Tenaris Growth Metrics (2009-2025) | TS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -7.38%-2.06%2.28%6.53%10.19%11.99%6.33%3.48%5.35%2.57%7.73%7.37%1.76%2.67%-0.36%-0.18%2.07%5.10%4.71%3.64%0.77%-2.84%-7.68%-10.36%-10.21%-11.74%-8.24%-5.38%-4.59%-1.00%0.93%2.82%3.72%1.86%1.81%-1.02%1.08%3.40%2.73%4.15%-5.12%-7.26%-7.71%-7.59%-2.26%2.29%4.89%5.35%10.66%13.81%15.96%21.46%22.03%19.06%17.66%20.12%15.60%9.56%6.56%-3.00%-4.31%-3.28%-3.19%
Assets Growth (3y) 2.45%4.00%5.42%5.78%5.71%5.65%4.51%3.51%3.05%3.44%3.97%3.57%1.53%1.59%-1.24%-2.48%-2.62%-3.41%-3.92%-4.21%-4.78%-5.31%-5.09%-4.46%-3.86%-3.81%-1.94%-1.25%0.01%1.40%1.82%1.96%-0.18%-0.78%-1.17%-1.60%-2.13%-0.64%-0.18%0.46%0.87%2.59%3.93%5.74%9.69%11.49%12.69%15.41%16.01%14.07%13.29%12.27%10.52%8.05%6.67%
Assets Growth (5y) 2.23%3.95%4.10%4.13%3.97%3.79%1.99%0.60%-0.20%-1.04%-0.97%-1.19%-2.16%-1.74%-2.26%-2.04%-1.78%-1.89%-1.84%-2.20%-1.98%-2.21%-2.21%-2.11%-3.15%-3.12%-2.22%-1.51%-1.49%-0.22%0.44%0.63%1.47%2.60%3.26%4.04%4.83%5.86%6.29%8.15%7.68%7.09%7.07%6.62%7.86%7.99%8.10%
Assets (QoQ) -6.26%-0.47%-1.86%1.15%-0.87%3.94%2.22%4.62%0.74%-1.31%-0.52%6.52%-1.92%3.65%-0.85%0.95%-1.04%0.60%-0.68%3.23%1.90%0.23%-1.69%0.37%-1.75%-4.77%-4.55%0.54%-3.43%-0.99%-1.58%1.38%0.21%0.94%0.26%2.26%-1.59%0.90%-2.53%4.44%0.67%0.25%-1.18%-4.86%-1.60%-0.24%-1.05%0.63%2.98%2.30%-0.62%5.71%5.91%4.24%4.09%6.21%3.33%3.01%6.26%2.21%-2.08%0.19%-3.26%0.83%-1.03%0.29%
Capital Expenditures Growth (1y) -31.82%-78.80%99.79%-114.90%-33.34%-31.90%-99,577.67%34.03%6.75%18.57%11.87%-6.95%6.37%12.15%-10.33%9.01%-2.81%-24.21%-46.47%-104.19%-38.20%-17.36%0.41%18.02%11.87%19.38%37.73%151.42%39.80%26.51%23.49%-176.59%33.67%33.12%45.63%37.39%6.80%6.18%-11.17%-6.15%20.59%53.23%52.02%52.57%33.44%-12.59%-78.74%-79.86%-47.79%-45.12%-74.22%-56.81%-74.93%-121.96%-31.61%-54.97%-46.98%2.33%-4.87%-9.02%-1.01%16.03%-3.76%
Capital Expenditures Growth (3y) -17.90%-24.30%-22.60%-14.88%-5.20%1.92%-889.65%13.74%3.54%3.86%-12.51%-25.72%-9.98%-8.59%-17.19%-15.06%-7.78%-5.53%3.15%41.96%9.83%11.41%22.00%31.40%29.40%26.55%36.26%37.29%28.07%22.74%22.67%-35.88%21.12%33.55%33.81%31.94%21.02%20.95%1.58%3.25%7.90%8.58%-14.32%-10.19%-19.83%-53.64%-60.03%-63.50%-56.05%-46.53%-33.97%-38.37%-37.46%-22.10%-12.72%
Capital Expenditures Growth (5y) -9.55%-15.95%-24.39%-23.01%-10.59%-6.58%-326.66%-1.45%-1.80%3.41%2.45%23.19%6.73%5.37%5.17%9.72%12.95%10.39%17.69%16.22%14.64%15.28%22.11%26.50%23.59%29.52%32.69%34.12%27.76%24.66%16.89%-19.47%13.55%13.67%2.02%2.32%-4.96%-9.74%-16.93%-17.09%-14.97%-10.62%-15.58%-17.71%-20.63%-24.36%-34.85%
Capital Expenditures (QoQ) 11.12%4.74%-31.22%-18.65%-20.55%99.89%-134,328.76%26.38%-19.25%15.54%11.04%-4.06%-4.14%8.59%-7.96%8.90%2.29%-14.81%10.97%-2.93%-18.05%-35.38%-24.11%30.33%-0.26%-14.88%-2.17%25.11%8.28%11.27%184.36%-187.69%-11.96%7.63%15.54%24.06%-12.89%24.91%2.74%-13.04%-13.65%11.02%7.13%15.44%33.07%8.72%8.19%-18.67%-13.21%-44.92%7.62%2.50%-11.17%-73.98%16.85%-8.77%-41.06%-3.16%2.09%-3.16%6.26%-10.76%-1.79%4.42%22.08%-36.86%
Cash & Equivalents Growth (1y) -19.15%-99.97%33,680.27%-44.66%-99.96%0.05%-100.00%-2.38%0.05%0.05%110,352,508.26%244,150.94%0.05%30,637.33%-0.31%-100.00%0.10%325,560.74%-99.97%67,961,704.89%0.00%-100.00%0.05%482,367.17%0.05%0.05%247,554.94%-99.93%21,111.26%252,080.16%4.69%-53.98%1,205.87%8.60%8.56%-25.04%-83.92%-78.23%-72.90%416,188.66%422.17%-24.21%-34.60%-100.00%-85.17%-35.53%-48.89%15,648.86%-99.71%-100.00%93.63%243.11%100,049,355.98%317,696.44%900.81%50.05%-100.00%0.05%-0.35%463.93%89,948,095.95%452,315.91%-99.98%
Cash & Equivalents Growth (3y) -93.42%-93.07%5.90%996.78%-92.94%575.10%-84.81%-99.10%0.07%9,904.97%580.04%-20.26%0.05%0.05%-93.42%0.05%0.05%-85.17%-10.86%13,076.93%496.48%-86.38%1,274.02%15.71%1,304.63%1,299.34%1,311.90%-93.78%663.64%741.66%-32.47%1,028.19%122.15%-43.62%-42.27%-85.38%-50.07%-52.62%-55.09%-13.11%-86.89%-99.19%-13.50%-91.85%655.68%-86.95%114.76%832.48%-97.54%-84.90%168.29%207.35%1,563.27%24,220.20%-87.33%
Cash & Equivalents Growth (5y) -80.45%219.62%-79.77%-22.82%-79.60%0.05%-93.69%373.81%0.05%0.05%1,407.77%11.29%192.07%379.20%-5.86%-79.98%388.23%54.94%-4.25%1,411.61%238.67%-77.34%277.16%445.59%371.35%239.66%246.41%-93.69%221.76%211.09%-36.54%-25.71%-65.73%-95.84%-28.23%11.03%224.94%-79.45%11.91%27.56%-89.71%-72.12%45.21%-65.95%14.69%58.65%-71.10%
Cash & Equivalents (QoQ) -14.49%-1.45%-74.37%274.37%-99.96%99,999,900.00%-99.96%-99.76%0.00%-99.68%12,862,806.87%-99.76%0.00%351,142.64%28,370.35%-100.00%30,622.06%1,039.18%-100.00%327,793.39%99,950,272.21%-100.00%20,637.09%-99.52%0.00%0.00%99,999,900.00%-100.00%0.00%247,432.09%-71.83%-69.59%1,088.90%2.76%-87.62%763.09%-1.13%2.72%-91.45%85.11%33.89%27.87%131,259.36%-99.77%-80.57%10.34%-99.80%34,318.07%-15.52%-12.52%-38.08%-99.36%-99.97%156,283,173.98%9.72%185,236.69%-100.00%492,070.09%-83.55%-100.00%19,467.31%490,121.34%-6.91%0.73%-1.58%-99.98%
Cash from Investing Activities Growth (1y) -57.48%90.61%99.90%-79.51%9.68%-1,155.62%7,538.31%102.64%-247.19%58.15%-2,654.55%493.05%52.22%-155.06%21.78%-88.00%-63.53%13.57%-48.41%-1,346.18%-48.90%-4.66%54.60%-167.71%88.18%99.30%77.29%139.34%244.64%2,943.03%344.35%-183.79%-104.75%186.14%-167.53%547.99%-1,599.80%-59.94%46.14%-85.15%-895.74%-441.97%-325.68%-925.10%112.13%118.63%90.26%128.22%-78.60%-336.73%148.41%-159.15%-3,612.03%-597.76%-7,925.99%829.28%7.79%63.32%62.95%-29.40%58.15%109.75%108.35%
Cash from Investing Activities Growth (3y) -70.29%20.99%-23.47%31.65%-14.43%-137.54%-1,041.21%26.39%-39.47%2.65%-216.33%-121.52%-5.17%-32.14%19.22%-81.75%33.98%81.50%46.51%135.89%31.13%30.22%31.08%4.08%79.91%36.97%27.90%51.49%-5.28%225.83%3.86%-17.70%-115.68%-80.90%-52.52%-76.40%182.42%-36.56%39.34%-29.81%31.20%-51.95%30.07%-50.03%3.05%-45.46%-54.51%47.63%-107.46%-100.49%-141.22%44.95%-149.61%31.03%34.27%
Cash from Investing Activities Growth (5y) -31.00%-1.69%-16.92%15.89%-29.54%-64.71%-298.23%8.89%13.75%63.18%-38.29%56.35%17.07%19.72%18.05%-27.12%54.38%20.26%24.06%118.03%27.14%17.49%38.00%20.94%-6.55%4.83%2.99%-12.59%27.80%86.84%18.11%5.36%-26.92%-30.11%-40.76%1.73%-173.93%-44.12%-53.26%8.33%-52.94%-42.43%-42.21%47.96%18.86%16.11%16.15%
Cash from Investing Activities (QoQ) -166.95%5.61%49.61%-24.02%84.09%99.00%-91,222.50%37.60%-121.19%105.90%-67.54%-8,293.11%73.34%-260.26%107.54%-760.07%-42.32%-10.48%101.16%-9,093.20%24.77%-89.70%90.29%-974.53%47.13%17.70%42.75%52.56%96.87%-2,568.80%199.17%74.41%-38.41%129.38%-134.01%90.12%3,813.43%-154.13%325.60%-137.48%187.53%-172.77%162.21%-2,613.20%69.94%9.42%-20.57%136.94%-53.81%-147.33%449.53%-72.00%-611.01%109.68%-527.04%-1,562.87%-1.53%-8.55%139.79%-310.25%59.62%-9.65%175.84%-224.63%109.41%-6.08%
