cash & Equivalents Growth (3y) 42.83%5.54%23.18%12.33%6.75%-16.35%25.40%22.51%24.29%10.58%-2.20%-2.42%7.59%8.88%-6.21%-10.69%1.70%8.02%-7.57%0.81%-9.76%15.79%20.50%27.29%6.91%2.61%-18.99%4.77%-10.26%-9.52%-4.43%-7.64%0.69%-6.05%-1.88%3.51%3.06%4.45%45.67%14.14%25.03%15.31%14.04%19.68%7.52%2.34%6.73%-2.28%-3.23%11.79%6.47%-2.63%3.76%-3.28%
Cash & Equivalents Growth (5y) 31.37%6.53%4.04%-2.63%7.81%-9.34%8.93%4.56%9.37%12.49%3.73%10.07%-0.27%12.62%2.68%4.95%7.90%2.48%-16.19%-4.81%-10.05%-0.27%2.31%6.50%-4.16%3.08%5.49%14.67%8.76%0.44%10.11%2.56%9.39%-0.52%-1.02%2.63%-3.83%2.92%24.47%9.97%13.80%14.02%17.49%5.86%11.38%1.23%
Cash & Equivalents (QoQ) 84.74%-9.05%38.79%6.86%83.66%-63.09%11.52%8.16%-8.00%16.83%0.29%32.67%-25.46%44.59%5.26%-8.30%-11.64%24.35%4.00%12.94%-35.21%-19.19%-0.38%77.82%-22.75%-7.57%-9.13%35.41%5.89%-22.09%34.93%-19.01%36.90%-8.92%17.43%5.35%-31.70%-54.51%96.58%-14.91%8.54%-8.20%21.79%4.95%11.19%3.76%37.87%3.97%-28.90%23.40%-5.43%11.84%-14.85%-11.18%40.75%-23.91%-4.10%17.69%5.84%0.96%9.59%6.62%-27.68%35.33%-31.04%
Cash from Investing Activities Growth (1y) -241.11%-3,190.40%-77.76%-31.08%-22.90%96.03%85.61%-153.86%83.12%-172.27%-4,150.64%88.24%24.98%38.04%97.73%57.91%-147.75%83.23%90.45%-602.10%104.10%-32.54%-24,898.58%90.19%-287.93%28.99%88.80%-50.96%-34.56%-991.10%-384.91%1,282.76%-305.89%81.05%100.75%-219.59%-462.76%23.06%-6,979.72%115.98%23.12%37.90%77.49%-339.11%-65.26%-284.21%-422.18%82.85%75.02%27.94%-2,513.83%-146.84%46.75%30.56%89.91%-276.62%27.60%0.03%87.67%-279.79%122.55%
Cash from Investing Activities Growth (3y) 10.89%-52.66%-121.56%26.86%46.21%59.39%48.24%49.92%32.05%34.35%54.85%29.70%27.57%48.36%18.50%33.81%42.41%45.96%-38.80%-1.31%53.01%-117.36%-413.90%55.39%-130.61%-13.66%26.08%-177.43%-213.25%-16.73%-35.47%62.11%-159.92%55.10%51.32%-34.94%-92.65%-22.44%-335.96%59.68%31.79%-19.80%-213.19%-44.42%39.65%-24.35%-139.72%-16.82%54.16%20.61%31.23%-228.06%27.79%
Cash from Investing Activities Growth (5y) -5.63%18.05%52.75%-2.95%15.05%56.89%-27.06%38.70%52.50%23.25%-20.84%44.75%28.05%-1.31%21.72%48.32%-0.85%20.07%15.96%-71.21%-18.84%-8.41%-133.61%18.48%-115.44%6.85%42.54%-52.17%-108.12%-30.57%-23.92%1.50%-48.61%24.17%-73.56%-17.01%1.00%1.68%-192.83%9.43%34.31%-3.60%17.50%-75.14%15.28%
Cash from Investing Activities (QoQ) 70.58%-186.82%-14.33%-253.61%-183.76%84.51%15.69%-231.52%90.83%43.84%-1,387.02%77.96%-47.94%-776.71%95.89%-40.64%-22.18%67.92%23.63%-727.76%91.73%81.73%-5,512.82%104.84%-367.16%-3,346.39%97.80%7.35%-0.95%-443.36%70.30%17.41%-718.55%-141.49%172.45%-128.34%61.79%109.50%-11,726.48%-33.37%94.78%-749.20%127.01%-741.60%95.78%-207.78%-186.92%-343.43%90.19%-318.30%90.58%-545.80%71.69%-15,072.38%99.11%-39.33%63.09%-2,105.21%66.79%73.22%49.03%-171.92%-923.09%101.59%
Cash from Operations Growth (1y) -53.44%273.19%-25.48%127.71%-21.42%328.89%-1.87%1.89%-10.25%-53.66%33.82%-6.27%-24.61%134.96%-67.27%9.09%-41.82%-86.93%33.31%88.21%119.81%332.98%-65.68%-45.52%81.63%-348.77%1,546.46%-64.39%33.89%1.81%-25.51%148.38%56.57%73.47%40.94%-73.16%-13.09%-17.79%-11.63%687.66%-28.59%284.09%22.74%-37.93%14.58%148.40%-23.43%42.41%-22.64%-69.44%-7.57%35.05%103.30%-63.30%17.06%6.02%-13.73%41.28%-105.66%148.07%-4.50%
Cash from Operations Growth (3y) -31.01%75.90%-0.72%29.56%-18.98%67.15%-24.53%1.38%-26.71%-47.79%-16.42%24.39%-1.21%9.97%-46.90%3.80%32.43%-50.49%96.02%-28.53%74.85%-132.55%61.45%-21.60%56.15%-38.35%158.56%-38.08%22.13%32.55%-2.47%73.80%-0.96%37.07%15.20%9.47%-10.74%94.75%-6.00%90.95%-14.14%50.33%-4.58%6.08%21.69%-34.68%-6.08%26.81%10.70%-45.88%-27.26%52.58%18.76%
Cash from Operations Growth (5y) -32.13%25.05%-15.65%34.88%-7.42%21.46%-27.77%1.33%9.46%-28.72%26.96%-17.89%18.58%-39.32%12.92%-0.22%37.24%-18.80%51.22%-24.62%48.71%-39.62%39.28%0.37%18.76%7.04%79.72%3.02%8.31%27.75%-2.71%35.93%-2.94%19.50%1.59%20.34%2.26%21.10%-2.12%58.39%2.11%22.20%-15.52%25.71%8.22%
Cash from Operations (QoQ) -105.68%976.97%-45.87%72.66%-78.87%277.33%65.42%-40.42%15.32%-13.67%71.76%-47.51%-40.46%149.28%20.31%-57.78%85.57%-65.27%300.99%-77.49%-58.30%254.09%466.14%-73.70%-17.86%-71.94%798.75%-12.33%-212.50%285.73%-80.56%229.64%-182.50%240.90%-35.18%107.79%-113.98%848.59%-87.66%572.90%-118.95%661.60%10.01%-39.00%-51.15%274.45%-44.37%12.62%5.89%15.42%3.47%-38.83%-58.16%249.06%51.17%-7.91%-92.45%1,013.29%36.91%-25.07%-87.63%-144.58%6,103.74%-71.15%
Dividends Paid - Common Growth (1y) 6.89%7.87%7.80%9.65%8.02%7.44%9.14%10.45%10.43%9.23%8.65%8.26%16.14%17.89%19.06%18.50%23.33%23.25%23.08%24.30%11.64%11.83%12.31%12.01%18.04%17.99%17.34%16.90%13.66%13.20%12.91%13.68%12.42%13.24%13.84%13.61%12.15%12.13%12.08%10.38%10.11%9.80%
Dividends Paid - Common Growth (3y) 64.77%183.65%8.44%8.17%8.53%9.45%11.48%11.43%12.18%12.32%16.52%16.65%16.77%16.83%16.94%17.56%18.06%18.17%17.57%17.60%17.50%17.63%14.42%14.31%14.16%14.18%14.68%14.79%14.68%14.72%12.74%12.86%12.94%12.54%11.56%11.72%
Dividends Paid - Common Growth (5y) 56.56%38.87%92.52%12.80%12.96%13.38%14.07%13.79%13.78%14.31%14.56%15.82%15.93%15.98%15.87%16.49%16.76%16.87%17.00%15.74%15.83%15.83%16.02%13.56%13.66%13.68%13.29%13.25%13.24%
Dividends Paid - Common (QoQ) -80.62%-1.11%-1.75%-2.61%12.96%-0.21%-1.81%-0.93%11.29%-0.75%-0.25%0.25%11.27%-1.83%-0.78%-0.11%19.36%-0.35%0.20%-0.57%24.23%-0.41%0.06%0.42%11.58%-0.25%0.49%0.15%17.57%-0.29%-0.06%-0.22%14.32%-0.69%-0.33%0.46%13.05%0.04%0.20%0.25%11.60%0.02%0.15%-1.27%11.34%-0.26%
EBITDA Margin Growth (1y) 80.00110.0097.0086.0015.0064.00-43.0091.0076.0028.00110.0026.00-2257.00-87.0049.00196.002,218.00-185.00-39.00-257.0076.00-759.00-66.00-283.00-126.00985.00-7.00374.0072.0097.0033.00-52.0043.00-176.00128.0033.0046.00-346.00-1.00-26.00111.00624.0069.00157.00-38.0030.00152.0066.0069.00140.009.00-344.00-124.00-193.00-103.00417.00145.00180.00-765.00-646.00245.00319.00
EBITDA Margin Growth (3y) 170.00203.00164.00203.00-2167.005.00116.00313.0036.00-243.00120.00-35.0036.00-1031.00-56.00-343.002,168.0041.00-112.00-165.0022.00323.00-40.0040.00-11.00907.00155.00356.00161.00-425.00160.00-45.00201.00102.00196.00164.00120.00308.00219.00197.00142.00794.00230.00-121.00-93.00-23.0058.00138.0090.00128.00-859.00-574.00265.00307.00
