|
Revenue (Quarter)
|
22.65M | 21.00M | 14.13M | 9.61M | 10.52M | 7.68M | 9.04M | 14.31M | 15.54M | 9.27M | 8.56M | 14.12M | 6.95M | 10.29M | 13.07M | 7.06M | 6.30M | 6.21M | 8.41M | 7.27M | 5.85M | 6.29M | 10.08M | 7.67M | 7.03M | 5.42M | 7.25M | 4.39M | 4.20M | 4.90M | 4.83M | 4.85M | 5.37M | 6.37M | 5.75M | 4.66M | 3.54M | 4.18M | 20.40M | 10.60M | 6.45M | 20.76M | 7.25M | 5.17M | 3.07M | 4.59M | 14.59M | 5.19M | 6.42M | 8.08M | 10.95M | 6.57M | 14.54M | 8.88M | 24.41M | 15.89M | 12.16M | 70.07M | 50.02M | 98.96M | 43.97M | 41.88M | 60.91M |
|
Cost of Revenue (Quarter)
|
19.45M | 17.75M | 11.09M | 5.48M | 6.61M | 4.72M | 7.56M | 12.26M | 13.21M | 6.64M | 6.13M | 11.36M | 4.98M | 8.08M | 11.03M | 4.82M | 4.64M | 4.05M | 5.91M | 4.87M | 4.41M | 4.29M | 7.55M | 6.37M | 4.86M | 3.96M | 4.98M | 2.53M | 2.44M | 2.82M | 2.80M | 2.98M | 3.30M | 3.85M | 3.71M | 3.02M | 2.09M | 2.68M | 18.40M | 9.00M | 5.69M | 17.99M | 5.59M | 3.87M | 1.62M | 2.67M | 12.90M | 3.53M | 3.81M | 5.31M | 9.01M | 4.89M | 11.31M | 6.05M | 21.14M | 13.18M | 7.62M | 62.18M | 42.81M | 89.75M | 36.16M | 36.22M | 51.21M |
|
Gross Profit (Quarter)
|
3.20M | 3.25M | 3.04M | 4.14M | 3.90M | 2.96M | 1.48M | 2.05M | 2.33M | 2.63M | 2.42M | 2.76M | 1.97M | 2.21M | 2.03M | 2.23M | 1.66M | 2.16M | 2.50M | 2.40M | 1.44M | 2.00M | 2.52M | 1.30M | 2.17M | 1.46M | 2.27M | 1.86M | 1.75M | 2.08M | 2.03M | 1.87M | 2.06M | 2.52M | 2.04M | 1.64M | 1.45M | 1.50M | 2.01M | 1.60M | 0.77M | 2.77M | 1.66M | 1.30M | 1.45M | 1.92M | 1.68M | 1.67M | 2.61M | 2.77M | 1.94M | 1.69M | 3.22M | 2.83M | 3.26M | 2.71M | 4.54M | 7.89M | 7.21M | 9.21M | 7.82M | 4.63M | 11.34M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | 0.06M | 0.06M | 0.07M | 0.08M | 0.09M | 0.10M | 0.10M | 0.12M | 0.11M | 0.11M | 0.12M | 0.41M | 0.10M | 0.09M | 0.08M | 0.07M | 0.07M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.10M | 0.10M | 0.11M | 0.12M | 0.12M | 0.14M | 0.14M | 0.13M | 0.04M | 0.11M | 0.07M | 0.07M | 0.14M | 0.09M | 0.09M | 0.07M | 0.07M | 0.07M | 0.12M | 0.21M | | | | | |
|
Selling, General & Administrative (Quarter)
|
2.65M | 2.67M | 2.69M | 3.03M | 2.80M | 2.76M | 2.65M | 2.91M | 2.40M | 2.71M | 2.28M | 2.76M | 2.82M | 3.07M | 2.61M | 2.90M | 2.77M | 2.33M | 2.51M | 2.60M | 2.42M | 2.38M | 2.24M | 2.25M | 2.08M | 1.97M | 1.85M | 1.74M | 1.55M | 1.58M | 1.58M | 1.57M | 1.52M | 1.65M | 1.62M | 1.50M | 1.37M | 1.43M | 1.44M | 1.76M | 1.58M | 1.67M | 1.66M | 1.77M | 1.67M | 1.56M | 1.65M | 1.73M | 1.60M | 1.83M | 2.52M | 2.26M | 2.16M | 2.04M | 2.47M | 2.39M | 2.72M | 3.88M | 4.25M | 4.89M | 4.74M | 5.24M | 5.79M |
