|
Gross Margin
|
33.89% | 33.85% | 35.13% | 33.30% | 35.22% | 32.89% | 35.66% | 33.81% | 33.46% | 32.27% | 34.60% | 34.05% | 35.34% | 33.27% | 37.29% | 35.81% | 34.91% | 33.65% | 36.66% | 35.51% | 35.61% | 34.56% | 35.64% | 34.13% | 35.50% | 35.06% | 37.55% | 36.25% | 36.04% | 36.75% | 37.51% | 36.24% | 36.12% | 37.71% | 37.25% | 37.02% | 35.63% | 33.20% | 35.76% | 33.40% | 31.71% | 33.37% | 37.54% | 33.00% | 35.03% | 35.72% | 36.09% | 35.07% | 33.90% | 30.12% | 32.22% | 32.44% | 34.46% | 34.03% | 34.46% | 35.82% | 34.42% | 33.52% | 34.38% | 33.58% | 34.82% | 32.43% | 33.73% | 33.14% | 33.75% | 32.89% |
|
EBT Margin
|
7.89% | -0.55% | 4.96% | 12.22% | 11.32% | 1.21% | 6.38% | 14.33% | 10.44% | 2.06% | 7.10% | 15.10% | 11.80% | 0.68% | 9.76% | 16.51% | 11.31% | 2.44% | 8.69% | 17.33% | 12.47% | 4.29% | 8.85% | 16.48% | 12.73% | 7.34% | 11.04% | 18.44% | 13.44% | 8.91% | 11.54% | 18.14% | 14.08% | 9.60% | 12.11% | 19.33% | 14.22% | 8.08% | 11.61% | 14.26% | 8.49% | 5.95% | 11.22% | 13.06% | 13.20% | 10.53% | 15.56% | 15.42% | 12.02% | 7.21% | 9.34% | 13.21% | 13.54% | 12.22% | 11.43% | 15.74% | -2.64% | 8.84% | 7.99% | 13.28% | 12.46% | 10.16% | 6.64% | 12.80% | 5.11% | 7.97% |
|
EBIT Margin
|
10.03% | 1.00% | 5.97% | 12.81% | 11.73% | 1.64% | 7.10% | 14.78% | 10.92% | 2.50% | 8.03% | 15.40% | 12.10% | 1.21% | 10.39% | 16.67% | 11.49% | 2.20% | 9.10% | 17.57% | 12.69% | 4.74% | 9.37% | 16.76% | 13.03% | 7.66% | 11.07% | 18.54% | 13.64% | 9.29% | 11.74% | 18.25% | 13.98% | 9.71% | 12.21% | 19.45% | 14.16% | 7.97% | 11.62% | 14.32% | 8.82% | 5.90% | 11.87% | 13.54% | 13.79% | 11.12% | 16.20% | 15.73% | 12.48% | 7.72% | 9.82% | 13.65% | 14.05% | 12.84% | 11.87% | 16.34% | -1.77% | 9.62% | 8.84% | 13.91% | 12.80% | 10.13% | 7.82% | 13.26% | 5.73% | 8.68% |
|
EBITDA Margin
|
10.03% | 1.00% | 5.97% | 12.81% | 11.73% | 1.64% | 7.10% | 14.78% | 10.92% | 2.50% | 8.03% | 15.40% | 12.10% | 1.21% | 10.39% | 16.67% | 11.49% | 2.20% | 9.10% | 17.57% | 12.69% | 4.74% | 9.37% | 16.76% | 13.03% | 7.66% | 11.07% | 18.54% | 13.64% | 9.29% | 11.74% | 18.25% | 13.98% | 9.71% | 12.21% | 19.45% | 14.16% | 7.97% | 11.62% | 14.32% | 8.82% | 5.90% | 11.87% | 13.54% | 13.79% | 11.12% | 16.20% | 15.73% | 12.48% | 7.72% | 9.82% | 13.65% | 14.05% | 12.84% | 11.87% | 16.34% | -1.77% | 9.62% | 8.84% | 13.91% | 12.80% | 10.13% | 7.82% | 13.26% | 5.73% | 8.68% |