Cash from Operations Growth (1y) -42.85%-94.72%-99.98%-39.12%-62.03%454.63%275,335.75%79.74%266.99%27.49%46.12%-24.03%-8.60%46.45%52.78%33.86%10.11%-6.68%-12.16%-55.53%43.48%-3.25%-11.09%-1.75%-64.79%-30.72%-56.76%-61.11%-91.55%-108.65%-100.96%-116.36%-213.14%1,169.88%2,151.23%1,955.04%1,952.12%-2.55%649.82%10.44%-5.76%30.76%11.64%-47.23%-86.34%-111.25%-87.32%-66.99%-137.74%949.51%357.67%1,038.26%3,561.02%213.65%435.64%59.51%-3.67%-30.29%-57.45%-41.10%-7.44%-28.02%-42.33%
Cash from Operations Growth (3y) -7.31%-28.01%-13.99%-5.98%8.40%117.97%1,732.03%22.26%54.58%20.33%25.17%-23.25%13.03%9.76%6.07%-16.38%-17.75%-14.48%-30.36%-44.61%-65.04%-27.20%-26.07%-27.29%-26.70%-13.78%-56.03%5.69%21.00%-3.40%13.81%49.67%170.29%150.04%457.97%133.99%63.67%-28.93%2.01%-42.27%-27.00%7.71%-13.47%25.63%21.29%44.19%45.94%81.64%132.59%174.01%118.49%120.31%220.30%16.32%9.54%
Cash from Operations Growth (5y) -4.33%-12.61%-3.11%-13.13%15.01%56.37%444.87%-4.40%13.29%3.15%-5.49%-29.61%-46.71%-15.77%-14.93%-15.29%-15.47%-10.37%-41.87%-12.40%-2.19%-9.58%-10.74%5.08%-10.08%-3.97%-6.58%-7.21%-25.60%-16.35%-26.90%-10.20%-24.72%71.94%152.01%111.80%101.41%30.74%91.89%28.42%10.13%22.26%8.10%13.25%9.73%8.50%-5.27%
Cash from Operations (QoQ) 45.54%-30.49%-46.02%4.63%-86.56%-99.79%207,814.78%-34.74%96.27%3.43%35.68%33.25%-31.82%18.55%-29.46%60.32%9.25%23.67%-38.20%31.88%-7.41%16.41%-68.72%325.56%-37.57%6.98%-65.43%52.52%22.83%-33.24%-68.91%-66.84%-225.62%92.60%-430.82%-129.22%1,287.95%-85.81%380.05%128.86%-37.49%9.19%-29.29%95.28%-13.27%-6.77%-66.58%-49.45%-171.43%205.07%-12.99%-157.80%1,707.85%-43.40%116.39%75.74%45.71%-3.33%-35.56%6.13%5.44%-41.00%-10.80%66.79%-18.01%-52.72%
Dividends Paid - Common Growth (1y) 30.00%0.00%0.00%0.00%-19.05%0.00%-1,742.10%-20.00%0.00%-187.26%0.00%-15.38%0.00%0.00%0.00%186.67%6.67%-200.00%0.00%0.00%0.00%-103.39%0.00%46.15%-85.71%-100.02%-6,948.65%-30.75%-21.42%85.33%-17.18%-14.24%-283.14%-27.26%-30.91%48.82%
Dividends Paid - Common Growth (3y) 5.90%0.00%-12.62%0.00%-12.62%-4.89%-6.27%-4.89%36.29%0.00%-496.64%44.22%2.27%4.66%2.27%4.66%2.27%63.16%-44.22%18.65%20.63%36.93%0.00%0.00%-105.62%-9.35%-41.70%-40.52%-240.87%-24.93%-22.00%33.99%
Dividends Paid - Common Growth (5y) 0.00%-2.90%-7.39%-2.90%-7.39%-32.11%24.57%-2.29%0.00%1.37%-39.17%0.00%1.37%2.82%14.14%14.14%63.86%-24.57%0.00%-5.51%-3.96%-21.00%-8.91%-6.77%-37.33%-14.29%
Dividends Paid - Common (QoQ) 97.59%-2,473.27%99.41%-32,511.49%89.14%-2,024.41%99.97%-135,714.16%68.80%-639.55%97.57%-8,115.29%93.22%739.46%99.82%-25,911.86%99.64%-12,689.17%99.91%-103,595.27%96.84%-1,823.49%99.62%-15,267.84%98.72%-5,004.57%99.50%
EBITDA Margin Growth (1y) -929.00-38.000.00B409.00-44.00-340.00-0.00B-243.00319.00511.00318.00169.00-96.00-173.00-276.0079.00126.0021.00-129.000.00B-510.00-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B997.00938.000.00B181.00829.00755.00-0.00B187.00-21.00-300.00817.00-495.00-755.00-4.0032.00273.000.00B0.00B650.00787.000.00B0.00B0.00B614.00-0.00B-79.00-0.00B-905.00-3.00-0.00B0.00B-477.000.00B161.00
EBITDA Margin Growth (3y) -653.00133.00161.00335.00179.00-2.00-0.00B5.00349.00359.00-87.000.00B-480.00-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-477.00-0.00B-0.00B-0.00B213.00649.000.00B-0.00B0.00B0.00B0.00B0.00B-127.0053.00450.00-309.00-35.00569.00805.000.00B565.000.00B0.00B0.00B0.00B-464.000.00B0.00B497.00-0.00B-325.000.00B-767.00-0.00B-0.00B
EBITDA Margin Growth (5y) -624.00-19.00-244.000.00B-204.00-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-447.00-0.00B-0.00B-117.00-170.00-800.00-559.00-0.00B-109.00-842.00-730.00-0.00B-95.00-127.000.00B-0.00B0.00B0.00B0.00B0.00B933.000.00B0.00B0.00B0.00B-0.00B0.00B0.00B275.00-0.00B781.000.00B293.000.00B947.00
EBITDA Margin (QoQ) -733.00-48.00-246.0098.00157.000.00B-0.00B-355.00-139.00173.0078.00208.0053.00-20.00-72.00-58.00-23.00-124.00284.00-11.00-129.00-273.000.00B-0.00B-0.00B-0.00B0.00B-0.00B-826.00252.00387.000.00B-0.00B192.000.00B-111.00-653.00118.00-512.000.00B-861.00-162.00605.00-77.00-0.00B589.00642.00163.00-49.00355.00181.00301.000.00B-0.00B778.00-695.00-0.00B0.00B-246.00-497.00-0.00B0.00B0.00B-0.00B7.00115.00
EBIT Growth (1y) -54.88%-7.21%112,251.62%37.26%38.55%1.11%-99.88%18.54%32.11%51.51%24.54%8.93%-2.23%-6.88%-20.54%0.58%2.20%-5.00%-6.49%-40.59%-32.95%-79.77%-173.68%-95.47%-92.27%-155.35%89.77%-63.33%22.87%183.71%341.93%2,787.10%489.21%332.00%226.98%6.34%22.06%5.42%-27.61%-15.06%-296.72%-138.64%-137.58%-95.13%110.12%267.44%428.39%3,600.95%838.64%336.96%247.81%270.65%179.06%92.83%8.07%-19.16%-39.94%-100.00%-38.12%-31.82%-32.25%13.88%11.08%
EBIT Growth (3y) -6.18%12.44%17.41%21.02%21.41%12.57%-89.54%9.10%9.70%10.26%-2.55%-13.34%-12.50%-43.65%-36.57%-69.97%-62.45%-28.19%-27.45%-78.55%-60.07%-54.57%-43.30%-21.71%-17.61%26.03%41.10%124.13%106.75%79.80%97.69%196.54%-152.76%-55.49%-42.43%-64.71%-37.59%-11.98%-3.69%15.22%23.19%41.39%62.51%88.29%66.94%152.55%142.97%380.44%150.57%-98.50%32.50%26.89%4.33%-99.04%-9.43%
EBIT Growth (5y) -3.77%4.69%3.76%1.16%4.17%-22.80%-14.88%-48.86%-41.52%-16.54%-15.66%-59.56%-42.36%-39.22%-32.95%-22.11%-17.45%-17.39%-11.03%-21.23%-14.47%-15.65%-15.47%-15.40%-27.30%-23.00%26.12%-14.19%11.97%34.89%55.41%115.95%68.16%66.70%58.99%43.24%44.81%41.87%27.41%35.59%25.66%-92.62%23.48%29.76%25.22%14.87%60.00%
EBIT Margin Growth (1y) -929.00-38.000.00B409.00-44.00-340.00-0.00B-243.00319.00511.00318.00169.00-96.00-173.00-276.0079.00126.0021.00-129.00-896.00-510.00-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-60.0069.00997.00938.000.00B825.00829.00755.00-209.00247.00-21.00-300.0023.00-0.00B-0.00B-0.00B-807.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-19.00-400.00-905.00-3.00-838.00-436.00-477.000.00B161.00
EBIT Margin Growth (3y) -653.00133.00161.00335.00179.00-2.00-0.00B5.00349.00359.00-87.00-647.00-480.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-251.00-546.00649.000.00B733.000.00B0.00B0.00B816.00-0.00B-0.00B-0.00B-992.00-700.00-251.00-45.00480.00662.000.00B0.00B0.00B0.00B733.000.00B0.00B0.00B-992.00526.00634.00-164.00-0.00B-696.00
EBIT Margin Growth (5y) -624.00-19.00-244.00-482.00-204.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-930.00-800.00-559.00-0.00B-809.00-842.00-730.00-436.00-0.00B-0.00B0.00B-50.00194.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B975.00-0.00B781.000.00B0.00B0.00B0.00B
