|
EBT Margin
|
0.10% | 3,443.50% | 62.20% | 80.15% | 111.44% | 140.19% | 135.75% | 141.73% | 151.32% | 144.65% | 149.64% | 148.68% | 144.83% | 154.54% | 139.14% | 159.28% | | | | | | | | | | | 44.92% | 46.17% | 44.09% | 46.24% | 45.18% | 46.27% | 46.66% | 47.50% | 22.65% | 16.07% | 18.89% | 18.70% |
|
EBIT Margin
|
0.10% | 3,443.50% | -15.36% | 24.77% | 37.53% | 58.36% | 54.40% | 60.38% | 62.98% | 61.24% | 63.09% | 61.96% | 63.28% | 64.99% | 61.20% | 68.12% | | | | | | | | | | | 74.44% | 76.32% | 74.71% | 77.82% | 45.18% | 46.27% | 46.66% | 47.50% | 50.99% | 45.33% | 47.56% | 47.85% |
|
EBITDA Margin
|
0.10% | 3,443.50% | -15.36% | 24.77% | 37.53% | 58.36% | 54.40% | 60.38% | 62.98% | 61.24% | 63.09% | 61.96% | 63.28% | 64.99% | 61.20% | 68.12% | | | | | | | | | | | 74.44% | 76.32% | 74.71% | 77.82% | 45.18% | 46.27% | 46.66% | 47.50% | 50.99% | 45.33% | 47.56% | 47.85% |
|
Operating Margin
|
0.10% | 3,443.50% | -15.36% | 24.77% | 37.53% | 58.36% | 54.40% | 60.38% | 62.98% | 61.24% | 63.09% | 61.96% | 63.28% | 64.99% | 61.20% | 68.12% | | | | | | | | | | | | | | | 45.18% | 46.27% | 46.66% | 47.50% | 50.99% | 45.33% | 47.56% | 47.85% |
|
Net Margin
|
0.10% | 3,443.50% | 62.20% | 80.15% | 111.44% | 140.19% | 135.75% | 141.73% | 151.32% | 144.65% | 149.21% | 148.32% | 144.83% | 154.10% | 138.09% | 159.28% | | | | | | | | | | | 44.49% | 45.34% | 43.69% | 45.75% | 44.46% | 45.27% | 46.07% | 46.55% | 21.49% | 14.95% | 17.63% | 17.50% |
|
FCF Margin
|
| | -6,386.98% | -2,222.99% | -1,941.90% | -679.30% | -586.85% | -729.18% | 212.55% | -775.76% | -292.97% | -374.80% | | | | | | | | | | | | | | | -76.17% | -105.09% | 32.04% | -72.67% | -55.64% | 102.83% | -62.48% | -24.84% | 128.85% | 167.98% | -14.28% | 68.45% |
|
Assets Average
|
| 500,000.02B | 0.12B | 0.27B | 0.43B | 0.59B | 0.68B | 0.77B | 0.82B | 0.87B | 0.93B | 0.98B | 1.14B | 1.22B | 1.23B | 1.28B | 1.33B | 1.42B | 1.44B | 1.51B | 1.61B | 1.65B | 1.64B | 1.60B | 1.59B | 1.76B | 2.45B | 3.06B | 3.16B | 3.26B | 3.40B | 3.42B | 3.46B | 3.56B | 3.54B | 3.46B | 3.46B | 3.47B |
|
Equity Average
|
| 16,404.02B | 16,404.85B | 0.14B | 0.09B | 171.46B | 358.20B | 186.99B | 0.50B | 0.52B | 0.54B | 0.57B | 0.69B | | | | | | | | 0.91B | 0.93B | 0.95B | 0.96B | 0.97B | | | 0.05B | 1.47B | -0.01B | 0.04B | 1.59B | 1.60B | -0.01B | -1.60B | 0.01B | 1.62B | 1.61B |
|
Invested Capital
|
-1.55B | 32,809.59B | 0.11B | 0.17B | 0.00B | 342.91B | 373.49B | 0.48B | 0.52B | 0.53B | 0.56B | 0.57B | 0.80B | | | 0.84B | | | | 0.89B | 0.92B | 0.94B | 0.96B | 0.97B | 0.97B | | 0.27B | 3.16B | 3.19B | 0.34B | 3.46B | 3.38B | 3.50B | 0.35B | 0.29B | 3.37B | 3.48B | 3.37B |
|