|
Operating Margin
|
10.03% | 1.00% | 5.97% | 12.81% | 11.73% | 1.64% | 7.10% | 14.78% | 10.92% | 2.50% | 8.03% | 15.40% | 12.10% | 1.21% | 10.39% | 16.67% | 11.49% | 2.20% | 9.10% | 17.57% | 12.69% | 4.74% | 9.37% | 16.76% | 13.03% | 7.66% | 11.07% | 18.54% | 13.64% | 9.29% | 11.74% | 18.25% | 13.98% | 9.71% | 12.21% | 19.45% | 14.16% | 7.97% | 11.62% | 14.32% | 8.82% | 5.90% | 11.87% | 13.54% | 13.79% | 11.12% | 16.20% | 15.73% | 12.48% | 7.72% | 9.82% | 13.65% | 14.05% | 12.84% | 11.87% | 16.34% | -1.77% | 9.62% | 8.84% | 13.91% | 12.80% | 10.13% | 7.82% | 13.26% | 5.73% | 8.68% |
|
Net Margin
|
5.01% | -0.18% | 3.29% | 8.11% | 7.28% | 0.96% | 4.51% | 9.54% | 7.00% | 1.37% | 4.70% | 9.95% | 8.04% | 0.07% | 7.06% | 11.13% | 7.86% | 1.29% | 5.80% | 11.69% | 8.81% | 2.63% | 6.53% | 11.35% | 8.75% | 4.90% | 8.07% | 12.63% | 9.29% | 6.45% | 8.72% | 13.80% | 10.89% | 6.93% | 4.12% | 15.00% | 12.05% | 7.24% | 9.87% | 12.01% | 7.23% | 5.21% | 9.13% | 10.59% | 10.58% | 8.58% | 12.75% | 12.37% | 9.86% | 6.26% | 7.45% | 10.49% | 10.78% | 10.03% | 9.31% | 12.51% | -1.39% | 7.15% | 6.48% | 10.73% | 10.31% | 8.36% | 5.31% | 10.38% | 4.73% | 6.85% |
|
FCF Margin
|
| 41.09% | -6.26% | 14.37% | 14.07% | 5.96% | -10.66% | 5.20% | 7.30% | 7.57% | -7.10% | 14.13% | 13.82% | 1.56% | -6.00% | 6.22% | 20.91% | 12.74% | -6.88% | 10.19% | 11.58% | 0.06% | -7.06% | 12.28% | 10.25% | 13.05% | -1.26% | 15.78% | 23.89% | 13.70% | 0.71% | 16.24% | 15.07% | 12.77% | -0.49% | 12.08% | 15.91% | 12.47% | 1.96% | 12.35% | 8.55% | 5.74% | -4.58% | 8.48% | 25.63% | 24.03% | 9.68% | 18.09% | 14.00% | 2.32% | -10.93% | 8.71% | 6.19% | 6.39% | -8.55% | 6.70% | 5.31% | 11.02% | -11.11% | 15.34% | 14.75% | 18.61% | -6.80% | 11.56% | 18.32% | 26.86% |
|
Inventory Average
|
| 0.17B | 0.18B | 0.18B | 0.20B | 0.24B | 0.27B | 0.31B | 0.30B | 0.29B | 0.31B | 0.32B | 0.30B | 0.31B | 0.36B | 0.39B | 0.35B | 0.31B | 0.34B | 0.37B | 0.36B | 0.35B | 0.39B | 0.42B | 0.41B | 0.41B | 0.41B | 0.40B | 0.35B | 0.32B | 0.35B | 0.37B | 0.35B | 0.34B | 0.38B | 0.42B | 0.38B | 0.36B | 0.39B | 0.51B | 0.62B | 0.64B | 0.70B | 0.73B | 0.69B | 0.65B | 0.66B | 0.65B | 0.65B | 0.70B | 0.79B | 0.86B | 0.92B | 1.00B | 1.09B | 1.13B | 1.12B | 1.10B | 1.13B | 1.14B | 1.09B | 1.06B | 1.09B | 1.13B | 1.08B | 0.98B |