|
Restructuring Costs (Quarter)
|
| | | | | | | 0.28M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
0.09M | 0.08M | 0.07M | 0.06M | 0.06M | 0.06M | 0.05M | 0.08M | 2.15M | | 0.29M | | 0.06M | 0.09M | | 0.10M | 0.05M | 0.06M | | 0.04M | 0.05M | | | | | 0.91M | | 0.32M | | | | 0.04M | 0.03M | 0.03M | | 0.02M | 0.02M | 0.02M | | 0.02M | 0.03M | 0.02M | | | | | | | | | | | | | 1.97M | | | | 2.95M | 0.21M | 0.84M | 0.33M | 4.65M |
|
Operating Expenses (Quarter)
|
2.74M | 2.75M | 2.76M | 3.10M | 2.85M | 2.82M | 2.71M | 3.26M | 4.55M | 2.71M | 2.57M | 2.76M | 2.88M | 3.16M | 2.61M | 3.06M | 2.89M | 2.46M | 2.59M | 2.73M | 2.57M | 2.53M | 2.36M | 2.40M | 2.23M | 1.22M | 2.26M | 1.56M | 1.68M | 1.69M | 1.66M | 1.68M | 1.62M | 1.75M | 1.69M | 1.59M | 1.45M | 1.51M | 1.54M | 1.88M | 1.72M | 1.81M | 1.78M | 1.91M | 1.80M | 1.69M | 1.69M | 1.84M | 1.67M | 1.89M | 2.66M | 2.35M | 2.25M | 2.12M | 4.51M | 2.46M | 2.84M | 4.09M | 7.20M | 5.10M | 5.58M | 5.57M | 10.44M |
|
Operating Income (Quarter)
|
0.46M | 0.50M | 0.28M | 1.04M | 1.05M | 0.14M | -1.23M | -1.21M | -2.22M | -0.08M | -0.15M | 680.00 | -0.91M | -0.95M | -0.58M | -0.83M | -1.23M | -0.29M | -0.12M | -0.33M | -1.13M | -0.53M | 0.14M | -1.09M | -0.06M | 0.24M | 0.28M | 0.30M | 0.07M | 0.39M | 0.34M | 0.18M | 0.45M | 0.77M | 1.46M | 0.05M | 0.00M | -0.01M | 0.44M | -0.28M | -0.95M | 0.97M | -0.14M | -0.61M | -0.35M | 0.23M | -0.10M | -0.17M | 0.94M | 0.87M | -0.72M | -0.67M | 0.97M | 0.71M | -1.25M | 0.25M | 1.70M | 3.79M | 0.02M | 4.11M | 2.24M | -0.93M | 0.90M |
|
EBIT (Quarter)
|
0.46M | 0.50M | 0.28M | 1.04M | 1.05M | 0.14M | -1.23M | -1.21M | -2.22M | -0.08M | -0.15M | 680.00 | -0.91M | -0.95M | -0.58M | -0.83M | -1.23M | -0.29M | -0.12M | -0.33M | -1.13M | -0.53M | 0.14M | -1.09M | -0.06M | 0.24M | 0.28M | 0.30M | 0.07M | 0.39M | 0.34M | 0.18M | 0.45M | 0.77M | 1.46M | 0.05M | 0.00M | -0.01M | 0.44M | -0.28M | -0.95M | 0.97M | -0.14M | -0.61M | -0.35M | 0.23M | -0.10M | -0.17M | 0.94M | 0.87M | -0.72M | -0.67M | 0.97M | 0.71M | -1.25M | 0.25M | 1.70M | 3.79M | 0.02M | 4.11M | 2.24M | -0.93M | 0.90M |
|
Interest & Investment Income (Quarter)
|
-0.02M | -0.03M | -0.03M | -0.02M | -0.00M | -0.03M | -0.03M | -0.04M | -0.05M | -0.02M | -0.02M | -0.02M | -0.04M | -0.06M | -0.07M | -0.06M | -0.07M | -0.07M | -0.07M | -0.07M | -0.09M | -0.07M | -0.11M | -0.08M | -0.11M | -0.07M | -0.10M | -0.08M | -0.07M | -0.08M | -0.10M | -0.09M | -0.11M | -0.10M | -0.10M | -0.07M | -0.09M | -0.08M | -0.07M | -0.08M | -0.08M | -0.10M | -0.10M | -0.09M | -0.10M | -0.08M | -0.16M | -0.12M | -0.16M | -0.26M | -0.39M | -0.11M | -0.65M | -0.48M | 1.24M | 0.10M | 0.11M | 0.17M | 0.19M | 0.38M | 0.17M | 0.43M | 0.67M |
