|
Gross Margin
|
44.00% | 39.66% | 39.02% | 37.39% | 39.77% | 40.28% | 38,212.46% | 38.09% | 37.79% | 36.51% | 37.33% | 36.79% | 38.45% | 39.51% | 37.56% | 39.36% | 38.56% | 39.40% | 37.57% | 40.57% | 40.81% | 40.21% | 37.61% | 38.00% | 36.07% | 29.10% | 29.67% | 27.75% | 25.64% | 26.10% | 25.86% | 27.56% | 28.60% | 30.34% | 29.52% | 32.21% | 30.05% | 31.42% | 31.26% | 31.50% | 32.05% | 29.99% | 29.20% | 28.52% | 26.59% | 16.01% | 15.49% | 20.80% | 25.28% | 27.13% | 30.75% | 31.93% | 35.70% | 38.03% | 40.62% | 42.99% | 44.27% | 44.36% | 39.05% | 37.90% | 37.99% | 0.00% | 33.61% | 32.44% | 34.27% | 34.74% | 34.65% |
|
EBT Margin
|
24.90% | 22.47% | 18.90% | 18.23% | 19.99% | 20.17% | 0.02% | 22.06% | 19.30% | 17.24% | 19.62% | 19.76% | 22.65% | 21.55% | 21.47% | 17.27% | 20.78% | 20.48% | 18.91% | 22.80% | 24.31% | 21.20% | 8.41% | 13.91% | 17.12% | 5.74% | -20.54% | -0.82% | 2.20% | -3.16% | -0.22% | 4.15% | 5.79% | 5.32% | 7.41% | 12.48% | 13.42% | 16.88% | 17.25% | 10.61% | 16.70% | 13.28% | 11.81% | 9.09% | -30.07% | -8.03% | -6.34% | 6.60% | 12.06% | 20.09% | 21.94% | 19.85% | 24.11% | 26,941.51% | 26.20% | 29.32% | 34.41% | 0.03% | 25.48% | 28.37% | 24.26% | 14.64% | 20.35% | 22.56% | 20.51% | 20,969,435.51% | 20.96% |
|
EBIT Margin
|
28.17% | 20.84% | 20.35% | 17.90% | 18.88% | 20.45% | 19,982.12% | 21.99% | 18.44% | 17.05% | 18.78% | 19.56% | 21.63% | 22.16% | 21.96% | 21.24% | 20.67% | 20.44% | 19.20% | 22.04% | 21.93% | 20.64% | 17.91% | 13.08% | 16.83% | 5.95% | -20.49% | 1.16% | 2.43% | -5.83% | -3.31% | 0.56% | 3.12% | 4.14% | 6.07% | 10.58% | 11.37% | 12.44% | 13.61% | 8.49% | 13.84% | 12.23% | 10.61% | 8.72% | -28.91% | -7.30% | -6.94% | 0.65% | 4.37% | 9.92% | 13.17% | 13.29% | 20.46% | 23,669.03% | 27.00% | 27.98% | 32.63% | 0.03% | 26.80% | 23.98% | 23.58% | 0.00% | 18.42% | 19.63% | 18.82% | 18.89% | 20.03% |
|
EBITDA Margin
|
28.17% | 20.84% | 20.35% | 17.90% | 18.88% | 20.45% | 19,982.12% | 21.99% | 18.44% | 17.05% | 18.78% | 19.56% | 21.63% | 22.16% | 21.96% | 21.24% | 20.67% | 20.44% | 19.20% | 22.04% | 21.93% | 20.64% | 17.91% | 101.63% | 16.83% | 5.95% | -20.49% | 91.44% | 2.43% | -5.83% | -3.31% | 0.56% | 17.16% | 4.14% | 6.07% | 20.08% | 18.97% | 12.44% | 13.61% | 8.49% | 20.84% | 12.23% | 10.61% | 16.66% | 15.89% | 4.67% | 10.57% | 16.98% | 18.62% | 18.12% | 21.67% | 23.48% | 26.49% | 28,780.84% | 31.80% | 39.58% | 32.63% | 0.03% | 31.01% | 28.55% | 23.58% | 0.00% | 18.42% | 57.53% | 18.82% | 18.89% | 20.03% |
|
Operating Margin
|
