Tss Growth Metrics (2009-2025) | TSSI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -44.29%1.58%54.50%16.27%-22.78%-20.27%-44.04%-21.10%11.61%-8.78%-12.17%-22.66%-12.26%-27.07%2.72%3.20%-35.15%-11.83%-31.45%-38.83%-29.72%-25.55%-24.02%24.76%-7.72%-20.11%-12.71%-34.00%-25.45%-12.76%-17.98%-21.56%10.20%27.93%40.78%35.42%52.50%107.62%27.58%92.83%-7.09%-15.89%22.44%35.53%29.86%-17.10%42.67%-19.01%76.79%68.16%19.94%62.89%4.89%110.20%79.18%-18.49%9.92%-33.24%50.87%277.22%323.80%382.51%145.85%
Assets Growth (3y) -21.69%-9.60%-8.77%-10.81%-8.89%-19.06%-20.37%-14.29%-14.04%-16.29%-14.80%-21.26%-26.32%-21.77%-18.82%-7.65%-25.07%-19.36%-23.11%-20.43%-21.51%-19.64%-18.37%-13.56%-8.82%-3.75%0.26%-11.16%7.80%32.33%13.78%27.00%16.01%30.73%30.04%52.39%22.54%13.13%30.62%28.39%28.73%5.45%27.96%21.37%34.04%43.10%45.28%2.45%26.79%33.13%48.01%71.09%69.69%89.18%88.01%
Assets Growth (5y) -22.86%-13.83%-11.77%-14.84%-19.19%-19.02%-23.45%-13.63%-16.25%-18.99%-16.33%-16.66%-22.75%-19.71%-17.46%-16.42%-19.15%-10.16%-12.09%-11.76%-4.07%6.63%-0.46%11.02%1.44%9.26%9.50%12.87%8.61%10.07%20.81%17.59%29.09%25.51%30.35%36.09%27.82%38.61%36.79%22.95%19.72%10.47%41.46%40.61%62.18%56.67%62.62%
Assets (QoQ) -45.32%-15.24%2.25%17.55%-0.29%28.91%-23.05%-21.93%2.95%-9.52%8.50%10.44%-15.87%-12.88%-4.46%25.30%-30.08%22.72%-4.02%-21.26%-4.93%-4.60%-14.34%-9.53%0.71%-2.65%40.66%-33.08%-12.81%6.37%6.35%-24.42%2.04%0.00%1.71%6.18%18.45%10.05%-2.16%19.57%61.27%-32.38%47.88%-42.39%45.99%-1.56%63.69%-44.80%-6.80%69.41%-7.08%20.51%-11.35%20.83%26.18%-22.39%77.65%3.00%-42.60%4.65%7.89%132.77%43.53%17.57%22.84%18.60%
Capital Expenditures Growth (1y) 58.40%448.53%130.20%127.94%181.32%-47.13%1,060.78%-6.55%894.02%-986.77%704.85%-74.39%-91.01%77.42%510.18%242.38%-24.59%-29.14%-8.79%-9.79%-11.96%-11.21%-20.48%-62.79%-59.26%-50.53%-7.58%47.92%12.12%127.66%-14.75%-35.21%70.27%-5.61%163.46%536.96%180.95%84.16%-86.86%-94.88%-99.44%-72.58%-55.56%326.67%700.00%123.53%1,037.50%404.69%2,212.50%-82.46%-61.54%-94.74%-78.92%8,310.00%28.57%39,411.76%38,035.90%548.39%14,182.22%
Capital Expenditures Growth (3y) 75.03%-153.76%211.45%27.38%39.70%-45.15%76.01%41.78%13.53%77.13%-25.49%30.60%-45.06%169.53%59.41%42.53%-35.33%-32.23%-12.48%-20.82%-26.19%0.00%-14.43%-29.09%-8.04%2.06%27.56%82.76%75.05%58.18%-33.42%-40.44%-69.99%-21.89%-46.42%11.64%-49.74%4.12%-12.75%3.30%1.48%-52.45%24.81%4.26%239.12%220.69%77.84%371.70%1,129.62%357.36%313.35%
Capital Expenditures Growth (5y) 30.91%48.63%48.12%28.11%39.82%1.32%72.99%36.19%29.34%12.39%1.20%13.28%-31.72%16.00%-34.36%60.88%13.10%24.65%-12.38%-7.73%8.53%15.43%13.98%11.69%-26.34%-34.97%-58.48%-11.70%-34.43%5.92%-24.68%19.39%8.33%35.39%37.97%-28.50%-7.61%-18.05%-9.15%75.51%-19.96%87.09%142.60%125.75%224.00%
Capital Expenditures (QoQ) 56.54%38.29%-455.50%72.08%464.18%-94.65%413.94%-18.73%136.77%17.38%-58.62%764.44%-311.22%206.53%-98.68%203.49%-630.44%23.77%-39.74%57.14%-35.66%16.30%-22.43%55.42%-37.21%17.28%-30.53%-27.27%-31.25%42.42%29.79%16.39%-47.89%189.19%-51.40%-11.54%36.96%60.32%35.64%113.87%-39.59%5.08%-90.32%-16.67%-93.33%5,000.00%-84.31%700.00%-87.50%1,325.00%-20.18%254.95%-42.72%-89.19%75.00%-51.43%129.41%4,212.82%-97.32%14,826.67%121.42%-26.67%-41.07%
Cash & Equivalents Growth (1y) -26.23%-57.03%-10.11%385.18%79.83%221.43%-33.06%-38.70%-44.99%-21.35%-28.24%-16.69%-23.30%-46.03%-89.00%-41.32%-76.41%-54.89%53.47%-58.13%-35.22%-34.24%9.48%-17.85%22.74%-41.05%-1.51%90.11%49.02%90.00%-0.82%5.39%41.85%222.81%228.45%172.40%228.03%83.27%85.88%40.47%-11.70%17.53%59.66%119.08%67.32%1.95%26.78%-57.96%44.23%15.03%-19.87%155.22%-48.09%188.93%198.83%-42.00%115.77%-65.62%61.82%96.28%90.08%343.22%62.97%
Cash & Equivalents Growth (3y) -9.97%2.79%-24.42%35.32%-8.80%10.91%-62.48%-33.08%-53.66%-42.36%-50.53%-41.06%-51.06%-45.70%-43.05%-41.34%-42.76%-44.08%18.28%-13.20%5.82%-9.69%2.26%18.07%37.41%53.48%47.49%76.06%90.69%124.01%82.27%59.17%60.17%90.87%113.61%103.14%69.23%29.98%55.53%8.96%28.68%11.29%17.49%32.96%7.80%50.20%44.80%-14.62%17.34%4.55%57.07%42.70%28.65%63.90%99.00%
Cash & Equivalents Growth (5y) -33.30%-23.36%-40.78%-9.45%-35.01%-16.55%-38.39%-36.52%-39.79%-40.55%-33.45%-20.39%-26.51%-29.09%-29.00%-16.56%-16.89%1.41%40.07%13.42%40.70%34.23%45.54%44.49%49.69%50.76%56.94%75.81%59.26%68.21%65.07%30.01%58.22%52.15%58.18%55.16%29.41%48.81%55.22%13.88%19.00%6.49%50.97%21.76%38.73%38.86%51.59%
Cash & Equivalents (QoQ) -36.37%136.33%-81.82%169.81%-62.94%394.40%-1.87%0.00%-33.75%2.96%-10.13%-10.27%-5.27%-6.05%4.33%-17.39%-33.34%-80.86%456.85%-66.79%27.45%-34.89%51.93%-48.62%29.38%8.41%14.00%-23.23%-37.86%81.11%120.04%-39.82%-20.77%-5.46%133.81%-19.00%80.29%-3.80%93.91%-2.46%0.73%-2.44%46.54%-38.68%34.07%32.53%101.08%-53.17%-18.31%64.82%-33.33%60.67%-34.85%14.81%112.36%-67.32%262.62%18.74%-58.78%21.57%-42.22%458.87%-50.00%17.73%34.74%105.49%
Cash from Investing Activities Growth (1y) 58.40%106.75%980.72%-88.08%182.85%-110.70%-129.16%-94.71%-1,075.67%-219.69%146.65%-256.49%91.01%-4,571.87%-2,626.35%-1,677.58%-510.18%87.05%83.05%-22.22%24.59%29.14%8.79%9.79%11.96%11.21%678.31%253.49%446.91%50.53%-112.71%-135.86%-113.17%-127.66%14.75%3,054.93%-70.27%5.61%-163.46%-105.62%-180.95%-84.16%86.86%87.29%99.44%72.58%55.56%-326.67%-700.00%-123.53%-1,037.50%-404.69%-2,212.50%82.46%61.54%94.74%78.92%-8,310.00%-28.57%-39,411.76%-38,035.90%-548.39%-14,182.22%
Cash from Investing Activities Growth (3y) -49.81%71.53%47.33%-26.20%10.10%-161.96%-75.84%-51.40%-94.45%-168.43%-25.93%-230.19%25.49%-62.45%-80.75%-169.61%-59.41%56.65%42.50%54.56%62.65%32.23%12.48%20.82%26.19%0.00%14.43%163.35%8.04%-2.06%-31.72%-37.44%-38.03%-58.18%33.42%40.44%69.99%21.89%46.42%-26.63%49.74%-4.12%12.75%-39.89%-1.48%52.45%-24.81%-4.26%-239.12%-220.69%-77.84%-371.70%-1,129.62%-357.36%-313.35%
Cash from Investing Activities Growth (5y) -13.02%32.55%-38.68%-17.23%-27.30%-28.22%-20.41%-29.35%-40.90%-64.83%65.81%116.05%26.69%-13.50%-37.25%-60.91%-13.10%37.98%37.31%81.93%12.38%7.73%-8.53%3.77%-13.98%-11.69%26.34%34.97%58.48%11.70%-15.06%-18.36%-15.20%-19.39%-8.33%-35.39%-37.97%28.50%7.61%-14.96%9.15%-75.51%19.96%-124.42%-142.60%-125.75%-224.00%
Cash from Investing Activities (QoQ) -1,535.66%98.36%3,863.31%-104.12%365.23%114.10%-49.07%-71.35%-134.25%-483.67%109.23%-5,387.99%88.78%185.17%-130.97%-203.77%-5,731.78%53.95%78.21%-4.27%-23.77%39.74%-57.14%35.66%-16.30%22.43%-55.42%37.21%-17.28%605.26%-58.75%41.92%-116.73%-29.79%-16.39%47.89%-189.19%51.40%4,134.62%-103.00%-60.32%-35.64%13.87%-50.00%-5.08%90.32%16.67%93.33%-5,000.00%84.31%-700.00%87.50%-1,325.00%20.18%-254.95%42.72%89.19%-75.00%51.43%-129.41%-4,212.82%97.32%-14,826.67%-121.42%26.67%41.07%
