|
Revenue
|
-1.55B | -0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.05B | 0.04B | 0.05B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.10B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B |
|
Restructuring Costs
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Operating Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Operating Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Operating Income
|
-0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | | | | | | | | | | | | | | | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B |
|
EBIT
|
-0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | | | | | | | | | | | 0.07B | 0.08B | 0.09B | 0.09B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B |
|
Non Operating Investment Income
|
| | 0.00B | 0.00B | 441.00 | 80.00 | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | | -0.00B | -0.00B | -0.02B | | | | | | | | | | | 0.01B | 0.00B | 0.00B | 0.00B | -0.01B | -0.01B | -0.00B | -0.03B | -0.01B | 0.07B | -0.01B | -0.01B |
|
Interest & Investment Income
|
| | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | | | | |
|
Other Non Operating Income
|
| | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | | 0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | -0.00B | -0.00B | 0.01B | -0.01B | 0.00B | -0.00B | -0.01B | 0.02B | -0.01B | -0.03B | 0.00B | 0.00B |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | | | | |
|
EBT
|
-0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.07B | 0.05B | 0.07B | | | | | | | | | | | 0.04B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.03B | 0.02B | 0.02B | 0.02B |
|
Tax Provisions
|
| | | | | | | | | | 0.00B | 0.00B | | 0.00B | 0.00B | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Profit After Tax
|
0.00B | 0.00B | 0.00B | -0.00B | 11.32 | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.02B | 0.01B | 0.02B | 0.03B | 0.01B | 0.02B | 0.05B | 0.04B | 0.03B | 0.03B | 0.02B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B |
|
Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.02B | 0.01B | -0.01B | -0.02B |
|
Income from Continuing Operations
|
-0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.07B | 0.05B | 0.07B | | | | | | | | | | | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.03B | 0.02B | 0.02B | 0.02B |
|
Consolidated Net Income
|
-0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.07B | 0.05B | 0.07B | | | | | | | | | | | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.03B | 0.02B | 0.02B | 0.02B |
|
Income towards Parent Company
|
-0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.07B | 0.05B | 0.07B | | | | | | | | | | | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.03B | 0.02B | 0.02B | 0.02B |
|
Net Income towards Common Stockholders
|
-0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.07B | 0.05B | 0.07B | | | | | | | | | | | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.03B | 0.02B | 0.02B | 0.02B |
|
EPS (Basic)
|
-1.55 | -0.65 | 0.04 | 0.00 | 0.04 | 0.06 | 0.00 | 1.25 | 0.47 | 0.41 | 0.47 | 0.57 | 0.61 | 0.51 | 0.35 | 0.24 | 0.45 | 0.63 | 0.17 | 0.32 | 0.84 | 0.62 | 0.47 | 0.53 | 0.41 | 0.56 | 0.65 | 0.63 | 0.74 | 0.58 | 0.53 | 0.51 | 0.44 | 0.55 | 0.39 | 0.63 | 0.47 | 0.31 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.65 | 0.63 | 0.74 | 0.58 | 0.53 | 0.51 | 0.44 | 0.55 | 0.39 | 0.63 | 0.47 | 0.31 |
|
Shares Outstanding (Weighted Average)
|
0.00B | 0.00B | 0.03B | 3.35B | 0.20B | 0.25B | 282.44B | 0.02B | 0.49B | 501.23B | 508.29B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
-0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | | | | | | | | | | | 0.07B | 0.08B | 0.09B | 0.09B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B |
|
Interest Expenses
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Tax Rate
|
| | | | | | | | | | 0.29% | 0.24% | | 0.28% | 0.75% | | | | | | | | | | | | 0.95% | 1.82% | 0.91% | 1.06% | 1.60% | 2.17% | 1.25% | 1.99% | 5.12% | 6.98% | 6.65% | 6.44% |