EBITDA Margin Growth (5y) 131.00-69.00174.00142.00126.00-939.0011.00-226.00-14.00-18.0047.0056.00-18.0051.00-30.00-21.002,283.00-37.0049.00-184.00111.00-199.0087.0046.00147.001,185.00222.00486.00235.00230.00380.00178.00232.00272.00357.00-115.0065.00255.00125.00269.00163.00782.00-638.00-351.00297.00477.00
EBITDA Margin (QoQ) -26.006.00-73.00173.004.00-7.00-84.00102.0054.00-114.0050.0086.007.00-33.00-34.00-2197.002,177.00104.00113.00-175.00-226.00249.00-105.00157.00-1061.00942.00-321.00314.0050.00-50.0059.0012.0076.00-114.00-25.00107.00-143.00190.00-120.00120.00-536.00535.00-145.00257.00-23.00-20.00-57.0063.0045.00101.00-143.0066.00116.00-30.00-496.00286.0048.0060.0024.0014.0083.00-886.00142.00905.00158.00
EBIT Growth (1y) -0.14%13.55%10.31%24.35%20.49%16.99%5.15%21.49%17.39%11.60%15.84%5.98%-315.91%-16.18%4.57%22.62%139.21%-39.05%-16.25%-34.18%3.97%-180.96%-10.06%-45.23%-4.02%335.40%21.03%157.99%17.40%15.80%21.91%-0.56%20.95%-20.79%14.66%11.30%16.84%-52.26%13.63%-0.03%-2.03%222.94%4.66%27.93%9.89%22.63%31.65%22.55%20.20%15.84%5.54%-18.13%16.41%13.26%20.67%92.89%31.69%33.50%-79.72%-66.35%28.26%26.48%
EBIT Growth (3y) 12.20%14.03%10.35%16.99%-71.61%3.05%8.40%16.44%-0.20%-17.08%0.48%-5.08%-4.16%-34.14%-7.65%-23.82%33.72%5.12%-3.04%-2.39%5.42%30.19%9.89%12.01%10.87%60.82%19.16%41.87%18.38%-24.06%16.68%3.43%11.45%6.89%10.89%12.49%7.95%23.65%16.12%16.16%8.97%66.16%13.29%8.68%15.42%17.18%18.80%24.62%22.60%20.54%-36.32%-19.00%25.28%24.13%
EBIT Growth (5y) 3.64%-5.41%3.31%5.26%4.48%-20.49%-0.83%-10.66%-0.16%1.67%2.00%3.86%-0.16%2.43%3.05%2.55%20.64%1.28%4.97%0.58%10.61%-3.55%11.57%9.35%9.30%39.74%15.01%29.57%12.30%11.64%16.96%11.65%12.83%11.65%13.63%7.39%11.97%19.93%14.80%19.87%14.68%47.31%-18.67%-3.58%21.03%22.13%
EBIT Margin Growth (1y) -12.0023.00-12.00-23.003.0051.00-33.0092.0091.0031.00106.0017.00-2300.00-92.0042.00201.002,247.00-184.00-47.00-250.0086.00-745.00-43.00-273.00-122.00994.009.00382.0083.0096.0044.00-37.0056.00-158.00137.0048.0060.00-340.0017.00-11.00110.00640.0072.00158.00-24.0032.00150.0068.0072.00133.0013.00-347.00-135.00-199.00-124.00413.00149.00191.00-746.00-641.00248.00320.00
EBIT Margin Growth (3y) 82.00105.0061.0086.00-2206.00-10.00115.00310.0037.00-245.00101.00-31.0032.00-1020.00-48.00-321.002,211.0066.00-81.00-141.0047.00345.009.0072.0018.00932.00189.00393.00199.00-402.00198.000.00226.00143.00226.00196.00145.00332.00239.00216.00157.00805.00235.00-121.00-87.00-34.0038.00135.0086.00125.00-857.00-574.00262.00313.00
EBIT Margin Growth (5y) 28.00-170.0056.0037.00126.00-938.0026.00-212.001.005.0067.0078.00-6.0070.005.0023.002,350.004.00100.00-130.00163.00-152.00164.00109.00187.001,232.00279.00540.00285.00270.00420.00227.00273.00307.00389.00-83.0082.00266.00128.00282.00172.00797.00-635.00-348.00309.00477.00
EBIT Margin (QoQ) -26.006.00-73.0081.0010.00-30.00-84.00107.0058.00-114.0041.00106.00-2.00-39.00-48.00-2211.002,206.0095.00111.00-166.00-224.00232.00-92.00170.00-1055.00934.00-322.00321.0062.00-52.0051.0022.0074.00-104.00-30.00116.00-140.00191.00-119.00127.00-540.00548.00-146.00248.00-9.00-20.00-60.0065.0047.0099.00-142.0069.00108.00-22.00-502.00281.0044.0053.0036.0017.0086.00-884.00141.00905.00159.00
EBIT (QoQ) -0.18%-4.82%-24.39%39.01%13.51%-7.54%-14.77%34.70%10.21%-16.90%-1.52%30.16%4.78%-13.74%-9.91%-365.18%140.67%7.61%5.65%-15.20%-36.78%47.86%-16.97%33.96%-149.23%264.26%-49.44%134.74%20.74%-15.54%7.78%6.82%19.10%-11.09%-12.09%29.92%-22.00%28.71%-14.66%36.38%-68.13%206.32%-24.92%33.65%5.05%-0.72%-8.22%14.80%17.23%6.58%-14.56%12.59%12.99%-2.90%-33.72%60.09%9.93%3.45%5.94%9.30%11.44%-84.29%75.81%316.60%9.89%
EBT Growth (1y) 0.29%13.74%7.00%19.89%16.48%14.45%5.34%22.69%18.93%12.15%16.80%4.23%-327.23%-18.71%1.65%22.96%136.03%-40.83%-15.67%-34.55%5.40%-196.22%-10.20%-56.64%-5.69%303.30%18.15%221.45%18.07%17.08%22.96%-3.09%18.71%-24.12%16.26%14.91%19.83%-57.71%13.52%-0.79%-2.18%284.76%5.46%31.70%11.86%22.71%33.36%23.10%20.75%42.62%83.44%-3.20%2.25%-15.78%-34.38%56.02%43.37%43.48%-84.92%-71.14%31.99%28.83%
EBT Growth (3y) 11.58%13.44%9.60%15.31%-72.67%1.42%7.74%16.29%-0.88%-18.60%0.04%-5.69%-4.80%-35.04%-8.35%-29.60%33.10%5.00%-3.64%-3.01%5.48%31.82%9.27%10.54%9.75%56.13%19.09%52.97%18.87%-27.84%17.51%3.37%11.64%7.28%11.65%14.50%9.45%25.92%16.87%17.16%9.73%88.84%37.15%16.21%11.36%13.81%17.09%22.96%20.97%19.89%-43.38%-24.18%24.61%15.90%
EBT Growth (5y) 2.61%-6.83%2.44%4.29%3.63%-21.00%-1.08%-14.90%-0.65%1.08%1.22%3.18%-0.79%1.96%2.26%1.68%20.13%0.56%5.04%0.31%10.80%-5.97%11.48%9.02%9.15%37.64%15.12%36.14%12.94%12.15%17.94%12.36%13.45%16.66%27.77%12.34%10.11%19.12%13.96%19.42%14.13%52.09%-23.89%-6.71%21.18%22.20%
EBT Margin Growth (1y) -10.0024.00-29.00-40.00-16.0037.00-31.0092.0095.0033.00107.007.00-2312.00-106.0023.00192.002,240.00-184.00-40.00-239.0090.00-741.00-42.00-309.00-126.00985.00-5.00403.0081.0097.0046.00-49.0040.00-173.00138.0063.0073.00-335.0015.00-14.00103.00652.0075.00168.00-8.0031.00156.0069.0073.00361.00747.00-240.00-225.00-493.00-902.00265.00198.00237.00-719.00-626.00261.00326.00
EBT Margin Growth (3y) 70.0094.0047.0060.00-2233.00-37.0099.00292.0024.00-257.0090.00-40.0018.00-1031.00-59.00-356.002,205.0060.00-87.00-145.0045.00342.00-1.0045.00-4.00909.00178.00417.00195.00-410.00199.00-1.00216.00145.00228.00217.00168.00349.00246.00223.00167.001,044.00977.00-3.00-160.00-101.000.0093.0046.00104.00-874.00-602.00234.0070.00
EBT Margin Growth (5y) -2.00-197.0030.0013.0097.00-961.0017.00-256.00-12.00-13.0043.0054.00-26.0051.00-19.00-2.002,326.00-16.0097.00-131.00159.00-166.00152.0093.00172.001,227.00269.00571.00289.00273.00430.00237.00281.00536.001,131.0045.0016.00217.0090.00247.00141.00788.00-644.00-364.00299.00462.00
EBT Margin (QoQ) -25.009.00-76.0082.009.00-44.00-87.00106.0062.00-112.0036.00109.000.00-38.00-63.00-2211.002,205.0091.00106.00-162.00-219.00235.00-93.00167.00-1050.00934.00-360.00350.0061.00-56.0048.0028.0077.00-108.00-46.00117.00-136.00204.00-122.00128.00-544.00554.00-152.00245.005.00-24.00-58.0068.0044.00101.00-145.0073.00332.00487.00-1132.0088.0064.0078.0035.0022.00102.00-878.00128.00909.00168.00
