|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.90M | 7.27M | 11.99M | 7.99M | 12.84M | 8.37M | 9.61M | 20.40M | 6.67M | 24.17M | 28.70M | 11.83M | 14.38M | 8.31M | 46.45M | 23.22M | 27.34M | 36.84M | 75.70M | 85.51M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.90M | 7.27M | 11.99M | 7.99M | 12.84M | 8.37M | 9.61M | 20.40M | 6.67M | 24.17M | 28.70M | 11.83M | 14.38M | 8.31M | 46.45M | 23.22M | 27.34M | 36.84M | 75.70M | 85.51M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.54M | 1.08M | 1.85M | 0.73M | 1.62M | 3.05M | 2.75M | 2.83M | 10.62M | 6.31M | 3.53M | 4.58M | 7.00M | 7.96M | 16.21M | 11.08M | 14.02M | 14.79M | 12.50M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 1.54M | 1.51M | 1.85M | 1.89M | 2.80M | 3.10M | 2,745.00M | 0.40M | 0.13M | 0.61M | 1.31M | 0.49M | 0.52M | 0.19M | 0.85M | 1.78M | 4.42M | 2.35M | 0.06M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 2.08M | 2.59M | 3.70M | 2.62M | 4.41M | 6.15M | 2,747.75M | 3.23M | 10.74M | 6.92M | 4.84M | 5.06M | 7.53M | 8.15M | 17.06M | 12.86M | 18.44M | 17.14M | 12.56M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.14M | 0.15M | 0.15M | 0.28M | 0.19M | 0.24M | 0.41M | 0.41M | 0.21M | 0.25M | 0.26M | 0.30M | 0.19M | 0.96M | 0.20M | 0.57M | 0.08M | 0.33M | 0.20M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | 0.15M | 0.01M | 0.07M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.37M | | 14.38M | 11.01M | 16.12M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.16M | 3.64M | 0.85M | 0.28M | 0.23M | 1.74M | 0.86M | 7.30M | 1.26M | 2.13M | 2.34M | 0.85M | 4.94M | 4.98M | 17.67M | 20.40M | 14.59M | 11.32M | 15.97M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.30M | 0.19M | 0.55M | 0.21M | 0.35M | 0.29M | 0.17M | 0.24M | 0.41M | 0.34M | 0.30M | 0.20M | 0.45M | 0.37M | 0.23M | 0.50M | 1.05M | 1.18M | 1.64M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.59M | 9.82M | 18.41M | 11.81M | 15.94M | 13.36M | 17.78M | 24.41M | 17.44M | 36.58M | 38.09M | 19.31M | 20.49M | 21.22M | 59.95M | 58.20M | 61.08M | 70.89M | 100.33M | 118.63M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.49M | 0.38M | 0.28M | 0.20M | 0.27M | 0.31M | 0.59M | 0.71M | 0.68M | 0.66M | 0.63M | 0.62M | 2.21M | 2.06M | 8.59M | 23.28M | 35.29M | 39.06M | 38.08M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 0.78M | 0.78M | 0.80M | 0.78M | 0.78M | 0.78M | 0.80M | 0.78M | 0.78M | 0.78M | 7.80M | 0.78M | 0.78M | 0.78M | 0.78M | 0.78M | 0.78M | 0.78M | 0.78M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.17M | 0.15M | 0.13M | 0.10M | 0.08M | 0.06M | 0.04M | 0.01M | | | 0.78M | 0.23M | 0.23M | 0.91M | 0.91M | 0.78M | 0.23M | 0.78M | 0.23M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.95M | 0.93M | 0.93M | 0.88M | 0.86M | 0.84M | 0.83M | 0.79M | 0.78M | 0.78M | 8.58M | 1.01M | 1.01M | 1.69M | 1.69M | 1.56M | 1.01M | 1.56M | 1.01M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.51M | | | | 0.29M | | | | 0.52M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.43M | 0.65M | 0.72M | 0.82M | 0.89M | 0.91M | 0.88M | 0.88M | 0.86M | 0.84M | 0.82M | 0.93M | 0.91M | 0.89M | 2.11M | 2.11M | 2.65M | 2.11M | 4.24M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.55M | 2.43M | 2.34M | 7.47M | 7.29M | 7.24M | 7.11M | 7.00M | 6.93M | 6.71M | 6.51M | 6.29M | 6.30M | 7.68M | 7.33M | 38.37M | 52.46M | 68.58M | 65.08M | 66.31M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.14M | 12.25M | 20.75M | 19.28M | 23.24M | 20.60M | 24.89M | 31.41M | 24.37M | 43.30M | 44.60M | 25.60M | 26.79M | 28.91M | 67.28M | 96.57M | 113.54M | 139.47M | 165.41M | 184.94M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.86M | 1.46M | 10.58M | 5.47M | 11.00M | 5.75M | 11.62M | 21.62M | 12.06M | 34.31M | 20.73M | 14.36M | 15.41M | 7.20M | 51.93M | 35.77M | 66.21M | 82.02M | 48.59M | 46.36M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.86M | 1.46M | 10.58M | 5.47M | 11.00M | 5.75M | 11.62M | 21.62M | 12.06M | 34.31M | 20.73M | 14.36M | 15.41M | 7.20M | 51.93M | 35.77M | 66.21M | 82.02M | 48.59M | 46.36M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | | | 1.10M | 0.88M | 0.46M | 0.83M | 1.09M | 0.07M | 5.71M | 14.44M | 1.77M | 2.10M | 9.67M | 4.54M | 3.72M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | 0.06M | 0.08M | 0.19M | 0.09M | 0.12M | 0.11M | 0.14M | 0.20M | 17.57M | 0.30M | 0.45M | 0.59M | 6.27M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | 2.02M | 2.01M | 2.04M | | | | | | | | | | | | | 4.91M | 4.01M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.59M | 0.40M | 0.64M | 0.61M | 0.61M | 0.62M | 0.47M | 0.64M | 0.66M | 0.67M | 0.69M | 0.74M | 0.76M | 0.77M | 0.97M | 1.65M | 1.89M | 0.81M | 1.99M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.61M | 5.96M | 5.33M | 2.46M | 2.82M | 4.65M | 4.27M | 2.08M | 2.06M | 1.60M | 14.77M | 3.37M | 2.60M | 4.96M | 2.92M | 2.61M | 4.34M | 3.83M | 12.06M | 13.93M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.23M | 8.01M | 18.33M | 12.12M | 16.44M | 13.06M | 16.51M | 24.16M | 17.94M | 36.56M | 37.70M | 18.42M | 19.64M | 19.41M | 55.62M | 56.92M | 72.20M | 87.24M | 66.01M | 72.57M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28M | 1.98M | | | | | | | | | | | | | | 8.20M | 8.20M | 19.54M | 18.99M | 14.00M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.05M | 0.04M | 0.02M | 0.01M | 0.01M | | | | | | | | 1.04M | 0.91M | 0.77M | 0.68M | 0.50M | 0.36M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | | | | 5.41M | | | | 9.46M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.01M | 4.94M | 4.78M | 4.63M | 4.47M | 4.31M | 4.15M | 3.98M | 3.81M | 3.63M | 3.49M | 3.29M | 3.10M | 23.54M | 24.72M | 24.54M | 16.64M | 21.63M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.63M | | | | 32.51M | 31.94M | 42.69M | 35.99M | 35.73M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.60M | 10.06M | 18.38M | 17.08M | 21.24M | 17.69M | 20.98M | 28.47M | 22.09M | 40.55M | 41.51M | 22.05M | 23.13M | 23.75M | 59.63M | 89.43M | 104.15M | 129.93M | 102.00M | 108.30M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28M | 1.98M | 2.01M | 2.02M | 2.01M | 2.04M | | | | | | | | | | 8.20M | 8.20M | 19.54M | 23.89M | 18.01M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54M | 2.19M | 2.38M | 2.20M | 2.00M | 2.91M | 3.91M | 2.93M | 2.29M | 2.75M | 3.09M | 3.55M | 3.66M | 5.15M | 7.65M | 7.14M | 9.39M | 9.54M | 63.41M | 76.64M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54M | 2.19M | 2.38M | 2.20M | 2.00M | 2.91M | 3.91M | 2.93M | 2.29M | 2.75M | 3.09M | 3.55M | 3.66M | 5.15M | 7.65M | 7.14M | 9.39M | 9.54M | 63.41M | 76.64M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.14M | 12.25M | 20.75M | 19.28M | 23.24M | 20.60M | 24.89M | 31.41M | 24.37M | 43.30M | 44.60M | 25.60M | 26.79M | 28.91M | 67.28M | 96.57M | 113.54M | 139.47M | 165.41M | 184.94M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.23M | 1.34M | 0.90M | 0.01M | 1.43M | 0.14M | 0.60M | 0.00M | | 1.74M | 0.10M | 1.88M | 0.08M | 2.06M | 1.62M | 1.97M | 1.98M | 1.98M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -65.71M | -66.17M | -66.05M | -66.31M | -66.62M | -65.85M | -65.20M | -66.39M | -67.20M | -66.86M | -66.65M | -66.31M | -66.30M | -64.89M | -62.25M | -60.34M | -57.36M | -55.87M | -57.37M | -45.21M |