Cash from Operations Growth (1y) 258.61%287.16%156.00%100.00%-198.90%-87.09%-67.03%-230.22%88.12%-135.07%-143.70%154.94%-77.99%-769.69%-1,159.74%654.57%-134.83%61.08%131.35%-21.25%30.96%152.10%-102.33%-120.46%151.52%212.45%-1,075.00%300.87%-198.56%-108.44%-11.06%5.65%42.40%2,297.22%71.26%-19.03%104.31%-91.28%82.67%265.06%-17,817.65%703.62%18,107.69%232.72%-232.93%-210.37%103.97%-209.34%148.66%-260.38%-35.41%206.76%-377.56%497.53%48.80%-250.98%119.53%-124.68%741.73%-28.50%679.93%477.45%-147.71%
Cash from Operations Growth (3y) 42.89%56.08%56.79%25.99%-30.24%-33.77%-56.25%150.35%20.82%-47.16%19.95%73.96%-42.37%55.55%54.86%-47.61%41.54%38.10%55.90%-31.34%29.49%48.40%-32.07%-24.27%33.62%79.62%-55.36%54.92%-70.96%-45.51%61.90%46.17%-63.91%159.14%122.19%114.25%-194.15%-40.50%303.44%-148.15%559.67%-223.85%520.78%57.19%-65.06%150.99%25.15%-55.53%31.31%-52.35%100.74%-27.47%61.71%78.67%-99.80%
Cash from Operations Growth (5y) 4.88%22.10%18.32%14.87%-18.52%-39.68%-15.02%-17.15%16.83%14.08%-19.84%27.29%-7.94%14.19%-3.71%20.88%13.86%26.00%51.31%-22.65%14.97%17.75%-15.04%5.12%-17.46%32.36%160.10%87.01%-75.08%-27.99%86.10%-67.94%55.65%-127.74%69.07%62.93%-102.89%61.79%129.15%-87.88%174.43%-101.67%395.05%-56.99%54.67%71.25%-58.08%
Cash from Operations (QoQ) 27.09%-47.55%-282,574,164.07%100.00%-13.96%-55.85%-113.75%-1,793.34%111.23%12.77%-237.72%31.91%66.84%-40.52%273.16%-320.59%-62.03%-103.54%203.72%-168.65%73.14%263.93%160.54%-160.19%120.27%-107.33%-2,190.00%251.53%22.91%-127.55%491.49%-174.35%89.47%-262.50%472.41%-140.53%501.52%-104.74%1,149.33%-97.84%711.76%-109.42%22,200.00%-204.84%136.82%111.09%308.33%-204.91%87.79%490.11%-318.89%146.69%-190.39%169.92%261.84%-221.38%229.46%-73.83%-467.14%115.71%-263.57%992.49%-156.05%195.33%-20.84%-212.81%
EBITDA Margin Growth (1y) 11.61M0.01M796.00973.001,338.76M794.00-53.00-0.00M-1350.37M-0.00M-271.000.00M846.00120.00-834.00-269.00-0.00M-541.00566.00390.00745.0078.00-323.00305.00-950.000.00M0.00M695.000.00M314.00284.00-92.00-390.00576.00355.000.00M-294.00-793.00-0.00M-0.00M-403.00-0.00M406.00-299.00-738.00604.00266.00-9.00788.000.00M376.00-495.00-755.00-840.00-276.00863.000.00M763.00-315.00225.00211.00-986.00-793.00
EBITDA Margin Growth (3y) -123.000.01M471.00602.00-11.61M-0.00M-0.00M-641.00-1350.37M-0.00M-540.000.00M508.00-343.00-591.00426.00-0.00M0.00M0.00M0.00M0.00M0.00M0.00M908.00863.000.00M0.00M0.00M0.00M97.00-559.00-682.00-0.00M-0.00M-436.00-890.00-0.00M-0.00M-525.00-0.00M-353.000.00M0.00M-803.00-705.000.00M365.00359.000.00M0.00M-216.00593.00537.00-0.00M-0.00M
EBITDA Margin Growth (5y) -360.000.01M203.00723.00-11.61M-0.00M-916.0055.00-1350.37M-927.00491.000.00M0.00M0.00M0.00M0.00M525.000.00M0.00M0.00M0.00M0.00M472.00317.00166.00467.000.00M-287.00378.00-770.00113.00-991.00-0.00M0.00M205.00-0.00M-0.00M-228.00-426.00-0.00M-27.000.00M456.00285.00586.000.00M-743.00
EBITDA Margin (QoQ) -0.01M0.01M-214.0011.61M-11.61M34.00-37.001,350.37M-1350.37M-814.00-0.00M515.00-584.000.00M-83.00173.00-0.00M386.00481.00-641.00-768.000.00M306.00-286.00-0.00M0.00M934.00-0.00M0.00M604.00275.00-33.00-532.00574.00-101.00-331.00434.00353.000.00M-0.00M-65.00-52.00151.00-437.00-0.00M0.00M-554.00-876.00208.000.00M-830.00-79.000.00M-409.00-0.00M-339.000.00M155.00-560.00-122.000.00M-923.00-20.00-135.0093.00-731.00
EBIT Growth (1y) 79.43%103.39%187.70%140.42%513.25%128.68%-71.71%-536.35%-216.42%-311.91%-158.71%88.02%100.06%59.01%-1,053.63%-291.43%-121,864.71%-35.14%69.16%78.68%60.14%8.05%-79.86%213.01%-231.52%94.69%145.54%102.16%127.42%223.33%63.75%21.00%-38.33%506.76%96.18%330.29%-72.97%-99.55%-101.56%-69.92%-654.00%-47,550.00%8,150.00%-131.82%-119.13%63.01%-76.40%27.86%71.50%367.52%282.02%-615.84%-284.39%3.83%-17.91%200.28%138.05%74.36%430.63%280.14%1,525.69%31.53%-124.54%
EBIT Growth (3y) 0.34%45.24%47.38%40.43%26.05%-58.56%-57.63%-59.36%-40.90%-46.96%-59.91%53.59%35.14%20.14%-85.66%43.31%-1,072.24%59.60%31.09%35.49%33.18%27.24%49.50%68.27%36.81%33.83%51.29%119.15%26.94%26.69%-27.03%16.12%-42.99%-145.65%34.96%-34.11%-74.14%-40.64%-33.38%-27.43%-76.09%677.22%320.93%-53.87%-33.90%44.66%-9.54%92.91%34.20%89.85%155.30%208.24%195.39%33.54%-45.32%
EBIT Growth (5y) 7.49%38.09%12.32%29.32%-5.59%-34.91%-25.09%-13.19%-25.01%-15.52%11.34%17.38%17.59%15.25%46.60%33.91%206.85%20.05%22.97%35.31%15.56%14.89%47.22%41.02%3.44%3.45%30.83%-24.63%11.11%-42.37%-1.02%-18.73%-20.84%66.22%17.25%-32.77%-41.11%16.78%-1.50%-13.10%38.30%285.38%216.61%44.33%75.92%34.22%-24.27%
EBIT Margin Growth (1y) 575.000.01M796.00973.000.00M794.00-53.00-0.00M-0.00M-0.00M-271.000.00M846.00120.00-834.00-269.00-0.00M-643.00451.00295.00719.0017.00-366.00284.00-972.000.00M0.00M249.000.00M262.00359.00316.00-302.00660.00408.000.00M-274.00-831.00-0.00M-0.00M-369.00-0.00M494.00-409.00-913.00326.0032.00124.00841.000.00M581.00-591.00-678.00-792.00-273.00957.000.00M727.00-264.00254.00256.00-890.00-764.00
EBIT Margin Growth (3y) -123.000.01M471.00602.00147.00-0.00M-0.00M-641.00-0.00M-0.00M-654.000.00M391.00-506.00-749.00310.00-0.00M0.00M0.00M829.000.00M0.00M0.00M850.00835.000.00M0.00M0.00M0.00M91.00-472.00-172.00-945.00-0.00M-337.00-897.00-0.00M-0.00M-713.00-0.00M-441.000.00M0.00M-876.00-750.000.00M340.00490.000.00M0.00M44.00620.00749.00-954.00-0.00M
EBIT Margin Growth (5y) -451.000.01M88.00628.00-307.00-0.00M-0.00M-62.00-0.00M-0.00M261.000.00M0.00M0.00M891.00876.00381.000.00M0.00M0.00M0.00M0.00M443.00362.00192.00464.000.00M-331.00251.00-0.00M54.00-457.00-0.00M0.00M276.00-0.00M-0.00M-166.00-405.00-0.00M52.000.00M570.00335.00677.000.00M-688.00
EBIT Margin (QoQ) -0.01M0.01M-214.00627.00349.0034.00-37.00881.00-84.00-814.00-0.00M515.00-584.000.00M-83.00173.00-0.00M386.00481.00-731.00-779.000.00M325.00-308.00-0.00M0.00M976.00-0.00M0.00M528.00-56.00296.00-507.00626.00-99.00-322.00455.00374.000.00M-0.00M-102.00-34.00244.00-477.00-0.00M0.00M-658.00-981.0030.000.00M-566.00-264.000.00M-384.00-0.00M-351.000.00M134.00-508.00-138.000.00M-857.009.00-135.0093.00-731.00
EBIT (QoQ) -1,006.87%95.82%-23.38%63.96%282.29%8.19%-43.13%268.46%0.87%-86.61%-977.07%1.69%-83.61%96.29%-79.00%100.46%-133,952.35%-4.37%39.26%-43.50%-48.55%76.18%58.02%-168.29%-242.73%53.40%126.38%-887.05%94.52%500.00%17.08%6.76%-75.33%431.08%-13.49%-45.59%142.70%71.71%89.75%-96.58%-96.00%-700.00%3,766.67%-162.95%-242.60%201.79%-114.49%-333.57%42.17%164.96%-144.30%-71.29%642.77%-7.24%-183.01%8.02%246.62%-26.67%1.40%-65.10%571.94%123.18%-27.36%49.24%-45.64%-141.64%
