|
Cash & Equivalents (Quarter)
|
| | 0.43B | 1.55B | 0.58B | 0.32B | 1.09B | 1.64B | 0.68B | 0.57B |
|
Short-term Investments (Quarter)
|
1.63B | 1.19B | 0.49B | 0.02B | 0.87B | 0.00B | 0.03B | 1.97B | 0.01B | 0.17B |
|
Cash & Current Investments (Quarter)
|
1.63B | 1.19B | 0.92B | 1.57B | 1.46B | 0.32B | 1.12B | 3.61B | 0.68B | 0.74B |
|
Receivables - Net (Quarter)
|
0.03B | 1.21B | 1.74B | 1.35B | 0.97B | 1.30B | 2.49B | 2.48B | 1.91B | 1.92B |
|
Receivables - Other (Quarter)
|
0.32B | 0.33B | 0.31B | 0.26B | 0.23B | 0.30B | 0.40B | 0.41B | 0.44B | 0.44B |
|
Receivables (Quarter)
|
0.36B | 1.54B | 2.05B | 1.61B | 1.20B | 1.60B | 2.89B | 2.90B | 2.34B | 2.36B |
|
Inventory (Quarter)
|
| | | 2.27B | 1.64B | 2.67B | 3.99B | 3.92B | 3.71B | 3.60B |
|
Prepaid Assets (Quarter)
|
| | | 0.10B | 0.08B | 0.10B | 0.18B | 0.18B | 0.18B | 0.27B |
|
Current Assets (Quarter)
|
0.06B | 5.38B | 5.46B | 5.67B | 4.29B | 4.98B | 8.47B | 10.50B | 9.24B | 9.07B |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.28B | 6.23B | 6.06B | 6.09B | 6.19B | 5.82B | 5.56B | 6.08B | 6.12B | 6.21B |
|
Long-Term Investments (Quarter)
|
0.56B | 0.64B | 0.81B | 0.88B | 0.96B | 1.38B | 1.54B | 1.61B | 1.01B | 0.76B |
|
Goodwill (Quarter)
|
| 1.29B | 1.29B | 1.32B | 1.09B | 1.08B | 1.08B | 0.11B | 0.00B | 0.36B |
|
Intangibles (Quarter)
|
0.46B | 5.18B | 0.46B | 0.60B | -0.58B | -2.13B | 1.33B | 1.38B | 1.36B | 1.36B |
|
Goodwill & Intangibles (Quarter)
|
0.46B | 6.47B | 1.75B | 1.92B | 0.51B | -1.05B | 2.42B | 1.49B | 1.36B | 1.72B |
|
Long-Term Deferred Tax (Quarter)
|
| | | 0.23B | 0.21B | 0.25B | 0.21B | 0.79B | 0.83B | 0.83B |
|
Other Non-Current Assets (Quarter)
|
| | | 0.01B | 0.01B | 0.01B | | | | |
|
Non-Current Assets (Quarter)
|
0.09B | 9.02B | 8.79B | 9.17B | 9.43B | 9.47B | 0.00B | 0.01B | 11.21B | 11.00B |
|
Assets (Quarter)
|
13.85B | 14.40B | 14.25B | 14.84B | 13.72B | 14.45B | 17.55B | 21.08B | 20.45B | 20.07B |
|
Accounts Payables (Quarter)
|
0.56B | 0.75B | 0.69B | 0.56B | 0.46B | 0.85B | 1.18B | 1.11B | 0.88B | 0.87B |
|
Payables (Quarter)
|
0.56B | 0.75B | 0.69B | 0.56B | 0.46B | 0.85B | 1.18B | 1.11B | 0.88B | 0.87B |
|
Short term Debt (Quarter)
|
| | | 0.30B | 0.30B | 0.22B | 0.68B | 0.54B | 0.43B | 0.31B |
|
Current Leases (Quarter)
|
| | | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B |
|
Current Taxes (Quarter)
|
| | | 0.13B | 0.09B | 0.14B | 0.38B | 0.49B | 0.37B | 0.39B |
|
Total Current Liabilities (Quarter)
|
0.01B | 2.07B | 1.72B | 1.78B | 1.17B | 1.56B | 2.79B | 2.90B | 2.64B | 2.35B |
|
Non-Current Debt (Quarter)
|
| | | 0.04B | 0.32B | 0.11B | 0.05B | 0.05B | 0.01B | 0.00B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 0.34B | 0.25B | 0.27B | 0.27B | 0.63B | 0.50B | 0.44B |
|
Operating Leases (Quarter)
|
| | 0.23B | 0.23B | 0.26B | 0.12B | 0.11B | 0.13B | 0.14B | 0.14B |
|
Other Non-Current Liabilities (Quarter)
|
0.06B | 0.20B | 0.04B | 0.25B | 0.07B | 0.08B | 0.23B | 0.27B | 0.89B | 0.69B |
|
Total Non-Current Liabilities (Quarter)
|
0.01B | 0.75B | 0.66B | 0.88B | 1.10B | 0.78B | 0.73B | 1.15B | 1.00B | 0.90B |
|
Total Liabilities (Quarter)
|
2.59B | 2.82B | 2.38B | 2.66B | 2.27B | 2.34B | 3.52B | 4.05B | 3.64B | 3.24B |
|
Total Debt (Quarter)
|
| | | 0.34B | 0.62B | 0.33B | 0.73B | 0.58B | 0.44B | 0.31B |
|
Common Equity (Quarter)
|
11.41B | 11.59B | 11.88B | 12.19B | 11.45B | 12.11B | 14.03B | 17.03B | 16.81B | 16.60B |
|
Shareholder's Equity (Quarter)
|
11.41B | 11.59B | 11.88B | 12.19B | 11.45B | 12.11B | 14.03B | 17.03B | 16.81B | 16.60B |
|
Liabilities and Shareholders Equity (Quarter)
|
13.85B | 14.40B | 14.25B | 14.84B | 13.72B | 14.45B | 17.55B | 21.08B | 20.45B | 20.07B |
|
Retained Earnings (Quarter)
|
| 0.12B | 0.12B | | | | | | | |