T-REX Acquisition reported asset growth of 203.46% for the quarter ended Dec 2025. These growth metrics cover 29 quarters of results from Sep 2014 through Dec 2025, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2014 | Jun2015 | Jun2016 | Jun2017 | Jun2018 | Jun2019 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||
| Assets Growth (1y) | 126.42% | 59.18% | -60.74% | -66.31% | -71.09% | -75.53% | -56.82% | -7.05% | -4.28% | 433.80% | 391.08% | 231.97% | 203.46% | ||||||||||||||||
| Assets Growth (3y) | 249.71% | -14.43% | 27.64% | -5.93% | 1.30% | -5.65% | |||||||||||||||||||||||
| Assets Growth (5y) | 53.61% | 41.12% | 48.62% | ||||||||||||||||||||||||||
| Assets (QoQ) | 38.21% | 81.65% | -9.66% | -0.17% | -2.83% | -55.20% | -22.47% | -14.33% | -17.75% | -20.96% | 66.90% | -11.78% | 358.66% | -27.28% | 12.82% | -19.36% | |||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | -104.20% | ||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -75.00% | ||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 1,760.74% | -100.05% | 22,889.42% | -95.25% | 230.00% | -99.85% | -88.02% | 6,600.00% | 138,047.22% | 272.82% | 1,121.53% | ||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | -52.69% | -64.83% | 681.99% | 201.58% | -58.88% | ||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 1,372.72% | -99.48% | -86.54% | 180,657.14% | -100.04% | 239,190.00% | -98.92% | 176.92% | 186.11% | 39.81% | 504.86% | 5,609.87% | -99.23% | 358.07% | |||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 104.20% | ||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -41.34% | 56.19% | |||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 75.00% | 52.67% | 93.52% | 40.13% | |||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -6,460.87% | -2,298.33% | -154.97% | 266.71% | -58.03% | -79.65% | 23.00% | -155.80% | -17.72% | -108.45% | 86.00% | -100.28% | 32.33% | 86.06% | |||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -293.73% | -347.83% | 34.98% | -23.05% | -7.97% | 19.48% | |||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -2,860.87% | -49.60% | 21.47% | 31.05% | -214.77% | 197.81% | -174.44% | 21.61% | -34.91% | 29.11% | -57.03% | -38.81% | 90.94% | -914.09% | 46.95% | 71.40% | |||||||||||||
| EBITDA Margin Growth (1y) | -0.08M | 0.80M | 0.06M | -0.62M | |||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -0.43M | -0.29M | -0.33M | -3.07M | |||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -0.13M | -0.15M | 0.18M | 0.02M | 0.76M | -0.89M | -0.50M | 0.01M | -0.20M | -2.57M | |||||||||||||||||||
| EBIT Growth (1y) | 78.29% | -1,927.06% | -112.55% | -523.61% | -1,027.82% | 78.26% | -177.16% | -99.50% | 58.27% | -19.97% | 8.84% | 65.29% | 12.59% | -46.00% | -60.71% | -461.34% | -101.44% | -116.71% | |||||||||||
| EBIT Growth (3y) | -0.72% | -74.21% | -75.12% | -62.85% | -60.23% | 27.52% | -59.54% | -57.23% | 9.76% | -55.99% | |||||||||||||||||||
| EBIT Growth (5y) | -12.46% | -75.67% | |||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | -0.09M | 2.90M | 0.05M | -0.60M | |||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -0.43M | -0.30M | -0.33M | -3.10M | |||||||||||||||||||||||||
| EBIT Margin (QoQ) | -0.13M | -0.16M | 0.17M | 0.02M | 2.86M | -3.00M | -0.49M | -0.00M | -0.19M | -2.60M | |||||||||||||||||||
| EBIT (QoQ) | -5.84% | -4.84% | -58.73% | -1,050.89% | 88.90% | -207.60% | -187.07% | 77.81% | -41.47% | -121.41% | 39.95% | 36.22% | -7.50% | 15.69% | -51.21% | -6.53% | -18.34% | -194.47% | 45.74% | -14.60% | |||||||||
| EBT Growth (1y) | 78.29% | -1,927.06% | -112.55% | -523.61% | -1,027.82% | 78.26% | -177.16% | -100.12% | 58.04% | -22.63% | 4.99% | 63.53% | 9.82% | -86.19% | -60.22% | -574.28% | -109.81% | -81.09% | |||||||||||