EBT Growth (1y) 76.93%103.20%175.04%133.34%452.20%351.78%-75.77%-602.81%-222.52%-215.61%-336.78%86.31%98.15%57.51%-281.45%-357.05%-3,752.97%-35.06%64.08%75.86%54.93%6.45%-64.21%119.47%-190.30%86.12%127.45%351.35%119.11%98.22%88.48%46.71%-58.74%11,366.67%115.11%457.55%-125.00%-125.15%-113.45%-73.28%-1,460.87%-1,115.29%1,056.67%80.82%-92.76%56.05%-83.16%-135.00%57.08%272.03%324.83%-383.55%-161.62%-58.13%-62.18%131.42%103.22%336.70%1,044.21%533.05%12,012.00%8.68%-154.28%
EBT Growth (3y) 0.14%44.92%24.50%38.77%56.95%-61.59%-61.19%-72.66%-42.16%-38.62%-73.74%46.74%31.53%18.73%-31.03%30.35%-269.40%44.03%29.30%30.30%31.04%86.79%41.78%48.72%30.63%31.57%46.02%232.98%72.99%20.47%-36.54%29.78%-53.40%-600.91%40.42%39.14%-111.95%-49.53%-39.93%-29.45%-134.61%123.66%106.80%-71.68%-29.35%32.32%-35.32%-18.98%26.75%72.64%163.94%126.49%130.18%25.72%-63.23%
EBT Growth (5y) 6.64%37.43%10.02%24.01%-6.74%-36.87%-26.90%-31.76%-25.73%-15.84%7.90%16.36%16.85%73.44%25.91%27.90%42.97%18.64%21.58%30.16%51.89%42.06%24.46%31.43%2.24%3.24%27.97%77.94%9.92%-21.85%-2.55%-27.60%-27.21%204.63%14.65%-45.67%-59.88%-0.66%-19.02%-23.80%25.29%79.82%99.53%43.51%59.84%28.49%-29.77%
EBT Margin Growth (1y) 574.000.01M837.000.00M0.00M0.00M-75.00-0.00M-0.00M-0.00M-435.000.00M859.0073.00-702.00-401.00-0.00M-679.00401.00376.00711.00-17.00-366.00263.00-968.000.00M0.00M194.000.00M233.00330.00277.00-318.00637.00415.000.00M-239.00-870.00-0.00M-0.00M-289.00-0.00M630.00732.00-0.00M121.00-99.00-0.00M766.000.00M447.00-862.00-610.00-991.00-500.000.00M0.00M949.00118.00300.00290.00-821.00-726.00
EBT Margin Growth (3y) -132.000.01M327.00631.00153.00-0.00M-0.00M-779.00-0.00M-0.00M-736.000.00M322.00-623.00-667.00238.00-0.00M0.00M0.00M833.000.00M0.00M0.00M733.00743.000.00M0.00M0.00M0.00M0.00M-520.00-51.00-847.00-0.00M-220.00403.00-0.00M-0.00M-734.00-0.00M-523.000.00M978.00-0.00M-843.000.00M-152.00-767.000.00M0.00M64.00603.00878.00-863.00-0.00M
EBT Margin Growth (5y) -520.000.01M26.00606.00-383.00-0.00M-0.00M-140.00-0.00M-0.00M158.000.00M0.00M0.00M923.00708.00206.000.00M0.00M0.00M0.00M0.00M374.00405.00214.00483.000.00M874.00182.00-0.00M11.00-389.00-0.00M0.00M128.00-0.00M-0.00M-405.00-788.00-0.00M65.000.00M596.00265.00645.000.00M-760.00
EBT Margin (QoQ) -0.01M0.01M-217.00663.00361.0030.00-45.00886.00803.00-0.00M-0.00M515.00-585.000.00M87.00185.00-0.00M397.00388.00-661.00-802.000.00M363.00-327.00-0.00M0.00M992.00-0.00M0.00M545.00-74.00278.00-515.00642.00-128.00-317.00440.00420.000.00M-0.00M-191.0025.00394.00-518.00-0.00M0.00M496.00-0.00M-141.000.00M-474.00-414.000.00M-454.00-0.00M-162.000.00M37.00-119.00-128.000.00M-794.0064.00-138.0047.00-698.00
EBT (QoQ) -979.53%95.43%-20.85%61.31%249.71%7.20%-46.30%308.66%92.04%-94.25%-1,214.49%0.42%-81.21%88.23%35.54%86.55%-4,063.97%-5.71%22.77%-13.34%-45.96%71.89%48.09%-111.58%-202.99%50.66%106.16%-3,254.05%85.52%197.63%1.21%33.53%-101.35%10,466.67%-21.22%-62.45%267.39%97.93%104.19%-101.68%-269.57%-5.88%505.56%-198.36%-187.74%183.35%-23.34%-204.85%34.39%131.94%-259.31%-28.57%362.96%-21.13%-281.33%30.44%142.08%-28.75%50.64%-92.88%5,612.00%86.69%-16.65%36.27%-48.75%-193.23%
Enterprise Value Growth (1y) 26.23%57.03%10.11%-385.18%-79.83%-221.43%33.06%38.70%44.99%21.35%28.24%16.69%23.30%46.03%89.00%41.32%76.41%54.89%-53.47%58.13%35.22%34.24%-9.48%17.85%-22.74%41.05%1.51%-90.11%-49.02%-90.00%0.82%-5.39%-41.85%-222.81%-228.45%-172.40%-228.03%-83.27%-85.88%-40.47%11.70%-17.53%-59.66%-119.08%-67.32%-1.95%-26.78%57.96%-44.23%-15.03%19.87%-155.22%48.09%-188.93%-198.83%42.00%-115.77%65.62%-61.82%-96.28%-90.08%-343.22%-62.97%
Enterprise Value Growth (3y) 9.97%-2.79%24.42%-35.32%8.80%-10.91%62.48%33.08%53.66%42.36%50.53%41.06%51.06%45.70%43.05%41.34%42.76%44.08%-18.28%13.20%-5.82%9.69%-2.26%-18.07%-37.41%-53.48%-47.49%-76.06%-90.69%-124.01%-82.27%-59.17%-60.17%-90.87%-113.61%-103.14%-69.23%-29.98%-55.53%-8.96%-28.68%-11.29%-17.49%-32.96%-7.80%-50.20%-44.80%14.62%-17.34%-4.55%-57.07%-42.70%-28.65%-63.90%-99.00%
Enterprise Value Growth (5y) 33.30%23.36%40.78%9.45%35.01%16.55%38.39%36.52%39.79%40.55%33.45%20.39%26.51%29.09%29.00%16.56%16.89%-1.41%-40.07%-13.42%-40.70%-34.23%-45.54%-44.49%-49.69%-50.76%-56.94%-75.81%-59.26%-68.21%-65.07%-30.01%-58.22%-52.15%-58.18%-55.16%-29.41%-48.81%-55.22%-13.88%-19.00%-6.49%-50.97%-21.76%-38.73%-38.86%-51.59%
Enterprise Value (QoQ) 36.37%-136.33%81.82%-169.81%62.94%-394.40%1.87%0.00%33.75%-2.96%10.13%10.27%5.27%6.05%-4.33%17.39%33.34%80.86%-456.85%66.79%-27.45%34.89%-51.93%48.62%-29.38%-8.41%-14.00%23.23%37.86%-81.11%-120.04%39.82%20.77%5.46%-133.81%19.00%-80.29%3.80%-93.91%2.46%-0.73%2.44%-46.54%38.68%-34.07%-32.53%-101.08%53.17%18.31%-64.82%33.33%-60.67%34.85%-14.81%-112.36%67.32%-262.62%-18.74%58.78%-21.57%42.22%-458.87%50.00%-17.73%-34.74%-105.49%
EPS (Basic) Growth (1y) 4.95%102.80%-40.00%1,195,401,311.01%281.32%386.14%-72.52%-590.19%-218.01%-209.71%-342.64%86.85%98.21%56.25%-250.00%-350.62%-3,620.76%-28.57%71.43%70.44%50.00%11.11%-100.00%106.67%-133.33%87.50%125.00%790.05%128.57%100.00%108.18%-50.00%100.00%400.00%-150.00%-125.00%-80.00%-500.00%600.00%50.00%-100.00%50.00%-80.00%-133.33%50.00%233.33%200.00%-400.00%-100.00%-75.00%-66.67%120.00%500.00%1,100.00%800.00%0.00%-150.00%
EPS (Basic) Growth (3y) -88.73%46.92%-33.89%-19,651.18%-27.66%-63.03%-63.03%-69.90%-40.72%-37.81%-64.19%44.05%30.66%20.63%-25.99%27.83%-251.45%47.72%28.92%29.57%32.64%44.22%47.91%32.64%31.04%44.22%352.49%0.00%-44.22%27.69%-44.22%35.72%14.47%-81.71%-51.83%-37.00%-28.06%81.71%71.00%-65.10%-25.99%29.40%-41.52%-30.66%58.74%128.94%122.40%104.08%14.47%-58.74%
EPS (Basic) Growth (5y) -38.78%39.05%-19.14%-2,424.92%-28.47%-36.08%-27.23%-43.56%-23.88%-15.65%3.94%16.04%17.32%24.57%29.53%52.33%17.98%20.79%30.79%35.56%12.94%26.47%7.79%5.59%26.58%94.44%10.59%-24.57%0.00%-24.91%-24.57%8.45%-35.10%-43.10%-12.94%-24.21%-36.90%51.57%69.52%35.10%53.42%24.57%-26.19%
EPS (Basic) (QoQ) -5,714.60%104.67%-100.00%1,268,376,500.00%50.00%0.00%-37.17%304.60%91.23%-94.35%-1,220.95%2.59%-77.78%87.50%39.25%86.73%-4,240.89%0.00%21.79%-9.59%-50.00%77.78%19.09%-85.40%-166.67%50.00%102.70%-6,585.06%85.71%200.00%-3.93%108.18%0.00%-50.00%100.00%100.00%150.00%0.00%300.00%-200.00%-200.00%183.33%-40.00%-233.33%25.00%133.33%-200.00%-100.00%300.00%-25.00%-266.67%20.00%125.00%0.00%0.00%100.00%-25.00%44.44%-53.85%-200.00%
EPS (Weighted Average and Diluted) Growth (1y) 111.91%414.56%333.33%-66.67%-578.19%-226.84%-6,712,863.31%-288.41%85.65%98.18%-452.33%-272.67%-350.61%50.00%300.00%-133.33%-75.00%500.00%50.00%-75.00%233.33%200.00%-75.00%-66.67%500.00%900.00%700.00%0.00%-160.00%
EPS (Weighted Average and Diluted) Growth (3y) -3,160.33%58.31%-11,612.30%-63.12%-72.05%25.99%14.47%-51.83%-30.66%71.00%-37.00%-30.66%58.74%115.44%14.47%-58.74%