EBT (QoQ) -0.09%-4.30%-24.91%39.68%13.32%-9.98%-15.85%35.70%11.34%-17.15%-1.99%31.54%5.00%-13.72%-12.54%-386.77%137.56%7.90%5.80%-15.97%-38.32%53.77%-17.89%35.33%-156.31%243.51%-60.35%194.34%21.39%-16.60%7.88%8.11%20.37%-12.41%-14.98%32.43%-23.06%34.19%-15.97%38.11%-72.84%260.16%-26.56%36.19%6.81%-1.28%-8.29%15.67%17.18%7.29%-15.35%13.46%38.40%37.99%-55.33%19.84%14.01%7.52%6.20%10.13%14.09%-88.70%103.24%403.66%11.36%
Enterprise Value Growth (1y) -32.61%-25.98%-7.60%12.96%14.70%-0.60%-15.82%5.92%12.40%45.02%22.00%16.00%-8.80%-1.29%8.14%-4.35%14.61%-3.22%-3.42%-19.93%-11.94%-8.82%-9.36%13.83%14.98%37.25%62.43%37.65%54.52%30.33%7.49%16.62%22.75%48.74%10.35%24.84%38.13%24.44%66.30%15.46%-7.50%5.29%31.19%92.15%65.57%68.99%48.00%26.01%12.48%-17.11%-15.83%-14.10%18.06%18.87%15.44%27.38%25.61%53.76%19.86%-21.02%-14.71%-101.37%
Enterprise Value Growth (3y) -4.58%2.18%-1.73%11.55%5.55%12.48%3.56%5.53%5.52%11.48%8.41%-3.87%-2.73%-4.49%-1.81%-4.47%5.09%6.60%12.45%7.85%16.09%17.71%16.53%22.26%29.68%38.57%24.43%26.08%37.86%34.12%25.41%18.90%16.19%24.91%34.03%40.44%28.37%30.34%47.80%40.87%19.88%13.83%17.79%27.65%30.03%18.52%12.87%11.30%18.60%14.85%5.21%-4.75%8.14%-26.52%
Enterprise Value Growth (5y) -1.91%0.38%-0.18%1.23%3.48%4.66%-0.56%1.38%3.53%11.64%13.40%6.84%10.34%9.28%10.57%6.95%17.09%18.62%11.02%12.80%21.55%24.73%23.77%21.37%22.75%28.37%33.27%34.77%32.03%33.83%30.81%32.41%23.91%22.24%24.56%24.56%22.95%16.88%25.69%25.06%20.63%21.93%17.72%15.91%18.69%-15.27%
Enterprise Value (QoQ) -15.70%8.96%-18.60%-9.86%-7.41%36.01%-0.48%-8.47%-19.76%15.19%25.21%-2.87%3.52%-3.10%19.06%-23.64%12.05%6.15%5.32%-8.50%-5.38%5.93%-12.69%0.63%-2.03%5.29%9.66%1.65%16.95%24.61%-7.07%14.10%-1.36%2.76%0.83%20.10%19.53%-23.76%14.06%32.89%7.68%1.89%-20.81%6.46%22.57%26.96%15.99%-8.26%25.10%11.18%-1.24%-18.11%-7.82%12.90%0.80%12.54%-7.19%9.64%11.23%10.98%13.61%-14.53%-26.71%19.84%-101.83%
EPS (Basic) Growth (1y) -34.62%11.76%16.13%21.74%11.76%10.53%0.00%25.00%21.05%14.29%13.89%8.57%-363.04%-18.75%4.88%28.95%133.88%-7.69%-4.65%-36.73%7.32%-247.22%-4.88%-80.65%0.00%201.89%20.51%683.33%18.18%12.96%74.47%8.51%15.38%-14.75%-7.32%98.04%50.00%-59.62%14.47%-33.66%-6.67%295.24%11.49%25.37%14.29%85.54%30.93%17.86%14.58%1.30%-65.35%-83.84%-79.09%-87.18%-36.36%81.25%39.13%80.00%-99.00%-93.10%34.38%36.11%
EPS (Basic) Growth (3y) -4.00%12.18%9.77%18.22%-77.14%0.87%6.10%20.51%2.57%-5.01%4.43%-3.96%-1.47%-45.88%-1.65%-45.95%33.21%11.46%3.01%-1.38%8.24%19.22%25.99%18.05%10.89%43.92%24.91%156.29%26.94%-27.01%22.78%12.54%17.33%10.81%5.76%18.10%16.96%43.61%18.67%-0.66%6.92%95.12%-20.33%-37.96%-35.06%-37.77%-33.91%-29.85%-30.66%-38.40%-87.00%-72.76%-26.88%-32.02%
EPS (Basic) Growth (5y) -4.64%1.15%5.75%6.15%5.29%-27.69%1.61%-26.52%2.98%5.15%5.48%6.07%2.48%4.91%14.87%6.06%20.07%5.92%12.06%15.56%17.03%-10.22%16.24%16.67%13.81%28.95%19.99%69.52%16.89%23.32%21.99%16.07%16.17%20.66%-11.71%-20.69%-17.45%-17.40%-18.10%-22.09%-18.68%11.38%-68.29%-50.46%-12.53%-10.00%
EPS (Basic) (QoQ) -34.62%-8.82%-25.81%47.83%11.76%-5.26%-22.22%35.71%10.53%-14.29%-2.78%31.43%4.35%-14.58%-7.32%-418.42%132.23%10.26%13.95%-16.33%-12.20%13.89%-24.39%41.94%-220.45%173.58%-84.62%633.33%22.73%-12.96%0.00%10.64%17.31%34.43%-37.80%17.65%-13.33%46.15%32.89%-10.89%-76.67%314.29%-22.99%25.37%-1.19%16.87%-13.40%14.29%60.42%-17.53%-22.05%11.11%41.82%-71.79%-63.64%43.75%-13.04%40.00%3.57%10.34%12.50%-99.22%616.84%2,050.00%13.95%
EPS (Weighted Average and Diluted) Growth (1y) -35.29%12.12%20.00%21.74%15.15%13.51%0.00%25.00%18.42%11.90%13.89%8.57%-368.89%-17.02%2.44%26.32%133.88%-10.26%-2.38%-35.42%4.88%-251.43%-4.88%-80.65%2.33%200.00%17.95%666.67%18.18%13.21%76.09%10.87%13.46%-15.00%-7.41%96.08%49.15%-58.82%13.33%-34.00%-5.68%290.48%12.94%25.76%14.46%85.37%30.21%18.07%14.74%1.97%-64.80%-83.67%-79.82%-87.10%-36.36%75.00%45.45%75.00%-99.02%-92.86%34.38%37.14%
EPS (Weighted Average and Diluted) Growth (3y) -4.09%12.51%10.97%18.22%-78.28%1.77%5.27%19.68%2.57%-5.90%4.43%-3.96%-1.50%-46.24%-1.65%-45.95%33.21%10.77%3.08%-1.41%8.24%19.68%25.48%18.05%11.12%43.62%24.36%155.44%25.99%-26.55%22.71%12.79%16.87%10.97%5.83%17.63%17.21%43.91%18.56%-0.67%7.39%94.70%-19.71%-37.65%-35.76%-37.52%-33.68%-30.39%-30.42%-38.71%-87.00%-72.67%-26.66%-32.34%
EPS (Weighted Average and Diluted) Growth (5y) -4.27%1.18%6.45%6.15%5.44%-27.97%1.61%-26.52%2.98%4.76%5.02%5.62%2.93%5.01%14.59%6.06%19.99%5.51%12.30%15.81%16.50%-9.71%15.70%16.32%14.06%28.82%19.74%69.12%16.64%23.46%22.13%16.33%15.95%20.90%-11.49%-20.69%-17.91%-17.07%-17.89%-22.48%-18.32%10.76%-68.24%-50.31%-12.32%-10.16%
EPS (Weighted Average and Diluted) (QoQ) -35.29%-9.09%-23.33%43.48%12.12%-2.70%-22.22%35.71%10.53%-14.29%-2.78%28.57%4.44%-12.77%-7.32%-418.42%132.23%7.69%14.29%-14.58%-14.63%17.14%-24.39%38.71%-223.26%173.58%-84.62%633.33%20.45%-13.21%0.00%13.04%15.38%35.00%-37.04%15.69%-13.56%47.06%33.33%-12.00%-76.14%304.76%-22.35%25.76%-1.20%17.07%-13.54%14.46%60.00%-17.76%-21.60%11.22%42.20%-71.61%-63.64%37.50%-9.09%40.00%0.00%14.29%9.38%-99.22%627.94%2,050.00%11.63%
FCF Margin Growth (1y) -884.00244.00-380.00444.00-170.00417.0011.00-38.00-140.00-289.0068.0025.00-51.00339.00-383.00118.00-84.00-573.0094.00887.00290.00392.00-192.00-927.00264.00-1272.001,554.00-568.00222.00121.00-490.00402.00521.00520.00413.00-528.00-378.00-1.00-195.001,383.00-193.00678.00269.00-682.00-17.00532.00-546.00236.00-203.00-717.00-354.00-33.00252.00-178.0077.00-22.00-176.0020.00-879.001,503.000.00
FCF Margin Growth (3y) -1193.00372.00-301.00432.00-361.00467.00-305.00106.00-276.00-523.00-221.001,030.00155.00158.00-482.0078.00470.00-1452.001,456.00-608.00776.00-758.00872.00-1094.001,007.00-630.001,478.00-695.00365.00641.00-272.001,256.00-51.001,198.00487.00172.00-588.001,209.00-472.00937.00-414.00493.00-631.00-478.0032.00-363.00-823.00182.00-128.00-875.00-1156.001,448.0076.00
FCF Margin Growth (5y) -1329.00139.00-591.001,437.00-155.00286.00-403.0065.00279.00-1403.001,140.00-465.00641.00-992.00582.00-88.001,213.00-811.001,379.00-735.00919.00-239.001,090.00-239.00436.0047.001,551.006.00155.001,851.00-548.00811.00-271.001,013.00-413.00376.00-540.00314.00-749.00883.00-338.00336.00-1433.001,003.00-145.00
FCF Margin (QoQ) -1634.001,012.00-522.00260.00-506.00388.00302.00-354.0081.00-18.00253.00-456.00-68.00339.00210.00-532.00322.00-384.00712.00-735.00-166.00283.001,505.00-1332.00-64.00-302.00770.00-140.00-1600.002,524.00-1352.00650.00-1701.001,913.00-461.00769.00-1702.001,806.00-1402.00920.00-1325.001,612.00176.00-656.00-453.001,203.00-775.008.0096.00125.007.00-431.00-417.00488.00328.00-146.00-848.00743.00229.00-301.00-651.00-157.002,612.00-1804.00
