|
Cash & Equivalents
|
0.00B | 0.00 | 1,000,000.00B | 0.14B | 0.20B | 0.23B | 0.14B | 0.16B | 0.16B | 0.11B | 0.02B | 0.00B | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.05B | 0.04B | 0.08B | 0.02B |
|
Short-term Investments
|
0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
0.00B | 0.00 | 1,000,000.00B | 0.14B | 0.20B | 0.23B | 0.14B | 0.16B | 0.16B | 0.11B | 0.02B | 0.00B | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.05B | 0.04B | 0.08B | 0.02B |
|
Prepaid Assets
|
| -0.00B | -0.00B | -0.00B | 0.00B | -0.01B | 0.01B | -0.01B | 0.00B | -0.01B | 0.01B | 0.00B | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.06B | 0.02B | 0.02B |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.92B | 3.09B | 3.11B | 3.28B | 3.38B | 3.32B | 3.44B | 3.52B | 3.41B | 3.29B | 3.38B | 3.35B |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | | | | 0.00B | | | | 0.00B |
|
Assets
|
1,000,000.00B | 0.04B | 0.21B | 0.33B | 0.53B | 0.65B | 0.70B | 0.83B | 0.81B | 0.93B | 0.93B | 1.03B | 1.25B | 1.18B | 1.28B | 1.29B | 1.37B | 1.46B | 1.43B | 1.58B | 1.63B | 1.67B | 1.61B | 1.59B | 1.58B | 1.93B | 2.97B | 3.14B | 3.17B | 3.34B | 3.45B | 3.39B | 3.53B | 3.58B | 3.50B | 3.42B | 3.51B | 3.42B |
|
Accounts Payables
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | |
|
Notes Payables
|
| | | 0.15B | | | | 0.33B | 0.26B | 0.38B | 0.34B | 0.43B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables
|
| | | 0.00B | -10.51 | -0.03B | -0.06B | 0.01B | -380.00 | 0.01B | 0.01B | 0.01B | -380.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| | 0.00B | 0.16B | 0.00B | -0.03B | -0.05B | 0.34B | 0.26B | 0.40B | 0.35B | 0.45B | -380.00 | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | |
|
Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | 0.03B | 0.04B |
|
Other Accumulated Expenses
|
0.00B | | | | | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes
|
| 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | 0.10B | 0.15B | 0.23B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt
|
| | | 0.15B | | | | 0.33B | | | | 0.43B | | | | 0.38B | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
| | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.00B | 0.02B | 0.04B | 0.00B | 0.00B |
|
Total Non-Current Liabilities
|
| | | 0.16B | | | | | | | | | | | | | | | | | | | | | | | 1.59B | 1.66B | 1.66B | 1.82B | 1.84B | 1.75B | 1.91B | 1.97B | 1.87B | 1.76B | 1.89B | 1.81B |
|
Total Liabilities
|
0.00B | 0.00B | 0.10B | 0.16B | 0.24B | 0.31B | 0.33B | 0.35B | 0.29B | 0.40B | 0.37B | 0.46B | | | | 0.45B | | | | | | | | | | | 1.62B | 1.68B | 1.69B | 1.85B | 1.87B | 1.79B | 1.93B | 1.97B | 1.90B | 1.80B | 1.89B | 1.81B |
|
Total Debt
|
| | 0.10B | 0.15B | 0.23B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
| | 0.03B | 0.00B | | | | 0.17B | | | | 0.48B | | | | | | | | | | | | | | | -1.36B | 1.46B | -1.49B | -1.50B | -1.58B | 1.60B | 1.60B | -1.61B | -1.60B | -1.62B | -1.62B | -1.61B |
|
Shareholder's Equity
|
-1.55B | 32,809.59B | 0.11B | 0.17B | 0.00B | 342.91B | 373.49B | 0.48B | 0.52B | 0.53B | 0.56B | 0.57B | 0.80B | | | 0.84B | | | | 0.89B | 0.92B | 0.94B | 0.96B | 0.97B | 0.97B | | -1.36B | 1.46B | 1.49B | -1.50B | 1.58B | 1.60B | 1.60B | -1.61B | -1.60B | 1.62B | 1.62B | 1.61B |
|
Liabilities and Shareholders Equity
|
1,000,000.00B | 0.04B | 0.21B | 0.33B | 0.53B | 0.65B | 0.70B | 0.83B | 0.81B | 0.93B | 0.93B | 1.03B | 1.25B | 1.18B | 1.28B | 1.29B | 1.37B | 1.46B | 1.43B | 1.58B | 1.63B | 1.67B | 1.61B | 1.59B | 1.58B | 1.93B | 2.97B | 3.14B | 3.17B | 3.34B | 3.45B | 3.39B | 3.53B | 3.58B | 3.50B | 3.42B | 3.51B | 3.42B |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Retained Earnings
|
-0.00B | -0.00B | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.09B | 0.10B | 0.10B | 0.10B | 0.09B | 0.10B | 0.09B | 0.10B | 0.09B | 0.08B |