| EBT Growth (3y) | -0.91% | -75.49% | -77.55% | -65.73% | -62.21% | 20.82% | -61.59% | -70.10% | 7.40% | -60.50% | |||||||||||||||||||
| EBT Growth (5y) | -14.22% | -78.70% | |||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -0.09M | 2.90M | 0.05M | -0.62M | |||||||||||||||||||||||||
| EBT Margin Growth (3y) | -0.44M | -0.42M | -0.39M | -3.39M | |||||||||||||||||||||||||
| EBT Margin (QoQ) | -0.13M | -0.16M | 0.17M | 0.02M | 2.87M | -3.01M | -0.50M | -0.11M | -0.12M | -2.84M | |||||||||||||||||||
| EBT (QoQ) | -5.84% | -4.84% | -58.73% | -1,050.89% | 88.90% | -207.60% | -187.07% | 77.81% | -41.47% | -122.09% | 39.80% | 35.16% | -9.60% | 14.74% | -48.84% | -33.87% | 5.69% | -258.82% | 53.69% | -15.54% | |||||||||
| EPS (Basic) Growth (1y) | 78.29% | -1,927.06% | -112.55% | -523.61% | 87.24% | 99.77% | 97.11% | 97.81% | 58.04% | -32.97% | -3.01% | -121.78% | 9.82% | -86.19% | -60.22% | -112.68% | -309.88% | -81.09% | |||||||||||
| EPS (Basic) Growth (3y) | 77.35% | 60.60% | 60.14% | 32.84% | 63.59% | 82.23% | 63.73% | 53.07% | -15.76% | -64.89% | |||||||||||||||||||
| EPS (Basic) Growth (5y) | 46.71% | 27.08% | |||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -5.84% | -4.84% | -58.73% | -1,050.89% | 88.90% | -207.60% | 96.75% | 79.54% | -41.47% | -133.04% | 37.80% | 35.16% | -9.60% | -401.71% | 74.71% | -33.87% | 5.69% | -565.97% | 51.25% | 40.86% | |||||||||
| EPS (Diluted) Growth (1y) | 95.94% | -1,522.26% | -70.11% | -322.29% | -983.46% | 78.26% | -177.16% | -71.83% | 63.97% | -8.81% | 15.70% | -121.78% | 6.81% | -86.19% | -38.54% | -92.29% | -197.61% | -23.93% | |||||||||||
| EPS (Diluted) Growth (3y) | 45.87% | -56.57% | -58.40% | -152.47% | -53.80% | 23.91% | -47.92% | -94.23% | 0.02% | -35.91% | |||||||||||||||||||
| EPS (Diluted) Growth (5y) | 15.15% | -54.68% | |||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -5.84% | -23.90% | -11.89% | -1,005.63% | 88.90% | -207.60% | -187.07% | 77.81% | -41.47% | -90.70% | 39.80% | 33.00% | -9.60% | -401.71% | 74.71% | -33.87% | 18.45% | -596.36% | 60.85% | 44.25% | |||||||||
| FCF Margin Growth (1y) | -0.05M | -1.02M | -0.06M | -0.40M | |||||||||||||||||||||||||
| FCF Margin Growth (3y) | 0.04M | -0.03M | -0.07M | -0.12M | |||||||||||||||||||||||||
| FCF Margin (QoQ) | -0.01M | 3.00 | 0.01M | -0.05M | -0.98M | 0.97M | -0.33M | -0.08M | -0.04M | -0.04M | |||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -6,460.87% | 79.22% | -27.62% | 266.71% | 14.43% | -79.65% | 21.76% | -155.80% | -17.72% | -108.45% | 86.00% | -100.28% | 32.33% | 86.06% | |||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | -293.73% | 8.02% | 48.10% | -23.05% | 11.99% | 19.48% | |||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 49.56% | 23.91% | -45.02% | 62.66% | -209.76% | 199.40% | -174.44% | 21.61% | -34.91% | 29.11% | -57.03% | -38.81% | 90.94% | -914.09% | 46.95% | 71.40% | |||||||||||||
| Gross Margin Growth (1y) | -0.00M | 2.19M | -313.00 | 0.01M | |||||||||||||||||||||||||
| Gross Margin Growth (3y) | 650.00 | -0.03M | -0.05M | -0.18M | |||||||||||||||||||||||||
| Gross Margin (QoQ) | 385.00 | -0.00M | -0.02M | 0.02M | 2.19M | -2.19M | -0.01M | -0.03M | -0.02M | -0.15M | |||||||||||||||||||
| Gross Profit Growth (1y) | -12.02% | -5,368.49% | 47.73% | 85.70% | 99.75% | -7,091.81% | |||||||||||||||||||||||
| Gross Profit Growth (3y) | 35.15% | -114.62% | -43.82% | -16.09% | |||||||||||||||||||||||||