|
Assets Average
|
| 0.90B | 0.88B | 0.94B | 0.93B | 0.88B | 0.89B | 0.97B | 1.01B | 0.92B | 0.90B | 0.98B | 1.01B | 0.96B | 0.96B | 1.05B | 1.07B | 1.02B | 1.02B | 1.11B | 1.15B | 1.16B | 1.26B | 1.40B | 1.42B | 1.33B | 1.35B | 1.47B | 1.50B | 1.42B | 1.39B | 1.50B | 1.58B | 1.53B | 1.51B | 1.58B | 1.59B | 1.55B | 1.60B | 2.04B | 2.39B | 2.32B | 2.41B | 2.65B | 2.81B | 2.83B | 2.86B | 2.94B | 2.98B | 2.95B | 3.09B | 3.37B | 3.46B | 3.50B | 3.61B | 3.70B | 3.66B | 3.62B | 3.72B | 3.83B | 3.79B | 3.66B | 3.64B | 3.74B | 3.65B | 3.48B |
|
Equity Average
|
| 0.34B | 0.32B | 0.32B | 0.30B | 0.27B | 0.27B | 0.29B | 0.32B | 0.30B | 0.28B | 0.30B | 0.32B | 0.33B | 0.31B | 0.34B | 0.38B | 0.37B | 0.35B | 0.36B | 0.40B | 0.41B | 0.41B | 0.44B | 0.46B | 0.46B | 0.46B | 0.51B | 0.57B | 0.56B | 0.53B | 0.56B | 0.63B | 0.64B | 0.60B | 0.60B | 0.64B | 0.66B | 0.68B | 0.75B | 0.82B | 0.85B | 0.89B | 0.95B | 1.02B | 1.08B | 1.15B | 1.20B | 1.23B | 1.19B | 1.14B | 1.17B | 1.26B | 1.32B | 1.40B | 1.50B | 1.52B | 1.49B | 1.53B | 1.60B | 1.64B | 1.59B | 1.51B | 1.47B | 1.44B | 1.43B |
|
Invested Capital
|
0.37B | 0.32B | 0.33B | 0.33B | 0.27B | 0.28B | 0.27B | 0.32B | 0.33B | 0.27B | 0.31B | 0.31B | 0.34B | 0.54B | 0.31B | 0.37B | 0.38B | 0.58B | 0.34B | 0.39B | 0.41B | 0.54B | 0.46B | 0.49B | 0.49B | 0.49B | 0.51B | 0.59B | 0.60B | 0.90B | 0.54B | 0.63B | 0.68B | 0.95B | 0.59B | 0.94B | 0.96B | 0.98B | 1.01B | 1.62B | 1.56B | 1.56B | 1.63B | 1.88B | 1.94B | 1.91B | 1.88B | 1.92B | 1.93B | 1.84B | 2.21B | 2.31B | 2.34B | 2.34B | 2.54B | 2.60B | 2.54B | 2.54B | 2.73B | 2.67B | 2.63B | 2.47B | 2.57B | 2.57B | 2.44B | 2.37B |
|
Asset Utilization Ratio
|
| | | 1.69 | 1.76 | 1.92 | 1.96 | 1.86 | 1.83 | 2.05 | 2.13 | 2.02 | 1.97 | 2.04 | 2.06 | 1.90 | 1.86 | 2.01 | 2.00 | 1.88 | 1.86 | 1.87 | 1.75 | 1.63 | 1.64 | 1.80 | 1.79 | 1.65 | 1.60 | 1.68 | 1.74 | 1.64 | 1.57 | 1.64 | 1.69 | 1.61 | 1.62 | 1.69 | 1.67 | 1.35 | 1.23 | 1.35 | 1.37 | 1.23 | 1.16 | 1.19 | 1.22 | 1.26 | 1.29 | 1.34 | 1.30 | 1.22 | 1.24 | 1.29 | 1.31 | 1.30 | 1.29 | 1.26 | 1.18 | 1.15 | 1.18 | 1.25 | 1.26 | 1.21 | 1.24 | 1.30 |
