|
Assets Growth (1y)
|
| | | | -3.87% | -3.96% | -3.56% | -3.17% | -0.52% | -1.13% | -1.02% | -0.37% | -2.01% | -1.39% | 0.35% | -0.92% | -2.33% | -2.62% | -1.07% | 0.23% | 2.86% | 1.79% | -0.71% | -1.39% | -3.00% | -2.31% | -2.81% | -0.98% | 0.77% | 0.66% | 0.06% | -0.43% | 0.22% | 1.48% | 3.23% | 2.40% | 0.83% | 0.08% | 0.72% | 3.44% | 4.88% | 5.60% | 5.65% | 2.04% | 4.39% | 5.57% | 6.03% | 6.94% | 5.67% | 3.71% | 3.17% | 1.33% | -2.65% | -5.29% | -3.94% | -0.20% | 3.42% | 6.18% | 8.87% | 7.65% | 7.25% | 10.88% | 5.72% | 6.72% | 7.39% | 6.75% | 7.90% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | -2.14% | -2.17% | -1.43% | -1.49% | -1.62% | -1.71% | -0.59% | -0.36% | -0.52% | -0.76% | -0.48% | -0.70% | -0.86% | -1.07% | -1.53% | -0.72% | 0.18% | 0.03% | -1.16% | -0.93% | -0.69% | -0.07% | 0.13% | 0.32% | 0.61% | 0.74% | 1.33% | 1.79% | 1.95% | 2.36% | 3.18% | 2.63% | 3.35% | 3.72% | 4.11% | 4.12% | 4.98% | 4.96% | 4.94% | 3.41% | 2.40% | 1.22% | 1.67% | 2.65% | 2.08% | 1.41% | 2.56% | 2.87% | 2.59% | 3.70% | 3.40% | 4.67% | 6.00% | 7.92% | 7.49% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1.20% | -1.48% | -1.21% | -1.13% | -1.02% | -1.14% | -1.06% | -0.69% | -0.77% | -0.79% | -0.84% | -0.70% | -0.32% | -0.22% | -0.28% | -0.04% | 0.32% | 0.33% | 0.08% | 0.59% | 0.71% | 1.07% | 1.33% | 1.28% | 2.20% | 2.65% | 3.11% | 2.85% | 3.17% | 3.27% | 3.74% | 3.21% | 2.58% | 1.85% | 2.26% | 2.68% | 3.10% | 3.06% | 3.86% | 3.51% | 3.56% | 4.07% | 3.88% | 4.44% | 4.15% | 4.30% | 4.24% |
|
Assets (QoQ)
|
| 1.16% | -2.71% | -0.79% | -1.54% | 1.06% | -2.31% | -0.38% | 1.16% | 0.44% | -2.21% | 0.28% | -0.51% | 1.07% | -0.48% | -0.99% | -1.92% | 0.77% | 1.10% | 0.31% | 0.65% | -0.28% | -1.38% | -0.38% | -1.00% | 0.44% | -1.89% | 1.49% | 0.75% | 0.33% | -2.47% | 1.00% | 1.41% | 1.60% | -0.79% | 0.19% | -0.15% | 0.84% | -0.15% | 2.89% | 1.24% | 1.54% | -0.11% | -0.62% | 3.56% | 2.69% | 0.33% | 0.23% | 2.33% | 0.79% | -0.20% | -1.56% | -1.69% | -1.95% | 1.22% | 2.28% | 1.88% | 0.67% | 3.78% | 1.14% | 1.50% | 4.08% | -1.04% | 2.09% | 2.13% | 3.46% | 0.02% |
|
Capital Expenditures Growth (1y)
|
| | | -40.00% | 25.00% | 133.33% | 100.00% | 900.00% | 0.00% | -14.29% | 316.67% | -83.33% | 960.00% | -33.33% | 32.00% | 20.00% | 0.00% | 50.00% | 27.27% | 50.00% | -49.06% | -16.67% | -83.33% | -33.33% | 133.33% | 840.00% | 0.00% | 16.67% | -79.37% | -78.72% | 157.14% | 128.57% | -23.08% | 40.00% | 5.56% | 106.25% | 10.00% | -7.14% | -10.53% | 133.33% | -27.27% | -23.08% | -29.41% | -79.22% | 0.00% | -10.00% | 566.67% | -68.75% | 12.50% | -11.11% | -92.50% | 80.00% | -22.22% | 50.00% | 116.67% | 55.56% | 71.43% | 66.67% | 61.54% | -7.14% | -8.33% | -50.00% | -33.33% | -46.15% | -45.45% | 0.00% | 78.57% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 0.00% | 136.63% | 10.06% | 122.40% | 25.99% | 119.67% | -5.01% | 91.29% | -33.06% | 75.44% | -5.90% | -34.58% | 6.27% | 5.93% | 127.34% | -40.36% | 5.27% | -37.40% | 18.56% | -24.61% | 21.14% | -28.19% | 40.95% | 39.49% | 76.52% | -44.11% | -34.84% | 34.42% | 122.40% | -14.94% | 0.00% | -12.64% | 0.00% | -7.17% | -13.69% | 61.48% | -46.69% | -6.47% | -14.94% | -29.33% | -51.11% | -4.35% | 6.27% | 2.70% | -4.35% | 14.47% | 30.50% | -35.97% | 37.51% | 6.92% | 7.72% | 32.64% | -8.04% | -5.01% | -5.90% | 24.36% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.47% | 46.51% | 10.76% | 18.47% | 14.87% | 65.99% | 46.35% | 3.13% | -25.25% | 21.06% | 10.76% | -6.36% | 26.19% | -28.36% | 28.47% | -10.45% | 40.63% | -26.98% | 16.72% | -16.55% | 53.62% | -21.59% | 14.87% | 11.38% | 21.67% | -33.82% | -28.15% | 62.78% | -6.51% | -7.09% | -4.36% | -19.73% | -10.87% | -6.89% | -3.04% | -7.31% | -15.76% | 1.76% | 9.00% | 4.32% | -29.94% | 6.58% | 0.00% | 3.13% | -15.24% | -5.59% | 2.13% | -20.76% |
|
Capital Expenditures (QoQ)
|
-20.00% | -25.00% | 0.00% | 0.00% | 66.67% | 40.00% | -14.29% | 400.00% | -83.33% | 20.00% | 316.67% | -80.00% | 960.00% | -92.45% | 725.00% | -81.82% | 783.33% | -88.68% | 600.00% | -78.57% | 200.00% | -81.48% | 40.00% | -14.29% | 950.00% | -25.40% | -85.11% | 0.00% | 85.71% | -23.08% | 80.00% | -11.11% | -37.50% | 40.00% | 35.71% | 73.68% | -66.67% | 18.18% | 30.77% | 352.94% | -89.61% | 25.00% | 20.00% | 33.33% | -50.00% | 12.50% | 788.89% | -93.75% | 80.00% | -11.11% | -25.00% | 50.00% | -22.22% | 71.43% | 8.33% | 7.69% | -14.29% | 66.67% | 5.00% | -38.10% | -15.38% | -9.09% | 40.00% | -50.00% | -14.29% | 66.67% | 150.00% |
|
Cash & Equivalents Growth (1y)
|
| | | 2.45% | -5.67% | 4.20% | -21.57% | -4.78% | 2.63% | -22.48% | 7.00% | 7.95% | -15.75% | -4.76% | 54.21% | -5.81% | 33.91% | 34.09% | -10.91% | 7.00% | 0.97% | 24.41% | 27.21% | 18.46% | 1.93% | -6.27% | 1.60% | 17.21% | -16.40% | -21.80% | -19.21% | -31.02% | 23.77% | 40.89% | 12.05% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 1.74% | -6.57% | -8.37% | 8.97% | -1.07% | 5.01% | -0.34% | 13.70% | 2.85% | 4.44% | 16.69% | 20.45% | 6.08% | 11.29% | 16.07% | 4.81% | 14.10% | -4.89% | -3.03% | 1.45% | -1.43% | 1.79% | 1.08% | -2.75% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.20% | 1.98% | 5.11% | 7.96% | 4.18% | 3.57% | 2.91% | 13.70% | 8.60% | -0.59% | 3.09% | 7.48% | -0.71% | 7.36% | 11.49% | 0.83% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (QoQ)
|
15.10% | 1.42% | -10.84% | -1.57% | 5.98% | 12.03% | -32.89% | 19.50% | 14.23% | -15.38% | -7.36% | 20.56% | -10.85% | -4.35% | 50.00% | -26.36% | 26.75% | -4.22% | -0.34% | -11.56% | 19.62% | 18.01% | 1.91% | -17.65% | 2.92% | 8.52% | 10.47% | -5.00% | -26.59% | 1.51% | 14.13% | -18.89% | 31.73% | 15.55% | -9.23% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities Growth (1y)
|
| | | 263.29% | 331.17% | -71.21% | -15.02% | -44.33% | -89.97% | 24.41% | 97.20% | -155.66% | 71.20% | -157.66% | -79.67% | 202.71% | -198.60% | -11.33% | 5.91% | -75.25% | 295.26% | 25.85% | 208.63% | 532.00% | -29.37% | -41.28% | 32.89% | -130.80% | -81.10% | 16.96% | -173.39% | -252.74% | -1,327.27% | -13.71% | 129.34% | 26.02% | 88.74% | -9.78% | -427.59% | -53.81% | -51.32% | -3.38% | -50.00% | 114.33% | -1,550.43% | -60.70% | -7.02% | -1,021.43% | -5.95% | 24.32% | 15.41% | 15.12% | 64.69% | -3.05% | 12.92% | 30.75% | -161.55% | -61.53% | -164.69% | -127.91% | 38.45% | -24.44% | 5.10% | 22.08% | -50.13% | -34.27% | 66.04% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 20.31% | 33.83% | -49.40% | -30.16% | -31.72% | -29.45% | -29.43% | -24.84% | -47.89% | 48.82% | -28.60% | -12.74% | 53.36% | 10.79% | -5.26% | 63.17% | -35.39% | 31.24% | 4.54% | -71.11% | -106.98% | -53.80% | -10.08% | -34.10% | -41.01% | -31.25% | -1.21% | -39.34% | -58.92% | -59.93% | -8.87% | -12.97% | 29.33% | -41.14% | -22.18% | -93.62% | -26.65% | -197.99% | -7.93% | -10.74% | -3.89% | -83.45% | -7.82% | 7.62% | -95.02% | 0.73% | -8.00% | -24.93% | -10.24% | 17.17% | -27.48% | -29.81% | -7.14% | -34.20% | -39.23% | 5.16% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.31% | 22.55% | -22.44% | 2.17% | -13.02% | -25.24% | -17.83% | 11.73% | -17.87% | -15.14% | -20.07% | -21.50% | -11.79% | -38.81% | -1.95% | -1.32% | -26.64% | 18.47% | -1.66% | -37.38% | -57.89% | -17.91% | -8.65% | -27.78% | -29.25% | -53.50% | -11.48% | -25.65% | -39.60% | -107.60% | -9.43% | -5.47% | -4.99% | -1.02% | -7.30% | -42.49% | -3.61% | -89.50% | -15.92% | -25.63% | -12.09% | -58.30% | -20.30% | -14.64% | -63.32% | 2.00% | -16.05% | 8.87% |
|
Cash from Investing Activities (QoQ)
|
7.55% | 40.07% | 269.04% | 74.36% | 30.88% | -144.38% | 183.91% | 14.22% | -76.42% | -434.40% | 318.90% | -132.24% | 172.54% | -603.27% | 117.27% | 62.90% | -169.64% | -468.25% | 116.43% | -61.93% | 449.33% | -315.78% | 168.39% | -22.04% | -38.61% | -531.62% | 164.33% | -118.07% | 137.67% | -1,996.36% | 43.14% | 13.15% | -31.07% | -75.70% | 114.67% | -318.97% | 80.05% | -1,613.16% | 56.22% | -2.81% | 80.38% | -1,070.43% | 36.48% | 109.82% | -2,359.52% | -13.96% | 57.70% | 15.41% | -159.82% | 18.60% | 52.72% | 15.12% | -8.07% | -137.61% | 60.05% | 32.49% | -308.13% | -46.74% | 34.53% | 41.87% | -10.22% | -196.68% | 50.07% | 52.27% | -112.38% | -165.33% | 87.37% |