EPS (Weighted Average and Diluted) Growth (5y) 17.35%25.08%29.53%14.87%19.41%28.19%8.45%-12.94%-19.73%-34.02%64.38%31.95%-28.47%
EPS (Weighted Average and Diluted) (QoQ) 234.81%0.00%-40.99%295.44%85.71%-92.31%-946.48%-4.89%-9,828,265.45%100.00%35.51%86.73%-2,989,010,129.36%100.00%22.03%0.00%50.00%166.67%300.00%-25.00%133.33%-25.00%125.00%0.00%0.00%66.67%-20.00%50.00%-50.00%-200.00%
FCF Margin Growth (1y) 0.00M0.00M0.00M8,452.51M-0.01M-0.00M-149.00-620.000.00M-167.00-0.00M0.00M-121.00-0.00M-0.00M0.00M-0.00M713.000.00M316.00958.000.00M-0.00M-0.00M0.00M794.00-392.000.00M-0.00M-0.00M-102.00663.00745.000.00M458.00-576.00790.00-0.00M-160.00-25.00-0.00M0.00M0.00M0.01M-0.02M-0.01M0.01M-0.02M0.03M-0.00M-0.01M0.02M-0.03M0.02M0.00M-0.02M0.02M-0.02M378.000.00M-0.00M0.01M-0.01M
FCF Margin Growth (3y) 960.000.00M0.00M8,452.52M-0.00M-0.00M-0.00M0.00M0.00M-0.00M669.000.00M-0.00M81.00611.00-0.00M0.00M0.00M0.00M-973.000.00M788.00-0.00M-626.000.00M0.00M-36.000.00M-897.00-974.00197.0062.00-0.00M0.00M0.00M0.01M-0.02M-0.01M0.01M-0.01M0.01M-0.01M0.00M0.01M-0.02M0.01M0.00M-0.02M0.02M-787.00-0.00M0.00M-0.01M0.01M-0.01M
FCF Margin Growth (5y) -0.00M417.000.00M8,452.52M-0.00M-0.00M-880.00-416.000.00M709.00-0.00M0.00M-0.00M-486.00117.000.00M-286.000.00M0.00M-886.000.00M0.00M-0.00M-0.00M-0.00M0.00M0.00M0.01M-0.02M-0.01M0.01M-0.01M0.01M-0.01M0.00M0.01M-0.02M0.01M0.01M-0.01M0.00M-0.01M0.01M-0.01M0.00M-195.00-0.01M
FCF Margin (QoQ) -46.00-0.00M-8452.51M8,452.52M-873.00-749.00-883.00-0.00M0.00M198.00-0.00M305.00684.00-977.000.00M-0.00M-0.00M-878.000.00M-0.01M0.00M0.00M0.00M-0.00M0.00M-448.00-419.000.00M280.00-0.00M0.00M-0.00M0.00M-374.000.00M-0.00M0.00M-0.00M0.00M-0.00M203.00-464.000.00M-0.00M0.00M-311.000.01M-0.03M0.02M0.01M-0.02M0.02M-0.02M0.01M0.01M-0.03M0.03M-0.01M-0.01M0.01M-0.01M0.01M-0.01M0.01M652.00-0.01M
Free Cash Flow Growth (1y) 264.04%284.58%156.17%100.00%-198.78%-88.30%-71.05%-202.50%82.57%-18.90%-264.83%152.03%-23.45%-493.70%-281.62%668.00%-143.65%45.57%128.03%-26.28%30.58%124.59%-113.41%-128.02%142.60%356.63%-192.23%248.55%-216.97%-115.70%-6.98%3.33%39.89%1,339.50%60.56%-17.76%89.33%-97.49%-18.11%248.18%-6,832.61%2,394.59%1,648.67%269.92%-214.49%-238.14%105.21%-210.18%148.58%-254.90%-37.21%203.04%-381.81%487.07%52.16%-255.64%118.99%-134.31%747.21%-68.19%121.10%190.35%-164.42%
Free Cash Flow Growth (3y) 34.39%29.57%35.52%25.99%-30.31%-33.39%-56.34%141.51%19.36%-55.19%20.81%70.37%-27.81%-19.23%47.65%-53.07%39.60%37.70%52.11%-32.55%29.80%43.93%-34.24%-24.52%33.09%107.12%-7.23%48.31%-27.55%-63.45%20.72%43.56%-64.45%113.68%109.65%119.62%-185.49%-42.02%240.67%-152.99%376.09%-399.06%180.01%61.34%-62.68%166.73%25.15%-55.60%31.23%-67.67%100.78%-39.20%5.76%47.36%-117.61%
Free Cash Flow Growth (5y) 3.20%17.80%17.99%14.87%-18.73%-45.07%-15.65%-20.08%16.60%14.31%-21.89%26.40%-0.79%-18.91%14.82%19.48%12.72%26.11%45.90%-23.57%53.31%15.49%-17.03%4.25%-17.25%40.93%89.68%78.77%-78.97%-29.78%77.94%-69.67%54.47%-107.02%62.40%64.45%-99.82%64.03%106.84%-90.00%125.78%-177.46%203.90%-67.01%30.66%42.53%-66.25%
Free Cash Flow (QoQ) 26.29%-48.92%-284,446,014.13%100.00%-17.05%-54.68%-115.63%-1,581.16%109.83%12.14%-263.29%3.10%145.71%-327.93%151.54%-329.92%-45.76%-120.95%203.72%-172.94%67.44%213.78%172.79%-168.69%111.54%-162.05%-469.90%204.43%23.65%-139.71%389.70%-182.22%83.40%-170.59%379.81%-147.84%442.23%-108.61%683.46%-106.21%180.43%-505.41%1,820.00%-223.60%128.94%151.68%310.85%-205.08%87.29%473.88%-320.60%146.33%-192.88%166.14%262.04%-226.71%227.57%-74.00%-470.33%115.46%-330.53%741.96%-173.52%120.32%-5.79%-557.75%
Gross Margin Growth (1y) -234.00213.00-556.00500.000.00M0.00M0.00M-516.00-0.00M-0.00M-0.00M0.00M519.000.00M-690.00-0.00M0.00M-203.000.00M0.00M140.00-166.00-301.00-474.00-0.00M618.00-481.00632.000.00M0.00M0.00M0.00M-387.00-331.00-297.00-664.00-337.00255.00-364.00-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M-0.00M685.00-665.00-765.00616.00-644.00-0.00M-236.00-433.00-857.000.00M-0.00M105.00-777.00-0.00M-19.00
Gross Margin Growth (3y) -238.00301.00735.000.00M515.000.00M601.00-596.00-0.00M-0.00M-378.000.00M0.00M966.00341.00-329.00-254.00249.00550.000.00M0.00M0.00M767.000.00M542.000.00M771.000.00M0.00M0.00M887.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M885.00239.00-0.00M-302.00-35.00-161.00786.000.00M0.00M0.00M-956.00-816.00-0.00M-0.00M288.00-0.00M-0.00M-0.00M
Gross Margin Growth (5y) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M352.00-0.00M-626.00-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M345.000.00M105.00-0.00M-0.00M-0.00M-0.00M-210.00824.000.00M0.00M-0.00M-0.00M-110.00-823.00-0.00M-0.00M-0.00M-762.00-0.00M-0.00M-372.00-0.00M459.00-580.00589.00-229.00
Gross Margin (QoQ) -474.00903.00-451.00-211.00-27.00133.00605.000.00M-592.00148.00-0.00M-199.0064.000.00M-6.00-877.00881.00-688.00-592.000.00M-534.00847.00-502.00328.00-840.00712.00-676.00-803.000.00M-387.00438.000.00M-57.0068.00-40.00-358.00-1.00102.00-407.00-31.00592.00-518.00-0.00M528.00-322.00147.00957.00231.000.00M-545.00-0.00M0.00M859.00-645.00-0.00M795.00-348.00971.00-0.00M371.000.00M-0.00M316.00-511.00847.00-671.00
Gross Profit Growth (1y) -12.96%120.77%53.00%104.28%67.82%21.91%-8.71%-51.37%-50.33%-40.24%-11.28%63.94%34.32%-15.46%-15.95%-16.15%-19.01%-15.83%-2.17%23.23%7.56%-13.08%-7.49%0.72%-45.72%50.35%-26.95%-9.83%42.45%-19.10%42.37%-10.64%0.38%17.73%20.96%0.20%-12.33%-29.69%-40.50%-1.47%-2.14%-47.18%85.24%-17.15%-18.49%89.31%-30.72%1.26%27.66%79.89%43.94%15.09%1.20%23.35%2.35%68.46%60.97%40.78%178.69%121.08%239.35%72.29%-41.23%
Gross Profit Growth (3y) -10.14%17.17%7.41%17.65%3.84%-14.92%-12.03%-12.56%-18.55%-24.80%-9.98%19.21%5.38%-14.80%-8.72%1.34%-22.09%3.23%-12.89%3.82%-5.96%1.87%-1.28%-6.73%-8.10%12.72%7.95%-6.89%7.83%-12.51%0.81%-4.09%-4.86%-24.10%10.06%-6.48%-11.24%-11.08%-8.60%-6.15%0.61%21.62%22.69%-1.16%1.74%61.35%0.68%25.22%27.64%46.18%60.13%62.44%76.82%44.10%18.79%
Gross Profit Growth (5y) -4.62%2.74%0.37%10.97%-0.50%-14.74%-9.23%-3.67%-20.60%-11.09%-13.19%9.00%-1.98%-5.53%-4.58%-3.46%-7.53%0.94%2.63%0.04%-6.05%-2.63%-7.09%-4.34%-7.81%-11.86%6.75%-8.00%0.00%-7.70%5.63%-5.84%-2.17%8.29%5.86%-0.95%-2.01%9.31%2.38%9.89%10.65%25.59%39.42%29.17%41.90%59.08%10.82%
Gross Profit (QoQ) -48.81%46.40%-29.87%65.62%29.84%1.46%-6.37%36.06%-5.68%-24.03%-50.12%38.99%13.48%12.78%-7.84%13.88%-28.58%12.13%-8.05%9.99%-25.77%30.32%15.82%-3.99%-40.02%38.70%26.10%-48.26%66.13%-32.61%55.65%-18.25%-5.65%18.59%-2.31%-8.17%10.66%21.84%-19.08%-19.65%-11.25%3.10%34.00%-20.19%-52.09%261.54%-40.06%-21.48%11.26%32.30%-12.39%-1.01%56.78%5.86%-29.95%-12.96%91.10%-12.17%15.30%-16.83%67.13%73.88%-8.53%27.67%-15.15%-40.69%
