T-REX Acquisition reported revenue of $0.00M and net income of -$0.76M for the quarter ended Dec 2025. This income statement covers 31 quarters of results from Sep 2013 through Dec 2025, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Sep2013 | Jun2014 | Sep2014 | Jun2015 | Jun2016 | Jun2017 | Jun2018 | Jun2019 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||||||||||||||||||
| Revenue | 0.03M | 0.02M | 0.03M | 0.01M | 0.02M | -0.00M | 0.01M | 0.00M | 0.01M | 0.02M | 0.01M | 0.00M | |||||||||||||||||||
| Cost of RevenueCost of Rev | 0.04M | 0.03M | 0.04M | 0.04M | 0.03M | 0.45M | 0.02M | 0.01M | 0.00M | 0.01M | 0.11M | 0.06M | 0.05M | ||||||||||||||||||
| Gross Profit | -0.01M | -0.01M | -0.02M | -0.03M | -0.01M | -0.46M | -0.01M | -0.00M | -0.00M | -0.00M | -0.08M | -0.05M | -0.04M | ||||||||||||||||||
| Operating items | |||||||||||||||||||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 0.02M | 0.02M | 0.02M | 0.44M | 0.01M | 0.03M | 0.01M | 0.01M | |||||||||||||||||||||||
| Selling, General & AdministrativeSG&A | |||||||||||||||||||||||||||||||
| Restructuring CostsRestructuring | |||||||||||||||||||||||||||||||
| Other Operating ExpensesOther Opex | 0.04M | 0.05M | 0.07M | 0.84M | 0.08M | 0.28M | 0.79M | 0.14M | 0.22M | -0.32M | 0.32M | 0.24M | 0.20M | 0.30M | 0.38M | 1.00M | 0.54M | 0.64M | |||||||||||||
| Operating ExpensesOpex | 0.04M | 0.05M | 0.07M | 0.84M | 0.08M | 0.28M | 0.81M | 0.15M | 0.24M | 0.12M | 0.33M | 0.22M | 0.24M | 0.20M | 0.30M | 0.32M | 0.38M | 1.03M | 0.55M | 0.65M | |||||||||||
| Operating IncomeOp. Inc | -0.04M | -0.05M | -0.07M | -0.84M | -0.09M | -0.29M | -0.82M | -0.18M | -0.26M | -0.57M | -0.34M | -0.22M | -0.24M | -0.20M | -0.30M | -0.32M | -0.38M | -1.12M | -0.61M | -0.69M | |||||||||||
| EBIT | -0.04M | -0.05M | -0.07M | -0.84M | -0.09M | -0.29M | -0.82M | -0.18M | -0.26M | -0.57M | -0.34M | -0.22M | -0.24M | -0.20M | -0.30M | -0.32M | -0.38M | -1.12M | -0.61M | -0.69M | |||||||||||
| Non-operating items | |||||||||||||||||||||||||||||||
| Non Operating Interest Expenses | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.07M | 0.03M | 0.04M | |||||||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | -0.00M | -0.00M | -0.01M | -0.01M | -0.01M | -0.10M | -0.01M | -0.30M | -0.05M | ||||||||||||||||||||||
| Net income details | |||||||||||||||||||||||||||||||
| EBT | -0.04M | -0.05M | -0.07M | -0.84M | -0.09M | -0.29M | -0.82M | -0.18M | -0.26M | -0.57M | -0.35M | -0.22M | -0.25M | -0.21M | -0.31M | -0.42M | -0.39M | -1.41M | -0.65M | -0.76M | |||||||||||
| Tax ProvisionsTaxes | 1.02M | 1.21M | 0.62M | ||||||||||||||||||||||||||||
| Profit After TaxPAT | -0.04M | -0.05M | -0.07M | -0.84M | -0.09M | -0.29M | -0.82M | -0.18M | -0.26M | -0.57M | -0.35M | -0.22M | -0.25M | -0.21M | -0.31M | -0.42M | -0.39M | -1.41M | -0.65M | -0.76M | |||||||||||
| Income from Continuing OperationsIncome (Continuing) | -0.04M | -0.05M | -0.07M | -0.84M | -0.09M | -0.29M | -0.82M | -0.18M | -0.26M | -0.57M | -0.35M | -0.22M | -0.25M | -1.23M | -0.31M | -0.42M | -0.39M | -2.62M | -1.28M | -0.76M | |||||||||||
| Consolidated Net IncomeConsol Net Inc. | -0.04M | -0.05M | -0.07M | -0.84M | -0.09M | -0.29M | -0.82M | -0.18M | -0.26M | -0.57M | -0.35M | -0.22M | -0.25M | -1.23M | -0.31M | -0.42M | -0.39M | -2.62M | -1.28M | -0.76M | |||||||||||
| Income towards Parent CompanyParent Net Inc | -0.04M | -0.05M | -0.07M | -0.84M | -0.09M | -0.29M | -0.82M | -0.18M | -0.26M | -0.57M | -0.35M | -0.22M | -0.25M | -1.23M | -0.31M | -0.42M | -0.39M | -2.62M | -1.28M | -0.76M | |||||||||||
| Net Income towards Common StockholdersNet Income | -0.04M | -0.05M | -0.07M | -0.84M | -0.09M | -0.29M | -0.82M | -0.18M | -0.26M | -0.57M | -0.35M | -0.22M | -0.25M | -1.23M | -0.31M | -0.42M | -0.39M | -2.62M | -1.28M | -0.76M | |||||||||||
| Additional items | |||||||||||||||||||||||||||||||
| EPS (Basic) | -0.21 | -0.22 | -0.35 | -4.08 | -0.45 | -1.39 | -0.05 | -0.01 | -0.01 | -0.03 | -0.02 | -0.01 | -0.01 | -0.07 | -0.02 | -0.02 | -0.02 | -0.14 | -0.07 | -0.04 | |||||||||||
| EPS (Diluted) | 0.00 | 0.00 | 0.00 | -0.05 | -0.01 | -0.02 | -0.05 | -0.01 | -0.02 | -0.03 | -0.02 | -0.01 | -0.01 | -0.07 | -0.02 | -0.02 | -0.02 | -0.13 | -0.05 | -0.03 | |||||||||||
| Shares Outstanding | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 18.22M | 19.76M | 19.76M | 18.83M | 18.22M | 18.22M | 18.22M | 18.22M | 18.22M | 18.22M | 18.22M | 18.22M | 18.22M | 18.22M | |||||||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 12.94M | 10.95M | 15.53M | 16.17M | 16.17M | 16.17M | 16.17M | 16.17M | 16.17M | 18.83M | 18.83M | 18.22M | 18.22M | 18.22M | 18.22M | 18.22M | 21.08M | 20.16M | 25.10M | 26.63M | |||||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 14.67M | 16.17M | 16.17M | 16.17M | 19.57M | 19.84M | 19.84M | 18.22M | 18.22M | 18.22M | 18.22M | 18.22M | 18.22M | 18.22M | 18.22M | ||||||||||||||||
| EBITDA | -0.04M | -0.05M | -0.07M | -0.84M | -0.09M | -0.29M | -0.81M | -0.16M | -0.24M | -0.13M | -0.33M | -0.22M | -0.24M | -0.20M | -0.30M | -0.32M | -0.38M | -1.08M | -0.60M | -0.68M | |||||||||||
| Interest ExpensesInt Expense | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.07M | 0.03M | 0.04M | |||||||||||||||||||||
| Tax Rate | -488.43% | -85.60% | -95.36% |