TSS, Inc. Income Statement

Income Statement Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 74.90M36.86M47.67M44.43M27.98M29.49M27.37M18.32M22.34M32.78M45.06M27.41M30.64M54.40M148.14M
Cost of Revenue 62.95M24.38M38.24M35.46M19.42M21.12M20.16M10.59M13.85M26.19M38.26M21.05M21.66M43.40M125.79M
Gross Profit 11.95M12.48M9.44M8.97M8.56M8.37M7.21M7.72M8.48M6.59M6.80M6.36M8.98M11.00M22.35M
Operating items
Depreciation & Amortization - Total 0.15M0.28M0.40M0.45M0.34M0.26M0.28M0.43M0.45M0.38M0.32M
Selling, General & Administrative 10.62M11.24M10.46M11.19M10.55M9.65M8.15M6.46M6.37M5.74M6.67M6.66M7.68M8.93M13.24M
Restructuring Costs 0.28M
Other Operating Expenses 0.34M0.23M2.36M0.91M0.32M1.14M0.61M
Operating Expenses 10.97M11.47M13.10M11.35M10.82M10.05M8.60M6.80M6.63M6.02M7.11M7.10M8.07M9.25M13.85M
Operating Income 0.98M1.01M-3.66M-2.58M-2.47M-1.85M-0.63M1.11M2.87M0.48M-0.40M-0.83M0.91M1.75M8.50M
EBIT 0.98M1.01M-3.66M-2.58M-2.47M-1.85M-0.63M1.11M2.87M0.48M-0.40M-0.83M0.91M1.75M8.50M
Non-operating items
Interest & Investment Income -0.12M-0.09M-0.14M-0.20M-0.28M-0.34M-0.36M-0.33M-0.40M-0.31M-0.37M-0.43M-0.93M0.35M0.56M
Other Non Operating Income 0.92M-0.16M-0.02M0.01M-0.01M-0.00M0.90M0.19M
Non Operating Income 0.92M-0.16M-0.02M0.01M-0.01M-0.00M0.90M0.03M0.03M0.19M
Net income details
EBT 0.86M1.84M-3.96M-2.79M-2.75M-2.18M-1.00M0.78M2.46M0.17M0.13M-1.23M-0.02M0.13M
Tax Provisions 0.05M0.02M0.02M0.01M0.03M0.04M0.05M0.07M0.06M0.06M0.16M
Profit After Tax 0.86M1.84M-3.96M-2.79M-2.80M-2.21M-1.02M0.77M2.44M0.13M0.08M-1.30M-0.07M0.07M5.98M
Income from Non-Controlling Interests 3.66M2.58M
Income from Continuing Operations 0.86M1.84M-3.96M-2.79M-2.80M-2.21M-1.02M0.77M2.44M0.13M0.08M-1.30M-0.07M0.07M
Consolidated Net Income -0.01M1.84M-3.96M-2.79M-2.80M-2.21M-1.02M0.77M2.44M0.13M0.08M-1.30M-0.07M0.07M
Income towards Parent Company -0.01M1.84M-3.96M-2.79M-2.80M-2.21M-1.02M0.77M2.44M0.13M0.08M-1.30M-0.07M0.07M
Net Income towards Common Stockholders -0.01M1.84M-3.96M-2.79M-2.80M-2.21M-1.02M0.77M2.44M0.13M0.08M-1.30M-0.07M0.07M5.98M
Additional items
EPS (Basic) 0.060.14-0.28-0.19-0.19-0.14-0.070.050.160.010.00-0.070.000.000.27
EPS (Weighted Average and Diluted) 0.060.13-0.28-0.19-0.070.050.130.010.24
Shares Outstanding (Weighted Average) 14.27M14.63M14.72M14.57M15.20M15.63M15.65M15.56M17.22M17.56M18.95M18.60M21.34M21.61M22.47M
Shares Outstanding (Diluted Average) 14.13M14.85M14.17M14.38M
Interest Expenses 1.97M2.74M
Tax Rate 1.16%1.06%24.55%38.76%44.78%