28.17% | 20.84% | 20.35% | 17.90% | 18.88% | 20.45% | 19,982.12% | 21.99% | 18.44% | 17.05% | 18.78% | 19.56% | 21.63% | 22.16% | 21.96% | 21.24% | 20.67% | 20.44% | 19.20% | 22.04% | 21.93% | 20.64% | 17.91% | 13.08% | 16.83% | 5.95% | -20.49% | 1.16% | 2.43% | -5.83% | -3.31% | 0.56% | 3.12% | 4.14% | 6.07% | 10.58% | 11.37% | 12.44% | 13.61% | 8.49% | 13.84% | 12.23% | 10.61% | 8.72% | -28.91% | -7.30% | -6.94% | 0.65% | 4.37% | 9.92% | 13.17% | 13.29% | 20.46% | 23,669.03% | 27.00% | 27.98% | 32.63% | 0.03% | 26.80% | 23.98% | 23.58% | 0.00% | 18.42% | 19.63% | 18.82% | 18.89% | 20.03% |
|
Net Margin
|
15.04% | 16.37% | 12.98% | 12.04% | 13.40% | 14.23% | 0.02% | 15.55% | 13.74% | 11.95% | 13.03% | 14.53% | 16.76% | 16.28% | 16.30% | 13.47% | 15.86% | 14.77% | 12.43% | 15.28% | 16.38% | 15.33% | 3.35% | 9.23% | 11.32% | 3.55% | -22.76% | -3.40% | 1.51% | -1.26% | 1.68% | 3.23% | 17.78% | 6.00% | 8.05% | 10.08% | 12.59% | 9.41% | 13.00% | 10.73% | 12.98% | 12.59% | 6.04% | 8.72% | -37.45% | -3.86% | -3.25% | 9.42% | 9.00% | 19.23% | 18.81% | 17.99% | 21.24% | 451,697.71% | 443.89% | 22.30% | 27.25% | 0.03% | 501.25% | 33.06% | 505.81% | 10.09% | 15.37% | 18.14% | 17.35% | 17,219,036,890,505.54% | 572.21% |
|
FCF Margin
|
36.28% | 58.08% | 49.33% | 29.78% | 36.26% | 12.57% | 0.02% | 26.16% | 16.19% | 23.98% | 21.98% | 23.45% | 30.73% | 22.10% | 25.53% | 19.88% | 27.61% | 27.81% | 39.63% | 24.22% | 31.04% | 29.68% | 39.72% | 21.72% | 50.55% | 43.36% | 56.90% | 37.17% | 44.71% | 56.01% | 44.69% | -7.58% | 14.28% | 9.85% | 10.82% | 6.81% | 3.34% | 25.44% | 6.73% | 14.97% | 33.83% | 22.92% | 26.10% | 19.81% | 33.15% | 39.73% | 45.31% | 15.71% | 9.80% | 0.06% | 7.25% | 5.57% | 1.70% | 17,931.29% | 12.49% | 17.45% | 25.06% | 0.04% | 45.32% | 29.36% | 30.77% | 33.01% | 25.06% | 23.69% | 34.04% | 26,205,021.14% | 16.91% |
|
Inventory Average
|
2.83B | 2.36B | 2.03B | 1.79B | 1.75B | 1.94B | 2.17B | 2.37B | 2.52B | 2.67B | 2.77B | -166.28B | -166.24B | 2.92B | 2.99B | -85.84B | -85.89B | 2.80B | 2.69B | 2.69B | 2.70B | 2.74B | 2.80B | 2.80B | 2.61B | 2.29B | 2.08B | 1.93B | 1.72B | 1.57B | 1.52B | 1.53B | 1.62B | 1.83B | 2.10B | 2.29B | 2.38B | 2.46B | 2.60B | 2.59B | 2.49B | 2.45B | 2.41B | 2.33B | 2.25B | 2.05B | 1.74B | 1.63B | 1.77B | 2.03B | 2.31B | 2.58B | 2.85B | 3.20B | 3.52B | 3.83B | 3.99B | 3.94B | 3.88B | 3.90B | 3.92B | 3.87B | 3.80B | 3.74B | 3.61B | 3.50B | 3.50B |
|
Assets Average
|