Asset Utilization Ratio
|
| 0.00 | | | | 0.04 | 0.05 | 0.07 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.11 | 0.12 | 0.13 | 0.09 | 0.05 | 0.02 | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 | 0.03 | 0.06 | 0.10 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 |
|
Interest Coverage Ratio
|
| | -6.62 | 1.22 | 2.86 | 5.68 | 4.45 | 5.07 | 5.82 | 5.27 | 5.55 | 5.45 | 5.58 | 8.49 | 6.18 | | | | | | | | | | | | 2.52 | 2.53 | 2.44 | 2.46 | 1.36 | 1.44 | 1.45 | 1.57 | 1.80 | 1.55 | 1.66 | 1.64 |
|
Debt to Equity
|
| | 0.92 | 0.90 | 775.67 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | 0.47 | 0.47 | 0.43 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
0.00 | 0.00B | 0.51 | 0.52 | 0.00 | 524.73 | 529.88 | 0.58 | 0.65 | 0.57 | 0.61 | 0.56 | 0.64 | | | 0.65 | | | | 0.56 | 0.57 | 0.56 | 0.60 | 0.61 | 0.61 | | -0.46 | 0.46 | 0.47 | -0.45 | 0.46 | 0.47 | 0.45 | -0.45 | -0.46 | 0.47 | 0.46 | 0.47 |
|
Times Interest Earned
|
| | -6.62 | 1.22 | 2.86 | 5.68 | 4.45 | 5.07 | 5.82 | 5.27 | 5.55 | 5.45 | 5.58 | 8.49 | 6.18 | | | | | | | | | | | | 2.52 | 2.53 | 2.44 | 2.46 | 1.36 | 1.44 | 1.45 | 1.57 | 1.80 | 1.55 | 1.66 | 1.64 |
|
FCF Payout Ratio
|
| | | | -0.02 | -0.10 | -0.11 | -0.08 | 0.29 | -0.08 | -0.20 | -0.14 | | | | | | | | | | | | | | | -0.61 | -0.38 | 1.24 | -0.47 | -0.75 | 0.38 | -0.65 | -1.32 | 0.33 | 0.25 | -2.72 | 0.57 |
|
Enterprise Value
|
-0.00B | 0.00 | -1000000.00B | -0.14B | -0.20B | -0.23B | -0.14B | -0.16B | -0.16B | -0.11B | -0.02B | -0.00B | | | | -0.00B | | | | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.03B | -0.03B | -0.03B | -0.03B | -0.04B | -0.03B | -0.03B | -0.03B | -0.05B | -0.04B | -0.08B | -0.02B |
|
Return on Sales
|
0.00% | 34.43% | 0.62% | 0.80% | 1.11% | 1.40% | 1.36% | 1.42% | 1.51% | 1.45% | 1.49% | 1.48% | 1.45% | 1.54% | 1.38% | 1.59% | 1.56% | 1.67% | 2.52% | | | | | | | | 0.44% | 0.45% | 0.44% | 0.46% | 0.44% | 0.45% | 0.46% | 0.47% | 0.21% | 0.15% | 0.18% | 0.17% |
|
Return on Invested Capital
|
| | | | | | | | | | | 0.10% | 0.10% | | | | | | | | | | | | | | | 0.12% | 0.08% | 0.19% | 0.16% | 0.08% | 0.07% | 0.11% | 0.71% | 0.12% | 0.06% | 0.06% |
|
Return on Assets
|
| | | 0.00% | 0.02% | 0.05% | 0.07% | 0.09% | 0.11% | 0.12% | 0.13% | 0.14% | 0.14% | 0.16% | 0.17% | 0.19% | 0.15% | 0.09% | 0.05% | | | | | | | | 0.02% | 0.03% | 0.04% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.04% | 0.03% | 0.02% |
|
Return on Equity
|
| | | 0.00% | 0.11% | 0.00% | 0.00% | 0.00% | 0.19% | 0.20% | 0.22% | 0.24% | 0.22% | | | | | | | | | | | | | | | 1.76% | 0.10% | -37.22% | 4.81% | 0.13% | 0.14% | -42.52% | -0.12% | 18.91% | 0.07% | 0.05% |