EBIT Margin (QoQ) -733.00-48.00-246.0098.00157.000.00B-0.00B-355.00-139.00173.0078.00208.0053.00-20.00-72.00-58.00-23.00-124.00284.00-11.00-129.00-273.00-483.00375.00-0.00B-0.00B0.00B127.00-826.00252.00387.00256.00102.00192.00451.0080.00107.00118.00-512.00535.00-161.00-162.00-189.00-0.00B0.00B36.00760.00371.00556.00324.0012.00717.000.00B-0.00B99.00465.00-0.00B0.00B-282.00-40.00-0.00B0.00B120.00-81.007.00115.00
EBIT (QoQ) -36.29%-17.46%-8.30%-6.44%31.02%99,846.46%-99.89%-5.56%-4.38%14.34%14.81%5.25%9.66%-6.01%0.41%-5.53%4.45%-19.81%27.11%-4.00%-2.91%-21.06%-19.24%8.34%-70.71%-387.48%104.97%84.68%-309.86%46.88%117.81%518.80%42.97%53.53%112.55%26.29%4.83%16.21%-30.88%44.96%-9.47%-20.20%-18.89%-435.74%82.22%22.38%110.50%598.59%194.03%52.22%18.36%77.18%36.88%21.16%26.14%33.39%-5.41%-32.10%-5.64%-0.89%-100.00%104,961,704.46%3.96%-1.52%-100.00%102,384,693.06%
EBT Growth (1y) -45.95%-15.16%-99.88%35.20%36.91%3.68%119,772.28%19.38%32.18%45.66%16.55%-12.39%-6.13%-4.02%-19.96%28.01%12.67%-2.63%-55.41%-38.91%-38.47%-80.98%-257.27%-103.02%-93.12%-131.07%99.31%486.12%151.75%298.21%4,477.91%356.61%274.85%357.03%239.25%12.61%24.84%-15.66%-36.41%-29.14%-269.56%-139.16%-130.83%-52.85%126.89%408.03%699.17%447.30%300.49%145.65%102.55%159.90%149.71%87.37%5.86%-8.71%-41.41%-65.60%-28.10%-33.76%-28.25%33.04%5.26%
EBT Growth (3y) -0.73%8.61%19.44%12.24%19.32%13.17%937.95%10.22%11.81%10.83%-25.35%-11.84%-13.34%-43.77%-36.82%-26.49%-63.74%-27.19%-26.09%-58.54%-52.60%-51.08%-22.03%-18.94%-13.43%41.18%44.59%179.58%127.54%112.83%358.60%53.88%-114.98%-51.96%-38.65%-27.81%-17.12%0.57%5.52%22.28%22.23%43.63%55.25%88.58%67.38%152.92%145.79%135.05%80.29%16.56%15.52%16.27%1.64%-4.99%-7.12%
EBT Growth (5y) 0.68%3.67%-9.47%2.03%3.33%-23.13%-279.40%-15.15%-43.20%-15.78%-14.92%-39.67%-35.38%-35.75%-29.91%-16.07%-14.77%-12.22%-6.44%-18.19%-13.00%-14.71%0.45%-15.73%-27.53%-23.98%27.49%53.90%39.97%62.17%181.41%56.55%53.58%62.76%51.85%39.86%41.60%36.17%20.30%34.11%21.72%13.82%23.29%32.31%25.64%53.38%63.61%
EBT Margin Growth (1y) -491.00-231.00-0.00B383.00-69.00-292.000.00B-230.00335.00430.00185.00-250.00-187.00-107.00-256.00553.00353.0072.00-0.00B-888.00-718.00-0.00B-0.00B-0.00B-0.00B-890.000.00B497.00359.00848.00763.00833.00763.000.00B984.00-187.00328.00-361.00-544.00-152.00-0.00B-0.00B-0.00B-249.000.00B0.00B0.00B0.00B0.00B0.00B426.00947.000.00B-0.00B-72.00-95.00-0.00B0.00B-514.00-581.00-376.002.10B62.00
EBT Margin Growth (3y) -225.00-93.00257.00-97.0079.0031.000.00B74.00500.00396.00-0.00B-585.00-553.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-100.00-143.00-371.000.00B0.00B0.00B0.00B0.00B0.00B494.00-0.00B-0.00B-0.00B-588.00-136.00321.00469.00924.00741.000.00B0.00B0.00B0.00B807.000.00B0.00B0.00B-545.00-159.00271.00-361.002.09B-523.00
EBT Margin Growth (5y) -59.00-127.00-0.00B-432.00-287.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-478.00-737.00-360.00-166.00-0.00B-761.00-792.00340.00-482.00-0.00B-0.00B0.00B742.00986.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B823.000.00B757.00137.00854.000.00B0.00B2.10B0.00B
EBT Margin (QoQ) -243.00-357.00-67.00176.0017.00-0.00B0.00B-276.00-206.00238.0014.00289.00-111.00-7.00-421.00351.00-30.00-157.00389.00151.00-311.00-0.00B550.00321.00-0.00B-0.00B0.00B302.00-536.00294.00438.00163.00-47.00209.00507.0093.00347.0036.00-664.00609.00-342.00-147.00-271.00-0.00B0.00B169.000.00B546.00803.00184.00-209.00426.000.00B-0.00B312.00510.00-0.00B0.00B289.00-411.00-962.00570.00221.00-205.002.10B-2.10B
EBT (QoQ) -22.27%-28.92%0.56%-2.72%21.99%-99.90%111,389.39%-1.48%-7.62%18.14%11.03%9.07%1.80%-5.47%-16.54%16.87%4.09%-21.17%33.49%2.86%-10.04%-63.90%82.88%3.62%-72.20%-398.49%96.49%335.84%-225.63%93.38%2,069.84%53.77%-1.09%46.12%105.45%26.23%20.60%8.46%-31.80%39.94%-18.53%-18.22%-24.00%-434.85%81.19%35.60%216.20%90.99%115.52%25.27%6.14%39.76%32.20%3.29%36.20%34.27%-0.81%-41.64%17.45%-13.81%-41.76%21.96%8.21%-6.64%7.98%-3.51%
Enterprise Value Growth (1y) 10.80%91.97%-30,932.84%27.78%89.50%-72.30%99.97%17.46%36.73%51.72%-1,154.37%-160,302.89%-90.67%-310.87%-6.65%99.94%-90.53%-116,315.10%74.52%-83.83%-54.98%99.87%-8.27%-89,326.34%14.26%26.84%-191.39%99.85%-0.15%-246.38%6.60%39.48%-222.53%4.06%-1.49%47.11%79.79%75.00%71.24%-207,480.94%-265.48%13.21%12.59%99.96%72.34%14.39%40.23%18.13%73.52%51.78%-47.11%-124.98%-568,260.96%-230.82%-771.22%-123.96%99.89%-32.53%-2.15%-221.81%-428.52%-374.23%80.79%
Enterprise Value Growth (3y) 61.01%59.43%-7.08%-885.21%49.78%-50.63%83.84%6.89%-31.97%-1,221.76%-50.50%-21.59%-77.90%-82.73%33.49%-0.07%-36.30%-2.80%7.02%-35.30%-10.00%85.21%-43.37%6.58%-40.43%-34.47%-40.31%92.16%13.26%5.99%35.16%-772.59%-33.55%40.74%36.57%21.95%41.10%42.95%46.83%9.71%35.55%28.98%8.40%90.73%-646.67%-10.95%-97.13%-60.38%-18.69%-28.34%-135.69%-153.11%-221.96%-174.97%-19.58%
Enterprise Value Growth (5y) 26.45%-216.86%19.71%-1.40%17.85%-38.38%74.11%-321.28%-25.02%-16.60%-60.81%-19.35%-37.05%-72.92%4.35%75.33%-52.24%-29.27%5.29%4.54%2.81%76.13%2.97%-289.39%-15.39%12.01%7.03%78.75%7.98%9.20%32.28%25.11%29.48%38.79%25.84%2.62%-214.45%21.60%-14.01%-29.97%-11.07%-9.45%-46.90%64.36%-19.57%-53.72%-8.50%
Enterprise Value (QoQ) 11.41%-2.66%67.52%-201.94%92.03%-396,763.61%99.92%56.10%-30.82%27.34%-97.83%66.35%0.19%-1,787.84%-25,197.94%99.96%-115.09%-390.01%85.54%-25.00%-131,321.26%99.89%-4.33%-5.39%-8.16%8.96%-86,073.62%99.90%7.71%-262.60%55.44%32.83%-219.20%2.23%71.13%-257.95%5.05%-3.43%84.96%-36.77%-17.46%-19.01%-108,473.24%99.76%72.11%-19.87%46.21%-53.81%13.69%16.31%26.31%50.26%-57.20%-155.33%-12.69%-125,559.15%99.91%-572.43%71.03%37.66%-9.14%-418.29%8.74%-2.38%2.07%79.00%
EPS (Basic) Growth (1y) -2.14%19.36%-99.84%44.31%2.37%-16.15%91,674.30%11.41%6.59%-6.01%-17.84%-1.96%-19.97%10.00%-0.53%-0.99%-65.92%-42.26%-1.21%-57.85%-100.00%-21.68%1,710,556,562.47%32.88%-61.73%-48.47%-2.63%59.44%41.30%58.12%-99.94%18.97%-52.54%-100.04%683,209.18%-100.00%-1.05%1,408.44%1,576.95%118.17%0.55%-95.49%-22.92%40.05%2,213.54%-38.70%-95.14%57,953,774.63%-96.03%151,979,031.94%3,566.45%
EPS (Basic) Growth (3y) 2.18%10.86%9.72%0.70%-4.31%783.80%0.23%-0.26%1.14%-36.47%-19.49%-25.76%-25.99%-8.36%38.95%-10.73%0.93%-18.93%44.43%-14.06%0.44%26.32%23,965.39%-91.04%-36.45%-26.00%63.49%0.19%20.42%5.82%-99.17%1,114.37%180.80%247.24%4,352.94%-99.14%184.46%-25.30%-14.34%11,998.40%-2.65%3,376.11%11.17%
EPS (Basic) Growth (5y) -0.12%0.70%-17.96%-3.45%0.07%-18.23%-14.87%-5.15%15.08%-8.46%-12.35%-3.85%-16.61%-0.09%-3.40%7.73%-10.33%-77.66%0.22%15.10%3,189.54%5.41%-8.51%-94.59%-0.63%111.18%94.84%-92.78%0.01%3.50%72.60%-92.95%739.35%-9.36%9.43%994.98%