14.91B | 14.26B | 13.77B | 13.61B | 13.56B | 13.58B | 13.79B | 14.21B | 14.70B | 15.08B | 15.04B | 14.90B | 15.35B | 15.68B | 15.81B | 16.03B | 16.04B | 16.03B | 15.99B | 15.99B | 16.19B | 16.60B | 16.78B | 16.65B | 16.54B | 16.43B | 15.89B | 15.15B | 14.84B | 14.62B | 14.30B | 14.12B | 14.10B | 14.21B | 14.29B | 14.38B | 14.56B | 14.61B | 14.56B | 14.44B | 14.57B | 14.93B | 15.00B | 14.93B | 14.48B | 14.01B | 13.88B | 13.79B | 13.76B | 14.01B | 14.38B | 14.49B | 14.86B | 15.73B | 16.52B | 17.21B | 18.09B | 18.95B | 19.55B | 20.46B | 21.31B | 21.32B | 21.12B | 20.80B | 20.53B | 20.51B | 20.44B |
|
Equity Average
|
| | | | | | | | | | | | | | | | 11.53B | 11.73B | 11.89B | 12.17B | 12.51B | 12.76B | 12.74B | 12.67B | 12.67B | 12.57B | 12.21B | 11.92B | 11.84B | 11.64B | 11.48B | 11.39B | 11.41B | 11.44B | 11.42B | 11.54B | 11.67B | 11.59B | 11.56B | 11.74B | 11.89B | 11.97B | 11.95B | 11.97B | 11.61B | 11.21B | 11.19B | 6.18B | 6.23B | 11.39B | 11.62B | 11.93B | | | | | | | | | | | | | | | |
|
Invested Capital
|
1.53B | 1.53B | 1.53B | 2.91B | 1.53B | 1.53B | 1.53B | 2.71B | 0.82B | 0.82B | 0.82B | 10.51B | 0.82B | 0.82B | 0.82B | 11.33B | 12.51B | 12.65B | 12.82B | 12.29B | 13.32B | 13.44B | 13.28B | 12.65B | 13.11B | 12.87B | 12.48B | 11.87B | 12.09B | 11.75B | 11.88B | 12.68B | 11.93B | 11.74B | 11.89B | 13.30B | 12.08B | 11.76B | 12.12B | 13.02B | 12.43B | 12.37B | 12.38B | 13.60B | 12.78B | 12.74B | 12.74B | 2.52B | 11.87B | 12.07B | 12.35B | 13.40B | 0.32B | 12.97B | 0.32B | 16.05B | 1.09B | 1.09B | 1.09B | 18.86B | 1.62B | 18.32B | 1.62B | 18.31B | 0.66B | 0.66B | 0.66B |
|
Asset Utilization Ratio
|
0.79 | 0.76 | 0.69 | 0.60 | 0.54 | 0.53 | 0.54 | 0.54 | 0.57 | 0.58 | 0.62 | 0.67 | 0.67 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.67 | 0.66 | 0.65 | 0.62 | 0.62 | 0.62 | 0.61 | 0.56 | 0.53 | 0.47 | 0.40 | 0.36 | 0.32 | 0.30 | 0.30 | 0.31 | 0.33 | 0.37 | 0.41 | 0.45 | 0.49 | 0.53 | 0.53 | 0.52 | 0.51 | 0.49 | 0.50 | 0.46 | 0.41 | 0.37 | 0.33 | 0.35 | 0.39 | 0.45 | 0.52 | 0.39 | 0.45 | 0.52 | 0.59 | 215.61 | 209.01 | 199.69 | 191.65 | 0.63 | 0.62 | 0.60 | 0.58 | 0.42 | 0.43 |
|
Interest Coverage Ratio
|
-17.51 | -17.88 | -11.63 | -13.94 | -15.41 | -18.52 | -0.04B | -37.38 | -32.86 | -33.46 | -33.29 | -41.24 | -57.05 | -48.93 | -31.98 | -40.01 | -39.80 | -34.79 | -24.60 | -27.96 | -43.51 | -51.73 | -33.67 | -44.39 | -60.63 | -11.87 | 67.67 | -5.84 | -6.81 | 12.78 | 4.73 | 0.92 | -6.07 | -8.55 | -12.16 | -19.51 | -20.86 | -21.34 | -30.11 | -23.03 | -37.10 | -20.78 | -13.91 | -13.02 | 60.36 | 12.21 | 10.71 | -1.61 | -11.04 | -26.02 | -36.54 | -39.89 | -263.90 | -0.11 | -45.27 | -50.06 | -42.84 | -0.04 | -45.25 | -41.45 | -39.43 | | -33.61 | -62.54 | -46.82 | 0.00 | -61.92 |
|
Debt to Equity
|
