|
Cash & Equivalents (Quarter)
|
63.00 | 102.00 | 26.00 | | | | | | | | | | | 0.00M | 0.02M | 104.00 | 14.00 | 0.03M | -10.00 | 0.02M | | 0.00M | 13.00 | 36.00 | 103.00 | 144.00 | 871.00 | 0.05M | 384.00 | 0.00M |
|
Cash & Current Investments (Quarter)
|
63.00 | 102.00 | 26.00 | | | | | | | | | | | 0.00M | 0.02M | 104.00 | 14.00 | 0.03M | -10.00 | 0.02M | | 0.00M | 13.00 | 36.00 | 103.00 | 144.00 | 871.00 | 0.05M | 384.00 | 0.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | |
|
Receivables - Other (Quarter)
|
0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | |
|
Prepaid Assets (Quarter)
|
| | 0.23M | 0.16M | 0.10M | 0.06M | 0.02M | | | | | | | | | 0.05M | 0.15M | 0.08M | 0.10M | 0.16M | 0.16M | 0.16M | 0.16M | 0.15M | 0.14M | 0.04M | 0.04M | 0.01M | 0.01M | 0.01M |
|
Current Assets (Quarter)
|
63.00 | 102.00 | 26.00 | | | | | | | | | | | 0.00M | 0.05M | 0.06M | 0.15M | 0.10M | 0.10M | 0.19M | 0.16M | 0.16M | 0.16M | 0.15M | 0.21M | 0.22M | 0.11M | 0.08M | 0.07M | 0.01M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | 0.36M | 0.44M | 0.42M | 0.50M | 0.48M | 0.45M | 0.01M | | | | | | | 0.60M | 0.59M | 0.59M | 0.58M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | 0.50M | | | | | 0.60M | 0.79M | | | | | 0.39M | | | 1.38M | 1.43M | | 1.54M | 1.77M | | 2.50M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.41M | 0.15M | 0.23M | 0.23M | 0.15M | 0.11M | 0.08M | 0.04M | | 0.05M | 0.11M | 0.08M | 0.08M | 0.09M | 0.09M |
|
Non-Current Assets (Quarter)
|
| | 0.23M | 0.16M | 0.10M | 0.06M | 0.02M | | | | | | | 0.36M | 0.45M | 0.84M | 0.66M | 0.71M | 0.68M | 0.17M | 0.11M | 0.08M | 0.04M | | 0.05M | | 0.91M | 0.67M | 0.77M | 0.67M |
|
Assets (Quarter)
|
63.00 | 102.00 | 0.23M | 0.16M | 0.10M | 0.06M | 0.02M | | | | | | | 0.36M | 0.49M | 0.90M | 0.81M | 0.81M | 0.79M | 0.35M | 0.27M | 0.23M | 0.19M | 0.15M | 0.25M | 0.22M | 1.03M | 0.75M | 0.84M | 0.68M |
|
Accounts Payables (Quarter)
|
0.00M | 0.01M | 0.01M | 0.01M | 0.02M | 0.00M | 0.00M | 0.00M | | | | 0.00M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.07M | 0.06M | 0.08M | 0.09M | 0.08M | 0.06M | 0.06M | 0.08M | 0.10M | 0.06M | 0.05M | 0.08M |
|
Notes Payables (Quarter)
|
| | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | | | | | | | | | | | 10.00 | 0.07M | 0.09M | 0.12M | 0.13M | 0.13M | 0.19M | | 0.40M | 0.40M | 0.01M | 0.21M |
|
Payables (Quarter)
|
0.00M | 0.01M | 0.06M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | | | | 0.00M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.07M | 0.13M | 0.17M | 0.21M | 0.21M | 0.19M | 0.25M | 0.08M | 0.49M | 0.46M | 0.06M | 0.29M |
|
Accumulated Expenses (Quarter)