| Gross Profit (QoQ) | 37.43% | -112.00% | -59.23% | 46.96% | -2,954.22% | 97.97% | 56.45% | -2,168.19% | 36.21% | 16.25% | |||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 85.29% | 39.97% | 1.56% | 12.45% | 12.03% | 26.54% | |||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 75.24% | 47.29% | 21.84% | -44.23% | -1.04% | 13.58% | 30.49% | -44.93% | 15.63% | ||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -847.46% | 1,759.71% | -235.60% | 220.05% | -26,465.56% | -95.25% | 95.30% | -99.90% | 100.28% | -96.59% | 161.14% | 212,343.48% | -73,755.22% | 3,253.66% | |||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 26.22% | -68.88% | -66.10% | 64.51% | -718.49% | -62.12% | |||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 1,272.72% | -206.73% | 99.55% | 28,202.22% | -200.09% | 194.48% | -199.96% | 105.03% | -198.92% | 101.93% | 191.30% | -38.81% | 1,673.17% | 6,621.05% | -201.00% | 102.79% | |||||||||||||
| Net Income Growth (1y) | 78.29% | -1,927.06% | -112.55% | -523.61% | -1,027.82% | 78.26% | -177.16% | -100.12% | 58.04% | -22.63% | 4.99% | -114.62% | 9.82% | -86.19% | -60.22% | -112.68% | -309.88% | -81.09% | |||||||||||
| Net Income Growth (3y) | -0.91% | -75.49% | -77.55% | -199.20% | -62.21% | 20.82% | -61.59% | -109.04% | -15.76% | -60.50% | |||||||||||||||||||
| Net Income Growth (5y) | -30.59% | -78.70% | |||||||||||||||||||||||||||
| Net Income (QoQ) | -5.84% | -4.84% | -58.73% | -1,050.89% | 88.90% | -207.60% | -187.07% | 77.81% | -41.47% | -122.09% | 39.80% | 35.16% | -9.60% | -401.71% | 74.71% | -33.87% | 5.69% | -565.97% | 51.25% | 40.86% | |||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 78.29% | -1,927.06% | -112.55% | -523.61% | -1,027.82% | 78.26% | -177.16% | -100.12% | 58.04% | -22.63% | 4.99% | -114.62% | 9.82% | -86.19% | -60.22% | -112.68% | -309.88% | -81.09% | |||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -0.91% | -75.49% | -77.55% | -199.20% | -62.21% | 20.82% | -61.59% | -109.04% | -15.76% | -60.50% | |||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -30.59% | -78.70% | |||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -5.84% | -4.84% | -58.73% | -1,050.89% | 88.90% | -207.60% | -187.07% | 77.81% | -41.47% | -122.09% | 39.80% | 35.16% | -9.60% | -401.71% | 74.71% | -33.87% | 5.69% | -565.97% | 51.25% | 40.86% | |||||||||
| Net Margin Growth (1y) | -0.09M | 2.90M | 0.05M | -0.62M | |||||||||||||||||||||||||
| Net Margin Growth (3y) | -0.44M | -0.92M | -1.06M | -3.39M | |||||||||||||||||||||||||
| Net Margin (QoQ) | -0.13M | -0.16M | 0.17M | 0.02M | 2.87M | -3.01M | -0.50M | -0.61M | -0.30M | -2.17M | |||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 78.29% | -1,927.06% | -112.55% | -523.61% | -1,027.82% | 78.26% | -177.16% | -99.50% | 58.27% | -19.97% | 8.84% | 65.29% | 12.59% | -46.00% | -60.71% | -461.34% | -101.44% | -116.71% | |||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -0.72% | -74.21% | -75.12% | -62.85% | -60.23% | 27.52% | -59.54% | -57.23% | 9.76% | -55.99% | |||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | -12.46% | -75.67% | |||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -5.84% | -4.84% | -58.73% | -1,050.89% | 88.90% | -207.60% | -187.07% | 77.81% | -41.47% | -121.41% | 39.95% | 36.22% | -7.50% | 15.69% | -51.21% | -6.53% | -18.34% | -194.47% | 45.74% | -14.60% | |||||||||
| Operating Margin Growth (1y) | -0.09M | 2.90M | 0.05M | -0.60M | |||||||||||||||||||||||||
| Operating Margin Growth (3y) | -0.43M | -0.30M | -0.33M | -3.10M | |||||||||||||||||||||||||