FCF Payout Ratio Growth (1y) -41.98%-62.67%108.91%306.68%97.05%-47.29%-136.57%-96.01%238.61%-18.10%-10.38%47.24%-58.73%-25.33%-271.83%-15.99%454.74%47.02%-10.40%40.11%-88.29%52.89%176.42%-9.21%89.53%1.66%-54.48%56.35%-20.17%47.27%352.30%25.23%-14.60%-41.76%295.57%-5.08%3.02%28.08%-32.36%-1,028.14%-56.32%13.45%
FCF Payout Ratio Growth (3y) 61.44%320.67%57.02%-45.58%66.99%-37.97%40.17%-31.43%-51.84%-63.33%97.92%-3.48%-65.48%20.12%-35.52%18.84%72.55%2.24%7.19%31.72%33.59%25.76%-43.83%31.79%52.88%21.14%8.92%-4.46%101.20%22.94%-11.11%3.18%129.60%-135.33%-27.30%-5.41%
FCF Payout Ratio Growth (5y) 16.76%36.91%71.06%54.71%-29.28%31.79%-22.43%12.34%-6.24%4.84%-42.52%11.47%6.92%29.03%19.73%-16.51%20.24%53.27%15.91%-3.44%14.41%54.74%18.78%-31.04%11.29%44.09%-77.58%-10.28%4.85%
FCF Payout Ratio (QoQ) -64.12%534.80%-599.35%111.42%-83.97%308.48%19.16%421.31%-92.23%9.26%-182.68%156.81%559.75%-73.57%-211.44%175.79%84.92%-52.19%-654.89%117.12%1,121.05%-87.33%-516.69%121.73%2.07%65.42%108.26%-74.18%113.08%-11.27%-6.74%-11.32%8.80%63.68%186.41%-75.45%-25.80%11.62%1,845.27%-94.11%-19.47%38.78%927.41%-180.83%103.79%260.49%
Free Cash Flow Growth (1y) -56.65%151.74%-28.22%184.95%-23.65%617.91%4.28%-3.42%-29.69%-60.02%17.57%-7.09%-21.15%160.47%-73.10%18.47%-44.71%-104.79%52.85%84.24%188.93%1,310.04%-73.04%-45.18%103.84%-398.44%2,671.21%-67.39%33.37%1.57%-26.47%181.41%57.88%67.98%41.05%-77.77%-16.17%-11.49%-11.28%853.23%-26.86%246.97%23.37%-37.72%16.07%157.77%-25.23%42.38%-23.13%-75.04%-9.22%31.63%94.43%-71.22%19.69%8.87%-12.45%65.69%-111.89%152.12%-3.22%
Free Cash Flow Growth (3y) -38.49%51.61%-4.17%36.74%-24.92%95.54%-30.91%2.06%-32.57%-27.03%-21.51%26.57%8.00%14.74%-51.96%6.16%48.23%-55.10%125.20%-30.94%98.78%-228.80%76.45%-20.47%62.51%-43.27%206.31%-41.13%20.85%29.44%-2.74%81.35%-1.08%36.16%15.58%9.69%-10.72%83.94%-6.46%103.70%-13.26%43.35%-5.74%5.29%20.15%-43.00%-6.69%26.83%9.38%-50.81%-28.65%53.45%18.11%
Free Cash Flow Growth (5y) -36.72%28.61%-18.39%41.04%-7.53%34.10%-32.91%1.43%12.54%-30.62%29.29%-18.37%27.92%-45.12%17.70%1.89%46.97%-20.55%63.95%-27.09%59.73%-66.22%47.05%1.29%21.35%9.04%99.32%3.91%8.43%27.21%-3.23%39.53%-2.89%18.51%0.94%19.86%1.24%18.16%-2.32%64.68%2.12%19.64%-16.21%26.22%8.01%
Free Cash Flow (QoQ) -110.77%536.87%-54.29%101.63%-87.15%506.07%81.45%-45.98%20.84%-11.96%68.06%-60.67%-31.28%158.88%32.80%-66.62%127.00%-73.26%484.78%-84.42%-119.68%952.82%604.84%-75.57%-17.60%-81.00%1,333.07%-9.16%-220.64%276.46%-83.14%271.49%-189.04%231.81%-35.45%108.42%-118.06%680.66%-89.83%685.87%-124.01%562.08%9.31%-39.70%-51.75%287.90%-44.82%12.38%7.16%12.52%5.07%-39.33%-65.20%309.18%52.36%-10.38%-94.85%1,601.75%38.58%-27.93%-90.25%-222.14%3,038.05%-72.33%
Gross Margin Growth (1y) -175.00-274.00-348.00-213.00-577.00-190.00-568.00-427.00-250.00-634.00-243.00-559.00-1513.00-129.0071.00189.001,577.00-281.00-26.00-2005.00-2522.00-1889.00-2529.00-203.00-145.00-144.00-88.0028.0041.0040.0023.0085.00117.00-166.00136.0029.00-4.00-78.000.00-14.00183.00535.00144.00169.00-44.00-51.00108.0095.0056.00115.0085.00-110.00-62.00-46.00-162.00183.0098.00102.008.00-38.00176.00277.00
Gross Margin Growth (3y) -1002.00-1099.00-1160.00-1199.00-2340.00-954.00-741.00-797.00-186.00-1045.00-199.00-2376.00-2458.00-2299.00-2485.00-2019.00-1090.00-2314.00-2644.00-2180.00-2626.00-1992.00-2595.00-90.0012.00-270.0071.00143.00153.00-205.00159.00101.00295.00290.00281.00185.00135.00406.00252.00250.00195.00599.00337.00154.00-50.0018.0031.00167.0092.00171.00-69.0035.00212.00332.00
Gross Margin Growth (5y) -938.00-1510.00-1116.00-3016.00-3285.00-3124.00-3297.00-3005.00-2852.00-3078.00-2816.00-2551.00-2562.00-2403.00-2550.00-1906.00-932.00-2440.00-2485.00-2066.00-2514.00-2237.00-2458.00-74.00191.00187.00215.00298.00292.00279.00412.00365.00308.00355.00474.00169.00129.00475.00175.00323.00231.00655.00183.00299.00225.00397.00
Gross Margin (QoQ) -5.0073.00-539.00295.00-104.000.00-404.00-69.00283.00-379.00-262.00108.00-101.0012.00-578.00-846.001,282.00213.00-460.00542.00-576.00467.00-2439.0026.0057.00-173.00-113.0084.0058.00-118.004.0096.0058.00-135.0066.00127.00-225.00168.00-41.0094.00-299.00246.00-55.00290.0053.00-144.00-30.0078.0045.0015.00-43.0039.00105.00-16.00-238.0087.00120.00-132.00107.002.00124.00-225.0061.00216.00225.00
Gross Profit Growth (1y) -1.67%2.95%4.83%24.15%5.11%3.24%-2.10%-8.44%-4.53%-8.84%-9.35%-12.43%-45.23%-6.25%-0.09%-3.30%70.65%-17.78%-10.65%-60.48%-67.07%-59.19%-67.16%-5.09%4.12%13.69%11.21%8.31%6.07%3.96%15.71%12.87%21.43%-11.61%4.82%5.52%7.66%6.44%11.20%0.55%-3.04%31.94%5.99%15.96%9.88%14.76%20.17%20.17%15.03%8.43%9.64%26.39%30.61%35.93%24.31%21.45%18.18%15.65%16.26%3.22%12.71%11.77%
Gross Profit Growth (3y) -0.44%-1.05%-2.38%-0.15%-18.09%-4.09%-3.93%-8.13%-3.73%-11.10%-6.81%-30.57%-32.49%-31.99%-33.57%-28.68%-16.36%-27.48%-31.15%-25.94%-28.62%-21.58%-24.96%5.08%10.28%1.47%10.49%8.86%11.51%-0.74%10.49%6.19%8.22%7.47%7.30%7.15%4.68%17.24%12.30%11.90%7.01%17.97%11.78%20.77%18.19%19.14%17.88%22.64%21.09%19.45%16.58%16.58%20.27%20.67%
Gross Profit Growth (5y) -1.61%-5.67%-3.65%-17.57%-20.94%-21.61%-23.61%-21.88%-21.09%-20.08%-21.63%-19.22%-19.41%-17.95%-17.71%-15.01%-5.50%-18.92%-16.92%-13.51%-13.82%-14.62%-13.20%4.24%6.96%7.97%9.72%8.51%8.12%8.17%11.43%10.78%9.88%9.08%10.23%13.32%11.50%18.89%14.06%16.55%13.60%20.88%15.08%17.17%17.07%16.93%
Gross Profit (QoQ) 4.21%-4.35%-22.80%27.78%9.10%-2.60%-8.56%8.18%7.16%-7.64%-14.48%12.80%2.32%-8.16%-17.38%-29.46%75.16%-2.13%-20.03%24.48%-15.60%6.36%-64.63%3.70%4.60%-14.41%2.23%13.76%14.22%-16.28%-0.44%11.42%11.94%-6.81%-2.89%19.87%-18.52%10.52%-2.24%22.30%-19.45%15.46%-11.61%17.94%9.62%-7.25%-3.29%11.75%14.49%-2.88%-3.29%6.96%7.92%-1.79%11.48%10.54%12.31%-10.18%8.92%7.56%9.90%-9.70%-3.29%17.44%8.99%
Interest Coverage Ratio Growth (1y) -78.36%-70.24%-76.23%-37.51%4.67%22.99%40.88%15.00%28.15%-27.91%-252.43%-43.56%-48.88%4.93%132.12%-29.91%13.41%-8.94%25.93%-197.64%-3.01%-76.76%-73.09%-60.83%53.40%15.40%