|
Other Non Operating Income (Quarter)
|
| | | | 0.92M | | | | | -0.16M | | | -0.01M | -0.01M | | | | | | | | | 0.01M | 0.01M | 0.00M | -0.00M | -0.01M | | -0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | 0.92M | | | | | -0.16M | | | -0.01M | -0.01M | | | | | | | | | 0.01M | 0.01M | 0.00M | -0.00M | -0.01M | | -0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
0.43M | 0.47M | 0.25M | 1.02M | 1.96M | 0.11M | -1.26M | -1.25M | -2.27M | -0.27M | -0.17M | -0.02M | -0.96M | -1.02M | -0.79M | -0.89M | -1.30M | -0.37M | -0.19M | -0.40M | -1.22M | -0.60M | 0.04M | -1.17M | -0.17M | 0.17M | 0.17M | 0.22M | -0.00M | 0.31M | 0.24M | 0.09M | 0.34M | 0.67M | 1.37M | -0.02M | -0.09M | -0.09M | 0.36M | -0.36M | -1.03M | 0.86M | 0.66M | -0.69M | -0.45M | 0.14M | -0.23M | -0.30M | 0.78M | 0.62M | -1.12M | -0.78M | 0.33M | 0.23M | 0.35M | 0.03M | 1.43M | 2.67M | 2.02M | 3.03M | 1.55M | -1.45M | 4.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.05M | | | | 0.02M | | | | 0.02M | -0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | -0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.00M | 0.02M | 0.03M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.03M | 0.02M | 0.10M | 0.05M | 0.07M | 0.05M | 0.16M |
|
Profit After Tax (Quarter)
|
0.43M | 0.47M | 0.25M | 1.02M | 1.96M | 0.11M | -1.26M | -1.25M | -2.27M | -0.27M | -0.17M | -0.02M | -0.96M | -1.02M | -0.79M | -0.89M | -1.30M | -0.37M | -0.17M | -0.40M | -1.22M | -0.60M | 0.02M | -1.17M | -0.17M | 0.17M | 0.15M | 0.25M | -0.02M | 0.30M | 0.24M | 0.08M | 0.32M | 0.65M | 1.39M | -0.03M | -0.09M | -0.10M | 0.35M | -0.37M | -1.04M | 0.85M | 0.64M | -0.70M | -0.46M | 0.12M | -1.30M | -0.31M | 0.77M | 0.60M | -1.14M | -0.79M | 0.32M | 0.21M | 0.40M | 0.01M | 1.40M | 2.65M | 2.07M | 2.98M | 1.48M | -1.50M | 4.57M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | 0.08M | 0.15M | -680.00 | 0.91M | 0.95M | 0.72M | 0.83M | 1.23M | 0.29M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
0.43M | 0.47M | 0.25M | 1.02M | 1.96M | 0.11M | -1.26M | -1.25M | -2.27M | -0.27M | -0.17M | -0.02M | -0.96M | -1.02M | -0.79M | -0.89M | -1.30M | -0.37M | -0.24M | -0.40M | -1.22M | -0.60M | 0.02M | -1.17M | -0.17M | 0.17M | 0.15M | 0.25M | -0.02M | 0.30M | 0.24M | 0.08M | 0.32M | 0.65M | 1.39M | -0.03M | -0.09M | -0.10M | 0.35M | -0.37M | -1.04M | 0.85M | 0.64M | -0.70M | -0.46M | 0.12M | -0.27M | -0.31M | 0.77M | 0.60M | -1.14M | -0.79M | 0.32M | 0.21M | 0.34M | 0.01M | 1.40M | 2.65M | 1.91M | 2.98M | 1.48M | -1.50M | 4.24M |