|
Interest Coverage Ratio
|
8.94 | 0.66 | 4.66 | 16.89 | 12.68 | 1.27 | 6.61 | 22.30 | 12.74 | 2.10 | 7.68 | 25.57 | 14.53 | 1.00 | 10.87 | 28.31 | 14.99 | 2.15 | 10.82 | 35.54 | 19.85 | 4.50 | 9.42 | 29.04 | 17.31 | 7.86 | 11.57 | 32.85 | 17.64 | 8.19 | 12.40 | 34.07 | 18.48 | 9.88 | 13.89 | 36.07 | 19.87 | 8.81 | 14.77 | 20.57 | 8.21 | 5.16 | 11.17 | 14.53 | 13.96 | 11.63 | 18.81 | 25.37 | 17.38 | 10.54 | 13.07 | 21.26 | 17.76 | 13.10 | 9.67 | 14.88 | -1.27 | 6.35 | 5.47 | 11.23 | 10.21 | 7.52 | 5.19 | 11.06 | 4.29 | 7.01 |
|
Debt to Equity
|
0.62 | 0.73 | 0.70 | 0.71 | 0.84 | 0.82 | 0.86 | 0.71 | 0.70 | 0.85 | 0.86 | 0.73 | 0.67 | 0.72 | 0.72 | 0.60 | 0.59 | 0.62 | 0.66 | 0.58 | 0.54 | 0.90 | 0.99 | 0.83 | 0.82 | 0.82 | 0.85 | 0.64 | 0.61 | 0.64 | 0.66 | 0.55 | 0.50 | 0.54 | 0.54 | 0.50 | 0.48 | 0.47 | 0.45 | 1.01 | 0.85 | 0.82 | 0.78 | 0.90 | 0.85 | 0.71 | 0.59 | 0.56 | 0.56 | 0.60 | 0.97 | 0.89 | 0.82 | 0.73 | 0.76 | 0.67 | 0.72 | 0.68 | 0.77 | 0.62 | 0.61 | 0.59 | 0.75 | 0.74 | 0.73 | 0.63 |
|
Debt Ratio
|
0.25 | 0.26 | 0.26 | 0.23 | 0.26 | 0.25 | 0.25 | 0.22 | 0.24 | 0.26 | 0.27 | 0.22 | 0.23 | 0.24 | 0.23 | 0.20 | 0.22 | 0.22 | 0.22 | 0.19 | 0.20 | 0.31 | 0.31 | 0.26 | 0.28 | 0.29 | 0.28 | 0.23 | 0.24 | 0.25 | 0.24 | 0.21 | 0.21 | 0.22 | 0.21 | 0.19 | 0.20 | 0.20 | 0.19 | 0.33 | 0.31 | 0.30 | 0.29 | 0.32 | 0.32 | 0.28 | 0.24 | 0.23 | 0.23 | 0.24 | 0.34 | 0.31 | 0.31 | 0.28 | 0.30 | 0.28 | 0.30 | 0.28 | 0.31 | 0.26 | 0.27 | 0.26 | 0.30 | 0.29 | 0.29 | 0.27 |
|
Equity Ratio
|
0.40 | 0.36 | 0.37 | 0.33 | 0.31 | 0.31 | 0.30 | 0.30 | 0.34 | 0.31 | 0.31 | 0.30 | 0.34 | 0.33 | 0.32 | 0.33 | 0.37 | 0.36 | 0.33 | 0.33 | 0.37 | 0.34 | 0.31 | 0.31 | 0.34 | 0.36 | 0.33 | 0.37 | 0.39 | 0.40 | 0.37 | 0.38 | 0.42 | 0.41 | 0.38 | 0.38 | 0.42 | 0.43 | 0.43 | 0.33 | 0.37 | 0.37 | 0.37 | 0.35 | 0.37 | 0.39 | 0.41 | 0.41 | 0.42 | 0.39 | 0.34 | 0.35 | 0.37 | 0.38 | 0.40 | 0.42 | 0.41 | 0.41 | 0.41 | 0.43 | 0.44 | 0.43 | 0.40 | 0.39 | 0.40 | 0.42 |
|
Times Interest Earned
|