Interest Coverage Ratio Growth (1y) 263.23%-42.12%-133.67%
Interest Coverage Ratio (QoQ) 483.06%-35.55%31.70%-26.60%-7.09%-137.49%
Net Cash Flow Growth (1y) 192.14%214.26%156.64%100.00%-204.55%-90.94%-86.88%-263.49%82.79%-202.22%-260.58%130.75%-41.09%-384.78%-621.40%1,057.98%-125.25%119.43%80.54%-82.56%69.52%-30.67%115.84%-70.49%60.75%-258.17%468.83%744.60%-225.86%18.24%-112.79%10.56%49.71%648.33%-126.79%130.51%64.73%-97.02%-16.54%-7.89%-2,108.55%4,020.45%1,668.24%246.77%-201.13%-189.91%103.10%-215.31%147.97%-174.54%-73.72%197.93%-383.17%491.20%265.70%-256.34%118.59%-134.69%741.69%-37.66%61.32%338.75%-11.21%
Net Cash Flow Growth (3y) 45.06%52.70%50.77%25.99%-31.11%-34.79%-52.11%146.31%18.21%-1.26%-62.03%37.87%1.05%38.43%30.50%-15.85%35.41%40.27%29.57%-24.25%26.94%-42.55%51.34%40.20%13.68%92.12%-53.96%178.17%16.70%28.74%-32.72%32.90%-57.64%105.98%251.55%94.54%-186.25%-45.89%239.46%-78.46%223.65%-369.82%118.08%57.62%-59.93%112.94%24.98%-55.57%31.08%-55.02%100.75%-28.21%-5.31%73.69%201.21%
Net Cash Flow Growth (5y) 12.02%15.99%30.05%14.87%-16.81%-42.94%-45.78%21.67%42.03%-25.03%15.23%28.82%-4.38%3.32%30.54%40.96%15.08%24.20%44.89%2.07%41.39%-31.88%21.16%42.38%-38.03%54.19%97.62%133.06%-107.47%-37.72%60.84%-62.66%50.25%-75.47%89.01%52.74%-99.82%64.01%106.64%-50.18%79.80%-168.67%204.01%-59.82%26.40%51.56%70.92%
Net Cash Flow (QoQ) 27.83%3.58%-333,770,749.08%100.00%-10.51%-52.20%-112.69%-1,825.23%107.76%-30.80%-451.77%8.82%53.94%-8.71%167.36%-518.35%-58.25%-61.77%208.13%-181.38%113.65%-262.00%196.91%-242.25%131.04%-62.98%80.52%-289.21%-25.10%233.13%168.04%-173.00%68.61%79.18%2,417.86%-133.20%442.23%-108.61%2,455.91%-105.08%128.95%-436.36%1,962.16%-221.81%154.01%28.02%311.76%-205.78%83.88%389.20%-333.77%144.00%-192.29%127.69%771.03%-227.23%227.49%-74.12%-472.37%115.13%-337.93%728.08%-160.90%117.73%252.13%133.57%
Net Income Growth (1y) -220.44%113.61%-27.28%1,250,325,100.00%452.20%351.78%-75.77%-602.81%-222.52%-215.61%-336.78%86.31%98.15%57.51%-281.45%-357.05%-3,752.97%-35.06%64.08%69.12%54.93%6.45%-64.21%106.58%-190.30%86.12%127.45%825.00%121.77%85.80%80.61%61.49%-68.11%1,429.17%118.79%480.33%-138.27%-129.47%-114.57%-75.05%-1,087.10%-1,008.51%996.84%84.10%-89.95%56.24%-85.56%-141.60%55.94%269.08%391.87%-330.57%-155.19%-59.14%-65.45%129.45%101.91%345.08%1,166.03%530.95%19,760.00%5.78%-156.58%
Net Income Growth (3y) -93.07%10.76%-34.20%-20,395.54%56.95%-61.59%-61.19%-72.66%-42.16%-38.62%-73.74%42.18%31.53%18.73%-31.03%27.91%-269.40%44.03%29.30%29.82%31.71%73.58%41.18%43.96%30.09%31.27%45.57%342.57%70.16%17.76%-37.08%32.72%-51.09%-251.47%41.93%38.65%-119.87%-50.80%-42.65%-29.88%-114.98%116.89%103.02%-74.33%-28.78%32.04%-37.40%-19.20%26.44%71.84%178.12%115.44%126.84%24.36%-64.78%
Net Income Growth (5y) -41.65%16.42%-20.79%-2,511.65%-6.74%-36.87%-26.90%-42.30%-25.73%-15.84%7.90%16.19%17.11%59.74%25.52%27.64%40.62%18.44%21.43%30.34%48.93%40.88%23.64%27.91%1.75%3.07%27.86%108.93%9.74%-21.96%-5.71%-30.54%-26.29%102.59%15.21%-46.61%-63.56%-0.25%-20.35%-24.69%19.96%76.06%97.24%43.70%58.79%27.90%-30.31%
Net Income (QoQ) -1,425.12%120.06%-100.00%-1,450,754,900.00%249.71%7.20%-46.30%308.66%92.04%-94.25%-1,214.49%0.42%-81.21%88.23%35.54%86.55%-4,063.97%-5.71%22.77%-13.34%-45.96%71.89%33.61%-65.43%-202.99%50.66%102.66%-7,393.75%85.52%197.63%-10.30%71.62%-109.45%1,341.67%-19.80%-66.11%293.83%104.39%112.73%-102.24%-203.23%-1.06%464.21%-206.36%-183.15%181.77%-25.23%-209.73%34.76%126.97%-315.45%-16.23%350.32%-21.53%-288.60%31.11%140.08%-33.65%60.77%-95.54%9,246.67%88.73%-19.88%40.52%-50.22%-200.94%
Net Income towards Common Stockholders Growth (1y) -220.44%113.61%-27.28%1,250,325,100.00%452.20%351.78%-75.77%-602.81%-222.52%-215.61%-336.78%86.31%98.15%57.51%-281.45%-357.05%-3,752.97%-35.06%64.08%69.12%54.93%6.45%-64.21%106.58%-190.30%86.12%127.45%825.00%121.77%85.80%80.61%61.49%-68.11%1,429.17%118.79%480.33%-138.27%-129.47%-114.57%-75.05%-1,087.10%-1,008.51%996.84%84.10%-89.95%56.24%-85.56%-141.60%55.94%269.08%391.87%-330.57%-155.19%-59.14%-65.45%129.45%101.91%345.08%1,166.03%469.35%19,760.00%5.78%-156.58%
Net Income towards Common Stockholders Growth (3y) -93.07%10.76%-34.20%-20,395.54%56.95%-61.59%-61.19%-72.66%-42.16%-38.62%-73.74%42.18%31.53%18.73%-31.03%27.91%-269.40%44.03%29.30%29.82%31.71%73.58%41.18%43.96%30.09%31.27%45.57%342.57%70.16%17.76%-37.08%32.72%-51.09%-251.47%41.93%38.65%-119.87%-50.80%-42.65%-29.88%-114.98%116.89%103.02%-74.33%-28.78%32.04%-37.40%-19.20%26.44%71.84%178.12%109.68%126.84%24.36%-64.78%
Net Income towards Common Stockholders Growth (5y) -41.65%16.42%-20.79%-2,511.65%-6.74%-36.87%-26.90%-42.30%-25.73%-15.84%7.90%16.19%17.11%59.74%25.52%27.64%40.62%18.44%21.43%30.34%48.93%40.88%23.64%27.91%1.75%3.07%27.86%108.93%9.74%-21.96%-5.71%-30.54%-26.29%102.59%15.21%-46.61%-63.56%-0.25%-20.35%-24.69%19.96%76.06%97.24%40.78%58.79%27.90%-30.31%
Net Income towards Common Stockholders (QoQ) -1,425.12%120.06%-100.00%-1,450,754,900.00%249.71%7.20%-46.30%308.66%92.04%-94.25%-1,214.49%0.42%-81.21%88.23%35.54%86.55%-4,063.97%-5.71%22.77%-13.34%-45.96%71.89%33.61%-65.43%-202.99%50.66%102.66%-7,393.75%85.52%197.63%-10.30%71.62%-109.45%1,341.67%-19.80%-66.11%293.83%104.39%112.73%-102.24%-203.23%-1.06%464.21%-206.36%-183.15%181.77%-25.23%-209.73%34.76%126.97%-315.45%-16.23%350.32%-21.53%-288.60%31.11%140.08%-33.65%60.77%-95.54%9,246.67%88.73%-27.70%55.72%-50.22%-200.94%
Net Margin Growth (1y) -312.000.00M-413.00177.000.00M0.00M-75.00-0.00M-0.00M-0.00M-435.000.00M859.0073.00-702.00-401.00-0.00M-679.00401.00313.00711.00-17.00-366.00305.00-968.000.00M0.00M188.000.00M183.00304.00291.00-412.00652.00415.000.00M-234.00-860.00-0.00M-0.00M-281.00-0.00M638.00709.00-0.00M128.00-142.00-0.00M759.000.00M481.00-861.00-602.00-984.00-514.000.00M0.00M936.00142.00245.00292.00-816.00-735.00
Net Margin Growth (3y) -0.00M0.00M-923.00-201.00153.00-0.00M-0.00M-779.00-0.00M-0.00M-736.000.00M322.00-623.00-667.00217.00-0.00M0.00M0.00M806.000.00M0.00M0.00M784.00720.000.00M0.00M0.00M0.00M-25.00-532.00-34.00-926.00-0.00M-198.00384.00-0.00M-0.00M-755.00-0.00M-527.000.00M977.00-0.00M-848.000.00M-175.00-741.000.00M0.00M109.00564.00894.00-863.00-0.00M
Net Margin Growth (5y) -0.00M575.00-0.00M-289.00-383.00-0.00M-0.00M-161.00-0.00M-0.00M158.000.00M0.00M0.00M897.00696.00183.000.00M0.00M0.00M0.00M0.00M362.00459.00206.00469.000.00M863.00168.00-0.00M-37.00-386.00-0.00M0.00M141.00-0.00M-0.00M-378.00-788.00-0.00M76.000.00M605.00213.00648.000.00M-768.00