|
Cash from Operations Growth (1y)
|
| | | -34.69% | -46.72% | -5.23% | -35.54% | 19.21% | -48.46% | -31.62% | -46.98% | 28.59% | 68.28% | 63.69% | 32.19% | -34.89% | 60.09% | 9.06% | 99.78% | 32.64% | -13.43% | 12.40% | -43.37% | -71.69% | 8.16% | -2.23% | 44.76% | 327.14% | -34.47% | -1.61% | 85.00% | -0.24% | 104.51% | -2.20% | -52.84% | -34.67% | 26.27% | 0.17% | 42.99% | 15.34% | 0.79% | 15.40% | 48.95% | -1.72% | 44.32% | 16.24% | 34.63% | 89.49% | 11.12% | 9.33% | -10.99% | 6.39% | -25.64% | -2.32% | -20.80% | -20.06% | 12.65% | 22.62% | 57.01% | 44.07% | 8.26% | 27.22% | -1.90% | -6.72% | 39.18% | 9.08% | 30.09% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 0.04% | -22.69% | 1.99% | -23.27% | -0.06% | 11.56% | 6.87% | 11.88% | 3.56% | 32.61% | 26.13% | 14.36% | -37.47% | 14.44% | 6.22% | 17.88% | 17.05% | -15.03% | 2.64% | 14.90% | 6.45% | 13.17% | -2.01% | 8.09% | 40.68% | 19.17% | -1.22% | 7.65% | -9.07% | 37.55% | 4.17% | 0.14% | -9.53% | 22.46% | 10.35% | 42.07% | 29.03% | 17.36% | 13.61% | 21.30% | 25.60% | 6.05% | 7.47% | -1.73% | 17.24% | -2.36% | 9.41% | 3.44% | 7.00% | -3.20% | 15.07% | 6.85% | 2.42% | 19.29% | 19.39% | 26.07% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.87% | -8.53% | 5.39% | -12.56% | -17.82% | 5.39% | 6.05% | 2.80% | 6.07% | 10.57% | 14.06% | 31.99% | 0.82% | 14.97% | 2.89% | 7.40% | 0.89% | 9.64% | 1.16% | 0.45% | -1.89% | 13.03% | 1.69% | 21.88% | 25.84% | 19.74% | 5.27% | 20.13% | 6.96% | 33.08% | 7.52% | 3.77% | 8.34% | 8.70% | 7.49% | 15.11% | 12.81% | 6.25% | 11.93% | 17.29% | 17.94% | 7.78% | 14.13% | 7.89% | 16.71% | 7.00% | 12.69% | 7.15% |
|
Cash from Operations (QoQ)
|
20.05% | 44.98% | -27.42% | -48.30% | -2.07% | 157.88% | -50.63% | -4.38% | -57.66% | 242.16% | -61.72% | 131.91% | -44.59% | 232.82% | -69.09% | 14.22% | 36.23% | 126.73% | -43.37% | -24.16% | -11.10% | 194.40% | -71.47% | -62.10% | 239.70% | 166.12% | -57.75% | 11.84% | -47.88% | 299.55% | -20.56% | -39.69% | 6.84% | 91.06% | -61.70% | -16.44% | 106.50% | 51.57% | -45.33% | -32.59% | 80.44% | 73.55% | -29.44% | -55.52% | 164.97% | 39.78% | -18.27% | -37.40% | 55.38% | 37.53% | -33.46% | -25.18% | 8.61% | 80.65% | -46.05% | -24.48% | 53.06% | 96.64% | -30.93% | -30.70% | 15.02% | 131.07% | -46.74% | -34.11% | 71.62% | 81.11% | -36.48% |
|
Dividends Paid - Common Growth (1y)
|
| | | -5.06% | 1.15% | 0.59% | -7.43% | -7.69% | -0.57% | 1.18% | 2.47% | 3.85% | 3.43% | 4.07% | 7.23% | 8.64% | 5.52% | 3.35% | -0.56% | 0.57% | -0.52% | 0.54% | -0.56% | 0.00% | 1.05% | 1.08% | 3.41% | 1.69% | 1.56% | 3.19% | 3.30% | 5.56% | 2.05% | 3.09% | 4.26% | 3.68% | 4.02% | 3.50% | 3.57% | 4.06% | 3.38% | 3.38% | 3.94% | 2.44% | 0.93% | 1.40% | 3.32% | 1.90% | 2.78% | 0.92% | -1.83% | -0.47% | 0.45% | 0.46% | 2.34% | 0.94% | 4.04% | 4.09% | 5.94% | 6.51% | 5.17% | 3.93% | 3.45% | 4.80% | 2.46% | 3.78% | 0.83% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | -3.09% | 1.32% | 1.93% | 0.57% | 1.36% | 2.76% | 2.86% | 3.00% | 4.30% | 2.78% | 2.64% | 1.97% | 3.00% | 1.99% | 1.65% | 0.74% | 0.75% | 0.69% | 1.60% | 2.03% | 2.39% | 1.55% | 2.45% | 3.65% | 3.63% | 2.54% | 3.26% | 3.71% | 4.43% | 3.15% | 3.32% | 3.92% | 3.39% | 2.77% | 2.76% | 3.61% | 2.80% | 2.36% | 1.90% | 1.77% | 1.28% | 1.38% | 0.93% | 1.25% | 0.79% | 2.41% | 1.81% | 2.10% | 2.28% | 3.20% | 2.81% | 3.90% | 4.06% | 3.88% | 3.93% | 3.38% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.11% | 1.77% | 1.94% | 0.11% | 0.93% | 1.76% | 2.03% | 2.36% | 2.90% | 2.19% | 2.44% | 2.52% | 3.24% | 1.91% | 2.24% | 1.95% | 2.28% | 1.62% | 2.27% | 2.78% | 2.98% | 2.41% | 2.84% | 3.69% | 3.48% | 2.38% | 2.91% | 3.68% | 3.52% | 2.63% | 2.45% | 2.62% | 2.31% | 2.30% | 1.92% | 2.24% | 1.76% | 2.31% | 2.04% | 2.71% | 2.24% | 2.66% | 2.15% | 2.61% | 2.71% | 2.97% | 2.62% | 2.11% |
|
Dividends Paid - Common (QoQ)
|
-2.25% | -2.87% | 3.55% | -3.43% | 4.14% | -3.41% | -4.71% | -3.70% | 12.18% | -1.71% | -3.49% | -2.41% | 11.73% | -1.10% | -0.56% | -1.12% | 8.52% | -3.14% | -4.32% | 0.00% | 7.34% | -2.11% | -5.38% | 0.57% | 8.47% | -2.08% | -3.19% | -1.10% | 8.33% | -0.51% | -3.09% | 1.06% | 4.74% | 0.50% | -2.00% | 0.51% | 5.08% | 0.00% | -1.93% | 0.99% | 4.39% | 0.00% | -1.40% | -0.47% | 2.86% | 0.46% | 0.46% | -1.83% | 3.74% | -1.35% | -2.28% | -0.47% | 4.69% | -1.35% | -0.45% | -1.83% | 7.91% | -1.29% | 1.31% | -1.29% | 6.55% | -2.46% | 0.84% | 0.00% | 4.17% | -1.20% | -2.02% |
|
EBITDA Margin Growth (1y)
|
| | | 286.00 | 165.00 | -72.00 | 18.00 | 10.00 | -47.00 | -57.00 | -255.00 | 12.00 | -26.00 | 254.00 | 41.00 | -194.00 | -131.00 | -313.00 | -22.00 | 38.00 | -5.00 | 26.00 | -103.00 | -204.00 | -82.00 | -141.00 | -129.00 | -79.00 | -133.00 | -67.00 | 62.00 | 65.00 | 23.00 | -33.00 | -65.00 | -51.00 | -37.00 | 34.00 | 2.00 | -69.00 | 31.00 | -60.00 | -44.00 | 14.00 | -465.00 | 35.00 | 42.00 | 71.00 | 580.00 | 65.00 | 18.00 | -120.00 | -168.00 | -238.00 | -176.00 | -40.00 | -69.00 | 86.00 | 63.00 | 70.00 | 79.00 | 36.00 | 83.00 | 34.00 | -7.00 | 69.00 | 53.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 308.00 | 93.00 | 125.00 | -196.00 | -172.00 | -204.00 | -116.00 | -236.00 | -144.00 | -162.00 | -33.00 | -84.00 | -360.00 | -219.00 | -428.00 | -254.00 | -245.00 | -220.00 | -182.00 | -170.00 | -218.00 | -192.00 | -241.00 | -133.00 | -65.00 | -146.00 | -67.00 | -2.00 | -55.00 | 18.00 | -60.00 | -108.00 | -106.00 | -470.00 | 8.00 | 0.00 | 16.00 | 146.00 | 39.00 | 16.00 | -36.00 | -53.00 | -139.00 | -115.00 | -89.00 | 343.00 | -88.00 | -94.00 | -90.00 | -157.00 | -116.00 | -29.00 | 64.00 | 4.00 | 191.00 | 199.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 152.00 | -44.00 | -162.00 | -320.00 | -338.00 | -291.00 | -231.00 | -468.00 | -427.00 | -377.00 | -241.00 | -151.00 | -374.00 | -328.00 | -529.00 | -257.00 | -231.00 | -234.00 | -182.00 | -234.00 | -338.00 | -197.00 | -268.00 | -175.00 | -120.00 | -580.00 | -92.00 | -4.00 | 30.00 | 132.00 | 40.00 | -47.00 | -156.00 | -59.00 | -165.00 | -158.00 | -144.00 | -91.00 | -113.00 | -96.00 | -5.00 | -43.00 | -17.00 | 31.00 | 15.00 | 415.00 | 18.00 | 42.00 |
|
EBITDA Margin (QoQ)
|
123.00 | 138.00 | 53.00 | -29.00 | 3.00 | -99.00 | 144.00 | -37.00 | -54.00 | -110.00 | -54.00 | 230.00 | -93.00 | 171.00 | -268.00 | -5.00 | -29.00 | -11.00 | 24.00 | 55.00 | -73.00 | 20.00 | -105.00 | -46.00 | 49.00 | -39.00 | -93.00 | 4.00 | -5.00 | 27.00 | 36.00 | 7.00 | -46.00 | -30.00 | 4.00 | 21.00 | -32.00 | 41.00 | -28.00 | -49.00 | 68.00 | -51.00 | -12.00 | 9.00 | -411.00 | 449.00 | -5.00 | 37.00 | 98.00 | -66.00 | -51.00 | -101.00 | 51.00 | -136.00 | 11.00 | 35.00 | 22.00 | 18.00 | -11.00 | 41.00 | 31.00 | -25.00 | 36.00 | -8.00 | -10.00 | 51.00 | 19.00 |
|
EBIT Growth (1y)
|
| | | 38.93% | 15.81% | -3.67% | -0.49% | 3.45% | -0.52% | -6.12% | -19.41% | 2.82% | -2.64% | 25.65% | 5.67% | -16.35% | -6.91% | -24.22% | 1.89% | 9.85% | 1.16% | 9.44% | -9.26% | -19.57% | -9.06% | -14.60% | -15.07% | -8.11% | -13.13% | -5.21% | 15.90% | 12.13% | 8.93% | 1.03% | -4.15% | -1.15% | -0.50% | 9.86% | 4.83% | -3.48% | 8.91% | -3.72% | -2.22% | 4.98% | -58.64% | 7.88% | 9.90% | 14.73% | 205.22% | 14.90% | 9.75% | -9.13% | -13.57% | -23.09% | -15.88% | 4.08% | 0.71% | 29.68% | 24.48% | 27.60% | 24.30% | 17.56% | 22.75% | 9.93% | 6.44% | 14.27% | 10.37% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 13.91% | 3.90% | 4.35% | -5.37% | -3.82% | -3.39% | -3.67% | -4.62% | -1.87% | -2.85% | 1.38% | -0.77% | -9.59% | -5.04% | -10.86% | -7.74% | -6.71% | -7.20% | -3.96% | -3.70% | -6.07% | -4.89% | -6.48% | -1.92% | 0.62% | -1.99% | 1.71% | 5.21% | 2.28% | 5.68% | 2.24% | -0.59% | 0.05% | -23.47% | 4.50% | 4.05% | 5.15% | 11.19% | 6.07% | 5.65% | 3.06% | 2.95% | -1.58% | 0.48% | 2.76% | 38.50% | 4.65% | 4.74% | 6.47% | 2.66% | 5.45% | 8.73% | 13.44% | 10.04% | 20.32% | 19.03% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.31% | 1.10% | -1.18% | -4.76% | -4.70% | -3.67% | -3.53% | -7.73% | -6.93% | -6.25% | -3.35% | -0.78% | -5.30% | -4.12% | -7.47% | -2.70% | -2.09% | -2.83% | -0.34% | -2.14% | -4.59% | -1.39% | -2.86% | -0.67% | 0.63% | -15.77% | 1.79% | 4.59% | 5.20% | 8.30% | 5.79% | 3.45% | 0.87% | 3.41% | 0.17% | 0.79% | 1.92% | 3.66% | 3.55% | 4.31% | 7.77% | 6.43% | 7.76% | 9.17% | 8.76% | 28.58% | 9.01% | 9.26% |