8.94 | 0.66 | 4.66 | 16.89 | 12.68 | 1.27 | 6.61 | 22.30 | 12.74 | 2.10 | 7.68 | 25.57 | 14.53 | 1.00 | 10.87 | 28.31 | 14.99 | 2.15 | 10.82 | 35.54 | 19.85 | 4.50 | 9.42 | 29.04 | 17.31 | 7.86 | 11.57 | 32.85 | 17.64 | 8.19 | 12.40 | 34.07 | 18.48 | 9.88 | 13.89 | 36.07 | 19.87 | 8.81 | 14.77 | 20.57 | 8.21 | 5.16 | 11.17 | 14.53 | 13.96 | 11.63 | 18.81 | 25.37 | 17.38 | 10.54 | 13.07 | 21.26 | 17.76 | 13.10 | 9.67 | 14.88 | -1.27 | 6.35 | 5.47 | 11.23 | 10.21 | 7.52 | 5.19 | 11.06 | 4.29 | 7.01 |
|
FCF Payout Ratio
|
| 0.04 | -0.30 | 0.08 | 0.09 | 0.28 | -0.16 | 0.19 | 0.17 | 0.22 | -0.22 | 0.07 | 0.09 | 1.22 | -0.31 | 0.19 | 0.08 | 0.17 | -0.37 | 0.15 | 0.17 | 46.19 | -0.42 | 0.14 | 0.22 | 0.22 | -2.68 | 0.13 | 0.11 | 0.26 | 5.17 | 0.13 | 0.20 | 0.30 | -7.97 | 0.20 | 0.20 | 0.32 | 2.03 | 0.20 | 0.34 | 0.57 | -0.76 | 0.34 | 0.12 | 0.13 | 0.34 | 0.14 | 0.21 | 1.24 | -0.31 | 0.29 | 0.44 | 0.42 | -0.36 | 0.40 | 0.62 | 0.33 | -0.34 | 0.18 | 0.22 | 0.18 | -0.57 | 0.25 | 0.18 | 0.13 |
|
Enterprise Value
|
1.11B | 1.08B | 1.15B | 1.73B | 1.53B | 1.60B | 1.82B | 2.00B | 1.54B | 1.58B | 1.86B | 2.03B | 2.09B | 2.35B | 2.56B | 2.53B | 2.68B | 3.19B | 3.50B | 3.50B | 3.12B | 3.11B | 3.54B | 3.67B | 3.65B | 3.99B | 3.96B | 4.53B | 4.78B | 4.96B | 6.22B | 6.91B | 7.47B | 6.46B | 6.69B | 6.03B | 6.03B | 5.66B | 6.05B | 7.75B | 7.49B | 8.07B | 8.44B | 6.49B | 7.25B | 8.33B | 9.71B | 11.84B | 11.64B | 9.76B | 9.89B | 8.11B | 8.76B | 10.80B | 11.65B | 10.89B | 10.36B | 8.20B | 9.56B | 9.03B | 9.22B | 8.06B | 8.25B | 6.88B | 7.00B | 6.97B |
|
Market Capitalization
|
1.24B | 1.27B | 1.30B | 1.91B | 1.69B | 1.78B | 1.91B | 2.11B | 1.66B | 1.66B | 1.93B | 2.11B | 2.24B | 2.48B | 2.62B | 2.61B | 2.84B | 3.37B | 3.60B | 3.63B | 3.29B | 3.44B | 3.62B | 3.78B | 3.76B | 4.13B | 4.08B | 4.71B | 5.06B | 5.23B | 6.38B | 7.17B | 7.81B | 6.77B | 6.91B | 6.23B | 6.28B | 5.94B | 6.30B | 7.93B | 7.64B | 8.22B | 8.55B | 6.69B | 7.65B | 8.81B | 10.14B | 12.33B | 12.18B | 10.16B | 10.08B | 8.38B | 8.99B | 10.99B | 11.82B | 11.04B | 10.51B | 8.39B | 9.76B | 9.22B | 9.44B | 8.26B | 8.43B | 7.05B | 7.20B | 7.31B |
|
Return on Sales
|
| | | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.08% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.12% | 0.11% | 0.09% | 0.09% | 0.09% | 0.08% | 0.09% | 0.10% | 0.11% | 0.11% | 0.11% | 0.10% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | 0.08% | 0.07% | 0.07% | 0.06% | 0.09% | 0.09% | 0.09% | 0.09% | 0.07% | 0.07% |