Net Margin (QoQ) -0.00M0.00M-634.00-170.00361.0030.00-45.00886.00803.00-0.00M-0.00M515.00-585.000.00M87.00185.00-0.00M397.00388.00-661.00-802.000.00M300.00-264.00-0.00M0.00M971.00-0.00M0.00M545.00-101.00375.00-636.00666.00-114.00-328.00427.00429.000.00M-0.00M-199.0038.00397.00-517.00-0.00M0.00M469.00-0.00M-134.000.00M-450.00-412.000.00M-452.00-0.00M-153.000.00M19.00-98.00-128.000.00M-775.005.00-81.0036.00-695.00
Operating Income Growth (1y) 79.43%103.39%187.70%140.42%513.25%128.68%-71.71%-536.35%-216.42%-311.91%-158.71%88.02%100.06%59.01%-1,053.63%-291.43%-121,864.71%-35.14%69.16%78.68%60.14%8.05%-79.86%213.01%-231.52%94.69%145.54%102.16%127.42%223.33%63.75%21.00%-38.33%506.76%96.18%330.29%-72.97%-99.55%-101.56%-69.92%-654.00%-47,550.00%8,150.00%-131.82%-119.13%63.01%-76.40%27.86%71.50%367.52%282.02%-615.84%-284.39%3.83%-17.91%200.28%138.05%74.36%430.63%280.14%1,525.69%31.53%-124.54%
Operating Income Growth (3y) 0.34%45.24%47.38%40.43%26.05%-58.56%-57.63%-59.36%-40.90%-46.96%-59.91%53.59%35.14%20.14%-85.66%43.31%-1,072.24%59.60%31.09%35.49%33.18%27.24%49.50%68.27%36.81%33.83%51.29%119.15%26.94%26.69%-27.03%16.12%-42.99%-145.65%34.96%-34.11%-74.14%-40.64%-33.38%-27.43%-76.09%677.22%320.93%-53.87%-33.90%44.66%-9.54%92.91%34.20%89.85%155.30%208.24%195.39%33.54%-45.32%
Operating Income Growth (5y) 7.49%38.09%12.32%29.32%-5.59%-34.91%-25.09%-13.19%-25.01%-15.52%11.34%17.38%17.59%15.25%46.60%33.91%206.85%20.05%22.97%35.31%15.56%14.89%47.22%41.02%3.44%3.45%30.83%-24.63%11.11%-42.37%-1.02%-18.73%-20.84%66.22%17.25%-32.77%-41.11%16.78%-1.50%-13.10%38.30%285.38%216.61%44.33%75.92%34.22%-24.27%
Operating Income (QoQ) -1,006.87%95.82%-23.38%63.96%282.29%8.19%-43.13%268.46%0.87%-86.61%-977.07%1.69%-83.61%96.29%-79.00%100.46%-133,952.35%-4.37%39.26%-43.50%-48.55%76.18%58.02%-168.29%-242.73%53.40%126.38%-887.05%94.52%500.00%17.08%6.76%-75.33%431.08%-13.49%-45.59%142.70%71.71%89.75%-96.58%-96.00%-700.00%3,766.67%-162.95%-242.60%201.79%-114.49%-333.57%42.17%164.96%-144.30%-71.29%642.77%-7.24%-183.01%8.02%246.62%-26.67%1.40%-65.10%571.94%123.18%-27.36%49.24%-45.64%-141.64%
Operating Margin Growth (1y) 575.000.01M796.00973.000.00M794.00-53.00-0.00M-0.00M-0.00M-271.000.00M846.00120.00-834.00-269.00-0.00M-643.00451.00295.00719.0017.00-366.00284.00-972.000.00M0.00M249.000.00M262.00359.00316.00-302.00660.00408.000.00M-274.00-831.00-0.00M-0.00M-369.00-0.00M494.00-409.00-913.00326.0032.00124.00841.000.00M581.00-591.00-678.00-792.00-273.00957.000.00M727.00-264.00254.00256.00-890.00-764.00
Operating Margin Growth (3y) -123.000.01M471.00602.00147.00-0.00M-0.00M-641.00-0.00M-0.00M-654.000.00M391.00-506.00-749.00310.00-0.00M0.00M0.00M829.000.00M0.00M0.00M850.00835.000.00M0.00M0.00M0.00M91.00-472.00-172.00-945.00-0.00M-337.00-897.00-0.00M-0.00M-713.00-0.00M-441.000.00M0.00M-876.00-750.000.00M340.00490.000.00M0.00M44.00620.00749.00-954.00-0.00M
Operating Margin Growth (5y) -451.000.01M88.00628.00-307.00-0.00M-0.00M-62.00-0.00M-0.00M261.000.00M0.00M0.00M891.00876.00381.000.00M0.00M0.00M0.00M0.00M443.00362.00192.00464.000.00M-331.00251.00-0.00M54.00-457.00-0.00M0.00M276.00-0.00M-0.00M-166.00-405.00-0.00M52.000.00M570.00335.00677.000.00M-688.00
Operating Margin (QoQ) -0.01M0.01M-214.00627.00349.0034.00-37.00881.00-84.00-814.00-0.00M515.00-584.000.00M-83.00173.00-0.00M386.00481.00-731.00-779.000.00M325.00-308.00-0.00M0.00M976.00-0.00M0.00M528.00-56.00296.00-507.00626.00-99.00-322.00455.00374.000.00M-0.00M-102.00-34.00244.00-477.00-0.00M0.00M-658.00-981.0030.000.00M-566.00-264.000.00M-384.00-0.00M-351.000.00M134.00-508.00-138.000.00M-857.009.00-135.0093.00-731.00
Profit After Tax Growth (1y) 71.46%-97.41%2,257.29%124.47%452.20%351.78%-75.77%-602.81%-222.52%-215.61%-336.78%86.31%98.16%57.47%-281.45%-357.63%-3,778.26%-34.92%64.08%78.43%54.93%6.45%-64.21%109.41%-190.30%86.12%127.45%825.00%121.77%85.80%80.61%61.49%-68.11%1,429.17%118.79%480.33%-138.27%-129.47%-114.57%-75.05%-1,087.10%-1,008.51%996.84%84.10%-89.95%56.24%-85.56%-303.61%55.94%269.08%391.87%12.03%-155.19%-59.14%-65.45%129.45%101.91%345.08%1,166.03%469.35%19,760.00%5.78%-156.58%
Profit After Tax Growth (3y) -7.19%-28.77%-149.45%44.76%57.04%-61.62%-61.19%-72.70%-42.16%-38.62%-73.74%48.67%31.53%18.73%-31.03%27.91%-270.21%44.05%29.30%29.82%31.71%73.58%41.18%50.46%30.09%31.27%45.57%342.57%70.16%17.76%-37.08%32.72%-51.09%-251.47%41.93%38.65%-119.87%-50.80%-42.65%-43.18%-114.98%116.89%103.02%-74.33%-28.78%32.04%-37.40%-19.20%26.44%71.84%178.12%51.47%126.84%24.36%-64.78%
Profit After Tax Growth (5y) 2.58%-15.75%-83.01%30.14%-6.74%-36.87%-26.90%-42.30%-25.73%-15.84%7.90%16.19%17.11%59.74%25.52%27.64%40.74%18.44%21.43%30.33%48.93%40.88%23.64%32.18%1.75%3.07%27.86%108.93%9.74%-21.96%-5.71%-60.84%-26.29%102.59%15.21%-46.61%-63.56%-0.25%-20.35%-24.69%19.96%76.06%97.24%40.78%58.79%27.90%-30.31%
Profit After Tax (QoQ) 1,749.39%-99.88%-5,272.34%71.60%249.71%7.20%-46.30%308.66%92.04%-94.25%-1,214.49%0.42%-81.21%88.23%35.54%86.64%-4,095.65%-5.60%22.67%-13.20%-45.96%71.89%53.55%-136.47%-202.99%50.66%102.66%-7,393.75%85.52%197.63%-10.30%71.62%-109.45%1,341.67%-19.80%-66.11%293.83%104.39%112.73%-102.24%-203.23%-1.06%464.21%-206.36%-183.15%181.77%-25.23%-209.73%34.76%126.97%-1,154.47%76.25%350.32%-21.53%-288.60%31.11%140.08%-33.65%60.77%-95.54%9,246.67%88.73%-27.70%55.72%-50.22%-200.94%
Property, Plant & Equipment (Net) Growth (1y) -30.82%-30.03%-33.23%-38.63%-38.38%-33.51%-20.31%-18.74%34.38%19.29%2.35%-10.48%-46.05%-18.73%14.78%59.81%103.61%82.42%54.06%53.32%39.28%17.61%11.26%4.78%-1.88%-3.63%-10.27%-22.51%-29.84%-34.24%-30.35%-23.16%-18.95%-2.98%-2.86%-6.70%2.60%4.02%26.23%80.77%98.99%95.91%48.35%-6.10%-30.15%-43.62%-49.74%-57.55%-63.21%-44.65%-18.23%108.90%250.99%151.30%109.24%6.98%-12.98%226.18%213.85%1,267.99%3,672.45%1,500.36%1,794.42%
Property, Plant & Equipment (Net) Growth (3y) -16.95%-17.82%-18.34%-23.57%-23.55%-13.61%-2.17%5.15%13.86%20.93%21.87%29.93%15.23%20.36%25.30%36.93%40.65%27.39%15.43%7.57%-1.39%-9.33%-11.41%-14.55%-17.67%-14.97%-15.32%-17.79%-16.44%-12.77%-5.12%9.03%18.28%25.51%22.07%16.56%12.56%4.74%-2.00%-10.35%-20.03%-15.13%-15.20%-5.92%-3.38%-7.78%-4.91%-1.74%3.97%65.55%75.11%212.69%386.62%408.11%399.20%
Property, Plant & Equipment (Net) Growth (5y) -8.85%-3.82%-0.75%1.81%4.85%6.70%9.92%13.30%15.07%14.92%12.56%12.23%1.04%2.02%4.22%8.86%9.61%5.69%0.80%-2.25%-4.43%-5.54%-3.14%1.02%2.64%4.61%2.60%-1.17%-4.10%-6.02%-8.63%-12.38%-15.72%-9.21%-5.65%7.03%12.99%9.83%10.00%10.00%9.33%38.04%31.98%64.88%96.92%110.10%119.65%