|
EBIT Margin Growth (1y)
|
| | | 286.00 | 165.00 | -72.00 | 18.00 | 10.00 | -47.00 | -57.00 | -255.00 | 12.00 | -26.00 | 254.00 | 41.00 | -194.00 | -131.00 | -313.00 | -22.00 | 38.00 | -5.00 | 26.00 | -103.00 | -204.00 | -82.00 | -141.00 | -129.00 | -79.00 | -133.00 | -67.00 | 62.00 | 65.00 | 23.00 | -33.00 | -65.00 | -51.00 | -37.00 | 34.00 | 2.00 | -69.00 | 31.00 | -60.00 | -44.00 | 14.00 | -465.00 | 35.00 | 42.00 | 71.00 | 580.00 | 65.00 | 18.00 | -120.00 | -168.00 | -238.00 | -176.00 | -40.00 | -69.00 | 86.00 | 63.00 | 70.00 | 79.00 | 36.00 | 83.00 | 34.00 | -7.00 | 69.00 | 53.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 308.00 | 93.00 | 125.00 | -196.00 | -172.00 | -204.00 | -116.00 | -236.00 | -144.00 | -162.00 | -33.00 | -84.00 | -360.00 | -219.00 | -428.00 | -254.00 | -245.00 | -220.00 | -182.00 | -170.00 | -218.00 | -192.00 | -241.00 | -133.00 | -65.00 | -146.00 | -67.00 | -2.00 | -55.00 | 18.00 | -60.00 | -108.00 | -106.00 | -470.00 | 8.00 | 0.00 | 16.00 | 146.00 | 39.00 | 16.00 | -36.00 | -53.00 | -139.00 | -115.00 | -89.00 | 343.00 | -88.00 | -94.00 | -90.00 | -157.00 | -116.00 | -29.00 | 64.00 | 4.00 | 191.00 | 199.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 152.00 | -44.00 | -162.00 | -320.00 | -338.00 | -291.00 | -231.00 | -468.00 | -427.00 | -377.00 | -241.00 | -151.00 | -374.00 | -328.00 | -529.00 | -257.00 | -231.00 | -234.00 | -182.00 | -234.00 | -338.00 | -197.00 | -268.00 | -175.00 | -120.00 | -580.00 | -92.00 | -4.00 | 30.00 | 132.00 | 40.00 | -47.00 | -156.00 | -59.00 | -165.00 | -158.00 | -144.00 | -91.00 | -113.00 | -96.00 | -5.00 | -43.00 | -17.00 | 31.00 | 15.00 | 415.00 | 18.00 | 42.00 |
|
EBIT Margin (QoQ)
|
123.00 | 138.00 | 53.00 | -29.00 | 3.00 | -99.00 | 144.00 | -37.00 | -54.00 | -110.00 | -54.00 | 230.00 | -93.00 | 171.00 | -268.00 | -5.00 | -29.00 | -11.00 | 24.00 | 55.00 | -73.00 | 20.00 | -105.00 | -46.00 | 49.00 | -39.00 | -93.00 | 4.00 | -5.00 | 27.00 | 36.00 | 7.00 | -46.00 | -30.00 | 4.00 | 21.00 | -32.00 | 41.00 | -28.00 | -49.00 | 68.00 | -51.00 | -12.00 | 9.00 | -411.00 | 449.00 | -5.00 | 37.00 | 98.00 | -66.00 | -51.00 | -101.00 | 51.00 | -136.00 | 11.00 | 35.00 | 22.00 | 18.00 | -11.00 | 41.00 | 31.00 | -25.00 | 36.00 | -8.00 | -10.00 | 51.00 | 19.00 |
|
EBIT (QoQ)
|
21.40% | 15.96% | 6.55% | -7.38% | 1.20% | -3.54% | 10.07% | -3.71% | -2.70% | -8.97% | -5.51% | 22.85% | -7.87% | 17.48% | -20.53% | -2.76% | 2.54% | -4.37% | 6.85% | 4.84% | -5.57% | 3.45% | -11.40% | -7.06% | 6.76% | -2.85% | -11.89% | 0.55% | 0.92% | 6.01% | 7.73% | -2.71% | -1.97% | -1.67% | 2.21% | 0.33% | -1.33% | 8.57% | -2.48% | -7.62% | 11.34% | -4.01% | -0.96% | -0.81% | -56.14% | 150.37% | 0.89% | 3.55% | 16.69% | -5.75% | -3.63% | -14.27% | 10.99% | -16.12% | 5.40% | 6.08% | 7.39% | 8.01% | 1.17% | 8.74% | 4.61% | 2.15% | 5.64% | -2.62% | 1.29% | 9.66% | 2.03% |
|
EBT Growth (1y)
|
| | | 17.88% | -6.38% | 9.68% | -33.24% | 13.07% | -182.52% | -75.78% | -35.00% | 11.15% | 183.63% | 252.41% | -60.03% | 13.28% | 93.59% | 0.60% | 340.84% | 20.49% | -23.45% | 6.88% | 6.49% | -21.90% | 19.42% | 3.90% | -17.19% | -20.12% | -17.57% | -27.54% | 7.69% | -17.12% | -10.94% | -66.21% | -33.95% | 2.37% | -20.13% | 151.87% | -13.26% | 24.29% | 5.39% | -46.40% | 43.97% | -25.54% | -112.78% | 128.24% | 50.47% | 23.75% | 1,430.59% | -20.28% | 2.10% | 32.66% | -41.91% | -32.82% | -40.18% | -21.49% | -107.31% | -10.61% | 104.56% | 47.63% | 1,466.67% | 230.51% | 28.48% | -65.84% | 186.74% | 50.26% | 19.62% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 14.00% | -13.55% | -2.18% | -44.23% | 12.49% | 10.14% | -4.96% | 4.63% | 14.90% | 47.96% | 55.90% | 23.35% | 2.15% | 20.96% | 3.76% | 57.24% | -9.08% | -9.00% | -6.99% | -1.71% | -19.74% | -4.29% | -36.64% | -16.17% | -12.16% | -16.30% | -14.88% | -14.87% | 1.79% | -9.16% | -23.02% | -6.22% | -1.79% | -28.21% | 45.52% | 23.40% | 4.62% | 21.47% | -0.83% | 30.29% | 6.92% | -0.40% | 6.92% | -2.78% | 8.83% | 17.34% | -21.77% | 7.70% | 15.42% | -16.60% | 25.67% | 16.28% | -26.57% | 42.00% | 64.35% | 46.49% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.12% | -0.86% | 0.13% | -4.03% | 6.02% | 4.08% | -0.95% | 0.20% | -1.10% | 26.35% | 23.32% | 10.85% | -6.73% | 5.38% | -22.84% | 22.56% | -8.60% | -11.72% | -7.29% | -11.46% | -8.04% | -5.89% | -19.25% | -5.96% | -8.91% | -15.76% | -5.48% | 5.97% | -0.57% | 4.98% | -3.66% | 4.85% | 9.23% | -3.62% | 10.53% | 2.79% | 3.59% | -15.73% | -10.15% | 22.03% | 7.22% | -0.27% | 29.28% | 19.29% | -8.25% | 89.02% | 18.91% | 13.94% |
|
EBT Margin Growth (1y)
|
| | | 133.00 | -101.00 | 139.00 | -887.00 | 143.00 | -2564.00 | -1597.00 | -670.00 | 141.00 | 2,094.00 | 1,278.00 | -741.00 | 243.00 | 807.00 | 28.00 | 1,555.00 | 263.00 | -436.00 | 3.00 | 117.00 | -460.00 | 276.00 | 96.00 | -342.00 | -360.00 | -296.00 | -562.00 | 0.00 | -277.00 | -208.00 | -924.00 | -656.00 | -27.00 | -256.00 | 607.00 | -197.00 | 193.00 | 5.00 | -505.00 | 375.00 | -350.00 | -964.00 | 652.00 | 592.00 | 161.00 | 1,417.00 | -299.00 | -93.00 | 270.00 | -583.00 | -325.00 | -807.00 | -386.00 | -767.00 | -124.00 | 823.00 | 264.00 | 629.00 | 867.00 | 313.00 | -824.00 | 971.00 | 569.00 | 336.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 417.00 | -571.00 | -179.00 | -2297.00 | 527.00 | 338.00 | -291.00 | 145.00 | 648.00 | 2,466.00 | 1,309.00 | 932.00 | 47.00 | 647.00 | 126.00 | 1,330.00 | -556.00 | -456.00 | -464.00 | -225.00 | -1097.00 | -228.00 | -1390.00 | -998.00 | -664.00 | -760.00 | -879.00 | -854.00 | -111.00 | -458.00 | -821.00 | -478.00 | -184.00 | -1215.00 | 755.00 | 770.00 | 4.00 | 458.00 | -151.00 | 874.00 | 81.00 | -130.00 | 28.00 | -308.00 | 46.00 | 67.00 | -748.00 | -77.00 | 148.00 | -721.00 | 418.00 | 329.00 | -946.00 | 833.00 | 1,312.00 | 1,472.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 924.00 | -199.00 | -149.00 | -625.00 | 331.00 | 178.00 | -192.00 | -80.00 | -172.00 | 2,445.00 | 842.00 | 589.00 | -590.00 | 144.00 | -1360.00 | 674.00 | -860.00 | -920.00 | -781.00 | -1078.00 | -931.00 | -479.00 | -1288.00 | -820.00 | -821.00 | -1718.00 | -731.00 | 114.00 | -300.00 | -5.00 | -468.00 | 21.00 | 247.00 | -381.00 | 131.00 | -130.00 | -111.00 | -891.00 | -600.00 | 891.00 | -40.00 | -267.00 | 771.00 | 828.00 | -514.00 | 1,667.00 | 688.00 | 571.00 |
|
EBT Margin (QoQ)
|
259.00 | 449.00 | 802.00 | -1377.00 | 25.00 | 689.00 | -225.00 | -347.00 | -2682.00 | 1,656.00 | 703.00 | 464.00 | -729.00 | 841.00 | -1317.00 | 1,448.00 | -164.00 | 61.00 | 211.00 | 156.00 | -863.00 | 499.00 | 326.00 | -421.00 | -128.00 | 319.00 | -112.00 | -439.00 | -64.00 | 53.00 | 450.00 | -715.00 | 5.00 | -663.00 | 717.00 | -86.00 | -224.00 | 200.00 | -87.00 | 304.00 | -412.00 | -310.00 | 793.00 | -422.00 | -1025.00 | 1,306.00 | 733.00 | -853.00 | 230.00 | -409.00 | 938.00 | -489.00 | -623.00 | -152.00 | 457.00 | -68.00 | -1004.00 | 491.00 | 1,404.00 | -628.00 | -639.00 | 729.00 | 850.00 | -1764.00 | 1,156.00 | 327.00 | 616.00 |
|
EBT (QoQ)
|
29.44% | 32.84% | 43.44% | -52.20% | 2.80% | 55.62% | -12.69% | -19.05% | -175.03% | 145.67% | 134.34% | 38.43% | -43.55% | 92.43% | -73.42% | 292.28% | -3.52% | 0.00% | 16.48% | 7.22% | -38.71% | 39.62% | 16.06% | -21.37% | -6.27% | 21.47% | -7.50% | -24.15% | -3.27% | 6.76% | 37.49% | -41.63% | 3.95% | -59.49% | 168.75% | -9.53% | -18.89% | 27.73% | -7.44% | 29.62% | -31.23% | -35.04% | 148.61% | -32.96% | -111.81% | 1,260.00% | 63.89% | -44.86% | 26.94% | -30.50% | 109.92% | -28.36% | -44.42% | -19.63% | 86.93% | -5.98% | -105.17% | 1,083.33% | 327.75% | -32.14% | -52.12% | 137.80% | 66.28% | -81.96% | 301.92% | 24.61% | 32.38% |
|
Enterprise Value Growth (1y)
|