|
Return on Capital Employed
|
| | | 0.26% | 0.26% | 0.29% | 0.32% | 0.37% | 0.30% | 0.33% | 0.38% | 0.40% | 0.35% | 0.35% | 0.41% | 0.42% | 0.34% | 0.37% | 0.39% | 0.42% | 0.36% | 0.35% | 0.36% | 0.35% | 0.31% | 0.34% | 0.39% | 0.38% | 0.33% | 0.35% | 0.39% | 0.39% | 0.34% | 0.35% | 0.39% | 0.40% | 0.35% | 0.37% | 0.36% | 0.29% | 0.20% | 0.21% | 0.22% | 0.19% | 0.19% | 0.22% | 0.23% | 0.27% | 0.27% | 0.26% | 0.22% | 0.20% | 0.20% | 0.24% | 0.24% | 0.25% | 0.18% | 0.16% | 0.14% | 0.13% | 0.18% | 0.20% | 0.20% | 0.19% | 0.16% | 0.16% |
|
Return on Invested Capital
|
| | | 0.27% | 0.33% | 0.36% | 0.39% | 0.41% | 0.38% | 0.41% | 0.43% | 0.43% | 0.42% | 0.31% | 0.34% | 0.45% | 0.41% | 0.33% | 0.33% | 0.44% | 0.43% | 0.37% | 0.36% | 0.40% | 0.39% | 0.43% | 0.43% | 0.41% | 0.38% | 0.31% | 0.33% | 0.44% | 0.41% | 0.33% | 0.32% | 0.34% | 0.28% | 0.28% | 0.31% | 0.22% | 0.17% | 0.18% | 0.18% | 0.16% | 0.16% | 0.18% | 0.20% | 0.23% | 0.23% | 0.23% | 0.19% | 0.16% | 0.17% | 0.20% | 0.20% | 0.21% | 0.16% | 0.14% | 0.12% | 0.11% | 0.16% | 0.17% | 0.17% | 0.16% | 0.14% | 0.14% |
|
Return on Assets
|
| | | 0.08% | 0.10% | 0.11% | 0.11% | 0.12% | 0.11% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.15% | 0.14% | 0.14% | 0.15% | 0.15% | 0.14% | 0.15% | 0.15% | 0.14% | 0.13% | 0.13% | 0.15% | 0.16% | 0.15% | 0.15% | 0.16% | 0.17% | 0.17% | 0.17% | 0.17% | 0.16% | 0.16% | 0.17% | 0.18% | 0.19% | 0.14% | 0.12% | 0.12% | 0.12% | 0.10% | 0.11% | 0.12% | 0.13% | 0.14% | 0.14% | 0.14% | 0.12% | 0.11% | 0.11% | 0.13% | 0.13% | 0.14% | 0.10% | 0.09% | 0.08% | 0.07% | 0.11% | 0.11% | 0.11% | 0.11% | 0.09% | 0.09% |
|
Return on Equity
|
| | | 0.23% | 0.30% | 0.34% | 0.37% | 0.39% | 0.36% | 0.39% | 0.43% | 0.42% | 0.41% | 0.39% | 0.45% | 0.44% | 0.40% | 0.42% | 0.43% | 0.43% | 0.42% | 0.42% | 0.43% | 0.42% | 0.40% | 0.43% | 0.46% | 0.43% | 0.39% | 0.41% | 0.45% | 0.45% | 0.42% | 0.42% | 0.41% | 0.43% | 0.42% | 0.41% | 0.45% | 0.39% | 0.33% | 0.32% | 0.32% | 0.28% | 0.29% | 0.30% | 0.32% | 0.34% | 0.34% | 0.34% | 0.32% | 0.30% | 0.31% | 0.34% | 0.34% | 0.34% | 0.25% | 0.22% | 0.19% | 0.17% | 0.24% | 0.26% | 0.27% | 0.27% | 0.23% | 0.22% |