| Operating Margin (QoQ) | -0.13M | -0.16M | 0.17M | 0.02M | 2.86M | -3.00M | -0.49M | -0.00M | -0.19M | -2.60M | |||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -193.63% | 78.29% | -1,927.06% | -112.55% | -523.64% | -1,027.82% | 78.26% | -177.16% | -100.12% | 58.04% | -22.63% | 4.99% | 63.53% | 9.82% | -86.19% | -60.22% | -574.28% | -109.81% | -81.09% | ||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -232.16% | -0.91% | -75.49% | -77.55% | -65.73% | -62.21% | 20.82% | -61.59% | -70.10% | 7.40% | -60.50% | ||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | -146.02% | -14.22% | -78.70% | ||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -5.84% | -4.84% | -58.74% | -1,050.89% | 88.90% | -207.60% | -187.07% | 77.81% | -41.47% | -122.09% | 39.80% | 35.16% | -9.60% | 14.74% | -48.84% | -33.87% | 5.69% | -258.82% | 53.69% | -15.54% | |||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 33.89% | 3.82% | -98.22% | 1,158.76% | |||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 10.83% | -11.23% | 5.77% | 6.88% | |||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 22.77% | 92.21% | -40.98% | -3.87% | -4.81% | -96.71% | -1.22% | -0.16% | -0.83% | ||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 0.01M | -0.01M | -0.02M | -0.04M | -0.05M | -0.09M | -0.06M | -0.04M | 0.03M | 0.08M | 0.04M | 0.03M | |||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -0.01M | -0.02M | -0.04M | -0.05M | |||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 0.01M | -0.01M | 0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | -0.05M | 0.02M | 0.01M | 0.05M | -0.00M | -0.02M | -0.01M | ||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | -0.01M | 0.33M | 0.06M | 0.05M | 0.05M | -0.30M | -0.02M | -0.01M | -0.01M | 0.04M | 0.02M | 0.01M | |||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | 0.04M | 0.07M | 0.06M | 0.05M | |||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 0.01M | -0.01M | 0.01M | -0.01M | 0.35M | -0.28M | -0.01M | -0.01M | -0.01M | -0.00M | 818.00 | 0.00M | 0.04M | -0.02M | -0.01M | ||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 0.06M | 0.06M | 0.07M | ||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | -0.01M | -0.00M | 0.02M | 0.05M | -620.00 | 0.00M | |||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | -0.09M | 2.90M | 0.05M | -0.60M | -0.87M | -3.37M | -3.01M | 0.54M | 0.17M | 2.62M | |||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -0.43M | -0.30M | -0.33M | -3.10M | |||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -0.13M | -0.16M | 0.17M | 0.02M | 2.86M | -3.00M | -0.49M | -0.25M | 0.37M | -2.65M | -0.00M | -0.19M | -2.60M | ||||||||||||||||
| Revenue Growth (1y) | -24.18% | -111.76% | -50.01% | -75.65% | |||||||||||||||||||||||||
| Revenue Growth (3y) | -32.12% | 10.71% | -28.97% | -43.73% | |||||||||||||||||||||||||
| Revenue (QoQ) | -32.29% | 45.03% | -53.70% | 66.78% | -110.50% | 716.62% | -77.45% | 193.75% | -61.69% | -76.98% | |||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | -64.23% | -100.00% | -77.83% | 6,585,800.00% | -46.85% | 13.66% | -57.40% | -99.65% | 100.41% | -26.53% | |||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | -41.56% | -14.09% | -89.89% | -38.19% | 3,703.00% | ||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | -30.12% | ||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 185.15% | -100.00% | -53.25% | 0.00% | 0.00% | 13.67% | 0.00% | -62.52% | -99.18% | 65,128.26% | -63.34% | ||||||||||||||||||
| Tax Rate Growth (1y) | 0.04M | ||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -976.00 | ||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -89.28% | 166.67% | 454.53% | 987.00% | 15.87% | -27.14% | -5.89% | 3.45% | 93.28% | 107.63% | 17.26% | 135.03% | 62.37% | 23.16% | 158.47% | ||||||||||||||
| Total Debt Growth (3y) | -46.09% | -30.22% | -30.81% | 81.43% | 103.19% | 197.87% | 53.78% | 23.05% | 41.82% | ||||||||||||||||||||
| Total Debt Growth (5y) | -21.66% | -11.03% | -13.51% | -5.32% | 0.78% | ||||||||||||||||||||||||
| Total Debt (QoQ) | -1.46% | 300.00% | 104.92% | 0.00% | 32.61% | -57.36% | 28.85% | 29.17% | 45.78% | -20.34% | 38.42% | -27.05% | 192.18% | -44.96% | 4.99% | 53.10% |