| | | -1,899.59% | 38.68% | 22.97% | 9.85% | -1,190.14% | -1,355.52% | -1,042.02% | 0.27% | 3.43% | -0.84% | -1.55% | -1.58% | 0.35% | -0.43% | 1.58% | 93.17% | 92.94% | 93.21% | 91.04% | -13.46% | -11.74% | -2.71% | -1.33% | -6.61% | -3.13% | -0.28% | 7.31% | -2.40% | -2.38% | -32.14% | -22.99% | -1.39% | 11.45% | 34.31% | 28.87% | 23.91% | 8.74% | 5.55% | -3.61% | -23.88% | 1.49% | -74.56% | -37.68% | -11.49% | -23.65% | 6.31% | 24.89% | 30.32% | 30.48% | 37.42% | 17.40% | 9.64% | 6.46% | -9.05% | -14.29% | -48.13% | -44.37% | -11.84% | -22.15% | 7.20% | 3.27% | -9.07% | -24.01% | -19.92% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -529.22% | -108.01% | -107.50% | 2.98% | -131.55% | -145.19% | -125.15% | 58.95% | 59.20% | 59.03% | 55.26% | 57.15% | 57.16% | 58.78% | 55.29% | 56.45% | 56.67% | 58.80% | 56.17% | -7.39% | -5.67% | -10.82% | -4.93% | -3.44% | 2.22% | 4.52% | 6.75% | 7.56% | 6.12% | 6.41% | 3.22% | 1.50% | 7.32% | -2.70% | -0.48% | -1.67% | -3.59% | -15.60% | -2.33% | 1.27% | 5.39% | -0.78% | 5.12% | 11.12% | 7.01% | 13.85% | 10.83% | 2.30% | 2.08% | 8.61% | -4.86% | -7.50% | -9.32% | -9.98% | -20.07% | -18.13% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -77.31% | 9.30% | 4.65% | 41.12% | 0.42% | -0.56% | -0.72% | 39.11% | 39.92% | 41.11% | 39.05% | 38.79% | 39.21% | 37.84% | 36.67% | 38.82% | 40.63% | 42.90% | 40.65% | 0.91% | 0.95% | 3.32% | 3.17% | -0.85% | 3.41% | -7.49% | -2.95% | -1.76% | -0.16% | -6.04% | 1.29% | 5.78% | 7.30% | 8.68% | 8.84% | 7.93% | 6.28% | -1.06% | -0.23% | -5.20% | -2.72% | -4.54% | -3.58% | 0.71% | -2.35% | 4.85% | -1.44% | -0.75% |
|
Enterprise Value (QoQ)
|
-2,645.71% | -1.87% | -877.18% | 92.68% | 15.80% | -27.98% | -1,043.59% | -4.69% | 5.01% | -0.41% | 0.13% | -1.37% | 0.81% | -1.12% | 0.10% | 0.55% | 0.03% | 0.90% | 93.07% | -2.83% | 3.84% | -30.78% | 12.26% | -1.27% | 11.61% | -29.03% | 7.69% | 2.04% | 14.05% | -19.26% | -1.97% | 2.05% | -10.94% | -11.00% | 15.93% | 14.45% | 17.70% | -20.18% | 10.07% | -2.61% | 14.83% | -31.83% | -7.53% | 18.41% | -50.93% | -3.98% | 12.92% | 9.51% | -14.36% | 16.64% | 19.23% | 9.71% | -2.94% | -10.03% | 11.64% | 6.54% | -20.01% | -15.31% | -14.53% | 8.91% | 7.03% | -25.94% | 12.99% | 5.05% | -4.84% | -43.18% | 15.86% |
|
EPS (Basic) Growth (1y)
|
| | | 12.38% | 7.87% | 26.66% | -13.22% | 52.44% | -164.23% | -61.31% | -23.23% | 5.15% | 244.32% | 178.75% | -48.03% | 15.69% | 92.13% | 4.48% | 245.57% | 26.27% | -18.85% | 16.74% | 15.38% | -13.42% | 29.29% | 10.29% | -8.89% | -9.69% | -11.33% | -17.33% | 57.47% | -6.01% | -6.17% | -57.26% | -55.83% | 11.87% | -9.39% | 150.00% | 16.33% | 22.86% | 9.33% | -42.64% | 44.58% | -21.64% | -107.48% | 113.16% | 53.90% | 23.28% | 2,455.43% | -18.21% | 4.30% | 45.34% | -38.13% | -27.92% | -35.44% | -0.42% | -102.64% | -8.38% | 102.30% | 16.54% | 3,944.29% | 214.29% | 28.98% | -64.50% | 185.58% | 52.18% | 22.69% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 21.68% | 0.00% | 10.96% | -29.78% | 22.86% | 21.22% | 4.07% | 11.30% | 15.38% | 61.98% | 50.37% | 27.49% | 8.14% | 26.32% | 10.39% | 53.73% | -0.43% | -2.38% | 2.10% | 18.30% | -9.76% | 2.46% | -26.96% | -14.10% | -1.71% | -8.99% | -4.05% | -6.81% | 8.91% | -2.41% | -15.06% | -9.43% | 2.50% | -27.53% | 45.13% | 37.30% | 5.87% | 24.40% | 0.00% | 32.40% | 11.97% | 2.90% | 7.91% | 1.20% | 21.29% | 27.26% | -18.56% | 10.86% | 19.03% | -14.36% | 27.56% | 18.99% | -25.59% | 42.60% | 63.64% | 47.38% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.35% | 9.29% | 10.75% | 6.66% | 15.18% | 13.32% | 7.73% | 7.71% | 3.73% | 35.57% | 25.39% | 24.35% | 1.43% | 10.90% | -13.82% | 20.37% | 0.75% | -4.58% | 2.61% | -3.18% | 0.20% | 1.28% | -10.99% | 1.29% | -1.78% | -15.57% | 1.55% | 12.48% | 4.53% | 10.35% | 1.33% | 3.59% | 14.05% | 1.54% | 12.50% | 11.76% | 11.42% | -15.23% | -7.96% | 24.83% | 10.25% | 2.04% | 29.33% | 22.01% | -5.89% | 113.40% | 20.90% | 16.61% |
|
EPS (Basic) (QoQ)
|
12.15% | 28.53% | 39.78% | -44.22% | 7.65% | 50.91% | -4.23% | -2.02% | -145.36% | 190.91% | 90.00% | 34.21% | -37.75% | 75.59% | -64.57% | 198.73% | 3.39% | -4.51% | 17.17% | 9.16% | -33.56% | 37.37% | 15.81% | -18.10% | -0.78% | 17.19% | -4.33% | -18.82% | -2.58% | 9.25% | 82.23% | -51.54% | -2.74% | -50.23% | 88.34% | 22.72% | -21.22% | 37.31% | -12.36% | 29.61% | -29.90% | -27.96% | 120.90% | -29.76% | -106.69% | 2,154.16% | 59.50% | -43.74% | 27.78% | -28.67% | 103.40% | -21.60% | -45.60% | -16.91% | 82.20% | 20.92% | -101.44% | 2,982.50% | 302.29% | -30.34% | -52.41% | 135.66% | 65.09% | -80.83% | 282.87% | 25.58% | 33.09% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 12.61% | 4.97% | 30.32% | -13.71% | 53.60% | -166.01% | -62.56% | -22.56% | 5.21% | 243.18% | 179.75% | -48.34% | 15.35% | 91.27% | 4.07% | 246.15% | 26.61% | -19.09% | 16.96% | 15.19% | -13.56% | 29.74% | 10.41% | -9.00% | -9.80% | -11.46% | -17.51% | 58.10% | -5.65% | -5.80% | -57.14% | -55.80% | 11.52% | -9.00% | 149.52% | 16.38% | 23.55% | 9.38% | -42.75% | 44.60% | -21.58% | -107.48% | 115.33% | 54.60% | 23.03% | 2,445.13% | -18.89% | 3.59% | 44.81% | -38.28% | -27.86% | -35.65% | -0.42% | -102.64% | -7.94% | 102.92% | 16.37% | 3,938.97% | 211.49% | 28.74% | -64.58% | 185.17% | 52.03% | 22.54% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 22.09% | -0.26% | 10.93% | -29.85% | 23.07% | 21.82% | 2.92% | 11.46% | 15.39% | 61.55% | 50.44% | 27.23% | 8.08% | 26.16% | 10.35% | 53.66% | -0.43% | -2.41% | 2.13% | 18.34% | -9.73% | 2.66% | -26.92% | -14.01% | -1.73% | -8.79% | -4.09% | -6.66% | 9.14% | -2.13% | -15.09% | -9.39% | 2.61% | -27.54% | 45.44% | 37.54% | 6.03% | 24.25% | 0.00% | 32.30% | 11.79% | 2.68% | 8.01% | 1.01% | 21.06% | 27.43% | -18.63% | 10.59% | 18.83% | -14.48% | 27.42% | 18.90% | -25.69% | 42.44% | 63.36% | 47.38% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.59% | 8.95% | 10.69% | 6.59% | 15.33% | 13.67% | 7.08% | 7.73% | 3.68% | 35.37% | 25.40% | 24.26% | 1.44% | 10.86% | -13.83% | 20.45% | 0.76% | -4.44% | 2.64% | -3.14% | 0.27% | 1.49% | -11.03% | 1.37% | -1.66% | -15.57% | 1.69% | 12.70% | 4.63% | 10.46% | 1.35% | 3.56% | 14.00% | 1.50% | 12.47% | 11.64% | 11.44% | -15.23% | -7.86% | 24.77% | 10.11% | 1.87% | 29.29% | 21.90% | -6.07% | 112.99% | 20.60% | 16.37% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
14.41% | 27.48% | 39.58% | -44.69% | 6.65% | 58.28% | -7.58% | -1.54% | -145.83% | 189.77% | 91.14% | 33.77% | -37.62% | 75.40% | -64.71% | 198.72% | 3.43% | -4.56% | 17.39% | 9.26% | -33.90% | 37.95% | 15.61% | -18.01% | -0.78% | 17.39% | -4.71% | -18.73% | -2.61% | 9.38% | 82.62% | -51.50% | -2.76% | -50.24% | 88.36% | 22.36% | -20.66% | 36.46% | -12.15% | 29.90% | -29.77% | -28.57% | 121.88% | -29.55% | -106.70% | 2,156.70% | 59.30% | -43.94% | 27.67% | -28.86% | 103.44% | -21.63% | -45.58% | -16.85% | 81.48% | 21.27% | -101.44% | 2,999.59% | 300.00% | -30.45% | -52.41% | 135.27% | 65.31% | -80.87% | 283.19% | 25.43% | 33.25% |
|
FCF Margin Growth (1y)
|
| | | -546.00 | -744.00 | -174.00 | -550.00 | 98.00 | -422.00 | -636.00 | -524.00 | 305.00 | 214.00 | 877.00 | 154.00 | -438.00 | 377.00 | 229.00 | 648.00 | 207.00 | -121.00 | 137.00 | -550.00 | -743.00 | 32.00 | -88.00 | 364.00 | 970.00 | -280.00 | -49.00 | 802.00 | -62.00 | 613.00 | -184.00 | -1065.00 | -483.00 | 268.00 | -116.00 | 330.00 | 18.00 | -54.00 | 256.00 | 542.00 | 41.00 | 776.00 | 315.00 | 432.00 | 652.00 | -119.00 | 79.00 | -298.00 | 1.00 | -621.00 | -222.00 | -494.00 | -399.00 | 25.00 | 188.00 | 529.00 | 259.00 | -46.00 | 401.00 | -199.00 | -141.00 | 445.00 | 135.00 | 432.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -143.00 | -952.00 | 67.00 | -921.00 | -35.00 | 169.00 | 470.00 | 278.00 | 74.00 | 470.00 | 1,243.00 | 252.00 | -974.00 | 288.00 | 278.00 | 462.00 | 433.00 | -369.00 | 0.00 | 616.00 | 164.00 | 366.00 | -321.00 | 101.00 | 424.00 | 602.00 | -349.00 | 67.00 | -528.00 | 828.00 | -44.00 | -193.00 | -425.00 | 990.00 | 456.00 | 1,304.00 | 710.00 | 603.00 | 651.00 | 677.00 | 694.00 | 36.00 | 172.00 | -359.00 | 255.00 | -715.00 | 45.00 | -262.00 | -139.00 | -642.00 | 368.00 | -164.00 | -281.00 | 424.00 | 725.00 | 763.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -374.00 | -696.00 | 433.00 | -822.00 | -572.00 | 80.00 | 519.00 | 92.00 | 300.00 | 222.00 | 1,106.00 | 1,418.00 | -67.00 | 621.00 | 45.00 | 199.00 | -113.00 | 513.00 | -299.00 | -119.00 | -302.00 | 580.00 | -180.00 | 973.00 | 483.00 | 1,324.00 | 223.00 | 1,041.00 | 165.00 | 1,484.00 | 351.00 | -59.00 | 228.00 | 250.00 | 313.00 | 513.00 | 313.00 | 7.00 | 617.00 | 712.00 | 554.00 | 15.00 | 762.00 | -29.00 | 372.00 | -316.00 | 582.00 | -29.00 |