EPS (Basic) (QoQ) -52.34%-49.57%130.46%76.68%-41.87%-99.93%210,461.26%25.32%-52.39%-26.95%155.61%-35.59%123.45%36.58%-50.13%-47.42%207.10%23.50%-50.35%-81.90%420.27%111.31%-78.82%2,297,737,963.53%-18.57%78.50%-74.27%2.33%9.63%237.30%-57.86%-9.32%22.68%-99.88%90,111.33%-63.82%1,954,536.74%-22.38%-26.84%-38.46%-100.00%373,028,669.85%1,015.33%-31.58%-100.00%171,915,057.75%-49.99%1,069.60%-100.00%2,839,834,150.80%-98.67%-7.22%66.00%94.31%50,784,950.62%-100.00%
FCF Margin Growth (1y) -2.00-0.00B-0.00B-362.00-0.00B0.00B0.00B-271.000.00B-188.00355.00-356.00-312.00571.000.00B433.00343.00187.0010.00-250.000.00B0.00B0.00B0.00B-584.000.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-409.00816.000.00B-252.000.00B484.00-69.000.00B0.00B-410.00-0.00B-0.00B-0.00B-0.00B-809.000.00B524.000.00B0.00B-0.00B0.00B0.00B571.000.00B-0.00B-567.00327.002.62B-814.00
FCF Margin Growth (3y) -555.00-0.00B-0.00B-990.00-865.000.00B0.00B-194.000.00B570.000.00B-173.000.00B0.00B0.00B0.00B0.00B0.00B507.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B890.00646.00-0.00B52.00-939.00-0.00B0.00B-0.00B-236.00-808.00-0.00B1.000.00B0.00B0.00B0.00B0.00B0.00B2.62B442.00
FCF Margin Growth (5y) -524.00-0.00B-960.00-806.000.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-236.00-0.00B-925.00279.00-675.00-0.00B-191.00-0.00B-363.00-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B167.000.00B0.00B-0.00B0.00B0.00B-306.000.00B-105.00389.0090.002.62B-0.00B
FCF Margin (QoQ) 0.00B-875.00-0.00B648.00-0.00B-0.00B0.00B-997.00779.00-200.00147.00728.00-863.00343.00-565.00773.0019.000.00B-0.00B683.00-137.000.00B-0.00B0.00B-719.000.00B-0.00B755.000.00B-0.00B-0.00B0.00B-443.0097.00-401.00-347.000.00B-0.00B824.000.00B-0.00B318.00-630.000.00B659.00557.00-0.00B-591.00-974.00719.00-168.00-387.000.00B-0.00B496.00762.00-0.00B0.00B-0.00B142.00224.00-796.00-136.000.00B2.62B-2.62B
FCF Payout Ratio Growth (1y) -242.24%-1.88%56.78%16.29%-10.83%-17.60%-1,903.46%5.58%15.31%-165.26%0.37%-28.54%2.51%-13.95%-37.08%-457.84%-350.72%26.74%73.11%65.67%-3.49%43.55%8.60%-4.51%-187.65%99.63%-2,313.07%76.26%59.54%96.29%26.18%-56.99%-669.60%-89.27%-77.53%25.77%
FCF Payout Ratio Growth (3y) -17.91%-0.10%23.24%5.88%-1.40%-8.58%2.84%-7.45%29.22%-10.01%-672.51%-101.42%-81.95%-67.00%-18.44%-11.95%-7.85%63.69%38.74%31.04%-527.46%36.84%-40.06%4.33%-120.84%10.64%20.41%86.74%-90.36%30.78%-4.09%40.36%
FCF Payout Ratio Growth (5y) -9.05%-1.77%15.17%-4.08%-6.86%-38.00%-52.09%-41.47%-38.36%-10.04%-108.18%-15.50%-10.88%-7.88%-6.03%-212.79%53.66%7.12%24.60%25.86%18.18%25.74%13.60%11.07%-25.22%0.06%
FCF Payout Ratio (QoQ) 97.47%-2,088.03%99.53%-42,273.43%91.94%-1,897.05%99.97%-200,600.01%74.77%-650.06%97.70%-7,399.20%90.92%-3,457.33%99.36%-10,449.10%99.65%-16,979.76%100.00%-114,928.08%95.74%-1,031.65%99.61%-22,391.92%98.08%-5,431.54%99.20%
Free Cash Flow Growth (1y) -32.72%-79.55%-99.96%-1.85%-36.68%131.40%163,647.90%19.45%113.76%7.41%23.69%-14.97%-8.05%27.09%41.08%18.08%8.29%0.37%0.48%-10.24%42.24%2.58%-7.73%-12.24%-52.65%-27.05%-50.31%-115.54%-69.46%-79.29%-68.04%236.49%-62.14%271.88%-9.33%191.27%915.38%-3.37%260.29%9.41%-7.77%12.15%-0.34%-48.48%-80.18%-99.81%-72.28%-35.44%-65.17%54,423.45%192.10%450.75%2,473.41%200.06%294.88%58.74%2.04%-27.23%-50.22%-32.76%-6.07%-26.26%-31.05%
Free Cash Flow Growth (3y) -3.07%-20.19%-8.10%-0.10%7.56%46.73%1,319.03%6.25%28.63%11.07%20.59%-3.41%12.30%9.38%9.36%-2.38%-9.99%-9.10%-22.77%-28.51%-40.97%-46.29%-47.28%-42.91%-62.03%-17.49%-47.58%-14.84%5.50%-9.38%1.45%85.18%52.48%59.14%48.21%17.97%22.90%-87.35%-0.15%-28.60%-60.07%4.53%-6.89%22.36%21.12%45.11%47.33%78.05%109.13%959.87%79.07%80.47%191.10%17.21%10.67%
Free Cash Flow Growth (5y) -1.94%-8.30%1.93%1.11%13.90%26.60%383.75%-1.13%7.47%0.50%-4.27%-16.25%-27.18%-27.69%-26.97%-27.72%-39.02%-10.37%-33.15%-13.42%-4.59%-11.05%-13.70%-9.92%-12.50%-9.45%-12.36%-19.02%-26.49%-72.55%-22.01%28.08%-24.53%32.63%21.40%42.32%75.48%27.06%62.93%26.05%10.83%20.05%9.67%14.35%11.24%10.40%1.88%
Free Cash Flow (QoQ) 37.86%-28.23%-37.05%8.02%-58.09%-99.87%161,117.09%-30.31%53.16%-4.84%17.61%24.71%-23.04%9.58%-19.15%34.85%6.38%21.64%-32.33%23.67%-1.40%21.77%-39.55%95.97%-28.89%9.53%-42.50%5.74%9.55%-25.39%-117.98%307.88%-25.73%15.17%-23.24%-42.34%629.56%-71.92%146.58%100.99%-30.57%4.71%-25.12%69.44%-15.58%-6.95%-61.29%-34.81%-99.20%13,712.16%-9.85%-64.83%1,145.13%-26.00%69.97%64.33%45.18%-2.62%-31.67%5.64%3.54%-33.38%-7.72%47.58%-18.72%-37.71%
Gross Margin Growth (1y) -423.0062.000.00B70.00-197.00-377.00-0.00B-130.0065.00299.0023.00257.0012.00-10.001.00121.00225.0081.004.00-257.00-474.00-0.00B-794.00-0.00B-0.00B-301.00-382.00-18.00296.00424.00366.00465.00145.00108.00175.00-71.00201.00-143.00-206.00-298.00-546.00-0.00B-0.00B-772.00-131.000.00B0.00B0.00B0.00B0.00B987.000.00B857.00633.00-157.00-509.00-628.00-0.00B-544.00-546.00-372.000.00B104.00
Gross Margin Growth (3y) -555.00-15.00-146.00197.00-120.00-88.00-0.00B248.00302.00370.0028.00121.00-238.00-0.00B-789.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-987.00-810.00-579.00-602.00231.00159.00375.00641.00389.00335.0095.00-201.00-0.00B-0.00B-0.00B-476.00-429.00-51.0043.00365.00805.000.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B286.0051.00-144.00-329.00-597.00
Gross Margin Growth (5y) -318.0055.00-141.0061.00-370.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-923.00-985.00-917.00-805.00-715.00-852.00-798.00-631.00-908.00-876.00-0.00B-841.00-948.00-948.00-0.00B-0.00B-695.00-36.00104.00490.00436.00710.00769.000.00B0.00B0.00B0.00B779.00641.00594.00-0.00B441.00392.00767.000.00B0.00B
Gross Margin (QoQ) -433.00-64.00-164.00238.0052.000.00B-0.00B-30.00-128.0082.00-54.00165.00106.00-194.00180.00-80.0084.00-183.00300.0024.00-60.00-260.0039.00-193.00-697.0057.00-193.00-211.0046.00-24.00171.00104.00174.00-82.00269.00-216.00137.00-16.0023.0056.00-207.00-78.00-69.00-192.00-0.00B-52.00531.00448.00185.00362.00118.00378.00233.00258.00237.00128.009.00-531.00-115.009.00-0.00B0.00B-117.00183.0048.00-9.00
Gross Profit Growth (1y) -39.15%-3.98%111,956.03%13.82%34.77%9.91%-99.88%28.74%14.57%26.14%7.17%7.27%2.65%0.73%-9.09%-0.06%1.94%-4.02%0.34%-6.25%-22.80%-49.19%-49.18%-62.56%-61.95%-49.37%-44.87%-24.31%6.70%36.97%50.77%77.55%69.92%49.02%54.36%29.54%7.00%2.35%-13.23%-25.13%-21.89%-65.45%-69.54%-52.62%-36.24%108.70%243.77%179.28%182.84%-99.74%124.06%136.95%116.95%169,720,554.34%4.65%-16.83%-28.68%-100.00%-22.50%-28.69%-23.41%-9.00%5.32%