Property, Plant & Equipment (Net) (QoQ) -9.69%-11.78%-2.33%-11.09%-8.66%-15.81%-10.24%-10.73%-1.44%0.89%-8.47%47.64%-12.51%-13.43%-19.95%-11.02%31.80%22.26%11.46%13.36%18.09%3.25%10.93%2.99%-0.29%-2.33%4.46%-3.56%-2.07%-9.05%-9.78%-12.68%-8.21%-3.67%-0.48%-7.89%9.87%-3.55%-4.41%1.28%11.39%17.05%36.89%11.49%9.67%-11.37%-13.35%-17.07%-11.48%-20.99%-26.82%-28.11%33.17%16.73%86.94%20.78%-4.65%-2.81%-4.41%-1.75%257.37%-6.49%316.63%170.93%51.61%10.70%
Return on Assets Growth (1y) -11.0012.0012.0013.0020.0014.0014.006.00-11.00-39.00-43.00-32.00-13.0013.0014.007.00-9.00-22.00-13.00-9.001.007.001.005.00-4.000.00M12.008.0033.0032.0025.0024.003.004.004.0015.0015.001.00-7.00-26.00-25.00-23.00-9.000.00M0.00M12.00-1.00-7.00-3.00-1.006.006.002.00-4.00-7.000.00M5.0010.0012.007.005.000.00M-6.00
Return on Assets Growth (3y) -2.00-13.00-17.00-13.00-3.00-11.00-15.00-19.00-33.00-48.00-43.00-34.00-21.00-2.001.004.00-13.00-15.00-1.004.0029.0039.0037.0036.0032.0036.0041.0046.0051.0037.0023.0013.00-7.00-18.00-12.00-11.00-10.00-9.00-17.00-33.00-28.00-12.00-4.00-1.000.00M6.00-2.000.00M5.004.0012.0014.0013.006.000.00M
Return on Assets Growth (5y) -24.00-22.00-16.00-15.00-12.00-26.00-28.00-23.00-36.00-41.00-31.00-21.007.0030.0037.0035.0023.0020.0028.0043.0047.0044.0035.0026.0022.0014.0025.0020.0026.0026.0012.006.00-10.00-7.00-7.00-12.00-11.00-15.00-18.00-26.00-20.00-6.001.007.0010.0017.005.00
Return on Assets (QoQ) -8.00-2.000.00M-1.0014.00-1.001.006.008.00-1.00-7.00-11.00-20.00-6.004.009.007.00-5.00-3.00-8.00-7.004.002.002.000.00M-3.006.00-8.004.009.002.0018.003.002.001.00-3.003.003.0012.00-3.00-10.00-6.00-7.00-2.00-8.008.002.00-2.004.00-5.00-4.002.006.002.00-4.00-2.00-1.000.00M3.003.004.002.00-2.001.00-1.00-4.00
Return on Capital Employed Growth (1y) -133.00211.00419.00202.00264.0035.0018.002.00-31.00-70.00-73.00-58.00-34.0034.00-12.00-8.00-17.00-140.00-86.00-46.00-29.00-215.00-917.00234.00-95.00919.000.00M-52.00293.00107.0069.004.00-38.00-567.00-78.00-21.00-12.00-67.00-53.00-46.00-53.00-57.00-15.00-52.00-9.0030.0044.0026.00-1.0013.00-23.0033.0012.00-27.00-20.00-12.0036.0057.00-91.0024.00-3.00-7.0095.00
Return on Capital Employed Growth (3y) 101.00176.00364.00146.00199.00-1.00-66.00-63.00-82.00-176.00-171.00-112.00-80.00-321.00-0.00M180.00-140.00564.00146.00135.00169.00811.00301.00186.00160.00460.000.00M-70.00244.00-526.00-62.00-64.00-103.00-691.00-145.00-120.00-74.00-94.00-23.00-72.00-63.00-15.007.008.003.0016.002.0047.0048.0043.00-134.0045.0046.0023.00-15.00
Return on Capital Employed Growth (5y) 50.0070.00266.0092.00154.00-356.00-0.00M124.00-205.00528.0061.0070.00118.00706.00203.00131.00115.00104.00137.00118.00120.00178.00170.00118.0095.00336.000.00M-168.00181.00-554.00-32.00-90.00-112.00-648.00-124.00-60.00-62.00-108.00-66.00-51.00-14.0015.00-104.0019.0036.0065.006.00
Return on Capital Employed (QoQ) -108.00-195.00224.00-53.00236.0012.007.009.006.00-5.00-9.00-24.00-33.00-7.006.000.00M35.00-53.0010.00-9.00-88.001.0050.009.00-275.00-700.000.00M-320.00739.00-471.00-1.0025.00554.00-510.00-65.00-16.0025.00-21.00-9.00-7.00-30.00-7.00-2.00-14.00-34.0036.00-40.0029.004.0050.00-58.002.0018.0015.00-2.00-19.00-21.0022.006.0030.000.00M-126.00120.004.00-5.00-23.00
Return on Equity Growth (1y) 71.0067.0091.0027.0023.006.00-35.00-113.00-128.00-95.00-47.0044.0045.00-2.00-76.00-183.00-234.00-203.00-135.00-584.00786.00613.00521.00905.00-435.00-265.00-289.00-156.00-139.00-214.00-217.000.01M299.00290.00343.00-0.01M-180.00-139.00-103.00-138.00-59.00-2.00-1.0073.00-6.00-60.00-34.00-1.0041.0055.0022.00-53.00-72.004.0045.0084.00117.0081.0086.0053.00-55.00
Return on Equity Growth (3y) -33.00-22.009.00-42.00-60.00-91.00-157.00-252.00-317.00-300.00-257.00-723.00597.00408.00311.00138.00117.00145.0097.00164.00213.00134.0015.000.01M-274.00-189.00-164.00-31.00-19.00-63.0023.00-12.0060.00150.00239.00-0.01M-245.00-200.00-138.00-66.00-25.00-7.00-13.0019.00-37.00-1.0033.0030.0086.00140.00154.0084.00-10.00
Return on Equity Growth (5y) -223.00-227.00-202.00-809.00492.00319.00229.0068.0034.0048.00-25.0025.0024.00-71.00-195.000.01M277.00221.00223.00290.00332.00285.00255.00736.00-513.00-330.00-268.00-96.00-85.00-124.00-13.0060.0095.00145.00226.00-0.01M-276.00-141.00-71.00-35.0020.0079.00119.00156.0025.00
Return on Equity (QoQ) 7.00-7.0075.00-4.003.0017.0012.00-8.00-14.00-25.00-67.00-23.0019.0023.0024.00-21.00-28.00-50.00-83.00-73.003.0018.00-532.000.00M-170.00-74.00-149.00-42.000.00M-98.00-16.00-24.00-76.00-101.000.01M-0.01M-85.00-48.00-16.00-31.00-44.00-13.00-51.0048.0014.00-12.0023.00-31.00-39.0014.0056.0010.00-26.00-19.00-19.00-8.0050.0022.0020.0024.0015.0027.00-13.00-84.00
Return on Invested Capital Growth (1y) -177.000.01M368.00422.00428.00-0.01M-368.00-364.00-368.00-271.000.01M507.00376.00491.00-0.01M-234.00-153.00-103.00-136.00-50.00-23.00-39.0037.00-43.00-12.0021.0021.0063.00135.0028.003.00-21.00-86.0051.0055.0089.0083.0077.0059.00-80.00
Return on Invested Capital Growth (3y) -96.00-71.00-181.00-118.00-267.000.01M566.00436.00-0.01M-138.00-90.00-145.00117.0094.00223.00201.00349.00-0.01M-327.00-187.00-121.00-78.00-30.00101.0011.0061.00-1.0038.00101.0079.00130.00132.00157.00117.00-12.00
Return on Invested Capital Growth (5y) -92.00-71.00-122.00106.00121.0094.00282.00260.00-0.01M-236.00-183.00-179.0099.00152.00243.00324.00399.00-0.01M-285.00-138.00-41.00-20.0037.0098.00139.00175.008.00
Return on Invested Capital (QoQ) -47.00-25.00-22.00-23.00-134.001.000.01M-0.01M-79.007.00-269.00-27.00-75.002.00-171.000.01M-0.01M-129.00-56.00-17.00-32.00-49.00-7.00-49.0054.00-21.00-23.0027.00-26.0010.0010.0027.0016.0083.00-97.001.00-8.0018.0040.005.0025.0013.0034.00-14.00-113.00
Return on Sales Growth (1y) -3.0028.00-4.002.0012.0017.00-1.00-16.00-19.00-33.00-4.0012.009.001.00-7.00-4.00-12.00-7.004.003.007.000.00M-4.003.00-10.0018.0013.002.0021.002.003.003.00-4.007.004.0019.00-2.00-9.00-13.00-22.00-3.00-13.006.007.00-10.001.00-1.00-11.008.0027.005.00-9.00-6.00-10.00-5.0012.0012.009.001.003.003.00-8.00-7.00
Return on Sales Growth (3y) -10.0012.00-9.00-2.002.00-16.00-12.00-8.00-23.00-39.00-7.0011.003.00-6.00-7.002.00-15.0011.0013.008.0018.0020.0012.008.007.0027.0020.0024.0015.000.00M-5.000.00M-9.00-16.00-2.004.00-15.00-21.00-8.00-26.00-5.0015.0010.00-12.00-8.0018.00-2.00-7.0014.0026.001.006.009.00-9.00-11.00
Return on Sales Growth (5y) -14.006.00-12.00-3.00-4.00-23.00-12.00-2.00-26.00-21.002.0016.0015.0014.009.007.002.0020.0020.0030.0012.0018.004.005.002.005.0014.009.002.00-12.000.00M-4.00-12.0013.001.00-15.00-14.00-4.00-8.00-23.001.0014.006.003.006.0020.00-8.00
Return on Sales (QoQ) -28.0033.00-6.00-2.004.000.00M0.00M9.008.00-17.00-15.005.00-6.0012.001.002.00-14.004.004.00-7.00-8.0015.003.00-3.00-15.0011.0010.00-15.0013.005.00-1.004.00-6.007.00-1.00-3.004.004.0014.00-25.00-2.000.00M4.00-5.00-13.0020.005.00-22.00-1.0018.00-4.00-4.0018.00-5.00-18.00-2.0014.000.00M-1.00-1.0011.00-8.000.00M-1.000.00M-7.00