|
FCF Margin (QoQ)
|
169.00 | 654.00 | -646.00 | -723.00 | -29.00 | 1,225.00 | -1022.00 | -76.00 | -549.00 | 1,010.00 | -910.00 | 754.00 | -640.00 | 1,673.00 | -1633.00 | 163.00 | 174.00 | 1,526.00 | -1214.00 | -279.00 | -153.00 | 1,783.00 | -1901.00 | -473.00 | 622.00 | 1,664.00 | -1450.00 | 133.00 | -627.00 | 1,895.00 | -599.00 | -731.00 | 49.00 | 1,097.00 | -1480.00 | -149.00 | 800.00 | 713.00 | -1034.00 | -462.00 | 729.00 | 1,023.00 | -748.00 | -962.00 | 1,464.00 | 562.00 | -631.00 | -743.00 | 693.00 | 761.00 | -1008.00 | -444.00 | 70.00 | 1,160.00 | -1280.00 | -349.00 | 494.00 | 1,323.00 | -939.00 | -619.00 | 190.00 | 1,770.00 | -1540.00 | -562.00 | 776.00 | 1,460.00 | -1242.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 45.29% | 90.91% | 6.47% | 44.50% | -19.17% | 94.70% | 48.16% | 106.20% | -22.60% | -31.65% | -36.67% | -18.89% | 67.73% | -37.22% | -5.14% | -51.57% | -24.07% | 11.29% | -10.64% | 69.88% | 259.59% | -1.42% | 5.86% | -28.86% | -76.72% | 44.79% | 2.72% | -43.96% | 6.95% | -51.02% | 5.67% | 124.70% | 65.58% | -17.74% | 3.26% | -28.36% | -3.53% | 2.30% | -10.64% | -30.88% | -5.93% | -30.21% | -12.87% | -20.57% | -47.37% | -7.50% | -7.76% | 6.03% | -6.17% | 35.11% | 3.02% | 30.02% | 27.13% | -7.40% | -14.97% | -32.51% | -26.44% | -2.97% | -18.63% | 5.11% | 11.93% | -26.68% | -4.88% | -22.29% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -3.13% | 36.45% | -0.03% | 34.19% | 1.62% | -5.82% | -3.81% | -6.79% | -0.47% | -21.84% | -18.73% | -12.62% | 66.07% | -11.69% | -3.54% | -16.35% | -14.02% | 16.68% | -0.95% | -12.18% | -3.62% | -11.25% | 4.74% | -3.60% | -25.57% | -16.45% | 3.88% | -3.37% | 19.54% | -25.58% | -0.84% | 3.62% | 14.54% | -16.26% | -7.01% | -26.73% | -21.83% | -12.92% | -10.44% | -16.50% | -22.55% | -4.46% | -6.10% | 3.07% | -14.37% | 4.99% | -6.86% | -2.38% | -4.26% | 6.67% | -10.67% | -2.66% | 1.54% | -12.99% | -13.02% | -18.01% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.97% | 12.16% | -3.27% | 14.73% | 23.43% | -1.73% | -3.38% | -0.43% | -3.77% | -7.38% | -10.20% | -23.27% | 2.66% | -13.35% | -0.52% | -5.92% | 2.40% | -8.54% | 1.18% | 1.74% | 7.42% | -10.07% | 1.18% | -15.00% | -17.85% | -16.07% | -2.68% | -13.11% | -3.29% | -23.26% | -4.76% | -1.29% | -5.79% | -6.00% | -5.24% | -11.52% | -10.64% | -3.75% | -8.85% | -12.57% | -15.36% | -4.76% | -10.54% | -4.93% | -12.36% | -3.81% | -8.96% | -5.34% |
|
FCF Payout Ratio (QoQ)
|
-18.74% | -33.14% | 42.79% | 87.29% | 6.77% | -62.71% | 93.78% | 4.76% | 157.20% | -71.63% | 169.70% | -60.67% | 127.11% | -73.71% | 245.39% | -18.67% | -15.00% | -60.27% | 76.32% | 27.52% | 24.58% | -68.10% | 235.20% | 169.92% | -65.85% | -65.74% | 125.24% | -11.66% | 112.38% | -75.69% | 22.88% | 68.60% | -2.74% | -47.55% | 161.28% | 24.24% | -51.68% | -34.17% | 81.28% | 67.29% | -48.76% | -42.49% | 40.22% | 127.67% | -61.99% | -28.20% | 27.82% | 50.85% | -33.19% | -28.40% | 46.92% | 33.50% | -3.80% | -45.40% | 85.44% | 30.54% | -29.93% | -49.86% | 47.17% | 42.29% | -7.58% | -57.96% | 90.12% | 51.52% | -39.46% | -45.46% | 55.32% |
|
Free Cash Flow Growth (1y)
|
| | | -34.65% | -47.02% | -5.52% | -35.94% | 14.20% | -48.93% | -31.71% | -50.30% | 34.16% | 51.33% | 64.32% | 32.21% | -35.23% | 68.09% | 8.95% | 105.34% | 32.44% | -10.61% | 12.51% | -41.47% | -72.19% | 2.51% | -4.52% | 45.37% | 336.79% | -29.85% | 0.46% | 84.33% | -1.30% | 108.37% | -2.44% | -53.60% | -37.38% | 26.45% | 0.23% | 44.57% | 7.87% | 1.06% | 15.69% | 50.38% | 8.90% | 44.63% | 16.37% | 30.07% | 93.63% | 11.11% | 9.41% | -7.41% | 6.08% | -25.65% | -2.49% | -21.29% | -20.60% | 12.35% | 22.41% | 56.97% | 44.79% | 8.39% | 27.73% | -1.58% | -6.37% | 39.74% | 9.11% | 29.76% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 0.04% | -25.74% | 1.97% | -25.06% | -0.25% | 9.11% | 6.93% | 10.50% | 4.80% | 31.50% | 26.29% | 16.69% | -37.98% | 15.49% | 5.38% | 20.44% | 17.17% | -13.70% | 2.57% | 16.18% | 6.23% | 14.43% | -2.19% | 7.53% | 39.24% | 22.72% | -0.59% | 7.33% | -12.64% | 38.61% | 4.20% | 0.29% | -9.73% | 22.72% | 10.51% | 41.41% | 31.51% | 17.54% | 13.78% | 21.89% | 30.78% | 6.11% | 7.48% | -1.77% | 17.70% | -2.46% | 9.31% | 4.58% | 6.84% | -3.26% | 15.10% | 6.73% | 2.48% | 19.39% | 19.49% | 26.09% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.00% | -9.26% | 5.38% | -12.74% | -18.23% | 3.55% | 5.60% | 2.80% | 6.93% | 10.33% | 14.08% | 33.61% | 0.56% | 17.62% | 2.78% | 8.36% | -0.11% | 11.11% | 1.08% | 1.02% | -4.13% | 13.87% | 1.65% | 22.00% | 25.96% | 21.99% | 5.75% | 19.32% | 7.05% | 33.74% | 7.57% | 3.97% | 8.60% | 8.83% | 7.56% | 15.56% | 13.88% | 6.29% | 11.95% | 17.48% | 20.79% | 7.79% | 14.19% | 7.93% | 17.20% | 7.05% | 12.72% | 7.87% |
|
Free Cash Flow (QoQ)
|
20.30% | 45.27% | -27.48% | -48.44% | -2.46% | 159.03% | -50.82% | -8.08% | -56.38% | 246.39% | -64.22% | 148.16% | -50.80% | 276.13% | -71.21% | 21.58% | 27.67% | 143.80% | -45.74% | -21.58% | -13.83% | 206.86% | -71.77% | -62.74% | 217.62% | 185.81% | -57.02% | 11.95% | -48.99% | 309.30% | -21.14% | -40.06% | 7.69% | 91.63% | -62.49% | -19.10% | 117.47% | 51.90% | -45.90% | -39.63% | 103.74% | 73.89% | -29.68% | -56.29% | 170.59% | 39.92% | -21.41% | -34.93% | 55.27% | 37.77% | -33.49% | -25.44% | 8.83% | 80.70% | -46.32% | -24.79% | 54.01% | 96.88% | -31.16% | -30.63% | 15.29% | 131.99% | -46.96% | -34.00% | 72.06% | 81.14% | -36.92% |
|
Gross Margin Growth (1y)
|
| | | 25.00 | -121.00 | -21.00 | -763.00 | 150.00 | -2515.00 | -1499.00 | -638.00 | 124.00 | 2,094.00 | 1,297.00 | -758.00 | 280.00 | 665.00 | 48.00 | 1,495.00 | 41.00 | -350.00 | -2.00 | 207.00 | -234.00 | 353.00 | 137.00 | -305.00 | -376.00 | -258.00 | -564.00 | -164.00 | -346.00 | -337.00 | -1022.00 | -628.00 | 1.00 | -220.00 | 534.00 | -301.00 | 106.00 | -53.00 | -499.00 | 374.00 | -265.00 | -746.00 | 622.00 | 585.00 | 77.00 | 1,093.00 | -301.00 | -178.00 | 258.00 | -544.00 | -339.00 | -800.00 | -420.00 | -805.00 | -178.00 | 767.00 | 213.00 | 622.00 | 845.00 | 356.00 | -851.00 | 931.00 | 589.00 | 334.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 300.00 | -542.00 | -222.00 | -2158.00 | 554.00 | 244.00 | -153.00 | 100.00 | 445.00 | 2,409.00 | 1,344.00 | 945.00 | 87.00 | 668.00 | 183.00 | 1,398.00 | -569.00 | -255.00 | -429.00 | -261.00 | -956.00 | -242.00 | -1449.00 | -1096.00 | -720.00 | -815.00 | -1052.00 | -1093.00 | -239.00 | -609.00 | -987.00 | -555.00 | -158.00 | -1019.00 | 657.00 | 658.00 | -82.00 | 294.00 | -178.00 | 781.00 | 70.00 | -198.00 | -17.00 | -393.00 | -85.00 | -256.00 | -818.00 | -211.00 | 51.00 | -727.00 | 329.00 | 323.00 | -1059.00 | 748.00 | 1,256.00 | 1,457.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 620.00 | -227.00 | -176.00 | -456.00 | 361.00 | 247.00 | -18.00 | 2.00 | -165.00 | 2,503.00 | 916.00 | 476.00 | -635.00 | 73.00 | -1403.00 | 606.00 | -914.00 | -812.00 | -917.00 | -1190.00 | -849.00 | -515.00 | -1415.00 | -1024.00 | -880.00 | -1614.00 | -930.00 | -134.00 | -427.00 | -263.00 | -666.00 | -148.00 | 177.00 | -471.00 | 17.00 | -320.00 | -245.00 | -1055.00 | -695.00 | 748.00 | -137.00 | -381.00 | 650.00 | 730.00 | -723.00 | 1,297.00 | 617.00 | 479.00 |
|
Gross Margin (QoQ)
|
150.00 | 476.00 | 661.00 | -1262.00 | 4.00 | 576.00 | -81.00 | -349.00 | -2661.00 | 1,592.00 | 780.00 | 413.00 | -691.00 | 796.00 | -1275.00 | 1,451.00 | -307.00 | 179.00 | 172.00 | -3.00 | -697.00 | 527.00 | 381.00 | -445.00 | -110.00 | 311.00 | -61.00 | -516.00 | 7.00 | 5.00 | 340.00 | -698.00 | 16.00 | -680.00 | 734.00 | -69.00 | -205.00 | 74.00 | -101.00 | 338.00 | -363.00 | -373.00 | 772.00 | -301.00 | -845.00 | 996.00 | 735.00 | -809.00 | 171.00 | -398.00 | 858.00 | -372.00 | -632.00 | -192.00 | 396.00 | 7.00 | -1016.00 | 435.00 | 1,341.00 | -547.00 | -607.00 | 658.00 | 852.00 | -1754.00 | 1,176.00 | 315.00 | 597.00 |
|
Gross Profit Growth (1y)
|