Gross Profit Growth (3y) -2.06%10.00%13.02%16.27%16.59%11.77%-89.46%11.34%6.23%6.84%-0.75%0.17%-6.87%-21.10%-22.61%-29.47%-33.10%-37.26%-34.49%-35.71%-32.07%-29.37%-24.97%-20.46%-11.64%1.11%8.67%20.30%24.72%27.84%26.40%19.86%12.40%-19.23%-25.84%-22.83%-18.93%-9.63%-3.15%-0.31%12.10%-87.72%32.87%46.36%57.57%1,987.52%100.50%76.56%63.57%-98.58%22.03%12.01%5.82%-89.98%-5.12%
Gross Profit Growth (5y) -0.34%5.17%5.66%8.05%4.52%-7.39%-77.34%-13.49%-18.84%-20.69%-22.82%-22.21%-19.99%-19.37%-17.37%-13.96%-11.50%-12.80%-8.13%-9.38%-10.64%-11.68%-10.77%-13.37%-10.43%-18.23%-19.45%-9.19%-0.69%8.54%16.15%17.90%20.69%-69.08%25.73%24.91%26.74%402.91%16.33%14.32%16.86%-92.72%13.73%13.21%16.40%-91.16%45.76%
Gross Profit (QoQ) -22.37%-16.85%-0.09%-5.64%22.50%96,934.57%-99.90%11.72%-0.10%6.14%8.67%-0.57%9.99%-9.82%8.77%-4.86%7.93%-18.61%19.57%-2.95%1.62%-14.91%11.72%-20.08%-33.11%-14.91%-17.69%-18.78%-10.99%-7.34%13.01%14.48%14.26%1.99%33.07%9.56%0.21%5.65%11.68%-9.50%-4.14%-10.44%-3.64%-5.58%-57.60%-21.06%49.91%27.05%38.80%30.03%21.79%28.67%-99.87%113,342.75%28.79%17.81%98,500.80%-99.93%2.36%1.02%-100.00%83,181,105.08%-5.81%8.49%-100.00%96,266,992.52%
Interest Coverage Ratio Growth (1y) 11.99%-3.58%-348,264,077.75%-168.06%-113.21%-80.70%100.00%-10.33%-73.59%-46.25%3.94%2.99%30.23%28.91%23.06%30.10%-9.32%-48.70%-36.84%-58.74%-39.35%77.06%300.97%86.84%88.77%207.66%-93.01%115.82%10.94%-166.94%-357.26%-2,211.10%-243.89%-149.53%-147.58%-18.03%-77.87%2.66%53.80%43.46%262.70%158.79%176.99%87.63%-118.28%-313.01%-441.22%-2,377.92%-2,291.36%99.58%-23.90%-25.48%83.77%67.52%0.04%17.20%7.95%25.72%-50.89%-18.73%-84.21%
Interest Coverage Ratio Growth (3y) -48.23%-39.89%-40.11%-42.10%-37.19%-23.39%99.15%9.22%-9.81%-15.63%-0.37%-2.49%-2.05%37.64%60.26%47.34%44.48%33.28%29.90%26.68%48.15%45.11%28.79%23.97%29.93%-21.61%-34.72%-57.97%-75.95%-53.63%-70.34%-152.44%128.64%50.78%42.28%56.46%19.12%-6.82%-6.66%-20.11%-92.32%82.67%-48.20%-56.67%-39.41%-26.05%-83.97%-195.27%-52.88%2.74%-16.17%43.81%91.78%-11.00%
Interest Coverage Ratio Growth (5y) -19.96%-23.68%-23.69%-26.06%-31.51%8.51%14.87%31.01%27.01%18.96%16.46%15.13%36.13%29.45%17.58%13.38%12.12%9.31%-4.12%3.81%3.14%16.68%16.21%21.76%24.54%24.81%-30.84%22.72%-10.14%-32.19%-57.62%-114.27%-112.68%58.27%-30.07%-20.74%-15.48%72.25%-8.49%-12.47%-1.23%-19.30%-36.87%-22.65%-14.87%-50.74%
Interest Coverage Ratio (QoQ) -2.06%34.95%-19.91%-10.55%-20.13%-218,707,093.72%100.00%12.07%-1.81%0.49%-23.86%-38.34%14.22%34.65%-25.09%0.51%12.59%29.27%-13.65%-55.60%-18.89%34.91%-31.84%-36.59%80.43%670.16%-108.63%-16.58%287.63%-63.01%-80.45%-756.31%-41.02%-42.17%-60.43%-6.91%-2.33%-41.06%23.52%-61.11%44.00%33.05%6.40%563.64%-79.77%-12.33%-115.04%-585.44%-135.74%-40.44%-9.19%-561.50%99.96%-41,744.75%-10.58%14.42%99.92%-128,695.17%8.41%4.86%-86.07%25.14%100.00%-103,192,211.15%
Net Cash Flow Growth (1y) -77.44%2.61%-100.33%58.74%-62.96%-36.41%114,244.31%191.40%467.87%29.83%-80.84%-96.80%-30.34%13.65%-121.70%649.90%-67.50%96.18%-168.72%-990.35%417.10%-1,222.86%80.52%-22.15%-8.73%8.53%968.79%213.58%-89.84%-11.07%112.11%-146.87%-125.98%170.02%-214.17%284.09%7,480.36%157.72%293.30%-90.75%-247.10%-74.28%-73.31%-2,484.49%116.47%-252.48%-172.21%53.87%-101.51%403.22%643.15%157.85%-12,262.54%-128.66%-66.93%584.24%-35.18%-372.92%-241.66%-100.86%134.85%59.24%91.61%
Net Cash Flow Growth (3y) -22.00%2.31%-10.00%26.25%13.58%6.15%-262.05%30.44%8.74%71.51%-28.30%-60.54%5.40%24.18%-28.33%-337.18%15.33%22.70%87.08%131.16%-21.72%-137.76%77.47%13.37%-26.50%39.44%-176.06%43.90%24.90%58.80%67.28%-56.94%-211.41%35.07%-16.17%-59.55%170.88%-44.40%28.04%-44.51%-26.07%5.95%1.54%85.32%32.52%-49.26%9.05%56.41%-65.38%-60.19%-36.52%67.65%292.01%-36.66%-26.81%
Net Cash Flow Growth (5y) -35.99%50.17%-19.38%4.22%19.75%16.04%-90.12%-19.00%43.42%22.49%-28.33%24.29%-35.85%15.03%15.92%-114.50%-15.33%18.73%-61.57%60.52%55.85%92.23%58.24%16.11%-35.78%19.84%66.65%-16.67%-13.95%4.70%-23.75%-23.54%-15.66%32.90%18.23%25.26%-101.68%-23.55%21.70%32.14%-21.16%-29.29%-20.02%-18.86%16.49%-35.42%-16.59%
Net Cash Flow (QoQ) -179.98%127.89%-285.77%154.45%-445.26%99.90%-22,889.01%148.88%-1,371.56%179.88%-81.59%203.73%-257.12%121.81%-96.92%6,508.28%-294.76%94.52%206.30%186.44%-122.87%-285.94%-252.21%266.36%-158.50%94.32%-2,108.94%224.30%-158.63%153.97%188.78%-88.88%-740.71%203.07%-163.81%93.84%1,827.07%-268.06%202.88%147.15%-39.69%26.06%-95.08%-4,029.66%110.54%30.81%-539.93%127.13%-197.65%38.05%-181.06%99.11%19,712.10%10.96%-70.06%-289.76%54.53%228.01%519.50%-137.49%-59.08%61.66%96.26%1,627.94%-286.04%92.10%
Net Income Growth (1y) 5,539.11%2,600.01%32.30%3.90%119,261.45%12.10%28.74%43.48%15.23%-10.98%-6.39%-3.03%-15.27%37.93%19.66%-2.85%-46.55%-38.56%-37.32%-79.92%-188.94%-98.92%-98.48%-90.34%104.20%45.95%1,064.51%190.01%44.08%-38.36%-22.52%-24.16%-203.06%-155.31%-129.29%-76.36%146.74%317.35%578.98%1,109.80%246.29%37,302.96%114.45%174.56%169.75%-98.60%16.06%-39.98%-46.55%8,168,004.99%-34.09%-3.48%-26.02%-23.75%9.48%
Net Income Growth (3y) 355.71%239.90%16.82%13.07%952.32%11.24%12.98%10.57%-19.49%-8.96%-11.12%-42.59%-33.94%-79.09%-77.50%-73.39%-72.87%-78.69%-51.97%-19.96%45.41%50.84%245.36%265.08%169.73%197.83%177.66%-84.75%-11.46%-9.51%2.81%29.44%18.60%666.11%44.35%98.75%85.34%137.18%140.56%171.16%70.92%7,425.93%17.94%16.73%2.17%854.29%-5.74%
Net Income Growth (5y) 154.02%106.01%3.64%-22.37%-254.01%-60.91%-57.59%-51.73%-54.50%-58.79%-34.12%-17.40%-9.72%-7.40%-22.86%-14.27%-17.57%-0.27%-19.54%-22.52%-24.97%20.14%49.16%87.93%88.17%105.96%127.70%47.45%45.33%31.06%22.02%29.01%19.19%1,286.53%18.14%35.39%30.09%1,378.49%60.35%
Net Income (QoQ) -153.40%16.47%-99.90%114,565.07%-2.81%-8.53%17.09%7.69%11.61%1.94%-5.96%-16.80%17.36%5.61%-17.84%35.45%1.81%-14.26%-54.79%55.68%3.86%-72.53%-300.23%101.89%46.12%74.75%-12.93%-34.35%1,065.84%64.75%-6.75%-45.66%72.60%-29.52%17.22%-46.81%-334.53%62.17%37.94%142.93%363.79%75.89%36.77%8.43%32.75%18,898.36%-99.22%38.83%30.43%-1.73%-34.77%-28.20%16.14%15,016,959.47%-100.00%5.15%-10.99%15,478,991.42%-100.00%
Net Income towards Common Stockholders Growth (1y) -40.02%-17.82%-99.87%44.31%45.47%1.81%106,520.15%24.51%37.34%58.83%33.25%-7.03%-3.16%-8.41%-30.69%10.00%-0.53%-2.38%-72.94%-39.57%-39.63%-83.74%-537.03%-118.89%-92.88%-120.00%104.68%172.45%1,029.49%661.77%531.54%374.06%14.55%125.87%135.50%40.94%3.36%43.46%-56.85%-32.79%-371.77%-119.86%-130.92%-29.79%116.11%712.87%1,101.25%247.26%372.77%4,203.49%3,903.05%118.17%124.48%-91.12%22.91%39.86%1,442.36%-70.15%-97.24%-54.28%-97.09%158,515,768.80%3,703.26%