Revenue Growth (1y) 1.16%87.42%108.07%56.82%-43.82%-53.58%-63.42%-36.02%48.83%47.79%20.63%-5.38%-1.33%-55.27%11.07%52.70%-50.00%-9.35%-39.63%-35.63%3.02%-7.22%1.27%19.81%5.54%20.22%-13.92%-28.02%-42.81%-40.28%-9.56%-33.39%10.48%27.85%30.07%18.98%-3.90%-34.06%-34.45%254.98%127.40%82.37%397.20%-64.48%-51.21%-52.46%-77.91%101.23%0.43%109.29%76.08%-24.94%26.62%126.40%9.94%122.97%141.74%-16.36%689.05%104.95%522.70%261.63%-40.23%
Revenue Growth (3y) -5.43%8.74%-2.81%-1.72%-6.21%-32.55%-21.16%-2.58%-9.79%-15.69%-6.83%-2.39%-20.20%-27.81%-12.11%5.60%-18.39%0.37%-19.27%-17.82%-14.65%-12.67%-7.62%-16.87%-12.64%-2.81%0.42%-17.06%-15.32%-20.45%-8.30%41.17%34.15%15.41%61.84%14.48%2.16%-17.01%-10.37%36.39%3.67%21.97%24.59%-18.74%-14.71%31.08%-24.66%49.89%45.40%58.25%148.12%50.81%167.12%89.90%73.09%
Revenue Growth (5y) -16.04%-12.21%-9.25%-1.37%-15.73%-23.73%-21.42%-6.54%-4.41%-7.74%-6.75%-4.32%-21.05%-23.03%-11.97%-10.80%-19.24%-5.04%-9.15%-15.15%-7.97%-10.90%-7.64%19.39%7.82%2.00%26.97%-6.38%-7.60%-15.28%-3.27%14.99%3.42%8.87%10.52%17.77%6.28%22.05%6.87%33.54%27.81%28.00%75.77%19.64%56.33%46.78%15.07%
Revenue (QoQ) -28.56%-16.50%-10.71%89.91%32.36%-7.30%-32.70%-31.97%9.37%-26.95%17.72%58.24%8.60%-40.37%-7.66%65.00%-50.76%48.04%26.95%-45.97%-10.72%-1.41%35.36%-13.53%-19.60%7.61%60.14%-23.83%-8.42%-22.95%33.92%-39.49%-4.35%16.67%-1.37%0.37%10.68%18.71%-9.78%-18.93%-24.06%18.00%388.60%-48.06%-39.10%221.71%-65.09%-28.67%-40.66%49.51%217.96%-64.40%23.67%25.79%35.53%-39.95%121.13%-38.91%174.86%-34.89%-23.49%476.26%-28.61%97.82%-55.57%-4.75%
Share-based Compensation Growth (1y) 72.61%100.00%7.09%-12.14%100.00%-20.03%-16.70%-61.55%124.30%20.39%-22.60%74.19%-65.37%11.63%23.59%-0.33%64.71%25.69%-21.80%25.64%16.07%-13.87%-30.77%-57.82%-74.62%-77.97%-86.11%-56.45%-27.27%-73.08%390.00%144.44%158.33%814.29%46.94%31.82%37.10%78.13%51.39%6.90%-56.47%34.21%24.77%17.20%210.81%206.54%-22.06%-1.83%-9.57%-54.58%32.08%48.60%48.08%-39.91%7.14%-2.52%94.16%392.97%514.00%500.00%244.48%
Share-based Compensation Growth (3y) 25.99%25.99%-11.61%-16.20%25.99%2.43%-7.29%-12.60%8.56%19.09%-9.22%29.69%-12.85%6.52%-12.54%-19.17%-21.42%-37.98%-57.79%-38.66%-40.16%-62.89%-22.19%-23.43%-21.87%-18.45%0.00%11.95%37.08%63.67%121.72%51.02%15.52%179.60%40.53%18.20%22.87%94.24%13.76%7.14%6.96%23.17%8.70%19.57%60.86%-5.77%3.32%12.45%37.51%10.40%105.58%105.60%114.75%
Share-based Compensation Growth (5y) 14.87%14.87%-7.77%-5.92%14.87%3.07%-15.48%-18.77%-17.73%-20.35%-40.93%-16.72%-34.32%-40.97%-14.56%-10.88%-1.83%-10.10%-11.55%-5.75%-5.37%-3.61%0.94%-8.75%-22.22%5.33%13.56%11.95%28.36%78.34%60.35%31.71%34.08%98.00%23.36%19.23%19.96%14.87%15.81%12.24%28.60%40.81%53.24%58.49%94.50%
Share-based Compensation (QoQ) 4.81%100.00%27.99%-49,152,421.47%100.00%64.56%5.01%-50.05%-7.36%71.42%-51.53%191.41%-50.28%10.21%9.08%-42.07%60.29%22.02%-12.03%-4.27%22.32%-24.09%41.35%-11.56%-9.23%-38.98%-13.89%-46.77%-21.21%-61.54%170.00%-11.11%-70.83%600.00%34.69%-6.06%3.23%12.50%20.83%-2.30%34.12%-4.39%-14.68%-60.22%313.51%-11.11%-19.85%5.50%307.83%-77.40%0.94%-2.80%104.81%-34.27%13.57%-3.14%-16.88%17.19%3.33%92.90%111.04%45.96%0.98%10.75%
Shareholder's Equity Growth (1y) 43.97%43.04%60.91%51.27%72.80%57.00%30.39%-3.09%-46.14%-46.90%-40.29%-30.42%-9.40%-25.76%-37.57%-52.90%-73.24%-73.22%-70.89%-67.25%-119.53%-169.01%-163.42%-307.72%-606.67%-120.94%-138.50%31.09%35.29%53.87%78.69%85.02%118.01%224.73%913.44%1,480.57%1,050.48%160.89%15.64%1.08%-38.20%-1.16%10.94%4.01%46.68%-0.21%-30.79%-21.34%32.74%64.46%33.18%14.46%-5.33%-20.84%20.96%59.99%87.28%147.54%101.13%156.65%85.06%728.46%
Shareholder's Equity Growth (3y) 10.25%6.04%7.80%0.66%-5.53%-14.78%-21.38%-31.77%-49.27%-52.74%-52.30%-52.48%-26.98%-28.81%-28.37%-32.39%-33.31%-34.04%-34.63%-35.15%-42.49%-39.31%-32.43%-30.34%41.34%48.45%83.06%50.74%49.49%51.85%58.80%59.93%48.59%73.43%131.68%154.66%118.48%37.03%-3.88%-6.14%6.36%17.50%0.75%-2.16%22.61%9.12%3.69%12.94%33.01%47.71%47.97%67.51%48.59%153.21%
Shareholder's Equity Growth (5y) -20.14%-25.02%-25.62%-30.92%-15.37%-16.15%-15.88%-17.25%-16.87%-16.66%-16.70%-16.58%-17.25%-16.43%-15.54%-15.25%-46.70%-25.15%-5.26%-0.61%13.09%18.01%24.84%24.51%51.02%39.48%48.84%28.46%26.31%28.33%28.76%29.98%35.05%48.73%63.32%72.03%67.30%27.35%7.42%8.66%16.36%26.02%20.00%30.92%44.90%92.80%
Shareholder's Equity (QoQ) 10.38%-6.38%24.82%11.61%9.67%5.32%17.33%27.50%-0.36%-12.52%-12.79%-29.14%-1.78%-1.63%1.62%-7.73%-19.51%-17.28%-23.34%-47.58%-19.45%-10.08%-13.74%-131.25%-184.71%17.36%-182.50%-6.31%10.99%10.79%18.38%0.17%36.54%58.78%42.62%220.00%339.52%168.80%-2.62%0.00%-0.33%19.14%-14.88%-38.86%59.41%33.74%-20.20%-13.78%8.45%-7.24%-9.31%45.50%34.37%-24.88%-22.05%20.33%12.35%14.78%3.10%40.86%48.51%-6.74%31.56%1.57%564.81%
Tax Rate Growth (1y) 0.01M-0.00M-893.000.00M0.07M-164.00-399.00-0.00M-0.00M-810.00674.000.00M972.00660.00-172.00150.0043.000.00M-0.00M-269.00172.00-0.00M0.00M255.00239.00851.00642.000.00M-185.00-955.0032.00-0.00M263.00-421.00
Tax Rate Growth (3y) 0.00M-0.01M-617.000.00M0.07M-313.00104.00-0.00M-606.000.00M-0.00M0.00M0.00M734.00-735.00135.00454.00926.0079.000.00M226.00-0.00M0.00M532.00317.00-524.00
Tax Rate Growth (5y) 0.00M-0.01M-0.00M0.00M0.07M-239.00-460.00-0.00M-195.00776.00581.000.01M0.00M631.00-62.00413.00532.00-450.00
Tax Rate (QoQ) -0.00M-0.07M0.07M-173.00951.00-634.00-308.00-408.00-0.00M0.00M503.000.00M-771.00164.00192.00244.00-450.0057.000.00M-0.00M0.00M498.0051.00-393.0099.00483.00663.00-603.000.00M-0.00M-107.00384.00-297.00283.00-790.00
Total Debt Growth (1y) 1,053,671,635.95%1,230,199,664.03%1,326,287,111.80%1,506.37%-3.71%100.00%-7.63%-41.80%-37.93%-50.55%-21.15%82.47%21.16%-38.47%-47.23%-66.38%-58.64%-22.35%22.38%54.62%82.42%84.97%27.21%10.99%10.34%10.30%10.19%10.34%10.70%10.48%10.36%10.16%9.76%-7.09%-7.88%-9.44%-11.79%3.28%
Total Debt Growth (3y) -99.13%-99.00%-98.99%-98.99%-15.26%-27.29%-29.06%-32.25%-38.18%-20.15%-1.75%-2.95%-4.04%-6.34%-16.75%-5.93%16.58%19.71%23.72%30.61%31.11%15.66%10.49%10.27%4.22%3.86%3.25%2.34%1.97%59.44%59.71%112.24%
Total Debt Growth (5y) 59.45%74.46%64.77%-90.10%-94.29%-94.21%-94.09%-93.59%-94.02%-2.66%-9.76%-9.33%-8.94%-13.58%-6.52%3.04%2.23%1.49%-0.02%-6.85%0.23%10.21%11.77%13.56%16.63%16.68%32.24%31.58%55.78%61.38%
Total Debt (QoQ) -14.96%-7.80%80,494,911.70%1,569.51%-0.71%-0.60%-2.51%0.08%50.00%0.00%0.00%33.33%-30.73%-36.99%6.64%6.23%10.47%45.81%-29.19%-46.05%-5.26%-7.11%-12.89%1.29%49.31%17.36%2.78%2.70%2.69%2.40%2.18%2.66%2.59%2.53%2.51%2.45%2.49%2.34%2.15%-13.28%1.62%0.60%-0.49%1.54%0.00%138.30%22.28%