| | | 2.14 | | | | 2.16 | | | | -0.09 | | | | -0.15 | 0.16 | 0.17 | 0.14 | -0.08 | 0.10 | 0.12 | 0.13 | 0.00 | 0.12 | 0.13 | 0.12 | -0.08 | 0.11 | 0.09 | 0.10 | 0.04 | 0.10 | 0.11 | 0.10 | 0.12 | 0.11 | 0.10 | 0.10 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.19 | 0.12 | 0.11 | -0.01 | 0.03 | 0.03 | 0.04 | 0.01 | | 0.02 | | 0.05 | | | | 0.03 | | 0.10 | | 0.05 | | | |
|
Debt Ratio
|
0.22 | 0.18 | 0.17 | 0.19 | 0.16 | 0.17 | 0.16 | 0.18 | 0.13 | 0.12 | 0.12 | -0.06 | 0.10 | 0.12 | 0.13 | -0.11 | 0.12 | 0.13 | 0.11 | -0.06 | 0.08 | 0.09 | 0.10 | 0.00 | 0.09 | 0.10 | 0.10 | -0.07 | 0.08 | 0.07 | 0.08 | 0.04 | 0.08 | 0.09 | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.15 | 0.10 | 0.09 | 0.00 | 0.02 | 0.02 | 0.03 | 0.01 | 0.04 | 0.02 | 0.02 | 0.04 | 0.09 | 0.05 | 0.09 | 0.03 | 0.10 | 0.08 | 0.10 | 0.04 | 0.05 | 0.05 | 0.05 |
|
Equity Ratio
|
| | | 0.09 | | | | 0.08 | | | | 0.71 | | | | 0.71 | 0.73 | 0.74 | 0.75 | 0.77 | 0.77 | 0.76 | 0.76 | 0.77 | 0.77 | 0.77 | 0.77 | 0.80 | 0.79 | 0.80 | 0.81 | 0.81 | 0.81 | 0.80 | 0.80 | 0.80 | 0.80 | 0.79 | 0.80 | 0.83 | 0.81 | 0.80 | 0.80 | 0.81 | 0.79 | 0.81 | 0.81 | 0.09 | 0.82 | 0.81 | 0.81 | 0.84 | | 0.78 | | 0.80 | | | | 0.81 | | 0.79 | | 0.82 | | | |
|
Times Interest Earned
|
-17.51 | -17.88 | -11.63 | -13.94 | -15.41 | -18.52 | -0.04B | -37.38 | -32.86 | -33.46 | -33.29 | -41.24 | -57.05 | -48.93 | -31.98 | -40.01 | -39.80 | -34.79 | -24.60 | -27.96 | -43.51 | -51.73 | -33.67 | -44.39 | -60.63 | -11.87 | 67.67 | -5.84 | -6.81 | 12.78 | 4.73 | 0.92 | -6.07 | -8.55 | -12.16 | -19.51 | -20.86 | -21.34 | -30.11 | -23.03 | -37.10 | -20.78 | -13.91 | -13.02 | 60.36 | 12.21 | 10.71 | -1.61 | -11.04 | -26.02 | -36.54 | -39.89 | -263.90 | -0.11 | -45.27 | -50.06 | -42.84 | -0.04 | -45.25 | -41.45 | -39.43 | | -33.61 | -62.54 | -46.82 | 0.00 | -61.92 |
|
FCF Payout Ratio
|
| -0.29 | | -0.28 | | -1.00 | | -0.28 | | -0.43 | -0.01 | -0.24 | 0.00 | -0.48 | | -0.28 | -0.02 | -0.45 | 0.00 | -0.24 | -0.06 | -0.45 | | -0.30 | | -0.44 | | -0.35 | -0.01 | -0.60 | -0.05 | -1.94 | | -2.70 | | -1.42 | | -0.73 | 0.00 | -0.49 | | -0.75 | 0.00 | -0.45 | | | | -0.47 | | -179.45 | 0.00 | -1.34 | | -0.66 | -0.03 | -0.32 | | -0.27 | 0.00 | -0.23 | | -0.42 | -0.01 | -0.44 | | -0.74 | -0.01 |
|
Enterprise Value
|
-7.12B | -6.31B | -6.48B | -2.10B | -6.35B | -0.51B | -2010.64B | -1.52B | -0.67B | -0.87B | -0.63B | -1.25B | -0.42B | -0.42B | -7.96B | -2012.64B | -0.81B | -1.73B | -8.48B | -1.23B | -1.53B | -2015.73B | -2.16B | -2.26B | -2.38B | -2.57B | -2.34B | -2017.14B | -2.04B | -1.88B | -6.82B | -3.04B | -2.04B | -6.52B | -6.37B | -1.84B | -6.58B | -6.25B | -6.47B | -0.97B | -1.33B | -1.56B | -1.86B | -2019.21B | -4.86B | -1.36B | -1.63B | -0.87B | -1.35B | -1.16B | -0.97B | -0.72B | -0.36B | -0.56B | -1.43B | -1.61B | -2024.08B | -1.85B | -12.45B | -3.61B | -2.25B | -2.45B | -12.72B | -11.61B | -11.89B | -11.64B | -2.44B |
