|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 754.76M | 801.63M | 892.01M | 858.51M | 852.74M | 890.23M | 902.56M | 894.77M | 1,158.23M | 1,208.95M | 1,260.61M | 1,228.27M | 1,251.62M | 1,344.32M | 1,374.47M | 1,420.56M | 1,322.11M | 1,369.82M | 1,330.10M | 1,210.66M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.94M | 512.35M | 565.22M | 539.57M | 564.47M | 169.75M | -1011.47M | 583.32M | 798.72M | 221.39M | -1409.29M | 213.10M | 845.13M | 234.74M | 899.21M | 975.85M | 218.41M | 901.48M | 166.79M | 173.49M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.48M | 125.70M | 143.91M | 139.77M | 135.17M | 144.58M | 156.03M | 153.25M | 170.85M | 188.85M | 212.09M | 190.50M | 207.50M | 223.17M | 245.28M | 221.48M | 214.18M | 251.54M | 274.15M | 220.37M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 2.20M | 3.70M | 2.70M | 3.20M | 3.70M | 3.60M | 3.40M | 12.10M | 14.10M | 11.60M | 12.50M | 12.10M | 13.80M | 11.60M | 10.70M | 8.60M | 8.30M | 9.50M | 8.40M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | 3.10M | 3.30M | 3.40M | 3.30M | 3.20M | 4.00M | 3.20M | 4.80M | 5.60M | 6.30M | 7.00M | 5.60M | 5.70M | 5.40M | 5.40M | 5.20M | 5.40M | 5.10M | 5.60M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | -0.03M | 3.11M | | -0.17M | 0.26M | -0.39M | -0.93M | -7.54M | | -3.78M | | -0.01M | -0.50M | -2.06M | 0.37M | 1.93M | 0.06M | 9.87M | 7.45M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | 3.10M | 3.30M | 3.40M | 3.30M | 3.20M | 4.00M | 3.20M | 4.80M | 5.60M | 6.30M | 7.00M | 5.60M | 5.70M | 5.40M | 5.40M | 5.20M | 5.40M | 5.10M | 5.60M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.81M | 69.81M | 81.84M | 87.22M | 74.52M | 83.91M | 94.80M | 92.05M | 61.01M | 97.67M | 107.38M | 111.08M | 117.68M | 128.63M | 143.34M | 22.53M | 39.60M | 164.99M | 181.30M | 140.99M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.81M | 69.81M | 81.84M | 87.22M | 74.52M | 83.91M | 94.80M | 92.05M | 61.01M | 97.67M | 107.38M | 111.08M | 117.68M | 128.63M | 143.34M | 22.53M | 39.60M | 164.99M | 181.30M | 140.99M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.87M | 39.46M | | | -9.91M | 36.66M | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.90M | 68.00M | 21.40M | | | | | | | | | | | 7.71M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.90M | 68.00M | 21.40M | | | | | | | | | | | 7.71M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.98M | 67.07M | 78.59M | 84.32M | 71.38M | 80.99M | 112.09M | 154.67M | 69.09M | 82.81M | 94.40M | 101.50M | 107.80M | 118.72M | 135.44M | 15.31M | 31.11M | 156.70M | 174.50M | 141.58M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.46M | 15.15M | -4.34M | 15.82M | 18.33M | 22.33M | 29.13M | 37.96M | 26.25M | 22.57M | 40.74M | 26.52M | 31.34M | 32.89M | 39.27M | 14.53M | 25.70M | 42.81M | 46.62M | 36.35M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.53M | 51.92M | 82.93M | 68.50M | 53.05M | 58.66M | 82.96M | 116.72M | 42.84M | 60.24M | 53.66M | 74.98M | 76.45M | 85.81M | 96.18M | 0.78M | 5.39M | 113.88M | 127.97M | 105.22M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | -0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.03M | 0.02M | 0.04M | 0.13M | 0.19M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.53M | 51.92M | 82.93M | 68.50M | 53.05M | 58.66M | 82.96M | 116.72M | 42.84M | 60.24M | 53.66M | 74.98M | 76.46M | 85.82M | 96.18M | 0.78M | 5.41M | 113.88M | 127.88M | 105.22M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.53M | 51.92M | 82.93M | 68.50M | 53.05M | 58.66M | 82.96M | 116.72M | 42.84M | 60.24M | 53.66M | 74.98M | 76.46M | 85.82M | 96.18M | 0.78M | 5.41M | 113.88M | 127.88M | 105.22M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.53M | 51.92M | 82.93M | 68.50M | 53.05M | 58.66M | 82.96M | 116.72M | 42.84M | 60.24M | 53.66M | 74.98M | 76.46M | 85.82M | 96.18M | 0.78M | 5.41M | 113.88M | 127.88M | 105.22M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.52M | 51.90M | 82.95M | 68.49M | 53.04M | 58.65M | 82.95M | 116.71M | 42.83M | 60.23M | 53.65M | 74.97M | 76.45M | 85.81M | 96.15M | 0.75M | 5.39M | 113.84M | 127.75M | 105.03M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84 | 0.96 | 1.54 | 1.27 | 0.99 | 1.10 | 1.56 | 0.44 | 0.16 | 0.23 | -3.10 | 0.28 | 0.29 | 0.32 | 0.36 | 0.00 | 0.02 | 0.43 | 0.49 | 0.40 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83 | 0.95 | 1.52 | 1.25 | 0.98 | 1.09 | 1.55 | 0.44 | 0.16 | 0.22 | -3.08 | 0.28 | 0.28 | 0.32 | 0.35 | 0.00 | 0.02 | 0.43 | 0.48 | 0.40 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.19M | 54.12M | 54.08M | 53.94M | 53.83M | 53.51M | 268.10M | 265.35M | 266.13M | 266.15M | 266.01M | 266.58M | 267.42M | 267.57M | 267.36M | 267.85M | 265.73M | 263.03M | 264.71M | 260.81M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.74M | 54.67M | 54.67M | 54.58M | 54.35M | 54.01M | 270.81M | 267.64M | 268.13M | 268.26M | 268.19M | 268.69M | 269.38M | 270.26M | 271.66M | 271.89M | 267.44M | 264.86M | 267.12M | 262.73M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.91M | 72.91M | 85.14M | 90.62M | 77.82M | 87.11M | 98.80M | 95.25M | 65.81M | 103.28M | 113.68M | 118.08M | 123.28M | 134.33M | 148.74M | 27.93M | 44.80M | 170.39M | 186.40M | 146.59M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.58M | 9.88M | 9.91M | 15.19M | 7.22M | 8.49M | 8.29M | 16.64M | 7.13M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.48% | 22.58% | -5.52% | 18.76% | 25.68% | 27.57% | 25.99% | 24.54% | 38.00% | 27.25% | 43.16% | 26.13% | 29.07% | 27.71% | 28.99% | 94.92% | 82.60% | 27.32% | 26.72% | 25.68% |