Net Income towards Common Stockholders Growth (3y) 6.22%9.94%23.50%18.66%24.61%13.99%894.89%8.39%9.78%12.40%-37.01%-14.82%-16.53%-47.42%-41.27%-28.58%-65.03%-26.66%-61.90%-56.43%-21.40%-43.26%8.89%-13.42%-2.70%36.41%39.17%89.83%137.37%172.36%85.83%64.98%-73.45%-38.27%-32.27%-12.71%-23.22%20.42%10.13%17.89%27.45%274.16%398.57%74.56%54.81%194.01%690.84%119.64%447.02%4.47%10.75%11.74%0.27%3,376.11%8.87%
Net Income towards Common Stockholders Growth (5y) 2.91%3.51%-18.79%2.12%3.05%-25.14%-310.55%-16.49%-43.64%-15.40%-44.84%-38.98%-14.10%-30.40%-24.70%-15.48%-11.17%-16.63%-3.83%-11.18%-10.48%-9.95%5.58%-9.27%-35.62%-22.18%37.84%33.77%42.40%89.06%81.82%61.39%19.64%179.23%163.04%38.18%36.87%46.17%130.97%37.97%135.00%6.78%33.28%27.74%22.58%2,463.86%249.20%
Net Income towards Common Stockholders (QoQ) -6.22%-33.03%-3.27%-1.27%28.49%-99.89%105,180.63%-0.48%-10.07%13.15%22.95%9.78%4.00%-5.08%-14.21%14.34%-1.64%-28.16%36.14%3.40%-3.46%-80.09%204.05%3.31%-74.00%-635.19%86.85%138.93%-173.05%225.15%103.58%506.88%-63.67%40.70%52.81%46.65%-28.37%46.69%-8.55%7.55%-0.57%-55.88%42.45%-534.90%92.73%31.31%423.43%-0.20%176.40%12.22%12.18%35.87%2,415.98%4.39%-93.89%39.80%-0.50%1,345.16%-93.04%1,441.72%-98.07%33.68%15.21%-1.80%104,811,600.21%-100.00%
Net Margin Growth (1y) -164.00-214.00-0.00B351.0035.00-228.000.00B-102.00302.00433.00327.00-106.00-90.00-152.00-387.00181.0052.0056.00-907.00-606.00-506.00-0.00B-0.00B-0.00B-981.00-481.000.00B663.000.00B725.00636.00685.00-519.00342.00496.0064.0038.00318.00-696.00-201.00-0.00B-0.00B-929.0070.000.00B0.00B0.00B856.000.00B0.05B0.00B431.00601.00-0.05B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B1,721,903.69B0.00B
Net Margin Growth (3y) 172.00-9.00332.00143.00246.0053.000.00B-27.00263.00338.00-967.00-530.00-544.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B140.00-933.00469.0086.00127.00586.000.00B0.00B0.00B0.00B436.00549.00-0.00B-986.00-0.00B-66.00-359.00982.00581.00726.00826.000.05B0.00B0.00B0.00B389.000.00B0.00B0.00B-914.00-344.0016.00-389.001,721,903.64B0.00B
Net Margin Growth (5y) 134.00-105.00-962.00-281.00-208.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B102.00-0.00B-825.00-338.00-327.00-536.0058.00-455.00-340.00-274.00269.00-51.00-0.00B-741.000.00B0.00B749.000.00B0.00B0.00B346.000.05B0.00B0.00B0.00B-938.000.00B0.00B0.00B-250.00933.00942.000.00B1,721,903.69B0.00B
Net Margin (QoQ) 134.00-340.00-94.00136.0084.00-0.00B0.00B-181.00-179.00107.00150.00223.00-47.001.00-283.00239.00-109.00-234.00285.00110.00-105.00-0.00B587.00209.00-777.00-0.00B0.00B490.00-276.00294.00155.000.00B-0.00B205.00204.00251.00-318.00359.00-228.00225.00-39.00-655.00268.00-0.00B0.00B61.000.00B-43.000.00B-42.00-82.00325.000.05B-0.05B-0.00B495.00-0.00B0.00B-0.00B0.00B-0.00B528.00277.00-80.001,721,903.69B-1721903.69B
Operating Income Growth (1y) -54.88%-7.21%112,251.62%37.26%38.55%1.11%-99.88%18.54%32.11%51.51%24.54%8.93%-2.23%-6.88%-20.54%0.58%2.20%-5.00%-6.49%-40.59%-32.95%-79.77%-173.68%-95.47%-92.27%-155.35%89.77%-63.33%22.87%183.71%341.93%2,787.10%489.21%332.00%226.98%6.34%22.06%5.42%-27.61%-15.06%-296.72%-138.64%-137.58%-95.13%110.12%267.44%428.39%3,600.95%838.64%336.96%247.81%270.65%179.06%92.83%8.07%-19.16%-39.94%-100.00%-38.12%-31.82%-32.25%13.88%11.08%
Operating Income Growth (3y) -6.18%12.44%17.41%21.02%21.41%12.57%-89.54%9.10%9.70%10.26%-2.55%-13.34%-12.50%-43.65%-36.57%-69.97%-62.45%-28.19%-27.45%-78.55%-60.07%-54.57%-43.30%-21.71%-17.61%26.03%41.10%124.13%106.75%79.80%97.69%196.54%-152.76%-55.49%-42.43%-64.71%-37.59%-11.98%-3.69%15.22%23.19%41.39%62.51%88.29%66.94%152.55%142.97%380.44%150.57%-98.50%32.50%26.89%4.33%-99.04%-9.43%
Operating Income Growth (5y) -3.77%4.69%3.76%1.16%4.17%-22.80%-14.88%-48.86%-41.52%-16.54%-15.66%-59.56%-42.36%-39.22%-32.95%-22.11%-17.45%-17.39%-11.03%-21.23%-14.47%-15.65%-15.47%-15.40%-27.30%-23.00%26.12%-14.19%11.97%34.89%55.41%115.95%68.16%66.70%58.99%43.24%44.81%41.87%27.41%35.59%25.66%-92.62%23.48%29.76%25.22%14.87%60.00%
Operating Income (QoQ) -36.29%-17.46%-8.30%-6.44%31.02%99,846.46%-99.89%-5.56%-4.38%14.34%14.81%5.25%9.66%-6.01%0.41%-5.53%4.45%-19.81%27.11%-4.00%-2.91%-21.06%-19.24%8.34%-70.71%-387.48%104.97%84.68%-309.86%46.88%117.81%518.80%42.97%53.53%112.55%26.29%4.83%16.21%-30.88%44.96%-9.47%-20.20%-18.89%-435.74%82.22%22.38%110.50%598.59%194.03%52.22%18.36%77.18%36.88%21.16%26.14%33.39%-5.41%-32.10%-5.64%-0.89%-100.00%104,961,704.46%3.96%-1.52%-100.00%102,384,693.06%
Operating Margin Growth (1y) -929.00-38.000.00B409.00-44.00-340.00-0.00B-243.00319.00511.00318.00169.00-96.00-173.00-276.0079.00126.0021.00-129.00-896.00-510.00-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-60.0069.00997.00938.000.00B825.00829.00755.00-209.00247.00-21.00-300.0023.00-0.00B-0.00B-0.00B-807.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-19.00-400.00-905.00-3.00-838.00-436.00-477.000.00B161.00
Operating Margin Growth (3y) -653.00133.00161.00335.00179.00-2.00-0.00B5.00349.00359.00-87.00-647.00-480.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-251.00-546.00649.000.00B733.000.00B0.00B0.00B816.00-0.00B-0.00B-0.00B-992.00-700.00-251.00-45.00480.00662.000.00B0.00B0.00B0.00B733.000.00B0.00B0.00B-992.00526.00634.00-164.00-0.00B-696.00
Operating Margin Growth (5y) -624.00-19.00-244.00-482.00-204.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-930.00-800.00-559.00-0.00B-809.00-842.00-730.00-436.00-0.00B-0.00B0.00B-50.00194.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B975.00-0.00B781.000.00B0.00B0.00B0.00B
Operating Margin (QoQ) -733.00-48.00-246.0098.00157.000.00B-0.00B-355.00-139.00173.0078.00208.0053.00-20.00-72.00-58.00-23.00-124.00284.00-11.00-129.00-273.00-483.00375.00-0.00B-0.00B0.00B127.00-826.00252.00387.00256.00102.00192.00451.0080.00107.00118.00-512.00535.00-161.00-162.00-189.00-0.00B0.00B36.00760.00371.00556.00324.0012.00717.000.00B-0.00B99.00465.00-0.00B0.00B-282.00-40.00-0.00B0.00B120.00-81.007.00115.00
Profit After Tax Growth (1y) -43.47%-12.33%-99.87%33.40%45.90%3.30%120,639.86%32.90%38.26%49.41%18.77%-14.68%-5.69%-5.65%-27.60%11.99%1.25%-2.25%-72.31%-39.62%-40.67%-82.78%-508.74%-118.28%-88.99%-112.69%104.35%154.37%635.51%900.04%514.84%562.51%14.43%126.74%159.52%38.79%3.13%43.99%-59.33%-34.24%-374.43%-120.99%-135.70%-25.68%115.14%676.82%1,009.14%205.45%399.61%118.49%86.39%139.04%124.30%79.18%-10.08%42.66%-33.56%-69.35%-16.02%-54.69%-30.97%55.56%-1.43%
