|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 497.63M | 535.33M | 405.60M | 192.96M | 263.23M | 231.56M | 188.20M | 174.00M | 151.30M | 147.90M | 193.10M | 198.50M | 188.80M | 221.10M | 199.50M | 171.30M | 176.50M | 201.00M | 341.00M | 189.00M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 497.63M | 535.33M | 405.60M | 192.96M | 263.23M | 231.56M | 188.20M | 174.00M | 151.30M | 147.90M | 193.10M | 198.50M | 188.80M | 221.10M | 199.50M | 171.30M | 176.50M | 201.00M | 341.00M | 189.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 391.24M | 301.23M | 310.28M | 366.27M | 439.33M | 14.40M | 332.70M | 377.30M | 34.70M | 30.40M | 349.50M | 25.60M | 35.10M | 28.60M | 459.70M | 31.60M | 19.30M | 472.70M | 378.20M | 22.60M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.10M | 13.80M | 30.98M | 28.10M | 19.90M | 14.40M | 25.00M | 17.30M | 34.70M | | 23.50M | | | | 22.80M | | | | 24.30M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 408.34M | 315.03M | 341.26M | 394.37M | 459.23M | 28.80M | 357.70M | 394.60M | 69.40M | 30.40M | 373.00M | 25.60M | 35.10M | 28.60M | 482.50M | 31.60M | 19.30M | 472.70M | 402.50M | 22.60M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 628.81M | 665.65M | 738.17M | 832.07M | 891.68M | 939.27M | 1,051.10M | 1,131.40M | 1,127.50M | 1,112.70M | 1,087.80M | 1,177.10M | 1,105.00M | 1,082.00M | 1,038.90M | 1,143.10M | 1,119.80M | 1,036.20M | 920.80M | 983.70M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.81M | 43.58M | 35.12M | 45.96M | 69.43M | 82.86M | 103.40M | 75.00M | 86.00M | 80.50M | 110.50M | 101.80M | 102.30M | 78.50M | 66.80M | 87.50M | 80.10M | 84.20M | 65.10M | 77.70M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,559.49M | 1,545.79M | 1,489.18M | 1,437.26M | 1,663.68M | 1,604.36M | 1,675.40M | 1,757.70M | 1,826.80M | 1,731.80M | 1,798.80M | 1,966.50M | 2,019.20M | 1,913.90M | 1,764.90M | 1,896.20M | 1,978.90M | 1,794.10M | 1,705.10M | 1,736.50M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 453.55M | 456.99M | 487.70M | 507.55M | 512.43M | 531.82M | 571.70M | 584.10M | 605.80M | 625.00M | 641.70M | 639.20M | 637.80M | 635.70M | 644.80M | 637.80M | 635.80M | 629.10M | 615.80M | 636.50M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.30M | 19.27M | 20.67M | 24.12M | 30.85M | 31.39M | 39.30M | 45.70M | 53.20M | 48.50M | 50.60M | 48.40M | 51.70M | 46.40M | 49.20M | 48.00M | 51.20M | 41.30M | 41.00M | 40.60M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 422.25M | 421.96M | 421.70M | 576.94M | 581.32M | 583.80M | 583.30M | 584.60M | 584.60M | 30.50M | 450.80M | 451.20M | 450.70M | 450.20M | 450.30M | 449.80M | 450.80M | 450.80M | 450.90M | 592.10M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 432.93M | 426.50M | 420.04M | 600.80M | 589.61M | 595.14M | 585.80M | 577.10M | 568.40M | 549.20M | 540.10M | 531.50M | 522.70M | 512.40M | 498.70M | 490.60M | 487.30M | 398.60M | 390.30M | 445.70M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 855.18M | 848.46M | 841.74M | 1,177.74M | 1,170.93M | 1,178.94M | 1,169.10M | 1,161.70M | 1,153.00M | 579.70M | 990.90M | 982.70M | 973.40M | 962.60M | 949.00M | 940.40M | 938.10M | 849.40M | 841.20M | 1,037.80M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.18M | 6.36M | 5.80M | 3.94M | 1.91M | 0.96M | 5.30M | 11.70M | 11.30M | 41.70M | 14.20M | 20.30M | 31.00M | 38.30M | 45.00M | 46.20M | 58.60M | 85.60M | 105.80M | 118.20M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.64M | 18.94M | 24.04M | 24.13M | 23.98M | 19.13M | 19.10M | 19.40M | 19.40M | 21.80M | 22.80M | 22.20M | 21.80M | 21.30M | 15.40M | 15.10M | 14.60M | 14.70M | 15.20M | 14.40M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,436.62M | 1,422.26M | 1,446.91M | 1,815.78M | 1,815.63M | 1,835.59M | 1,880.60M | 1,897.20M | 1,914.60M | 1,854.10M | 1,845.50M | 1,834.60M | 1,833.00M | 1,817.50M | 1,817.90M | 1,800.50M | 1,809.20M | 1,725.70M | 1,733.70M | 1,966.00M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,996.11M | 2,968.05M | 2,936.10M | 3,253.05M | 3,479.31M | 3,439.95M | 3,556.00M | 3,654.90M | 3,741.40M | 3,585.90M | 3,644.30M | 3,801.10M | 3,852.20M | 3,731.40M | 3,582.80M | 3,696.70M | 3,788.10M | 3,519.80M | 3,438.80M | 3,702.50M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 421.74M | 411.41M | 503.12M | 474.48M | 566.77M | 487.03M | 578.70M | 475.20M | 514.80M | 407.40M | 430.00M | 421.80M | 512.40M | 437.80M | 452.70M | 447.10M | 516.00M | 385.00M | 367.60M | 437.00M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 421.74M | 411.41M | 503.12M | 474.48M | 566.77M | 487.03M | 578.70M | 475.20M | 514.80M | 407.40M | 430.00M | 421.80M | 512.40M | 437.80M | 452.70M | 447.10M | 516.00M | 385.00M | 367.60M | 437.00M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 451.58M | 427.41M | 108.54M | 395.74M | 428.23M | 443.56M | 469.20M | 496.80M | 493.30M | 482.30M | 143.90M | 474.50M | 503.20M | 501.60M | 58.60M | 511.30M | 536.70M | 534.30M | 525.50M | 560.00M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.05M | | | | 81.70M | | | | 16.20M | | | | 16.00M | | | | 83.10M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.96M | 104.22M | | 100.00M | 100.00M | 65.00M | | | | | | 6.80M | 13.50M | 25.30M | 10.00M | 15.00M | 20.00M | 20.00M | | 10.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.62M | 15.40M | 14.28M | 15.84M | 15.73M | 15.68M | 15.70M | 16.00M | 15.90M | 17.80M | 19.50M | 18.80M | 19.60M | 19.70M | 20.30M | 19.70M | 18.50M | 16.60M | 19.30M | 21.50M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 988.90M | 958.44M | 937.02M | 986.06M | 1,110.73M | 1,011.26M | 1,063.60M | 988.00M | 1,024.00M | 907.50M | 948.60M | 921.90M | 1,048.70M | 984.40M | 976.00M | 993.10M | 1,091.20M | 955.90M | 912.40M | 1,028.50M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 591.50M | 587.35M | 691.24M | 991.35M | 990.97M | 990.62M | 990.80M | 1,091.00M | 1,041.20M | 1,061.30M | 1,031.50M | 1,179.80M | 1,003.30M | 966.60M | 911.80M | 1,091.90M | 1,077.10M | 1,012.20M | 921.50M | 1,061.70M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.44M | 74.38M | 166.91M | 50.38M | 50.35M | 50.33M | 44.30M | 31.40M | 18.50M | 0.10M | 163.20M | 0.40M | 0.40M | 0.40M | 158.30M | 0.50M | 0.60M | 0.60M | 0.80M | 20.00M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.31M | 60.00M | 55.75M | 65.76M | 63.07M | 60.92M | 63.60M | 60.70M | 58.00M | 101.20M | 112.10M | 108.40M | 103.20M | 99.10M | 99.10M | 98.30M | 114.70M | 92.80M | 100.30M | 123.60M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.54M | 50.70M | 50.60M | 39.94M | 40.68M | 40.22M | 42.00M | 39.60M | 39.70M | 38.70M | 40.80M | 42.70M | 45.20M | 44.50M | 43.50M | 45.30M | 46.40M | 47.20M | 50.50M | 71.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 392.46M | 294.10M | 1,734.40M | 403.36M | 526.92M | 531.68M | 2,162.30M | 2,171.10M | 2,141.70M | 2,070.10M | 2,092.60M | 2,210.50M | 2,155.60M | 2,050.50M | 1,987.40M | 2,183.80M | 2,265.10M | 2,061.50M | 1,935.00M | 2,212.30M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 443.00M | 344.80M | 1,785.00M | 443.30M | 567.60M | 571.90M | 2,204.30M | 2,210.70M | 2,181.40M | 2,108.80M | 2,133.40M | 2,253.20M | 2,200.80M | 2,095.00M | 2,030.90M | 2,229.10M | 2,311.50M | 2,108.70M | 1,985.50M | 2,283.30M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 691.46M | 691.56M | 691.24M | 1,091.35M | 1,090.97M | 1,055.62M | 990.80M | 1,091.00M | 1,041.20M | 1,061.30M | 1,031.50M | 1,186.60M | 1,016.80M | 991.90M | 921.80M | 1,106.90M | 1,097.10M | 1,032.20M | 921.50M | 1,071.70M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,229.42M | 1,237.18M | 1,151.10M | 1,119.55M | 1,223.52M | 1,286.60M | 1,351.70M | 1,444.20M | 1,560.00M | 1,477.10M | 1,510.90M | 1,547.90M | 1,651.40M | 1,636.40M | 1,551.90M | 1,467.60M | 1,476.60M | 1,411.10M | 1,453.30M | 1,419.20M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,229.42M | 1,237.18M | 1,151.10M | 1,119.55M | 1,223.52M | 1,286.60M | 1,351.70M | 1,444.20M | 1,560.00M | 1,477.10M | 1,510.90M | 1,547.90M | 1,651.40M | 1,636.40M | 1,551.90M | 1,467.60M | 1,476.60M | 1,411.10M | 1,453.30M | 1,419.20M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,996.11M | 2,968.05M | 2,936.10M | 3,253.05M | 3,479.31M | 3,439.95M | 3,556.00M | 3,654.90M | 3,741.40M | 3,585.90M | 3,644.30M | 3,801.10M | 3,852.20M | 3,731.40M | 3,582.80M | 3,696.70M | 3,788.10M | 3,519.80M | 3,438.80M | 3,702.50M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,151.79M | -26.69M | 1,071.92M | -25.61M | -27.82M | 1,213.55M | 1,280.80M | -28.60M | -29.20M | 1,403.90M | 1,444.10M | 1,478.90M | 1,583.20M | -42.90M | -46.00M | 1,414.50M | 1,419.60M | -37.50M | 1,390.50M | 1,339.60M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 1.75M | 3.01M | 0.75M | 0.76M | 0.45M | 1.55M | 0.02M | 0.25M | 0.36M | 0.61M | 0.02M | 0.12M | 1.08M | 206.67M | 1.26M | 2.57M | 1.25M | 278.83M | 1.14M |