Interest Coverage Ratio Growth (3y) -33.79%-35.86%-35.91%-25.98%-11.82%-2.38%-11.65%-23.09%-9.43%-11.68%-14.89%-33.63%-17.46%-39.44%
Interest Coverage Ratio Growth (5y) -29.98%-24.09%-27.06%-17.89%-5.49%-27.75%
Interest Coverage Ratio (QoQ) -45.01%45.63%-69.37%-11.79%-24.39%16.35%-19.48%47.76%-11.15%33.27%-34.27%64.65%-50.02%-381.80%124.34%49.12%2.60%-13.75%-46.89%141.28%-17.62%19.28%-141.18%339.67%-80.26%2.66%8.98%-27.26%-66.94%49.45%326.80%-45.28%
Net Cash Flow Growth (1y) 148.84%-1,546.44%-70.91%-9.83%-107.47%110.02%-111.33%407.75%-404.00%237.59%887.55%-132.40%55.16%-27.79%-2.51%269.44%-271.68%-163.92%-58.43%282.70%39.32%62.14%-538.71%-48.33%117.03%-283.44%401.86%-188.10%645.74%48.67%-27.57%144.99%-243.06%-381.09%100.97%135.96%31.36%84.51%-54.56%-87.25%131.76%88.15%110.34%50.80%-527.22%2,831.54%-121.43%316.68%62.32%-156.26%566.39%-306.14%104.48%209.91%-76.08%104.50%1,268.22%19.92%-598.19%2,001.19%-587.86%
Net Cash Flow Growth (3y) -43.22%96.35%-36.21%-51.59%-29.44%30.93%-4.55%40.73%-103.28%-52.66%73.15%28.07%-0.37%-29.56%-55.75%74.91%33.59%-43.06%76.57%-55.25%40.45%9.34%112.47%-41.05%-22.02%-111.56%85.60%-2.21%-110.47%27.40%-12.87%28.77%-32.18%55.47%24.30%-23.16%2.34%35.75%-30.15%-7.13%20.04%-22.11%28.11%-146.36%-58.38%166.32%-37.94%-27.17%30.67%-9.49%-77.13%24.89%-44.06%
Net Cash Flow Growth (5y) -28.93%-20.78%-36.26%57.26%-18.95%43.20%-29.10%40.69%23.46%-33.63%113.41%-24.21%26.85%-18.57%31.20%27.19%-32.58%-33.82%51.62%13.09%5.43%11.10%54.34%-42.73%19.10%29.53%44.04%-29.05%-64.20%26.49%-18.11%23.31%-20.13%-6.30%13.93%-42.60%15.05%18.23%-25.57%-40.55%18.26%34.49%-35.13%65.02%-46.78%
Net Cash Flow (QoQ) -121.00%468.28%-75.01%1,187.57%-238.96%106.51%-22.55%-206.73%286.30%-107.36%3,571.79%-205.94%224.78%-82.84%-242.82%-46.62%300.94%-76.83%148.22%-421.64%65.44%115.07%2,185.22%-150.99%78.44%-74.60%369.17%-83.19%-585.50%237.45%-178.56%242.25%-133.42%293.95%-51.20%-552.31%-12.38%181.02%-42.70%-231.57%74.63%337.61%-83.92%227.79%-109.46%4,318.07%-88.47%-1,028.63%160.50%-133.09%324.10%-183.98%9.67%374.36%-199.05%101.82%2,116.39%-40.30%-81.38%455.22%94.26%-348.03%178.54%-228.91%
Net Income Growth (1y) -33.45%38.38%21.62%26.18%19.91%18.40%-0.22%23.45%17.86%-8.65%16.27%11.43%-367.81%-44.57%3.53%28.29%134.19%62.79%-6.15%-40.42%-1.72%-240.28%-9.38%-80.34%-2.14%198.43%14.41%618.75%16.68%10.59%73.20%7.00%11.24%-16.45%-8.73%94.61%47.70%-59.97%12.57%-34.91%-7.61%287.17%10.84%25.03%14.11%85.71%30.60%16.52%12.97%0.03%70.39%-19.24%2.70%-35.32%-35.76%78.47%42.47%79.25%-98.96%-92.92%32.69%32.95%
Net Income Growth (3y) -2.02%14.39%12.16%20.18%-79.51%-15.68%6.29%20.85%2.58%-6.24%4.15%-5.21%-3.45%-48.36%-4.16%-46.83%32.55%30.99%-0.91%-5.57%3.92%15.15%21.55%14.78%8.30%42.76%21.84%146.44%24.23%-28.22%21.18%10.67%14.93%9.00%4.43%16.56%15.91%42.25%17.68%-1.76%6.00%93.03%35.11%5.57%9.80%6.31%12.65%18.86%18.24%5.06%-77.52%-53.27%24.75%15.52%
Net Income Growth (5y) -2.94%6.19%6.51%5.82%4.93%-27.50%0.42%-27.04%0.75%2.62%3.21%3.78%0.55%6.62%11.77%2.94%19.40%15.74%8.99%11.88%13.02%-12.57%13.03%13.88%11.63%27.80%17.68%64.86%15.11%21.61%20.84%14.58%14.37%19.19%20.44%8.31%12.56%13.24%12.27%6.45%11.75%52.83%-56.03%-31.70%20.14%23.42%
Net Income (QoQ) -46.07%11.88%-23.41%44.04%12.12%-1.67%-20.54%36.87%10.71%-17.14%-1.68%30.68%-14.19%5.47%-5.77%-414.07%117.76%96.98%16.77%-16.29%-15.45%13.56%-25.88%38.10%-220.68%173.36%-83.92%587.27%21.39%-14.74%1.05%11.57%15.05%33.54%-37.58%15.99%-13.59%45.88%33.10%-11.96%-76.58%310.24%-23.04%24.96%-1.86%17.45%-13.19%14.05%59.72%-17.40%-22.56%10.57%41.43%40.69%-63.29%40.61%-10.92%39.74%1.97%12.25%12.07%-99.19%595.63%2,004.27%12.29%
Net Income towards Common Stockholders Growth (1y) -33.45%38.38%19.20%22.13%15.50%14.07%1.39%27.34%21.88%15.28%15.98%11.38%-369.79%-17.19%4.16%27.76%134.01%-10.38%-6.37%-40.03%-1.69%-240.46%-9.13%-80.31%-1.95%198.05%14.30%617.47%16.69%10.80%73.31%6.94%11.14%-16.44%-8.77%94.64%47.75%-59.98%12.65%-34.90%-7.59%287.39%10.83%25.06%14.08%85.77%30.61%16.53%13.00%-0.01%70.40%-19.25%2.70%-35.32%-35.76%78.49%42.46%79.23%-99.00%-92.95%32.67%32.85%
Net Income towards Common Stockholders Growth (3y) -2.15%22.09%11.91%20.10%-79.65%2.88%6.99%21.91%3.79%-5.07%4.19%-5.15%-3.38%-44.90%-3.95%-46.77%32.53%7.27%-0.93%-5.38%4.00%15.13%21.64%14.74%8.34%42.73%21.81%146.26%24.21%-28.17%21.22%10.66%14.91%9.01%4.44%16.58%15.92%42.28%17.71%-1.74%6.01%93.06%35.12%5.57%9.80%6.31%12.66%18.87%18.24%5.05%-77.82%-53.34%24.74%15.48%
Net Income towards Common Stockholders Growth (5y) -2.98%6.19%6.45%5.82%4.89%-27.51%0.83%-26.54%1.51%3.34%3.27%3.81%0.63%2.52%11.91%2.97%19.38%2.71%8.98%12.01%13.05%-12.59%13.09%13.86%11.66%27.79%17.67%64.80%15.10%21.67%20.86%14.58%14.36%19.20%20.45%8.32%12.57%13.25%12.29%6.46%11.75%52.84%-56.38%-31.75%20.13%23.39%
Net Income towards Common Stockholders (QoQ) -46.07%11.88%-23.41%44.04%12.13%-3.63%-21.53%36.22%10.74%-14.35%-1.44%30.38%4.74%-13.83%-5.35%-415.81%132.15%8.39%16.09%-15.93%-15.28%13.24%-25.64%37.80%-221.06%173.25%-83.89%586.27%21.06%-14.61%1.13%11.62%14.96%33.56%-37.60%16.00%-13.56%45.81%33.13%-11.94%-76.59%310.43%-23.07%25.00%-1.85%17.43%-13.20%14.03%59.83%-17.44%-22.56%10.58%41.43%40.70%-63.30%40.64%-10.93%39.75%1.97%12.25%12.05%-99.22%621.29%2,012.92%12.21%
Net Margin Growth (1y) -195.0078.0020.00-19.00-13.0022.00-34.0071.0071.0032.0067.0030.00-1699.00-62.0025.00154.001,698.002.0017.00-204.0032.00-911.00-26.00-277.00-70.00975.00-17.00345.0052.0042.00209.006.00-2.00-79.00-21.00364.00160.00-253.008.00-278.0045.00456.0092.00107.006.00337.00112.0019.0011.00-11.00507.00-252.00-161.00-493.00-694.00241.00140.00274.00-605.00-570.00193.00261.00
Net Margin Growth (3y) -138.00132.0053.0081.00-1642.00-8.0058.00255.0070.00-28.00109.00-20.0031.00-972.0016.00-327.001,660.0066.00-26.00-136.0014.00106.00166.0073.00-20.00938.00171.00714.00211.00-290.00196.0091.00204.00124.0079.00193.00212.00540.00212.00-152.0063.00782.00711.00-126.00-143.00-167.00-75.008.00-9.00-230.00-793.00-581.00172.0041.00
Net Margin Growth (5y) -139.0072.0095.0032.0089.00-917.0050.00-226.0031.0036.0066.0048.0013.0046.00208.0024.001,711.0029.00162.00233.00173.00-226.00153.00159.00185.001,141.00271.00543.00262.00503.00401.00217.00221.00450.00698.00-40.0063.0036.0025.00-163.0042.00563.00-588.00-455.00190.00368.00
