T-REX Acquisition Income Statement (2013-2025) | TRXA

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jun2015 Jun2016 Jun2017 Jun2018 Jun2019 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.56M0.56M0.03M0.02M0.03M0.01M0.02M-0.00M0.01M0.00M0.01M0.02M0.01M
Cost of Revenue 0.04M0.03M0.04M0.04M0.03M0.45M0.02M0.01M0.00M0.01M0.11M0.06M
Gross Profit -0.01M-0.01M-0.02M-0.03M-0.01M-0.46M-0.01M-0.00M-0.00M-0.00M-0.08M-0.05M
Operating items
Amortization - Intangibles 0.22M
Depreciation & Amortization - Total 0.02M0.02M0.02M0.44M0.01M0.03M0.01M
Research & Development 0.01M
Selling, General & Administrative 0.01M0.26M0.13M
Restructuring Costs 66.000.18M89.00
Other Operating Expenses -66.001.86M-89.000.34M0.04M0.04M0.05M0.07M0.84M0.08M0.28M0.79M0.14M0.22M-0.32M0.32M0.24M0.20M0.30M0.38M1.00M0.54M
Operating Expenses 0.01M2.51M0.13M0.34M0.04M0.04M0.05M0.07M0.84M0.08M0.28M0.81M0.15M0.24M0.12M0.33M0.22M0.24M0.20M0.30M0.32M0.38M1.03M0.55M
Operating Income -0.34M-0.04M-0.04M-0.05M-0.07M-0.84M-0.09M-0.29M-0.82M-0.18M-0.26M-0.57M-0.34M-0.22M-0.24M-0.20M-0.30M-0.32M-0.38M-1.12M-0.61M
EBIT -0.01M-1.51M-0.13M-0.34M-0.04M-0.04M-0.05M-0.07M-0.84M-0.09M-0.29M-0.82M-0.18M-0.26M-0.57M-0.34M-0.22M-0.24M-0.20M-0.30M-0.32M-0.38M-1.12M-0.61M
Non-operating items
Other Non Operating Income -0.00M-0.00M-0.01M-0.01M-0.01M-0.10M-0.01M-0.30M-0.05M
Non Operating Income -0.00M-0.00M-0.01M-0.01M-0.01M-0.10M-0.01M-0.30M-0.05M
Net income details
EBT -0.01M-1.51M-0.13M-0.34M-0.04M-0.04M-0.05M-0.07M-0.84M-0.09M-0.29M-0.82M-0.18M-0.26M-0.57M-0.35M-0.22M-0.25M-0.21M-0.31M-0.42M-0.39M-1.41M-0.65M
Tax Provisions 1.02M1.21M0.62M
Profit After Tax -1.37M-0.01M-1.51M-0.13M-0.34M-0.04M-0.04M-0.05M-0.07M-0.84M-0.09M-0.29M-0.82M-0.18M-0.26M-0.57M-0.35M-0.22M-0.25M-0.21M-0.31M-0.42M-0.39M-1.41M-0.65M
Income from Continuing Operations -0.01M-1.51M-0.13M-0.34M-0.04M-0.04M-0.05M-0.07M-0.84M-0.09M-0.29M-0.82M-0.18M-0.26M-0.57M-0.35M-0.22M-0.25M-1.23M-0.31M-0.42M-0.39M-2.62M-1.28M
Consolidated Net Income -0.01M-1.51M-0.13M-0.34M-0.04M-0.04M-0.05M-0.07M-0.84M-0.09M-0.29M-0.82M-0.18M-0.26M-0.57M-0.35M-0.22M-0.25M-1.23M-0.31M-0.42M-0.39M-2.62M-1.28M
Income towards Parent Company -0.01M-1.51M-0.13M-0.34M-0.04M-0.04M-0.05M-0.07M-0.84M-0.09M-0.29M-0.82M-0.18M-0.26M-0.57M-0.35M-0.22M-0.25M-1.23M-0.31M-0.42M-0.39M-2.62M-1.28M
Net Income towards Common Stockholders -0.01M-1.51M-0.13M-0.34M-0.04M-0.04M-0.05M-0.07M-0.84M-0.09M-0.29M-0.82M-0.18M-0.26M-0.57M-0.35M-0.22M-0.25M-1.23M-0.31M-0.42M-0.39M-2.62M-1.28M
Additional items
EPS (Basic) 4.53-0.09-1.27-0.12-0.05-0.05-0.01-0.03-0.02-0.01-0.07-0.02
EPS (Weighted Average and Diluted) -0.09-14.63-1.27-0.120.000.000.00-0.05-0.03-0.01-0.01-0.07-0.02-0.02-0.02-0.13-0.03
Shares Outstanding (Weighted Average) 18.22M19.76M18.83M18.22M18.22M18.22M18.22M
Shares Outstanding (Diluted Average) 0.10M0.10M103.05M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M2.91M12.94M10.95M15.53M16.17M18.83M18.22M18.22M18.22M18.22M18.22M21.08M20.16M25.10M
EBITDA -0.01M-1.51M-0.13M-0.34M-0.04M-0.04M-0.05M-0.07M-0.84M-0.09M-0.29M-0.81M-0.16M-0.24M-0.13M-0.33M-0.22M-0.24M-0.20M-0.30M-0.32M-0.38M-1.08M-0.60M
Interest Expenses 0.00M0.00M0.01M0.01M0.01M0.01M0.02M0.07M0.03M
Tax Rate -488.43%-85.60%-95.36%