| | | 7.31% | -2.37% | 2.03% | -14.99% | 6.04% | -54.82% | -30.53% | -12.29% | 4.56% | 106.34% | 38.84% | -16.18% | 4.85% | 22.19% | 0.06% | 47.62% | 6.87% | -5.88% | 6.69% | 4.81% | -5.75% | 6.89% | 1.49% | -7.25% | -7.00% | -4.43% | -9.10% | 4.16% | -4.24% | -2.12% | -18.87% | -9.96% | 4.99% | -1.49% | 21.79% | -2.93% | 7.99% | 3.36% | -9.29% | 13.42% | -3.41% | -23.86% | 21.78% | 18.49% | 7.18% | 58.76% | -1.42% | 3.35% | 12.77% | -8.48% | -3.77% | -11.45% | -0.66% | -13.86% | 8.43% | 35.96% | 22.08% | 36.19% | 40.79% | 18.37% | -16.80% | 36.24% | 19.72% | 10.48% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 5.96% | -3.09% | -0.53% | -14.50% | 5.15% | 4.44% | -1.18% | 2.77% | 5.42% | 33.38% | 14.02% | 9.05% | 1.84% | 7.12% | 2.71% | 12.80% | -2.16% | -1.30% | -0.53% | 0.42% | -5.67% | 0.00% | -9.21% | -4.54% | -2.22% | -2.68% | -3.52% | -3.08% | 2.78% | -0.11% | -3.58% | -0.29% | 3.08% | -8.14% | 10.39% | 9.27% | 3.79% | 7.70% | 2.88% | 11.58% | 5.30% | 3.42% | 4.93% | 2.74% | 6.29% | 7.77% | 0.95% | 7.56% | 11.00% | 2.40% | 13.68% | 12.53% | 0.30% | 16.92% | 22.26% | 21.15% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.92% | 0.92% | 0.99% | -0.67% | 3.21% | 2.76% | 0.88% | 1.08% | 0.53% | 19.38% | 6.46% | 4.61% | -1.22% | 2.84% | -4.39% | 6.12% | -1.19% | -1.50% | -0.56% | -2.41% | -0.99% | 0.36% | -3.73% | -0.86% | -0.50% | -6.22% | -0.16% | 4.12% | 2.37% | 3.80% | 1.48% | 3.95% | 5.77% | 2.41% | 5.00% | 3.61% | 4.61% | -0.30% | 2.59% | 10.83% | 7.20% | 5.35% | 12.02% | 11.78% | 4.05% | 18.35% | 11.64% | 10.23% |
|
Gross Profit (QoQ)
|
11.08% | 13.34% | 15.36% | -26.11% | 1.06% | 18.44% | -3.88% | -7.83% | -56.94% | 82.12% | 21.36% | 9.87% | -15.03% | 22.54% | -26.74% | 37.45% | -0.98% | 0.35% | 8.08% | -0.50% | -12.79% | 13.75% | 6.18% | -10.52% | -1.09% | 8.00% | -2.96% | -10.29% | 1.65% | 2.71% | 11.21% | -17.52% | 3.90% | -14.87% | 23.42% | -3.83% | -2.51% | 5.25% | -1.63% | 6.99% | -6.69% | -7.63% | 23.00% | -8.88% | -26.45% | 47.73% | 19.68% | -17.58% | 8.94% | -8.26% | 25.47% | -10.07% | -11.59% | -3.54% | 15.46% | 0.89% | -23.34% | 21.42% | 44.78% | -9.41% | -14.48% | 25.52% | 21.72% | -36.32% | 40.04% | 10.31% | 12.32% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 30.42% | 12.22% | -0.63% | -0.49% | 5.61% | -0.52% | -8.06% | -17.73% | 2.82% | -1.62% | 31.06% | 9.08% | -12.72% | 3.91% | -22.56% | 2.99% | 9.85% | -5.43% | 7.08% | -9.26% | -19.57% | -9.06% | -15.51% | -17.75% | -7.10% | -14.07% | 0.11% | 22.34% | 14.65% | 10.11% | -5.35% | -7.24% | -1.15% | 1.71% | 21.36% | 12.05% | -2.39% | 10.13% | -1.42% | 2.49% | 9.98% | -56.70% | 4.16% | 9.90% | 17.53% | 212.58% | 14.90% | 3.51% | -14.35% | -18.48% | -23.96% | -15.88% | 2.90% | -3.67% | 16.45% | 11.78% | 14.58% | 16.69% | 17.56% | 22.75% | 8.82% | 5.37% | 0.89% | -6.76% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 12.30% | 3.17% | 6.19% | -3.70% | -1.77% | 0.56% | -2.28% | -2.59% | -0.47% | -1.12% | 2.81% | 0.64% | -8.30% | -3.68% | -11.18% | -8.40% | -6.37% | -9.59% | -3.25% | -2.99% | -5.02% | -4.89% | -7.15% | -2.27% | 1.73% | -1.27% | 4.77% | 8.34% | 3.43% | 7.24% | 4.23% | 2.13% | 2.00% | -21.43% | 7.61% | 8.07% | 8.06% | 14.24% | 5.67% | 5.25% | 3.45% | 3.34% | -3.09% | -1.46% | 1.18% | 34.89% | 0.58% | -0.90% | 0.33% | -2.87% | 1.35% | 4.90% | 8.66% | 5.80% | 11.36% | 8.56% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.31% | 1.54% | -0.14% | -3.55% | -3.49% | -2.65% | -3.33% | -7.16% | -5.93% | -5.46% | -1.67% | 0.51% | -3.86% | -3.30% | -7.87% | -2.70% | -1.43% | -3.71% | 0.80% | -1.04% | -3.73% | -0.73% | -0.86% | 1.40% | 2.48% | -14.42% | 3.38% | 7.45% | 7.42% | 10.79% | 6.27% | 3.92% | 1.33% | 4.33% | 1.71% | 1.91% | 2.15% | 3.20% | 0.88% | 1.86% | 5.47% | 4.40% | 4.49% | 5.60% | 5.25% | 24.72% | 3.83% | 2.18% |
|
Interest Coverage Ratio (QoQ)
|
18.82% | 11.22% | 6.55% | -7.38% | 2.24% | -1.51% | 6.70% | -1.70% | -3.70% | -8.97% | -4.52% | 22.85% | -7.87% | 21.27% | -20.53% | -1.70% | 9.69% | -9.62% | 5.69% | 4.84% | -5.57% | 2.34% | -10.44% | -7.06% | 6.76% | -4.92% | -12.82% | 4.97% | -1.25% | 10.78% | 6.53% | -1.62% | -5.16% | -4.78% | 4.41% | 4.84% | -2.42% | 13.62% | -3.60% | -8.67% | 10.09% | 1.70% | 0.23% | -1.99% | -56.65% | 144.62% | 5.76% | 4.81% | 15.28% | -10.08% | -4.73% | -13.28% | 9.73% | -16.12% | 5.40% | 6.08% | 2.72% | 1.39% | 1.17% | 8.74% | 4.61% | 2.15% | 5.64% | -3.60% | 1.29% | -2.19% | -2.37% |
|
Net Cash Flow Growth (1y)
|
| | | 97.14% | -29.63% | 2,500.00% | -203.03% | 1,266.67% | 78.95% | -238.46% | 82.00% | 17.14% | -176.47% | 63.89% | 711.11% | -297.56% | 361.54% | -46.15% | -100.91% | 60.49% | -29.41% | 426.32% | 1,300.00% | -81.25% | -89.58% | -48.39% | 225.00% | 63.79% | -1,920.00% | -81.25% | 7.69% | -185.71% | 181.32% | 683.33% | -183.33% | 185.00% | -67.57% | -219.15% | 157.14% | -135.29% | 145.83% | 275.00% | -215.00% | 444.44% | 25.42% | -147.96% | 630.43% | -198.39% | -64.86% | 389.36% | -149.18% | 93.44% | -188.46% | -36.03% | 113.33% | -800.00% | -639.13% | -102.30% | 487.50% | 161.11% | 136.47% | 1,600.00% | -208.51% | -22.73% | -235.48% | 153.33% | 652.94% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 33.71% | -43.63% | -146.62% | 74.72% | -200.00% | 52.96% | -39.77% | 78.46% | -42.84% | 12.18% | 54.98% | 38.67% | -50.58% | 29.91% | 64.62% | -29.22% | 36.24% | -49.45% | 32.30% | 253.03% | -23.31% | 15.52% | -8.82% | -70.04% | 42.26% | 68.69% | -55.36% | -19.96% | 5.01% | 38.35% | 153.72% | -36.58% | 44.76% | 0.00% | -44.22% | 76.36% | -47.30% | 2.70% | 64.22% | -71.00% | 39.43% | -33.70% | -3.89% | 32.91% | -37.16% | -62.58% | 65.09% | -27.24% | 33.15% | 33.60% | -39.58% | 5.27% | 84.20% | -54.00% | -4.41% | 227.88% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.15% | 12.20% | 128.29% | 18.77% | -80.83% | -23.43% | 4.24% | 19.04% | -21.06% | -36.14% | 16.72% | 34.08% | -28.20% | 37.11% | 41.21% | -18.31% | 21.33% | -18.80% | -24.13% | 85.56% | 10.87% | 4.21% | 9.59% | -31.40% | 25.14% | 71.42% | -28.24% | 25.62% | -23.77% | 17.98% | 86.67% | -27.94% | 41.82% | -18.24% | 13.11% | 17.38% | -22.03% | -55.47% | 48.65% | 18.64% | 26.37% | 1.00% | -21.08% | -17.27% | -22.80% | -25.68% | 29.32% | 18.24% |
|
Net Cash Flow (QoQ)
|
125.71% | -96.30% | -3,400.00% | 90.91% | 733.33% | 36.84% | -484.62% | 135.00% | -2.86% | -205.88% | 50.00% | 327.78% | -163.41% | 50.00% | 946.15% | -173.64% | 183.95% | -127.94% | 94.74% | -3,100.00% | 250.00% | 29.17% | -80.65% | -583.33% | 108.62% | 540.00% | 21.88% | -153.85% | -333.33% | 106.59% | 600.00% | -242.86% | 223.33% | -36.49% | -174.47% | 245.71% | -52.94% | -333.33% | 135.71% | -190.00% | 427.78% | 66.10% | -123.47% | 369.57% | 19.35% | -163.51% | 359.57% | -150.00% | 142.62% | 423.08% | -144.12% | 93.33% | -475.00% | 478.26% | -90.80% | -550.00% | -372.22% | 98.82% | 2,450.00% | -53.19% | 181.82% | -51.61% | -270.00% | 133.33% | -594.12% | 190.48% | 271.05% |
|
Net Income Growth (1y)
|
| | | -2.27% | -9.46% | 7.49% | -30.43% | 29.68% | -154.33% | -66.87% | -30.87% | -3.93% | 237.09% | 159.46% | -50.81% | 11.17% | 85.37% | 0.00% | 350.99% | 64.06% | -2.59% | 45.60% | 6.49% | -21.90% | 19.42% | 3.90% | -17.19% | -20.12% | -17.57% | -27.54% | 7.69% | -32.72% | -32.92% | -69.06% | -57.68% | 8.43% | -11.93% | 141.98% | 12.70% | 18.98% | 6.30% | -44.15% | 40.58% | -24.62% | -107.18% | 108.84% | 50.06% | 22.17% | 2,435.00% | -19.95% | 1.76% | 38.88% | -41.01% | -31.42% | -38.56% | -4.22% | -102.54% | -11.01% | 98.53% | 15.18% | 3,914.29% | 211.88% | 28.04% | -64.83% | 182.58% | 49.84% | 19.88% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 6.78% | -12.31% | -2.60% | -38.15% | 11.46% | 11.35% | -4.91% | 15.32% | 20.55% | 64.79% | 55.74% | 33.18% | 12.51% | 29.19% | 14.79% | 58.43% | 0.78% | -1.39% | 3.10% | -1.71% | -25.13% | -12.92% | -38.47% | -27.73% | -16.47% | -21.32% | -18.44% | -19.91% | -4.61% | -14.37% | -25.22% | -12.47% | -0.93% | -27.39% | 41.32% | 33.47% | 3.09% | 21.25% | -2.26% | 29.00% | 8.55% | -0.36% | 4.66% | -2.11% | 17.57% | 29.53% | -21.24% | 7.47% | 15.28% | -17.00% | 23.93% | 16.02% | -27.06% | 39.91% | 60.81% | 44.98% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.30% | 4.02% | 6.11% | 2.59% | 12.15% | 9.94% | 5.40% | 6.22% | 1.79% | 34.71% | 23.25% | 16.07% | -5.20% | 3.58% | -19.45% | 12.63% | -5.68% | -10.74% | -3.88% | -14.65% | -11.55% | -9.17% | -20.64% | -9.77% | -12.17% | -15.29% | -8.75% | 1.62% | -4.38% | 1.04% | -6.91% | 0.47% | 10.53% | -1.52% | 9.15% | 8.25% | 7.82% | -15.18% | -10.64% | 21.23% | 7.13% | -0.84% | 26.05% | 18.99% | -8.02% | 108.84% | 17.95% | 13.76% |