|
| | 987.00 | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.02M | 0.02M | 848.00 | 0.03M | 0.02M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.50M | | | 0.69M | | | | | | | |
|
Short term Debt (Quarter)
|
0.79M | 0.23M | 0.09M | 0.15M | 0.22M | 0.29M | 0.35M | 0.42M | | | | 0.04M | 0.04M | | 0.03M | 0.12M | 0.25M | 0.25M | 0.33M | | | | 0.21M | | | 0.09M | 0.08M | 0.03M | 0.11M | 0.43M |
|
Total Current Liabilities (Quarter)
|
0.80M | 0.23M | 0.15M | 0.22M | 0.29M | 0.34M | 0.41M | 0.48M | | | | 0.05M | 0.07M | 0.02M | 0.05M | 0.14M | 0.19M | 0.27M | 0.40M | 0.63M | 0.79M | 0.95M | 1.13M | 1.26M | 1.55M | 1.58M | 1.90M | 1.33M | 1.59M | 2.11M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 0.41M | 0.43M | 0.46M | 0.49M | 0.50M | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.03M | | 0.43M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | |
|
Total Liabilities (Quarter)
|
0.80M | 0.23M | 0.15M | 0.22M | 0.29M | 0.34M | 0.41M | 0.48M | 0.04M | 0.00M | 100.00 | 0.05M | 0.07M | 0.02M | 0.05M | 0.14M | 0.19M | 0.27M | 0.40M | 0.63M | 0.79M | 0.95M | 1.13M | 1.26M | 1.55M | 1.58M | 1.90M | 1.84M | 1.59M | 2.11M |
|
Total Debt (Quarter)
|
0.79M | 0.23M | 0.09M | 0.15M | 0.22M | 0.29M | 0.35M | 0.42M | | | | 0.04M | 0.04M | | 0.03M | 0.12M | 0.25M | 0.25M | 0.33M | | | | 0.21M | | | 0.09M | 0.08M | 0.03M | 0.11M | 0.43M |
|
Common Equity (Quarter)
|
-0.80M | -0.23M | 0.08M | -0.06M | -0.18M | -0.28M | -0.39M | -0.48M | -0.04M | -0.00M | -100.00 | -0.05M | -0.07M | 0.33M | 0.44M | 0.76M | 0.62M | 0.54M | 0.39M | -0.28M | -0.52M | -0.72M | -0.94M | -1.11M | -1.30M | -1.35M | -0.87M | -1.09M | -0.74M | -1.43M |
|
Shareholder's Equity (Quarter)
|
-0.80M | -0.23M | 0.08M | -0.06M | -0.18M | -0.28M | -0.39M | -0.48M | -0.04M | -0.00M | -100.00 | -0.05M | -0.07M | 0.33M | 0.44M | 0.76M | 0.62M | 0.54M | 0.39M | -0.28M | -0.52M | -0.72M | -0.94M | -1.11M | -1.30M | -1.35M | -0.87M | -1.09M | -0.74M | -1.43M |
|
Liabilities and Shareholders Equity (Quarter)
|
63.00 | 102.00 | 0.23M | 0.16M | 0.10M | 0.06M | 0.02M | | | | | | | 0.36M | 0.49M | 0.90M | 0.81M | 0.81M | 0.79M | 0.35M | 0.27M | 0.23M | 0.19M | 0.15M | 0.25M | 0.22M | 1.03M | 0.75M | 0.84M | 0.68M |
|
Retained Earnings (Quarter)
|
-1.51M | -1.64M | -1.79M | -1.93M | -2.05M | -2.20M | -2.31M | -2.40M | | | | -2.87M | -2.94M | -3.78M | -3.87M | -4.16M | -4.98M | -5.17M | -5.43M | -6.00M | -6.34M | -6.57M | -6.81M | -7.02M | -7.34M | -7.75M | -8.15M | -9.56M | -10.21M | -10.97M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 2.00 |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.25M | | | 0.25M | | |