Profit After Tax Growth (3y) 4.47%10.61%22.30%14.79%23.91%13.35%912.59%8.29%9.70%11.28%-38.02%-16.75%-17.25%-45.84%-41.27%-28.54%-59.56%-26.44%-63.34%-60.85%-21.69%-44.08%3.05%-13.00%-2.52%32.03%39.16%91.28%105.51%204.09%86.53%82.18%-73.67%-38.99%-33.45%-12.14%-24.62%20.35%9.70%14.29%27.55%38.30%82.21%75.73%54.61%190.76%158.32%118.39%95.27%6.27%12.07%15.61%0.95%-5.11%-9.37%
Profit After Tax Growth (5y) 1.72%4.53%-18.18%0.45%2.71%-24.51%-311.29%-16.44%-38.75%-15.21%-46.86%-43.54%-14.44%-30.58%-26.17%-14.94%-11.06%-17.27%-4.69%-11.21%-10.73%-10.61%2.93%-9.68%-35.82%-21.94%36.79%34.75%29.24%101.99%83.95%68.85%19.62%53.91%44.89%37.71%36.85%46.83%17.21%38.47%25.33%7.76%35.50%28.53%22.67%66.43%70.98%
Profit After Tax (QoQ) -14.41%-29.46%1.45%-7.70%32.74%-99.90%105,995.99%0.95%-6.01%19.95%16.78%5.02%1.57%-4.65%-16.11%16.08%1.62%-26.84%29.75%4.96%-1.90%-79.28%182.99%3.13%-71.52%-591.78%87.34%162.08%-132.83%268.77%58.04%739.84%-64.29%29.70%70.30%45.06%-29.23%48.45%-8.93%7.79%-1.19%-58.07%47.24%-549.82%92.44%28.67%406.54%-8.40%187.98%12.42%2.99%49.83%25.94%-4.09%32.09%40.59%0.61%-51.87%109.54%-34.52%-53.58%31.87%13.05%-0.24%4.60%-16.44%
Property, Plant & Equipment (Net) Growth (1y) 13.19%6.65%11.99%16.16%20.84%26.51%12.68%7.22%4.18%0.08%7.39%9.41%7.32%7.62%7.04%5.38%5.88%7.05%7.17%10.39%9.22%10.51%10.96%130.08%12.47%10.77%9.42%-49.44%3.57%3.01%2.75%3.79%2.80%0.25%-1.62%-2.65%-0.33%0.55%0.33%0.43%4.08%3.15%2.64%1.69%-5.73%-5.41%-5.35%-5.95%-5.09%-6.00%-5.01%-4.61%-3.70%2.06%4.79%9.39%9.64%5.42%4.06%0.71%1.46%1.25%1.02%
Property, Plant & Equipment (Net) Growth (3y) 12.53%10.53%10.66%10.87%10.55%10.86%9.01%7.33%5.79%4.86%7.20%8.37%7.46%8.38%8.37%38.85%9.16%9.43%9.17%8.69%8.36%8.04%7.65%6.48%6.19%4.59%3.42%-20.06%2.00%1.26%0.47%0.49%2.17%1.31%0.44%-0.19%-0.74%-0.63%-0.85%-1.33%-2.34%-2.84%-2.64%-3.01%-4.84%-3.18%-1.97%-0.62%0.07%0.38%1.18%1.67%2.32%2.89%3.28%
Property, Plant & Equipment (Net) Growth (5y) 10.12%9.24%9.22%9.65%9.33%10.02%9.02%25.71%7.78%7.13%8.38%8.17%7.65%7.75%7.43%7.03%6.73%6.24%5.63%5.35%5.44%4.91%4.25%3.37%4.43%3.48%2.64%-12.20%0.81%0.26%-0.30%-0.60%-0.93%-1.56%-1.85%-2.26%-2.22%-1.20%-0.60%0.05%-0.34%-0.26%0.13%0.10%-0.84%-0.64%-0.19%
Property, Plant & Equipment (Net) (QoQ) 6.33%2.28%1.92%2.12%0.19%7.40%5.72%6.23%4.89%-4.34%0.60%3.22%0.76%2.65%2.48%1.25%1.04%2.09%0.90%1.73%2.15%2.21%3.94%0.64%3.36%2.62%115.52%-50.80%1.80%1.37%-0.41%0.78%1.25%1.11%0.60%-0.17%-1.26%-0.78%-0.46%2.20%-0.39%-1.00%-0.36%5.92%-1.27%-1.49%-1.28%-1.81%-0.94%-1.43%-1.90%-0.91%-1.89%-0.40%-1.49%0.03%3.98%2.27%2.84%0.26%-0.03%0.96%-0.47%1.01%-0.24%0.74%
Return on Assets Growth (1y) 1.008.008.0011.008.004.008.005.005.006.003.001.001.00-1.00-2.000.00B1.001.000.00B-4.00-6.00-9.00-10.00-12.00-13.00-11.00-5.00-2.002.003.000.00B0.00B1.004.007.009.008.004.000.00B-2.00-7.00-9.00-11.00-12.00-3.004.0010.0014.0013.00778.00739.00712.00679.00-751.00-717.00-695.00-671.000.00B0.00B0.00B0.00B-0.00B-0.00B
Return on Assets Growth (3y) 15.0019.0019.0018.0014.0010.009.007.007.007.001.00-2.00-4.00-9.00-13.00-15.00-18.00-19.00-16.00-17.00-17.00-17.00-15.00-13.00-11.00-4.002.007.0011.0010.008.007.002.00-1.00-4.00-5.00-2.00-2.00-1.001.003.00772.00738.00714.00689.0030.0033.0030.0021.000.00B0.00B0.00B0.00B0.00B0.00B
Return on Assets Growth (5y) 16.0019.0017.0014.009.002.00-1.00-8.00-12.00-13.00-15.00-16.00-16.00-17.00-17.00-17.00-15.00-12.00-9.00-8.00-8.00-9.00-8.00-7.00-10.00-9.00-9.00-7.001.005.007.0010.0012.00780.00746.00721.00690.0025.0022.0017.0011.000.00B0.00B0.00B0.00B0.00B0.00B
Return on Assets (QoQ) -3.000.00B1.003.004.000.00B4.001.000.00B4.001.001.001.000.00B-1.000.00B0.00B-1.001.001.00-1.00-2.00-2.00-2.00-3.00-4.00-3.00-3.00-1.002.000.00B1.000.00B0.00B0.00B1.003.003.002.001.00-1.00-1.000.00B-5.00-3.00-3.00-1.004.003.004.003.003.00768.00-34.00-25.00-29.00-662.000.00B-4.00-5.000.00B0.00B0.00B0.00B-0.00B0.00B
Return on Capital Employed Growth (1y) -11.000.00B-0.00B3.00-3.00-2.00-2.00-12.00-12.00-2.003.003.005.004.00-1.00-12.003.0011.0012.0015.0015.004.00-13.00-14.00
Return on Capital Employed Growth (3y) -6.002.002.00-0.00B-1.00-8.00-16.00-17.00-16.00-11.00-4.005.007.00-3.00-8.00-4.00-1.0014.0029.0030.0013.005.00
Return on Capital Employed Growth (5y) -2.00-3.00-0.00B-15.00-17.00-15.00-9.00-9.00-7.00-11.00-7.004.006.0012.0018.0022.0018.004.00
Return on Equity Growth (1y) 0.00B0.00B-1.00-5.00-8.00-11.00-14.00-15.00-17.00-14.00-7.00-3.002.003.001.000.00B1.005.009.0011.0010.005.000.00B-2.00-9.00-11.00-14.00-19.00-3.005.0013.0022.00
Return on Equity Growth (3y) -25.00-25.00-22.00-23.00-23.00-22.00-20.00-18.00-14.00-6.002.008.0013.0013.0010.009.002.00-2.00-5.00-10.00-3.00-2.00-1.001.00
Return on Equity Growth (5y) -21.00-17.00-12.00-12.00-12.00-12.00-11.00-9.00-13.00-12.00-11.00-13.001.006.008.0012.00
Return on Equity (QoQ) -1.00-1.001.000.00B-1.00-2.00-2.00-2.00-4.00-5.00-4.00-4.00-1.003.000.00B1.000.00B0.00B0.00B1.004.004.002.001.00-1.00-1.000.00B-6.00-4.00-4.00-5.009.004.005.003.00
Return on Invested Capital Growth (1y) -81.00-44.000.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B36.008.00-11.00-60.00-66.00-18.00-2.00-2.000.00B-3.00-5.00-8.00-15.00-16.00-18.00-16.00-6.00-4.001.002.001.003.004.007.008.006.005.002.00-1.00-1.00-7.00-9.00-12.00-16.00-1.002.008.0015.0015.000.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Return on Invested Capital Growth (3y) -86.0010.0035.00-13.00-16.00-7.00-0.00B-0.00B-0.00B-0.00B-30.00-12.00-18.00-70.00-81.00-36.00-25.00-25.00-21.00-22.00-22.00-21.00-20.00-17.00-13.00-7.002.005.0010.0011.008.008.002.00-1.00-5.00-11.00-4.00-6.00-5.00-2.007.000.00B0.00B0.00B0.00B202.00177.0052.0035.000.00B0.00B0.00B0.00B0.00B0.00B
Return on Invested Capital Growth (5y) -99.00-52.00-31.00-34.00-23.00-16.00-0.00B-0.00B-0.00B-0.00B-51.00-32.00-36.00-83.00-86.00-38.00-20.00-16.00-13.00-14.00-13.00-13.00-13.00-12.00-16.00-14.00-10.00-12.001.003.004.006.0016.000.00B0.00B0.00B0.00B194.00165.0036.0026.000.00B0.00B0.00B0.00B0.00B0.00B
Return on Invested Capital (QoQ) -48.00-21.001.00-12.00-11.000.00B0.00B912.00-0.00B-0.00B-20.004.0047.004.00-47.00-16.00-2.00-1.001.000.00B-1.000.00B-2.00-2.00-4.00-7.00-3.00-4.00-2.002.000.00B0.00B0.00B1.002.002.003.002.00-1.001.000.00B0.00B0.00B-6.00-2.00-3.00-5.009.001.003.002.0010.000.00B215.00-164.0015.00-0.00B-28.00-130.00-9.000.00B-0.00B-0.00B-0.00B0.00B0.00B
Return on Sales Growth (1y) 27.0026.001.0029.00-2.00-4.0025.00-5.004.005.002.00-3.00-2.00-1.00-2.009.006.001.00-12.00-12.00-9.00-19.00-31.00-18.00-22.00-6.0019.000.00B7.001.001.001.006.0022.0019.009.006.00-10.00-4.00-1.00-43.00-26.00-27.00-6.0038.0033.0034.0020.0011.000.00B7.0013.0015.00-0.00B2.00-13.00-15.000.00B-9.004.00-3.003,413.92B2.00