|
Net Income (QoQ)
|
11.78% | 26.35% | 37.43% | -49.65% | 3.55% | 50.00% | -11.04% | -6.15% | -143.38% | 191.48% | 85.59% | 30.42% | -38.09% | 73.15% | -64.81% | 194.74% | 3.24% | -6.59% | 58.68% | 7.22% | -38.71% | 39.62% | 16.06% | -21.37% | -6.27% | 21.47% | -7.50% | -24.15% | -3.27% | 6.76% | 37.49% | -52.61% | -3.57% | -50.76% | 88.05% | 21.42% | -21.67% | 35.31% | -12.41% | 28.18% | -30.03% | -28.90% | 120.45% | -31.27% | -106.67% | 2,167.50% | 58.40% | -44.05% | 27.42% | -29.12% | 101.36% | -23.63% | -45.87% | -17.60% | 80.40% | 19.05% | -101.44% | 2,985.71% | 302.48% | -30.93% | -52.45% | 135.96% | 65.24% | -81.03% | 282.03% | 25.12% | 32.20% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -2.27% | -9.46% | 7.49% | -30.43% | 29.68% | -154.33% | -66.87% | -30.87% | -3.93% | 237.09% | 159.46% | -50.81% | 11.17% | 85.37% | 0.00% | 350.99% | 64.06% | -2.59% | 45.60% | 6.49% | -21.90% | 19.42% | 3.90% | -17.19% | -20.12% | -17.57% | -27.54% | 7.69% | -32.72% | -32.92% | -69.06% | -57.68% | 8.43% | -11.93% | 141.98% | 12.70% | 18.98% | 6.30% | -44.15% | 40.58% | -24.62% | -107.18% | 108.84% | 50.06% | 22.17% | 2,435.00% | -19.95% | 1.76% | 38.88% | -41.01% | -31.42% | -38.56% | -4.22% | -102.54% | -11.01% | 98.53% | 15.18% | 3,914.29% | 211.88% | 28.04% | -64.83% | 182.58% | 49.84% | 19.88% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 6.78% | -12.31% | -2.60% | -38.15% | 11.46% | 11.35% | -4.91% | 15.32% | 20.55% | 64.79% | 55.74% | 33.18% | 12.51% | 29.19% | 14.79% | 58.43% | 0.78% | -1.39% | 3.10% | -1.71% | -25.13% | -12.92% | -38.47% | -27.73% | -16.47% | -21.32% | -18.44% | -19.91% | -4.61% | -14.37% | -25.22% | -12.47% | -0.93% | -27.39% | 41.32% | 33.47% | 3.09% | 21.25% | -2.26% | 29.00% | 8.55% | -0.36% | 4.66% | -2.11% | 17.57% | 29.53% | -21.24% | 7.47% | 15.28% | -17.00% | 23.93% | 16.02% | -27.06% | 39.91% | 60.81% | 44.98% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.30% | 4.02% | 6.11% | 2.59% | 12.15% | 9.94% | 5.40% | 6.22% | 1.79% | 34.71% | 23.25% | 16.07% | -5.20% | 3.58% | -19.45% | 12.63% | -5.68% | -10.74% | -3.88% | -14.65% | -11.55% | -9.17% | -20.64% | -9.77% | -12.17% | -15.29% | -8.75% | 1.62% | -4.38% | 1.04% | -6.91% | 0.47% | 10.53% | -1.52% | 9.15% | 8.25% | 7.82% | -15.18% | -10.64% | 21.23% | 7.13% | -0.84% | 26.05% | 18.99% | -8.02% | 108.84% | 17.95% | 13.76% |
|
Net Income towards Common Stockholders (QoQ)
|
11.78% | 26.35% | 37.43% | -49.65% | 3.55% | 50.00% | -11.04% | -6.15% | -143.38% | 191.48% | 85.59% | 30.42% | -38.09% | 73.15% | -64.81% | 194.74% | 3.24% | -6.59% | 58.68% | 7.22% | -38.71% | 39.62% | 16.06% | -21.37% | -6.27% | 21.47% | -7.50% | -24.15% | -3.27% | 6.76% | 37.49% | -52.61% | -3.57% | -50.76% | 88.05% | 21.42% | -21.67% | 35.31% | -12.41% | 28.18% | -30.03% | -28.90% | 120.45% | -31.27% | -106.67% | 2,167.50% | 58.40% | -44.05% | 27.42% | -29.12% | 101.36% | -23.63% | -45.87% | -17.60% | 80.40% | 19.05% | -101.44% | 2,985.71% | 302.48% | -30.93% | -52.45% | 135.96% | 65.24% | -81.03% | 282.03% | 25.12% | 32.20% |
|
Net Margin Growth (1y)
|
| | | -97.00 | -117.00 | 73.00 | -579.00 | 279.00 | -1654.00 | -1031.00 | -442.00 | -75.00 | 1,355.00 | 807.00 | -500.00 | 155.00 | 601.00 | 12.00 | 1,566.00 | 775.00 | -58.00 | 488.00 | 117.00 | -460.00 | 276.00 | 96.00 | -342.00 | -360.00 | -296.00 | -562.00 | 0.00 | -483.00 | -479.00 | -960.00 | -1071.00 | 29.00 | -127.00 | 518.00 | 57.00 | 119.00 | 10.00 | -424.00 | 286.00 | -279.00 | -765.00 | 505.00 | 477.00 | 123.00 | 1,129.00 | -248.00 | -81.00 | 274.00 | -472.00 | -264.00 | -629.00 | -151.00 | -617.00 | -108.00 | 638.00 | -5.00 | 487.00 | 679.00 | 246.00 | -666.00 | 772.00 | 456.00 | 274.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 107.00 | -416.00 | -151.00 | -1521.00 | 359.00 | 302.00 | -211.00 | 623.00 | 855.00 | 1,898.00 | 1,307.00 | 1,183.00 | 471.00 | 819.00 | 596.00 | 1,341.00 | -44.00 | -79.00 | 21.00 | -225.00 | -1303.00 | -500.00 | -1427.00 | -1413.00 | -814.00 | -903.00 | -1005.00 | -1014.00 | -334.00 | -596.00 | -866.00 | -727.00 | -130.00 | -882.00 | 599.00 | 821.00 | -36.00 | 374.00 | -166.00 | 683.00 | 118.00 | -108.00 | -6.00 | -233.00 | 246.00 | 40.00 | -620.00 | -72.00 | 118.00 | -602.00 | 307.00 | 255.00 | -821.00 | 642.00 | 1,026.00 | 1,158.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,037.00 | 127.00 | 349.00 | 162.00 | 674.00 | 519.00 | 372.00 | 399.00 | 35.00 | 1,877.00 | 841.00 | 840.00 | -372.00 | 44.00 | -927.00 | 270.00 | -498.00 | -685.00 | -421.00 | -1238.00 | -1154.00 | -617.00 | -1333.00 | -1070.00 | -973.00 | -1658.00 | -923.00 | -250.00 | -490.00 | -232.00 | -609.00 | -331.00 | 267.00 | -225.00 | 88.00 | 110.00 | 87.00 | -715.00 | -538.00 | 691.00 | -37.00 | -238.00 | 564.00 | 651.00 | -424.00 | 1,300.00 | 515.00 | 448.00 |
|
Net Margin (QoQ)
|
47.00 | 277.00 | 513.00 | -933.00 | 27.00 | 466.00 | -139.00 | -75.00 | -1906.00 | 1,090.00 | 450.00 | 291.00 | -476.00 | 542.00 | -857.00 | 947.00 | -30.00 | -47.00 | 696.00 | 156.00 | -863.00 | 499.00 | 326.00 | -421.00 | -128.00 | 319.00 | -112.00 | -439.00 | -64.00 | 53.00 | 450.00 | -921.00 | -61.00 | -428.00 | 339.00 | 179.00 | -217.00 | 217.00 | -121.00 | 241.00 | -327.00 | -217.00 | 589.00 | -324.00 | -813.00 | 1,053.00 | 561.00 | -678.00 | 193.00 | -323.00 | 727.00 | -324.00 | -553.00 | -115.00 | 362.00 | 155.00 | -1019.00 | 394.00 | 1,108.00 | -488.00 | -527.00 | 585.00 | 675.00 | -1399.00 | 911.00 | 269.00 | 494.00 |
|
Operating Income Growth (1y)
|
| | | 38.93% | 15.81% | -3.67% | -0.49% | 3.45% | -0.52% | -6.12% | -19.41% | 2.82% | -2.64% | 25.65% | 5.67% | -16.35% | -6.91% | -24.22% | 1.89% | 9.85% | 1.16% | 9.44% | -9.26% | -19.57% | -9.06% | -14.60% | -15.07% | -8.11% | -13.13% | -5.21% | 15.90% | 12.13% | 8.93% | 1.03% | -4.15% | -1.15% | -0.50% | 9.86% | 4.83% | -3.48% | 8.91% | -3.72% | -2.22% | 4.98% | -58.64% | 7.88% | 9.90% | 14.73% | 205.22% | 14.90% | 9.75% | -9.13% | -13.57% | -23.09% | -15.88% | 4.08% | 0.71% | 29.68% | 24.48% | 27.60% | 24.30% | 17.56% | 22.75% | 9.93% | 6.44% | 14.27% | 10.37% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 13.91% | 3.90% | 4.35% | -5.37% | -3.82% | -3.39% | -3.67% | -4.62% | -1.87% | -2.85% | 1.38% | -0.77% | -9.59% | -5.04% | -10.86% | -7.74% | -6.71% | -7.20% | -3.96% | -3.70% | -6.07% | -4.89% | -6.48% | -1.92% | 0.62% | -1.99% | 1.71% | 5.21% | 2.28% | 5.68% | 2.24% | -0.59% | 0.05% | -23.47% | 4.50% | 4.05% | 5.15% | 11.19% | 6.07% | 5.65% | 3.06% | 2.95% | -1.58% | 0.48% | 2.76% | 38.50% | 4.65% | 4.74% | 6.47% | 2.66% | 5.45% | 8.73% | 13.44% | 10.04% | 20.32% | 19.03% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.31% | 1.10% | -1.18% | -4.76% | -4.70% | -3.67% | -3.53% | -7.73% | -6.93% | -6.25% | -3.35% | -0.78% | -5.30% | -4.12% | -7.47% | -2.70% | -2.09% | -2.83% | -0.34% | -2.14% | -4.59% | -1.39% | -2.86% | -0.67% | 0.63% | -15.77% | 1.79% | 4.59% | 5.20% | 8.30% | 5.79% | 3.45% | 0.87% | 3.41% | 0.17% | 0.79% | 1.92% | 3.66% | 3.55% | 4.31% | 7.77% | 6.43% | 7.76% | 9.17% | 8.76% | 28.58% | 9.01% | 9.26% |
|
Operating Income (QoQ)
|
21.40% | 15.96% | 6.55% | -7.38% | 1.20% | -3.54% | 10.07% | -3.71% | -2.70% | -8.97% | -5.51% | 22.85% | -7.87% | 17.48% | -20.53% | -2.76% | 2.54% | -4.37% | 6.85% | 4.84% | -5.57% | 3.45% | -11.40% | -7.06% | 6.76% | -2.85% | -11.89% | 0.55% | 0.92% | 6.01% | 7.73% | -2.71% | -1.97% | -1.67% | 2.21% | 0.33% | -1.33% | 8.57% | -2.48% | -7.62% | 11.34% | -4.01% | -0.96% | -0.81% | -56.14% | 150.37% | 0.89% | 3.55% | 16.69% | -5.75% | -3.63% | -14.27% | 10.99% | -16.12% | 5.40% | 6.08% | 7.39% | 8.01% | 1.17% | 8.74% | 4.61% | 2.15% | 5.64% | -2.62% | 1.29% | 9.66% | 2.03% |
|
Operating Margin Growth (1y)
|