Net Margin (QoQ) -272.0054.00-40.0062.002.00-4.00-79.0068.0037.00-59.0026.0067.00-1.00-25.00-12.00-1661.001,636.0062.00118.00-117.00-60.0077.00-103.00119.00-1004.00963.00-355.00326.0042.00-30.008.0033.0031.00137.00-196.0025.00-46.00196.00188.00-178.00-459.00456.00-97.00145.00-48.0093.00-82.0044.00282.00-132.00-176.0037.00260.00385.00-935.00128.00-73.00185.000.0028.0061.00-694.0035.00790.00129.00
Operating Income Growth (1y) -0.14%13.55%10.31%24.35%20.49%16.99%5.15%21.49%17.39%11.60%15.84%5.98%-315.91%-16.18%4.57%22.62%139.21%-39.05%-16.25%-34.18%3.97%-180.96%-10.06%-45.23%-4.02%335.40%21.03%157.99%17.40%15.80%21.91%-0.56%20.95%-20.79%14.66%11.30%16.84%-52.26%13.63%-0.03%-2.03%222.94%4.66%27.93%9.89%22.63%31.65%22.55%20.20%15.84%5.54%-18.13%16.41%13.26%20.67%92.89%31.69%33.50%-79.72%-66.35%28.26%26.48%
Operating Income Growth (3y) 12.20%14.03%10.35%16.99%-71.61%3.05%8.40%16.44%-0.20%-17.08%0.48%-5.08%-4.16%-34.14%-7.65%-23.82%33.72%5.12%-3.04%-2.39%5.42%30.19%9.89%12.01%10.87%60.82%19.16%41.87%18.38%-24.06%16.68%3.43%11.45%6.89%10.89%12.49%7.95%23.65%16.12%16.16%8.97%66.16%13.29%8.68%15.42%17.18%18.80%24.62%22.60%20.54%-36.32%-19.00%25.28%24.13%
Operating Income Growth (5y) 3.64%-5.41%3.31%5.26%4.48%-20.49%-0.83%-10.66%-0.16%1.67%2.00%3.86%-0.16%2.43%3.05%2.55%20.64%1.28%4.97%0.58%10.61%-3.55%11.57%9.35%9.30%39.74%15.01%29.57%12.30%11.64%16.96%11.65%12.83%11.65%13.63%7.39%11.97%19.93%14.80%19.87%14.68%47.31%-18.67%-3.58%21.03%22.13%
Operating Income (QoQ) -0.18%-4.82%-24.39%39.01%13.51%-7.54%-14.77%34.70%10.21%-16.90%-1.52%30.16%4.78%-13.74%-9.91%-365.18%140.67%7.61%5.65%-15.20%-36.78%47.86%-16.97%33.96%-149.23%264.26%-49.44%134.74%20.74%-15.54%7.78%6.82%19.10%-11.09%-12.09%29.92%-22.00%28.71%-14.66%36.38%-68.13%206.32%-24.92%33.65%5.05%-0.72%-8.22%14.80%17.23%6.58%-14.56%12.59%12.99%-2.90%-33.72%60.09%9.93%3.45%5.94%9.30%11.44%-84.29%75.81%316.60%9.89%
Operating Margin Growth (1y) -12.0023.00-12.00-23.003.0051.00-33.0092.0091.0031.00106.0017.00-2300.00-92.0042.00201.002,247.00-184.00-47.00-250.0086.00-745.00-43.00-273.00-122.00994.009.00382.0083.0096.0044.00-37.0056.00-158.00137.0048.0060.00-340.0017.00-11.00110.00640.0072.00158.00-24.0032.00150.0068.0072.00133.0013.00-347.00-135.00-199.00-124.00413.00149.00191.00-746.00-641.00248.00320.00
Operating Margin Growth (3y) 82.00105.0061.0086.00-2206.00-10.00115.00310.0037.00-245.00101.00-31.0032.00-1020.00-48.00-321.002,211.0066.00-81.00-141.0047.00345.009.0072.0018.00932.00189.00393.00199.00-402.00198.000.00226.00143.00226.00196.00145.00332.00239.00216.00157.00805.00235.00-121.00-87.00-34.0038.00135.0086.00125.00-857.00-574.00262.00313.00
Operating Margin Growth (5y) 28.00-170.0056.0037.00126.00-938.0026.00-212.001.005.0067.0078.00-6.0070.005.0023.002,350.004.00100.00-130.00163.00-152.00164.00109.00187.001,232.00279.00540.00285.00270.00420.00227.00273.00307.00389.00-83.0082.00266.00128.00282.00172.00797.00-635.00-348.00309.00477.00
Operating Margin (QoQ) -26.006.00-73.0081.0010.00-30.00-84.00107.0058.00-114.0041.00106.00-2.00-39.00-48.00-2211.002,206.0095.00111.00-166.00-224.00232.00-92.00170.00-1055.00934.00-322.00321.0062.00-52.0051.0022.0074.00-104.00-30.00116.00-140.00191.00-119.00127.00-540.00548.00-146.00248.00-9.00-20.00-60.0065.0047.0099.00-142.0069.00108.00-22.00-502.00281.0044.0053.0036.0017.0086.00-884.00141.00905.00159.00
Profit After Tax Growth (1y) -33.45%12.91%21.62%26.18%19.91%18.40%-0.22%23.45%17.86%11.46%16.27%11.43%-367.81%-17.02%3.53%28.29%134.19%-10.31%-6.15%-40.42%-1.72%-239.39%-9.38%-80.34%-2.14%198.43%14.41%618.75%16.68%10.59%73.20%7.00%11.24%-16.45%-8.73%94.61%47.70%-59.97%12.57%-34.91%-7.61%287.17%10.84%25.03%14.11%85.71%30.60%16.52%12.97%0.03%70.39%-19.24%2.70%-35.32%-35.76%78.47%42.47%79.25%-98.96%-92.92%32.69%32.95%
Profit After Tax Growth (3y) -2.02%14.22%12.16%20.18%-79.51%3.07%6.29%20.85%2.58%-6.04%4.15%-5.21%-3.45%-44.82%-4.16%-46.83%32.55%7.16%-0.91%-5.57%3.92%14.91%21.55%14.78%8.30%42.76%21.84%146.44%24.23%-28.22%21.18%10.67%14.93%9.00%4.43%16.56%15.91%42.25%17.68%-1.76%6.00%93.03%35.11%5.57%9.80%6.31%12.65%18.86%18.24%5.06%-77.52%-53.27%24.75%15.52%
Profit After Tax Growth (5y) -2.94%2.09%6.51%5.82%4.93%-27.50%0.42%-27.04%0.75%2.62%3.21%3.78%0.55%2.46%11.77%2.94%19.40%2.60%8.99%11.88%13.02%-12.69%13.03%13.88%11.63%27.80%17.68%64.86%15.11%21.61%20.84%14.58%14.37%19.19%20.44%8.31%12.56%13.24%12.27%6.45%11.75%52.83%-56.03%-31.70%20.14%23.42%
Profit After Tax (QoQ) -33.91%-8.71%-23.41%44.04%12.12%-1.67%-20.54%36.87%10.71%-17.14%-1.68%30.68%4.70%-13.57%-5.77%-414.07%132.44%7.84%16.77%-16.29%-14.91%12.83%-25.88%38.10%-220.68%173.36%-83.92%587.27%21.39%-14.74%1.05%11.57%15.05%33.54%-37.58%15.99%-13.59%45.88%33.10%-11.96%-76.58%310.24%-23.04%24.96%-1.86%17.45%-13.19%14.05%59.72%-17.40%-22.56%10.57%41.43%40.69%-63.29%40.61%-10.92%39.74%1.97%12.25%12.07%-99.19%595.63%2,004.27%12.29%
Property, Plant & Equipment (Net) Growth (1y) 11.92%14.00%-2.33%-10.75%-13.71%-4.99%-4.16%-4.93%28.73%14.17%18.46%16.93%-13.78%-10.49%-16.09%-15.59%-18.97%-12.28%-12.13%-13.25%14.14%4.35%4.50%3.27%-17.49%-16.99%-16.21%-10.07%-9.50%-24.74%-23.85%-26.58%-24.93%-10.39%-8.87%-3.25%-14.82%-11.66%-9.97%-13.10%5.46%1.70%6.27%0.82%-1.89%-2.75%-14.36%-1.52%108.60%132.28%131.56%114.88%-4.82%-13.07%-2.36%-10.50%-9.40%-0.55%-9.47%
Property, Plant & Equipment (Net) Growth (3y) 1.56%7.34%3.50%-0.26%-1.43%-0.98%-1.60%-2.10%-3.47%-3.58%-4.41%-5.04%-7.27%-6.43%-8.32%-8.89%-8.62%-8.75%-8.37%-6.95%-5.19%-13.29%-12.64%-11.98%-17.55%-17.59%-16.53%-13.88%-16.67%-15.86%-14.51%-14.85%-12.31%-6.97%-4.47%-5.36%-4.12%-4.40%-6.43%-4.80%29.23%31.95%28.21%28.73%24.89%25.22%24.64%23.73%21.62%26.16%26.97%
Property, Plant & Equipment (Net) Growth (5y) 0.81%-0.59%-3.95%-6.19%-2.40%-2.33%-2.64%-3.41%-3.27%-4.93%-5.22%-4.48%-9.85%-12.54%-13.24%-12.97%-12.31%-12.52%-11.79%-10.56%-11.43%-12.40%-11.36%-10.53%-12.82%-12.84%-11.07%-10.96%-9.75%-10.04%-10.68%-9.33%6.65%12.70%11.57%12.40%11.84%12.02%13.12%10.66%13.23%14.71%13.25%
Property, Plant & Equipment (Net) (QoQ) 12.35%6.29%-0.57%-3.99%-3.74%-2.87%-3.87%5.72%-2.90%-3.66%30.17%-6.24%0.74%-4.90%-4.01%-2.67%-5.55%-4.34%-7.86%5.37%-5.39%-5.56%21.24%-3.67%-5.25%-6.67%-3.13%-3.09%-4.36%0.17%-2.52%-19.42%-3.22%-3.43%-0.32%-3.81%-1.57%2.53%-12.25%-0.25%0.31%-1.03%6.49%-3.80%4.81%-6.11%3.63%-4.64%-7.69%7.97%119.51%6.18%-7.98%0.19%-2.77%-3.02%3.35%-8.16%-1.57%6.44%-5.91%