|
Return on Sales
|
0.00% | -0.01% | -0.01% | 0.00% | 0.26% | 0.25% | 0.00% | 0.29% | 0.25% | 0.22% | 0.25% | 0.24% | 0.28% | 0.27% | 0.27% | 0.21% | 0.26% | 0.26% | 0.25% | 0.30% | 0.32% | 0.27% | 0.13% | 0.19% | 0.23% | 0.08% | -0.18% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.08% | 0.03% | 0.02% | 0.02% | 0.14% | 0.24% | 0.21% | 0.11% | 0.20% | 0.14% | 0.18% | 0.10% | -0.22% | -0.12% | -0.09% | 0.04% | 0.16% | 0.21% | 0.25% | 0.23% | 0.27% | 43,284.99% | 0.32% | 0.36% | 0.42% | 0.00% | 0.34% | 0.23% | 0.27% | 41,589.68% | 0.25% | 0.27% | 0.23% | 34,139,288,637.29% | 0.27% |
|
Return on Capital Employed
|
| 0.23% | | 0.16% | | 0.12% | | 34.34% | | | | 0.15% | | 0.17% | | 0.18% | | 0.14% | | 0.16% | | | | 0.14% | | 0.09% | | 0.01% | | -0.03% | | 0.00% | | 0.00% | | 0.03% | | 0.05% | | 0.07% | | | | 0.06% | | -0.02% | | -0.05% | | 0.01% | | 0.05% | | 0.13% | | 0.21% | | 0.27% | | 0.25% | | 0.14% | | 0.11% | | | |
|
Return on Invested Capital
|
1.22% | 0.74% | 0.53% | 0.53% | 0.41% | 0.30% | 85.60% | 118.93% | 128.05% | 102.91% | 0.52% | 0.32% | 0.36% | 0.83% | 0.87% | 0.40% | 0.24% | 0.23% | 0.22% | 0.22% | 0.22% | 0.21% | 0.21% | 0.19% | 0.18% | 0.14% | 0.07% | 0.04% | -0.01% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.03% | 0.04% | 0.07% | 0.09% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.02% | 0.00% | -0.04% | -0.08% | 0.00% | 0.01% | 0.04% | 0.06% | 0.16% | 12.17% | 14.32% | 12.68% | 12.83% | 2.01% | 1.74% | 0.44% | 0.35% | 9,544.94% | 8,749.10% | 8,688.18% | 8,410.30% | 14,644.78% | 17,534.50% |
|
Return on Assets
|
0.02% | -0.01% | -0.01% | 0.00% | 0.03% | 0.07% | 0.07% | 0.11% | 0.11% | 0.11% | 0.15% | 0.16% | 0.17% | 0.18% | 0.18% | 0.17% | 0.17% | 0.17% | 0.16% | 0.18% | 0.18% | 0.18% | 0.16% | 0.14% | 0.12% | 0.09% | 0.05% | 0.03% | -0.01% | -0.02% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.05% | 0.08% | 0.09% | 0.10% | 0.09% | 0.08% | 0.08% | 0.02% | 0.00% | -0.03% | -0.04% | 0.00% | 0.03% | 0.07% | 0.10% | 0.13% | 7.81% | 7.46% | 7.21% | 6.92% | 0.30% | 0.30% | 0.26% | 0.21% | 6,478.71% | 6,541.20% | 6,643.37% | 6,727.61% | 5,135.40% | 5,154.69% |
|
Return on Equity
|
| | | | | | | | | | | | | | | | 0.24% | 0.23% | 0.22% | 0.23% | 0.24% | 0.23% | 0.21% | 0.19% | 0.16% | 0.12% | 0.07% | 0.03% | -0.01% | -0.02% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.06% | 0.10% | 0.11% | 0.12% | 0.11% | 0.10% | 0.09% | 0.03% | -0.01% | -0.04% | -0.10% | 0.00% | 0.04% | 0.09% | 0.12% | | | | | | | | | | | | | | | |