|
Consolidated Net Income (Quarter)
|
0.43M | 0.47M | 0.25M | 1.02M | 1.96M | 0.11M | -1.26M | -1.25M | -2.27M | -0.27M | -0.17M | -0.02M | -0.96M | -1.02M | -0.79M | -0.89M | -1.30M | -0.37M | -0.24M | -0.40M | -1.22M | -0.60M | 0.02M | -1.17M | -0.17M | 0.17M | 0.15M | 0.25M | -0.02M | 0.30M | 0.24M | 0.08M | 0.32M | 0.65M | 1.39M | -0.03M | -0.09M | -0.10M | 0.35M | -0.37M | -1.04M | 0.85M | 0.64M | -0.70M | -0.46M | 0.12M | -0.27M | -0.31M | 0.77M | 0.60M | -1.14M | -0.79M | 0.32M | 0.21M | 0.34M | 0.01M | 1.40M | 2.65M | 1.91M | 2.98M | 1.48M | -1.50M | 4.24M |
|
Income towards Parent Company (Quarter)
|
0.43M | 0.47M | 0.25M | 1.02M | 1.96M | 0.11M | -1.26M | -1.25M | -2.27M | -0.27M | -0.17M | -0.02M | -0.96M | -1.02M | -0.79M | -0.89M | -1.30M | -0.37M | -0.24M | -0.40M | -1.22M | -0.60M | 0.02M | -1.17M | -0.17M | 0.17M | 0.15M | 0.25M | -0.02M | 0.30M | 0.24M | 0.08M | 0.32M | 0.65M | 1.39M | -0.03M | -0.09M | -0.10M | 0.35M | -0.37M | -1.04M | 0.85M | 0.64M | -0.70M | -0.46M | 0.12M | -0.27M | -0.31M | 0.77M | 0.60M | -1.14M | -0.79M | 0.32M | 0.21M | 0.34M | 0.01M | 1.40M | 2.65M | 1.91M | 2.98M | 1.48M | -1.50M | 4.24M |
|
Net Income towards Common Stockholders (Quarter)
|
0.43M | 0.47M | 0.25M | 1.02M | 1.96M | 0.11M | -1.26M | -1.25M | -2.27M | -0.27M | -0.17M | -0.02M | -0.96M | -1.02M | -0.79M | -0.89M | -1.30M | -0.37M | -0.24M | -0.40M | -1.22M | -0.60M | 0.02M | -1.17M | -0.17M | 0.17M | 0.15M | 0.25M | -0.02M | 0.30M | 0.24M | 0.08M | 0.32M | 0.65M | 1.39M | -0.03M | -0.09M | -0.10M | 0.35M | -0.37M | -1.04M | 0.85M | 0.64M | -0.70M | -0.46M | 0.12M | -0.27M | -0.31M | 0.77M | 0.60M | -1.14M | -0.79M | 0.32M | 0.21M | 0.34M | 0.01M | 1.40M | 2.65M | 1.91M | 2.98M | 1.48M | -1.50M | 12.16M |
|
EPS (Basic) (Quarter)
|
0.03 | 0.03 | 0.01 | 0.08 | 0.15 | 0.01 | -0.09 | -0.09 | -0.16 | -0.02 | -0.01 | 0.00 | -0.07 | -0.07 | -0.05 | -0.06 | -0.09 | -0.02 | -0.01 | -0.03 | -0.08 | -0.04 | 0.00 | -0.07 | -0.01 | 0.01 | 0.01 | 0.02 | 0.00 | 0.02 | 0.02 | 0.01 | 0.02 | 0.04 | 0.10 | 0.00 | -0.01 | -0.01 | 0.02 | -0.02 | -0.06 | 0.05 | 0.03 | -0.04 | -0.03 | 0.01 | -0.01 | -0.02 | 0.04 | 0.03 | -0.05 | -0.04 | 0.01 | 0.01 | 0.01 | 0.00 | 0.06 | 0.12 | 0.09 | 0.13 | 0.06 | -0.06 | 0.49 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.03 | 0.03 | 0.02 | 0.07 | 0.13 | 0.01 | -0.09 | -0.09 | | -0.02 | -0.01 | 0.00 | | -0.07 | -0.05 | | | | | | | | | | | 0.01 | 0.01 | 0.02 | 0.00 | 0.02 | 0.02 | 0.00 | 0.02 | 0.03 | 0.08 | 0.00 | -0.01 | -0.01 | 0.02 | -0.02 | -0.06 | 0.04 | 0.03 | | -0.03 | 0.01 | -0.01 | | 0.04 | 0.03 | -0.06 | -0.04 | 0.01 | 0.01 | 0.01 | 0.00 | 0.06 | 0.10 | 0.08 | 0.12 | 0.06 | -0.06 | 0.45 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
13.37M | 13.42M | 13.27M | 13.40M | 13.43M | 13.69M | 13.61M | 14.10M | 14.15M | 14.18M | 14.17M | 14.36M | 14.37M | 14.51M | 14.38M | 14.47M | 14.47M | 14.94M | 15.02M | 15.28M | 15.47M | 15.53M | 15.54M | 15.66M | 15.66M | 15.65M | 15.40M | 15.53M | 15.50M | 15.50M | 15.51M | 15.97M | 16.28M | 16.29M | 15.53M | 17.71M | 17.39M | 17.36M | 17.36M | 17.73M | 17.84M | 17.84M | 17.82M | 18.01M | 18.17M | 18.74M | 18.36M | 18.87M | 18.98M | 20.97M | 20.06M | 21.54M | 21.57M | 21.76M | 21.60M | 21.90M | 21.99M | 22.08M | 22.40M | 23.40M | 23.87M | 25.54M | 24.95M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
14.16M | 14.23M | 14.13M | 14.38M | 14.90M | 14.92M | 14.85M | 14.10M | | 14.14M | 14.17M | 14.36M | | 14.41M | 14.38M | | | | | | | | | | | 15.66M | 15.40M | 15.54M | 16.59M | 17.04M | 16.52M | 18.88M | 19.03M | 19.21M | 18.68M | 17.71M | 17.29M | 17.36M | 20.93M | 17.73M | 17.79M | 21.00M | 20.99M | | 18.23M | 20.61M | 18.36M | | 20.94M | 21.51M | 20.06M | 21.54M | 23.79M | 21.76M | 22.02M | 22.37M | 24.70M | 24.68M | | | | | |
|
EBITDA (Quarter)
|
0.46M | 0.50M | 0.28M | 1.04M | 1.05M | 0.14M | -1.23M | -1.21M | -2.22M | -0.08M | -0.15M | 680.00 | -0.91M | -0.95M | -0.58M | -0.76M | -1.17M | -0.22M | -0.04M | -0.24M | -1.04M | -0.43M | 0.26M | -0.99M | 0.05M | 0.36M | 0.69M | 0.40M | 0.16M | 0.47M | 0.41M | 0.26M | 0.52M | 0.84M | 1.52M | 0.11M | 0.06M | 0.05M | 0.54M | -0.18M | -0.84M | 1.08M | -0.02M | -0.47M | -0.21M | 0.36M | -0.06M | -0.06M | 1.01M | 0.94M | -0.59M | -0.58M | 1.06M | 0.79M | -1.18M | 0.33M | 1.82M | 4.00M | 0.02M | 4.11M | 2.24M | -0.93M | 0.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.38M | 1.31M | -2.02M | 1.47M | 0.86M | 0.95M | -2.63M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | -27.89% | | | | 56.76% | | | | 11.38% | -13.90% | -700.00% | 4.18% | 2.45% | 11.96% | 5.62% | 2.54% | -1.54% | -34.78% | -10.59% | -5.56% | 5.21% | -2.51% | -0.87% | 1.05% | 3.48% | -1.01% | -0.44% | 15.17% | -14.72% | -3.70% | 1.28% | 1.79% | -2.15% | -1.16% | 3.67% | 10.30% | 4.27% | 40.00% | 1.82% | 0.75% | 5.06% | 1.62% | 4.45% | -3.46% | 3.57% |