Return on Assets Growth (1y) 0.000.000.000.000.000.000.00-6.00-7.00-7.00-6.006.007.007.006.000.00-4.00-4.00-4.00-4.002.002.005.005.002.002.001.001.001.000.002.002.008.007.00-2.00-3.00-7.00-6.002.002.002.002.002.002.001.002.00-1.00-2.00-3.00-6.00-2.000.001.000.00-2.00-2.00-2.00
Return on Assets Growth (3y) -7.00-6.00-6.000.000.000.000.00-1.00-3.00-4.00-4.001.005.006.006.001.000.001.001.001.004.005.007.008.0010.009.000.000.001.000.001.001.002.003.001.001.00-5.00-2.003.002.000.00-2.00-1.00-1.00-1.00-3.00-5.00-5.00-4.00
Return on Assets Growth (5y) -4.00-3.00-4.00-5.00-1.00-1.000.000.000.001.001.007.008.008.009.003.009.007.001.000.005.005.006.007.005.005.004.004.004.005.002.001.000.00-1.00-2.00-2.00-7.00-7.00-2.00-1.00-2.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.00-6.00-1.000.000.006.000.000.00-1.000.00-3.000.00-1.000.003.000.001.000.000.001.000.000.000.000.001.000.006.00-1.00-7.000.001.000.000.000.001.000.000.000.000.002.00-3.00-1.00-1.00-1.001.001.001.00-2.00-2.001.001.00
Return on Capital Employed Growth (1y) -2.000.001.001.000.000.00-1.00-12.00-12.00-12.00-10.0011.0010.0010.008.00-2.00-4.00-4.00-5.00-5.003.003.007.008.004.003.000.000.000.001.003.002.0047.0025.00-4.00-3.00-45.00-25.004.003.001.002.002.003.003.002.00-2.00-7.00-6.00-5.000.004.004.000.00-3.00-4.00-3.00
Return on Capital Employed Growth (3y) -14.00-11.00-10.00-1.00-2.00-2.00-3.00-4.00-7.00-6.00-7.003.009.009.0010.000.002.002.003.003.006.007.0010.0010.0051.0029.000.00-1.002.002.003.002.003.003.002.004.00-42.00-21.003.000.00-2.00-1.000.001.001.00-3.00-5.00-6.00-6.00
Return on Capital Employed Growth (5y) -8.00-6.00-7.00-8.00-4.00-3.00-1.00-1.000.000.000.0011.0012.0013.0014.003.0049.0028.002.001.008.007.0010.0010.006.007.005.006.006.006.002.00-1.000.00-1.00-1.001.00-44.00-26.000.000.00-2.00
Return on Capital Employed (QoQ) -2.000.001.000.000.000.001.000.000.00-1.00-11.000.000.001.0011.00-1.00-1.00-1.000.00-3.000.00-1.00-1.005.000.002.001.001.00-1.000.000.000.001.001.00-1.0046.00-21.00-28.000.003.00-1.001.000.001.001.000.002.001.00-1.00-4.00-3.001.001.002.001.001.00-3.00-2.000.001.00
Return on Equity Growth (1y) 0.000.000.000.00-1.00-1.00-1.00-11.00-11.00-11.00-10.0010.0012.0012.0010.0013.000.000.00-25.00-39.0012.0013.00-65.00-74.007.009.00113.00106.00-15.00-19.00-17.002.001.002.00-2.00-3.001.000.002.002.002.003.004.005.003.005.002.000.00-3.00-9.00-5.00-4.000.00-1.00-5.00-5.00-5.00
Return on Equity Growth (3y) -12.00-12.00-11.00-1.000.000.00-1.0012.000.001.00-25.00-16.0024.0025.00-79.00-100.0019.0023.0023.00-8.004.003.0031.0034.00-7.00-8.0094.00105.00-12.00-17.00-17.001.005.006.004.004.006.009.008.007.002.00-1.000.001.000.00-5.00-9.00-8.00-8.00
Return on Equity Growth (5y) 0.000.00-25.00-27.0012.0013.00-90.00-101.0019.0023.0023.0015.0016.0015.0017.008.005.006.005.00-8.007.006.0032.0033.00-3.00-4.00100.00112.00-7.00-8.00-11.006.005.002.001.000.003.00-2.00-3.00-1.00-3.00
Return on Equity (QoQ) 0.000.000.000.000.000.000.00-1.000.000.00-10.00-1.000.001.0010.001.000.00-1.0013.00-12.000.00-25.00-2.0039.002.00-104.00-11.00120.004.000.00-18.00-1.00-1.003.001.00-2.000.00-2.000.003.000.000.000.003.001.001.001.001.003.00-2.00-1.00-2.00-3.001.001.001.00-4.00-3.002.001.00
Return on Invested Capital Growth (1y) 1.000.000.000.00-1.00-1.00-1.0014.00-1.00-1.00-29.00-46.008.009.00-78.00-90.005.007.00132.00128.00-8.00-11.00-17.002.001.002.00-2.00-3.001.000.002.002.003.004.004.005.003.001.00-4.00-4.00-8.00-9.00-6.00-5.002.001.00-4.00-3.00-3.00
Return on Invested Capital Growth (3y) -1.00-1.00-1.00-1.0013.00-1.00-1.00-29.00-122.0011.0014.0024.00-7.005.004.0037.0040.00-2.00-2.00113.00127.00-6.00-9.00-17.001.005.006.004.003.006.005.002.002.00-3.00-5.00-5.00-4.00-4.00-8.00-13.00-12.00-9.00
Return on Invested Capital Growth (5y) -2.00-2.00-30.00-33.005.007.00-108.00-123.0011.0014.0024.008.005.005.005.00-8.007.006.0036.0039.002.002.00119.00134.000.00-4.00-17.001.00-1.00-2.00-6.00-6.000.00-4.00-7.00-6.00-4.00
Return on Invested Capital (QoQ) 0.000.000.000.000.000.000.00-1.000.000.000.000.000.0013.00-15.000.00-28.00-3.0039.001.00-115.00-15.00133.003.0010.00-18.00-3.00-1.004.001.00-4.000.000.000.000.000.002.000.001.001.002.001.00-1.00-1.00-3.000.00-4.00-2.001.001.002.00-3.00-3.002.002.00
Return on Sales Growth (1y) 0.000.000.000.000.000.000.000.000.00-4.00-4.00-4.00-4.004.005.005.004.000.00-3.00-3.00-3.00-3.002.002.003.003.001.002.001.001.000.000.001.001.000.001.00-1.00-1.001.001.002.002.001.001.001.001.000.001.000.000.00-1.00-4.00-2.00-2.000.000.00-2.00-2.00-2.00
Return on Sales Growth (3y) 0.00-3.00-4.00-4.00-4.000.001.001.000.000.00-2.00-2.00-3.001.004.004.004.000.000.000.001.001.003.003.005.005.002.002.000.000.002.001.001.002.003.003.002.002.002.004.003.003.000.00-1.00-1.00-1.00-1.00-3.00-4.00-4.00-3.00
Return on Sales Growth (5y) 0.001.00-2.00-2.00-3.00-3.000.000.000.000.001.001.001.005.005.005.006.002.001.001.001.001.004.004.005.005.004.004.003.003.003.004.003.002.001.000.000.000.001.000.00-1.00-1.00-1.00
Return on Sales (QoQ) -1.000.000.000.000.000.000.000.000.000.000.000.00-4.000.000.000.004.000.000.000.000.00-2.000.00-1.000.002.000.001.000.000.001.000.000.000.000.001.000.00-1.000.00-1.000.001.000.000.000.001.000.000.000.000.001.00-1.00-1.00-1.00-1.001.000.001.00-2.00-1.000.001.00
Revenue Growth (1y) 1.99%9.09%12.76%30.46%19.81%7.70%11.70%1.92%1.62%6.47%-3.53%2.83%-10.20%-2.92%-1.93%-8.68%2.39%-10.91%-10.03%-3.67%-8.64%-7.04%-3.50%11.09%15.96%25.95%19.29%5.80%2.80%0.92%13.59%5.50%11.56%0.57%-5.57%3.19%7.98%13.82%11.18%1.59%-14.05%-10.47%-4.08%2.81%12.94%18.40%12.21%12.98%11.05%1.18%4.22%35.82%35.80%39.67%37.27%8.06%11.20%9.03%15.66%5.63%1.90%-3.23%
Revenue Growth (3y) 7.49%7.75%6.71%10.99%3.02%3.64%1.86%-1.45%-2.24%-2.71%-5.23%-3.29%-5.65%-7.01%-5.22%-0.76%2.74%1.42%1.17%4.23%2.88%5.72%9.35%7.43%9.97%8.53%8.56%4.82%7.38%4.92%6.04%3.41%1.16%0.82%0.23%2.53%1.58%6.46%6.17%5.67%2.54%2.36%3.91%16.41%19.43%18.72%17.09%18.36%18.81%15.50%18.28%15.74%15.45%13.80%
