T-REX Acquisition reported total assets of $0.68M and total liabilities of $2.11M for the quarter ended Dec 2025, up 203.5% year over year. This balance sheet covers 31 quarters of results from Sep 2013 through Dec 2025, standardized by Business Quant from the company’s SEC filings.
| Balance Sheet | Sep2013 | Jun2014 | Sep2014 | Jun2015 | Jun2016 | Jun2017 | Jun2018 | Jun2019 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||||||||
| Current Assets | |||||||||||||||||||||||||||||||
| Cash & EquivalentsCash & Equiv. | 0.00M | 0.02M | 104.00 | 14.00 | 0.03M | -10.00 | 0.02M | 0.00M | 13.00 | 36.00 | 103.00 | 144.00 | 871.00 | 0.05M | 384.00 | 0.00M | |||||||||||||||
| Cash & Current Investments | 0.00M | 0.02M | 104.00 | 14.00 | 0.03M | -10.00 | 0.02M | 0.00M | 13.00 | 36.00 | 103.00 | 144.00 | 871.00 | 0.05M | 384.00 | 0.00M | |||||||||||||||
| Receivables - NetNet Receivables | 0.01M | ||||||||||||||||||||||||||||||
| Receivables - OtherOther Receivables | 0.01M | 0.01M | |||||||||||||||||||||||||||||
| Receivables | 0.01M | ||||||||||||||||||||||||||||||
| Prepaid Assets | 0.05M | 0.15M | 0.08M | 0.10M | 0.16M | 0.16M | 0.16M | 0.16M | 0.15M | 0.19M | 0.04M | 0.10M | 0.01M | 0.10M | 0.01M | ||||||||||||||||
| Current Assets | 0.00M | 0.05M | 0.06M | 0.15M | 0.10M | 0.10M | 0.19M | 0.16M | 0.16M | 0.16M | 0.15M | 0.21M | 0.22M | 0.11M | 0.08M | 0.07M | 0.01M | ||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net)PP&E (Net) | 0.36M | 0.44M | 0.84M | 0.50M | 0.48M | 0.45M | 0.01M | 0.05M | 0.60M | 0.59M | 0.59M | 0.58M | |||||||||||||||||||
| Intangibles | 0.21M | ||||||||||||||||||||||||||||||
| Goodwill & Intangibles | 0.21M | ||||||||||||||||||||||||||||||
| Long-Term Deferred Tax | 0.87M | 0.60M | 0.79M | 1.05M | 1.08M | 0.39M | 1.26M | 1.33M | 1.38M | 1.43M | 1.77M | 1.54M | 1.77M | 2.18M | 2.50M | 2.67M | 2.84M | ||||||||||||||
| Other Non-Current Assets | 0.41M | 0.15M | 0.23M | 0.23M | 0.15M | 0.11M | 0.08M | 0.04M | 0.07M | 0.11M | 0.08M | 0.08M | 0.09M | 0.09M | |||||||||||||||||
| Non-Current Assets | 0.36M | 0.45M | 0.85M | 0.66M | 0.71M | 0.68M | 0.17M | 0.11M | 0.08M | 0.04M | 0.05M | 0.91M | 0.67M | 0.77M | 0.67M | ||||||||||||||||
| Assets | 0.36M | 0.49M | 0.90M | 0.81M | 0.81M | 0.79M | 0.35M | 0.27M | 0.23M | 0.19M | 0.15M | 0.25M | 0.22M | 1.03M | 0.75M | 0.84M | 0.68M | ||||||||||||||
| Liabilities | |||||||||||||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||
| Accounts Payables | 0.00M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.07M | 0.06M | 0.08M | 0.09M | 0.08M | 0.06M | 0.06M | 0.08M | 0.10M | 0.06M | 0.05M | 0.08M | ||||||||||||
| Notes Payables | 0.04M | 0.04M | 0.03M | 0.12M | 0.25M | 0.25M | 0.33M | 0.07M | 0.09M | 0.12M | 0.21M | 0.13M | 0.19M | 0.09M | 0.40M | 0.03M | 0.44M | 0.43M | |||||||||||||
| Payables | 0.05M | 0.07M | 0.02M | 0.05M | 0.14M | 0.27M | 0.27M | 0.40M | 0.13M | 0.17M | 0.21M | 0.29M | 0.19M | 0.25M | 0.17M | 0.49M | 0.09M | 0.49M | 0.51M | ||||||||||||
| Accumulated Expenses | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.03M | 0.02M | ||||||||||||||||||||||||
| Other Accumulated Expenses | 0.50M | 0.69M | |||||||||||||||||||||||||||||
| Total Current Liabilities | 0.05M | 0.07M | 0.02M | 0.05M | 0.14M | 0.19M | 0.27M | 0.40M | 0.63M | 0.79M | 0.95M | 1.13M | 1.26M | 1.55M | 1.58M | 1.90M | 1.33M | 1.59M | 2.11M | ||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||
| Non-Current Debt | 0.07M | 0.09M | 0.12M | 0.13M | 0.13M | 0.19M | 0.19M | 0.40M | 0.40M | 0.01M | 0.27M | ||||||||||||||||||||
| Non-Current Deferred Tax LiabilityNon-Current Deferred Tax | |||||||||||||||||||||||||||||||
| Other Non-Current Liabilities | 0.01M | 0.01M | 0.08M | 0.03M | 0.11M | 0.43M | |||||||||||||||||||||||||
| Total Non-Current Liabilities | 0.50M | ||||||||||||||||||||||||||||||
| Total Liabilities | 100.00 | 0.05M | 0.07M | 0.02M | 0.05M | 0.14M | 0.19M | 0.27M | 0.40M | 0.63M | 0.79M | 0.95M | 1.13M | 1.26M | 1.55M | 1.58M | 1.90M | 1.84M | 1.59M | 2.11M | |||||||||||
| Shareholder's Equity | |||||||||||||||||||||||||||||||
| Total Debt | 0.04M | 0.04M | 0.03M | 0.12M | 0.25M | 0.25M | 0.33M | 0.14M | 0.18M | 0.23M | 0.34M | 0.27M | 0.37M | 0.27M | 0.79M | 0.44M | 0.46M | 0.70M | |||||||||||||
| Common Equity | -100.00 | -0.05M | -0.07M | 0.33M | 0.44M | 0.76M | 0.62M | 0.54M | 0.39M | -0.28M | -0.52M | -0.72M | -0.94M | -1.11M | -1.30M | -1.35M | -0.87M | -1.09M | -0.74M | -1.43M | |||||||||||
| Liabilities and Shareholders Equity | 0.36M | 0.49M | 0.90M | 0.81M | 0.81M | 0.79M | 0.35M | 0.27M | 0.23M | 0.19M | 0.15M | 0.25M | 0.22M | 1.03M | 0.75M | 0.84M | 0.68M | ||||||||||||||
| Retained Earnings | -2.87M | -2.94M | -3.78M | -3.87M | 4.92M | 5.60M | 5.60M | 5.81M | -6.00M | -6.34M | -6.57M | -6.81M | -7.02M | -7.34M | -7.75M | -8.15M | -9.56M | -10.21M | -10.97M | ||||||||||||
| Preferred Shares | 2.00 | 2.00 |