Return on Sales Growth (3y) 29.0028.0028.0022.00-1.000.00B25.002.007.005.00-11.00-5.00-5.00-19.00-45.00-21.00-25.00-24.00-24.00-30.00-24.00-24.00-11.00-17.00-9.0017.0040.0010.0020.0013.0017.009.00-30.00-15.00-11.002.001.00-3.004.0013.007.000.00B14.0027.0064.0012.0043.0020.0011.000.00B0.00B4.00-4.003,413.92B-5.00
Return on Sales Growth (5y) 32.0028.0015.0019.00-3.00-18.00-18.00-28.00-24.00-21.00-23.00-23.00-20.00-24.00-25.00-20.00-12.00-1.00-3.00-20.00-12.00-13.005.00-9.00-45.00-20.009.003.0015.0020.0024.0023.0019.000.00B30.0035.0027.00-24.0013.0013.006.000.00B7.0017.0046.003,413.93B36.00
Return on Sales (QoQ) -1.00-1.001.0027.00-1.00-25.0029.00-4.00-3.003.00-1.004.00-1.000.00B-5.004.000.00B-1.006.002.00-5.00-13.005.004.00-15.00-26.0019.000.00B1.000.00B0.00B7.00-5.000.00B0.00B12.0010.00-3.00-11.0010.00-6.004.00-8.00-32.0010.003.0013.0012.006.004.00-2.004.000.00B-0.00B4.005.00-42.0034.00-11.004.000.00B-0.00B2.00-4.003,413.93B-3413.93B
Revenue Growth (1y) -32.68%-5.47%14.44%11.73%41.82%21.26%23.07%33.27%12.62%16.58%6.50%0.28%2.33%0.99%-9.11%-3.04%-3.67%-5.95%0.23%0.09%-12.65%-29.79%-35.59%-48.72%-46.47%-43.53%-36.73%-23.81%-4.35%17.81%32.07%51.93%61.74%43.91%45.74%32.48%0.30%7.24%-7.12%-17.31%-5.85%-35.29%-42.58%-35.04%-32.94%23.16%73.17%81.95%100.29%-99.82%69.63%75.98%74.95%145,507,874.72%8.84%-5.67%-16.89%-99.92%-9.96%-16.68%-15.09%-100.00%2.15%
Revenue Growth (3y) 2.45%10.15%14.47%14.30%17.79%12.60%6.01%9.02%3.54%3.45%-1.00%-0.91%-4.87%-12.64%-16.28%-20.76%-23.35%-28.03%-25.80%-26.87%-23.53%-22.41%-18.66%-15.96%-6.09%-1.44%6.79%15.32%15.77%22.05%21.37%18.51%15.16%-0.05%-8.06%-10.72%-14.13%-5.10%-2.62%-0.76%8.14%-88.66%19.03%27.65%32.95%1,386.31%47.32%44.55%42.80%29.53%18.46%11.42%7.28%-89.67%0.04%
Revenue Growth (5y) 1.17%4.88%6.44%7.70%6.58%-1.17%-5.11%-7.83%-12.29%-15.18%-16.94%-17.59%-15.11%-15.00%-13.28%-10.44%-6.97%-8.76%-4.70%-4.67%-6.22%-6.34%-6.14%-8.25%-4.80%-7.85%-8.27%-3.80%-0.41%7.70%12.19%14.49%15.45%-70.45%17.95%17.90%17.28%369.38%11.26%10.16%12.95%11.61%10.57%10.33%10.64%-92.43%24.08%
Revenue (QoQ) -13.88%-15.50%4.28%-11.29%20.93%2.29%1.81%12.60%3.41%3.82%10.25%-4.84%7.04%-5.16%3.80%-2.89%5.64%-14.64%10.73%-3.52%3.14%-9.03%10.57%-15.80%-17.11%-16.53%-11.97%-12.11%-12.55%-6.48%6.01%10.33%7.71%4.84%21.95%17.45%-4.17%6.17%10.85%-11.08%2.47%-8.04%-1.32%1.25%-29.58%-18.40%11.64%4.53%29.34%14.74%17.30%15.06%-99.88%106,124.91%21.70%14.39%98,299.78%-99.92%5.47%0.78%-3.48%-12.23%-2.41%2.71%-100.00%96,515,018.91%
Shareholder's Equity Growth (1y) 0.00%789.95%7.82%8.50%8.42%9.12%5.30%2.96%-0.26%-2.63%-5.67%-6.23%-6.96%-7.93%-4.04%-4.88%-2.35%-1.11%0.10%2.60%1.91%0.80%1.70%1.74%2.17%4.46%2.25%1.75%-6.52%-6.31%-6.47%-90.15%0.59%2.65%5.20%925.44%10.14%15.93%21.35%-1.27%
Shareholder's Equity Growth (3y) 112.50%118.35%6.40%1.56%0.21%-0.73%-1.59%-2.80%-3.23%-3.94%-3.23%-2.91%-2.54%-2.82%-0.77%-0.23%0.55%1.36%1.35%2.03%-0.90%-0.45%-0.92%-53.29%-1.33%0.16%0.20%0.91%1.94%5.39%143.43%13.31%11.57%
Shareholder's Equity Growth (5y) 60.71%58.65%1.44%0.44%0.03%-0.50%-0.60%-0.84%-1.16%-1.37%-1.18%-1.07%-2.43%-2.12%-1.35%-36.97%-0.90%0.03%0.48%1.41%2.21%3.92%7.65%6.95%7.00%
Shareholder's Equity (QoQ) 3.60%-0.10%2.76%2.01%3.53%0.54%-0.84%-0.25%0.30%-1.85%-3.93%-0.85%-0.48%-2.88%0.14%-1.71%2.15%-1.64%1.36%0.74%1.46%-2.72%2.28%0.78%1.89%-0.53%0.12%0.28%-6.39%-0.30%-0.06%-89.44%856.18%1.75%2.42%2.91%
Tax Rate Growth (1y) 166.00-189.00326.00-95.00445.00-27.0054.00790.00333.00189.00142.00-196.0035.00-128.00-726.00-957.00-769.0029.00-0.00B-77.00-244.00-702.000.00B0.00B991.00134.00-0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-697.000.00B-0.00B762.000.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-677.00-664.00-897.000.00B-0.00B0.00B0.00B-2.84B0.00B-0.00B-341.001.21B-492.00
Tax Rate Growth (3y) 943.00-27.00522.00498.00813.0034.00-530.00-364.00-402.0090.00-0.00B-0.00B-979.00-802.000.00B0.00B-23.00-540.00-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B190.000.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B933.00-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-2.84B-738.00-143.00-178.00-1.63B-553.00
Tax Rate Growth (5y) 209.00-126.00-0.00B-536.00-201.00-639.000.00B0.00B345.00-478.00-0.00B0.00B0.00B0.00B0.00B530.000.00B-0.00B664.000.00B936.000.00B553.000.00B0.00B-0.00B-0.00B-0.00B-501.000.00B0.00B-0.00B-0.00B-0.00B-0.00B-610.00-0.00B0.00B-918.000.00B0.00B-2.84B0.00B-0.00B-0.00B-1.63B0.00B
Tax Rate (QoQ) 953.00-483.0062.00-366.00598.0032.00-359.00174.00126.00112.00377.00-283.00-17.0065.0039.00-52.00-181.00-533.00-192.00136.00618.00-0.00B0.00B-31.00160.000.00B0.00B-0.00B-697.00-0.00B0.00B902.00-0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B543.000.00B-0.00B0.00B-969.00-248.00590.00-0.00B0.00B-236.00356.00113.00-0.00B0.00B-0.00B-2.84B2.84B347.00554.00-1.63B1.63B
Total Debt Growth (1y) -30.55%-10.42%-6.31%1.09%-11.84%-17.11%-19.08%-136.47%-16.25%-2.56%18.94%-87.33%17.45%9.66%-20.75%46.62%-30.23%-22.61%-0.38%103.31%17.74%5.68%-12.45%-3,252.47%-20.30%-35.01%-25.86%151.41%-11.61%13.61%8.07%173.38%17.52%-6.62%-5.46%-77.96%-71.57%-66.86%-66.57%14.30%461.88%250.47%230.98%-103.70%-86.04%-77.72%-62.15%952.19%127.01%2.20%-42.74%571.66%147.40%245.58%523.44%-19.94%36.63%53.32%24.49%46.03%-54.78%-38.52%-53.10%
Total Debt Growth (3y) -19.96%-10.22%-3.39%-39.09%-4.64%-3.96%-8.63%-33.23%-11.79%-6.14%-2.08%26.68%-1.18%-3.56%-11.59%17.71%-13.17%-18.99%-13.53%36.38%-6.04%-7.94%-11.15%253.84%-6.10%-11.66%-8.84%32.19%-33.41%-29.42%-30.10%-11.69%23.35%2.74%1.51%-26.19%-39.37%-36.28%-25.18%-28.84%21.20%-7.25%-10.48%28.41%-7.80%-7.68%10.55%262.98%97.24%75.60%64.41%98.76%15.19%48.24%53.83%
Total Debt Growth (5y) -15.92%-9.29%-6.57%-58.57%-6.56%-6.24%-7.83%-18.94%-8.42%-10.70%-9.43%20.46%-7.43%-7.91%-11.15%22.72%-7.42%-10.82%-7.96%18.37%-22.64%-24.74%-26.01%62.01%5.75%-4.35%-3.47%57.98%-25.37%-22.79%-15.62%-26.32%-9.87%-24.40%-25.68%-11.81%4.60%-1.79%8.37%14.15%43.18%33.42%40.97%19.88%-13.50%-5.80%-4.63%
Total Debt (QoQ) -19.86%-5.96%5.50%-12.66%3.38%-1.64%13.83%-23.83%-2.80%-3.99%-151.31%274.90%13.09%17.19%-180.81%209.66%5.59%-15.31%-154.44%243.33%17.12%9.01%-98.19%4,995.47%5.12%-9.69%-165.17%228.82%-14.28%3.03%-54.82%121.51%10.18%-1.99%14.30%-4.78%-12.45%-0.78%-73.35%22.80%2.06%0.09%-8.88%503.66%-36.34%-5.48%-101.02%2,377.21%1.60%60.61%-77.07%506.62%-54.26%-10.02%169.01%123.44%-36.10%62.33%-65.46%281.34%-28.30%31.81%-59.48%18.07%-2.51%0.55%