Revenue Growth (5y) 2.69%1.59%1.40%3.76%0.45%-1.61%-1.71%0.48%-0.21%1.52%-0.41%1.23%0.02%0.43%2.90%1.75%4.46%1.15%2.12%4.27%5.58%6.23%6.54%5.39%4.30%5.43%6.41%3.77%3.75%4.13%5.12%5.14%5.36%4.19%3.33%10.59%9.59%11.26%11.35%11.61%10.24%10.31%12.24%12.49%14.05%12.04%
Revenue (QoQ) 4.31%-5.77%-13.36%19.77%11.56%-2.59%0.24%10.00%0.28%1.03%-8.54%9.67%5.07%-8.46%-2.51%-4.23%13.59%-7.52%-9.22%7.37%-1.16%-6.61%-2.80%1.83%0.57%-3.06%11.89%6.29%9.24%-8.19%-0.76%3.28%7.24%3.34%-7.83%9.22%-3.33%-2.96%0.72%14.28%1.90%-5.21%-7.96%-3.32%6.14%1.56%-1.35%6.21%11.27%-3.76%-0.67%4.40%1.39%-0.86%29.44%4.38%4.27%-2.57%1.90%7.41%2.24%3.35%-6.93%3.61%-2.90%
Share-based Compensation Growth (1y) 3.08%3.70%-5.77%8.70%11.99%4.14%8.00%0.00%-4.90%-13.10%-14.81%12.00%-56.54%-7.70%39.13%0.00%78.29%21.42%-18.75%-3.57%38.19%-1.41%30.77%18.52%29.65%14.89%0.00%6.25%-6.85%23.41%39.26%100.41%19.04%14.11%-14.15%-39.51%20.63%-1.06%21.89%-1.58%21.00%9.28%14.39%40.37%14.77%18.99%15.81%17.86%4.66%23.27%13.01%4.86%-2.19%6.36%7.52%15.03%6.82%6.56%11.40%8.23%9.61%
Share-based Compensation Growth (3y) 3.16%-2.09%-4.65%6.78%-22.65%-5.82%8.58%3.85%-9.67%-0.88%-1.25%2.60%2.31%3.38%13.92%4.55%47.28%11.21%2.04%6.69%18.62%11.81%22.12%36.15%12.86%17.39%6.14%8.81%10.18%11.69%13.38%6.07%20.22%7.25%6.18%-5.80%18.76%8.76%17.32%17.65%13.27%17.03%14.40%20.16%5.52%15.98%12.06%12.44%3.02%11.79%10.62%9.29%4.62%
Share-based Compensation Growth (5y) -3.18%1.02%-0.40%3.26%2.66%0.00%6.34%5.06%5.72%1.98%4.72%6.34%5.28%9.39%15.54%19.47%28.78%14.13%4.90%8.04%19.10%9.55%13.77%8.48%15.98%11.83%10.76%12.22%13.18%12.62%14.06%14.57%15.85%12.59%9.39%0.65%11.39%11.02%14.43%14.45%8.71%12.68%12.39%16.65%6.58%
Share-based Compensation (QoQ) 12.31%-1.74%-13.31%7.74%12.99%-10.71%0.00%11.00%5.08%-7.41%-7.41%5.56%-3.98%-9.23%21.74%-59.04%103.92%36.81%-12.50%-26.96%38.88%-8.45%3.85%4.67%-0.92%21.43%-5.88%14.50%-12.20%5.69%0.00%0.38%16.32%19.27%43.91%-40.37%11.49%-10.26%1.40%18.90%-8.55%10.55%-18.12%46.17%-17.40%15.72%0.48%19.51%-14.37%12.63%2.25%6.12%0.86%3.26%-5.12%-1.01%9.67%4.38%1.50%-8.08%9.41%9.13%-1.38%-6.90%
Shareholder's Equity Growth (1y) 15.72%20.47%14.32%12.28%12.19%11.52%19.25%17.58%14.71%0.91%-2.07%-3.14%-3.32%9.13%1.43%-2.08%-11.42%-109.41%-15.42%-115.90%-114.36%-23.65%1.47%9.68%-0.86%3.53%6.81%28.48%803.22%882.50%4.14%1,031.82%5.36%8.49%2.31%7.59%-4.07%-2.24%4.84%7.64%20.73%20.09%18.98%12.01%8.49%1.05%-4.14%6.95%8.92%20.56%18.63%16.14%16.91%14.69%30.42%10.04%-0.70%4.55%-2.75%
Shareholder's Equity Growth (3y) 16.41%10.68%10.11%8.54%7.55%7.09%5.81%3.70%-0.59%-28.13%-5.64%-29.08%-28.52%-28.60%-4.52%-28.88%-28.63%-28.31%-2.86%-28.11%0.62%124.63%4.12%100.16%111.59%116.79%4.41%109.31%108.83%117.57%3.76%133.87%6.86%8.40%8.47%9.06%7.91%5.86%6.14%8.84%12.57%13.52%10.60%11.64%11.37%11.80%14.04%10.98%8.14%13.07%14.59%
Shareholder's Equity Growth (5y) 9.40%-16.43%2.75%-17.07%-16.63%-16.47%0.33%-16.65%-16.46%-16.26%-1.86%-15.97%-2.69%-0.85%-0.64%-1.29%-1.01%-0.96%-0.47%0.59%0.59%64.10%3.90%55.09%60.51%63.30%7.26%60.48%62.44%64.57%4.96%71.71%7.59%9.18%7.73%10.01%9.85%10.40%13.09%10.51%10.62%11.90%11.41%
Shareholder's Equity (QoQ) 3.82%6.43%5.17%3.66%-1.48%4.54%5.08%3.05%5.34%3.07%2.52%-9.35%2.24%1.95%2.33%2.33%-4.98%-1.58%-7.44%-110.87%954.15%-118.50%16.39%6.43%800.92%-116.47%6.63%10.51%876.09%-111.03%1,018.07%-0.42%3.29%-1.32%3.80%2.54%-2.59%3.77%-7.45%4.50%4.47%6.54%3.80%3.95%3.50%0.30%0.54%-3.18%-1.82%11.90%2.39%7.16%-3.39%9.56%3.07%5.13%9.86%-7.56%-6.99%10.69%2.19%
Tax Rate Growth (1y) 3,232.00-1123.00-829.00-325.00-188.00-218.00364.00-40.0059.001,211.0030.00-452.00-1162.001,691.00-120.00-303.00391.00-6348.00-747.00655.00491.00-67.003,633.00-255.00236.00-3726.0083.00390.00-702.00438.00-672.00-1516.00392.0066.00446.00-43.00-403.00418.00-153.00171.00419.00499.00578.001,232.00-32.001,717.00159.00-892.0045.00-1417.006,879.005,353.00-38.00-227.00
Tax Rate Growth (3y) 3,103.00-130.00-435.00-817.00-1290.002,684.00273.00-796.00-712.00-3446.00-838.00-101.00-280.00-934.003,985.00627.00-3414.00-579.00563.00319.003,324.00-795.00265.00-526.00-996.00110.00-696.00-1529.00-632.00-324.00-409.00-1223.00-166.00792.00-472.00346.002,070.00314.001,288.00908.00759.00513.007,616.005,693.00-25.0073.00
Tax Rate Growth (5y) 2,332.00-4787.00-1303.00-465.00-408.00-541.003,493.00-476.00-513.00-669.00-193.00-452.00-1333.00-443.001,147.00-3696.00-1341.00-759.003,044.00-527.00-1622.00-804.00-863.00-4837.00-702.00-928.00-691.00-286.00-752.001,242.00-756.001,637.00572.00806.00-172.007,384.006,531.00321.00-356.00
Tax Rate (QoQ) 4,422.00-877.00-121.00-193.0067.00-582.00384.00-56.0037.00-1.00-20.0043.001,189.00-1182.00-502.00-666.004,041.00-2993.00-686.0028.00-2697.002,608.00717.00-136.004,417.00-4025.000.00-157.00456.00-216.00308.00924.00-802.00-638.001,106.00-963.00-378.00681.00616.00-1323.00444.00110.00692.00189.00-158.00-145.001,346.00-1074.001,591.00-1703.00294.00-137.00128.006,593.00-1231.00-5528.00-61.00
Total Debt Growth (1y) 1,075.23%1,120.29%15.62%-6.54%-24.57%23.55%-43.65%9.38%141.29%48.78%150.06%38.22%-22.21%-4.00%-1.89%-2.83%15.51%15.83%-5.37%-5.45%50.83%54.39%79.91%104.25%-4.10%-10.66%2.84%15.39%38.66%34.34%-22.00%-41.55%-47.53%-21.05%3.80%31.90%44.27%-16.13%0.95%-12.50%-26.31%-13.62%-24.73%-11.04%-0.83%6.56%25.29%-0.37%319.33%253.42%238.36%266.99%-10.20%-3.56%-9.79%-7.15%1.62%-1.25%-6.12%
Total Debt Growth (3y) 97.10%182.02%17.67%12.21%12.29%20.84%11.40%13.68%29.43%18.27%32.41%8.29%10.67%19.74%18.65%23.34%18.66%16.90%20.53%30.61%26.11%22.82%13.01%11.27%-11.30%-1.78%-5.93%-3.83%1.63%-3.83%-6.51%-12.30%-17.68%-16.99%-7.61%0.88%1.78%-8.26%-1.63%-8.12%45.25%48.17%47.22%48.17%55.15%53.71%56.38%50.30%56.42%49.86%42.04%
Total Debt Growth (5y) 79.79%90.28%8.63%5.36%19.79%25.84%18.67%23.19%25.68%17.94%33.85%24.51%12.50%15.55%6.03%4.82%3.98%11.12%7.23%11.43%8.71%4.17%8.62%9.72%-5.80%-7.25%-8.75%-7.09%-5.16%-3.92%-5.08%-9.78%18.33%16.59%27.30%30.29%31.75%21.35%23.78%21.45%22.84%25.38%22.00%
Total Debt (QoQ) 1,246.34%14.82%-0.25%-20.86%27.56%-7.19%-19.50%29.63%-41.82%80.15%77.58%-20.07%-2.21%-0.42%-0.06%-1.36%-0.05%-1.38%18.80%-1.08%-18.35%-1.46%89.52%1.25%-4.85%11.87%-11.01%-5.68%9.53%25.52%6.94%-8.63%-36.41%-5.94%-3.99%37.47%-16.39%19.53%5.02%-20.09%0.64%3.60%-11.56%-6.32%-12.31%22.45%-1.41%0.66%3.11%-2.63%314.94%-15.16%-1.29%5.61%1.54%-8.89%-7.66%8.70%11.13%-11.47%-12.21%