| | | 286.00 | 165.00 | -72.00 | 18.00 | 10.00 | -47.00 | -57.00 | -255.00 | 12.00 | -26.00 | 254.00 | 41.00 | -194.00 | -131.00 | -313.00 | -22.00 | 38.00 | -5.00 | 26.00 | -103.00 | -204.00 | -82.00 | -141.00 | -129.00 | -79.00 | -133.00 | -67.00 | 62.00 | 65.00 | 23.00 | -33.00 | -65.00 | -51.00 | -37.00 | 34.00 | 2.00 | -69.00 | 31.00 | -60.00 | -44.00 | 14.00 | -465.00 | 35.00 | 42.00 | 71.00 | 580.00 | 65.00 | 18.00 | -120.00 | -168.00 | -238.00 | -176.00 | -40.00 | -69.00 | 86.00 | 63.00 | 70.00 | 79.00 | 36.00 | 83.00 | 34.00 | -7.00 | 69.00 | 53.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 308.00 | 93.00 | 125.00 | -196.00 | -172.00 | -204.00 | -116.00 | -236.00 | -144.00 | -162.00 | -33.00 | -84.00 | -360.00 | -219.00 | -428.00 | -254.00 | -245.00 | -220.00 | -182.00 | -170.00 | -218.00 | -192.00 | -241.00 | -133.00 | -65.00 | -146.00 | -67.00 | -2.00 | -55.00 | 18.00 | -60.00 | -108.00 | -106.00 | -470.00 | 8.00 | 0.00 | 16.00 | 146.00 | 39.00 | 16.00 | -36.00 | -53.00 | -139.00 | -115.00 | -89.00 | 343.00 | -88.00 | -94.00 | -90.00 | -157.00 | -116.00 | -29.00 | 64.00 | 4.00 | 191.00 | 199.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 152.00 | -44.00 | -162.00 | -320.00 | -338.00 | -291.00 | -231.00 | -468.00 | -427.00 | -377.00 | -241.00 | -151.00 | -374.00 | -328.00 | -529.00 | -257.00 | -231.00 | -234.00 | -182.00 | -234.00 | -338.00 | -197.00 | -268.00 | -175.00 | -120.00 | -580.00 | -92.00 | -4.00 | 30.00 | 132.00 | 40.00 | -47.00 | -156.00 | -59.00 | -165.00 | -158.00 | -144.00 | -91.00 | -113.00 | -96.00 | -5.00 | -43.00 | -17.00 | 31.00 | 15.00 | 415.00 | 18.00 | 42.00 |
|
Operating Margin (QoQ)
|
123.00 | 138.00 | 53.00 | -29.00 | 3.00 | -99.00 | 144.00 | -37.00 | -54.00 | -110.00 | -54.00 | 230.00 | -93.00 | 171.00 | -268.00 | -5.00 | -29.00 | -11.00 | 24.00 | 55.00 | -73.00 | 20.00 | -105.00 | -46.00 | 49.00 | -39.00 | -93.00 | 4.00 | -5.00 | 27.00 | 36.00 | 7.00 | -46.00 | -30.00 | 4.00 | 21.00 | -32.00 | 41.00 | -28.00 | -49.00 | 68.00 | -51.00 | -12.00 | 9.00 | -411.00 | 449.00 | -5.00 | 37.00 | 98.00 | -66.00 | -51.00 | -101.00 | 51.00 | -136.00 | 11.00 | 35.00 | 22.00 | 18.00 | -11.00 | 41.00 | 31.00 | -25.00 | 36.00 | -8.00 | -10.00 | 51.00 | 19.00 |
|
Profit After Tax Growth (1y)
|
| | | -2.27% | -9.46% | 7.49% | -30.43% | 29.68% | -154.33% | -66.87% | -30.87% | -3.93% | 237.09% | 159.46% | -50.81% | 11.17% | 85.37% | 0.00% | 350.99% | 64.06% | -2.59% | 45.60% | 6.49% | -21.90% | 19.42% | 3.90% | -17.19% | -20.12% | -17.57% | -27.54% | 7.69% | -32.72% | -32.92% | -69.06% | -57.68% | 8.43% | -11.93% | 141.98% | 12.70% | 18.98% | 6.30% | -44.15% | 40.58% | -24.62% | -107.18% | 108.84% | 50.06% | 22.17% | 2,435.00% | -19.95% | 1.76% | 38.88% | -41.01% | -31.42% | -38.56% | -4.22% | -102.54% | -11.01% | 98.53% | 15.18% | 3,914.29% | 211.88% | 28.04% | -64.83% | 182.58% | 49.84% | 19.88% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 6.78% | -12.31% | -2.60% | -38.15% | 11.46% | 11.35% | -4.91% | 15.32% | 20.55% | 64.79% | 55.74% | 33.18% | 12.51% | 29.19% | 14.79% | 58.43% | 0.78% | -1.39% | 3.10% | -1.71% | -25.13% | -12.92% | -38.47% | -27.73% | -16.47% | -21.32% | -18.44% | -19.91% | -4.61% | -14.37% | -25.22% | -12.47% | -0.93% | -27.39% | 41.32% | 33.47% | 3.09% | 21.25% | -2.26% | 29.00% | 8.55% | -0.36% | 4.66% | -2.11% | 17.57% | 29.53% | -21.24% | 7.47% | 15.28% | -17.00% | 23.93% | 16.02% | -27.06% | 39.91% | 60.81% | 44.98% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.30% | 4.02% | 6.11% | 2.59% | 12.15% | 9.94% | 5.40% | 6.22% | 1.79% | 34.71% | 23.25% | 16.07% | -5.20% | 3.58% | -19.45% | 12.63% | -5.68% | -10.74% | -3.88% | -14.65% | -11.55% | -9.17% | -20.64% | -9.77% | -12.17% | -15.29% | -8.75% | 1.62% | -4.38% | 1.04% | -6.91% | 0.47% | 10.53% | -1.52% | 9.15% | 8.25% | 7.82% | -15.18% | -10.64% | 21.23% | 7.13% | -0.84% | 26.05% | 18.99% | -8.02% | 108.84% | 17.95% | 13.76% |
|
Profit After Tax (QoQ)
|
11.78% | 26.35% | 37.43% | -49.65% | 3.55% | 50.00% | -11.04% | -6.15% | -143.38% | 191.48% | 85.59% | 30.42% | -38.09% | 73.15% | -64.81% | 194.74% | 3.24% | -6.59% | 58.68% | 7.22% | -38.71% | 39.62% | 16.06% | -21.37% | -6.27% | 21.47% | -7.50% | -24.15% | -3.27% | 6.76% | 37.49% | -52.61% | -3.57% | -50.76% | 88.05% | 21.42% | -21.67% | 35.31% | -12.41% | 28.18% | -30.03% | -28.90% | 120.45% | -31.27% | -106.67% | 2,167.50% | 58.40% | -44.05% | 27.42% | -29.12% | 101.36% | -23.63% | -45.87% | -17.60% | 80.40% | 19.05% | -101.44% | 2,985.71% | 302.48% | -30.93% | -52.45% | 135.96% | 65.24% | -81.03% | 282.03% | 25.12% | 32.20% |
|
Return on Assets Growth (1y)
|
| | | | | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 3.00 | 4.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -3.00 | -3.00 | -3.00 | -3.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -3.00 | -3.00 | -2.00 | -3.00 | -3.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 |
|
Return on Assets (QoQ)
|
| | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | 3.00 | 4.00 | 2.00 | -1.00 | 0.00 | -4.00 | -7.00 | -6.00 | -8.00 | 0.00 | 4.00 | 4.00 | 4.00 | 3.00 | 1.00 | 7.00 | 8.00 | 6.00 | 8.00 | 3.00 | 0.00 | 2.00 | 1.00 | -2.00 | -2.00 | -3.00 | -5.00 | -1.00 | -1.00 | -3.00 | -4.00 | -8.00 | -7.00 | -6.00 | -1.00 | 2.00 | 2.00 | 2.00 | -2.00 | -1.00 | -2.00 | -4.00 | -1.00 | -1.00 | 0.00 | 6.00 | 4.00 | 3.00 | 5.00 | 1.00 | 3.00 | 1.00 | -2.00 | -5.00 | -5.00 | 0.00 | 0.00 | 5.00 | 7.00 | 5.00 | 3.00 | 3.00 | 2.00 | 2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | -4.00 | 0.00 | 0.00 | -3.00 | -3.00 | -2.00 | -1.00 | 4.00 | 5.00 | 9.00 | 13.00 | 14.00 | 13.00 | 11.00 | 10.00 | 8.00 | 7.00 | 6.00 | 4.00 | 1.00 | -2.00 | -4.00 | -8.00 | -11.00 | -9.00 | -11.00 | -10.00 | -6.00 | -5.00 | -7.00 | -7.00 | -7.00 | -7.00 | -8.00 | -4.00 | 1.00 | 1.00 | 4.00 | 2.00 | 2.00 | 3.00 | 4.00 | 6.00 | 4.00 | 3.00 | 3.00 | 2.00 | 4.00 | 3.00 | 2.00 | 5.00 | 5.00 | 1.00 | 3.00 | 4.00 | 6.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.00 | 9.00 | 8.00 | 6.00 | 5.00 | 7.00 | 7.00 | 5.00 | 3.00 | 8.00 | 9.00 | 11.00 | 10.00 | 6.00 | 1.00 | -1.00 | -1.00 | -3.00 | -1.00 | -5.00 | -7.00 | -7.00 | -10.00 | -9.00 | -9.00 | -13.00 | -12.00 | -8.00 | -7.00 | -4.00 | -3.00 | -4.00 | -2.00 | 0.00 | 4.00 | 5.00 | 4.00 | 1.00 | 0.00 | 2.00 | 1.00 | 4.00 | 8.00 | 8.00 | 6.00 | 11.00 | 11.00 | 10.00 |
|
Return on Equity (QoQ)
|
-1.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | -4.00 | -3.00 | -1.00 | 0.00 | 3.00 | 2.00 | -1.00 | 0.00 | 2.00 | 0.00 | 4.00 | 2.00 | 0.00 | 2.00 | 0.00 | -1.00 | 2.00 | 1.00 | -3.00 | -1.00 | 1.00 | -2.00 | 1.00 | -1.00 | -1.00 | -3.00 | -3.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | -1.00 | -2.00 | 1.00 | 1.00 | 0.00 | 3.00 | -1.00 | 0.00 | 2.00 | 0.00 | 1.00 | -2.00 | -1.00 | -3.00 | 0.00 | 3.00 | -1.00 | 2.00 | 3.00 | 1.00 | -3.00 | 3.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 1.00 | -1.00 | -2.00 | -2.00 | -2.00 | 0.00 | -1.00 | | | | | | | | | | | | | | | | | | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | 2.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -2.00 | -3.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | 0.00 | | | | | | | | | | | | | | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 |
|
Return on Invested Capital (QoQ)
|
0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | | | | | | | | | | | | | | | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | -1.00 | -1.00 | 1.00 | -6.00 | 3.00 | -17.00 | -10.00 | -4.00 | -1.00 | 14.00 | 8.00 | -5.00 | 2.00 | 6.00 | 0.00 | 16.00 | 8.00 | -1.00 | 5.00 | 1.00 | -5.00 | 3.00 | 1.00 | -3.00 | -4.00 | -3.00 | -6.00 | 0.00 | -5.00 | -5.00 | -10.00 | -11.00 | 0.00 | -1.00 | 5.00 | 1.00 | 1.00 | 0.00 | -4.00 | 3.00 | -3.00 | -8.00 | 5.00 | 5.00 | 1.00 | 11.00 | -2.00 | -1.00 | 3.00 | -5.00 | -3.00 | -6.00 | -2.00 | -6.00 | -1.00 | 6.00 | 0.00 | 5.00 | 7.00 | 2.00 | -7.00 | 8.00 | 5.00 | 3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 1.00 | -4.00 | -2.00 | -15.00 | 4.00 | 3.00 | -2.00 | 6.00 | 9.00 | 19.00 | 13.00 | 12.00 | 5.00 | 8.00 | 6.00 | 13.00 | 0.00 | -1.00 | 0.00 | -2.00 | -13.00 | -5.00 | -14.00 | -14.00 | -8.00 | -9.00 | -10.00 | -10.00 | -3.00 | -6.00 | -9.00 | -7.00 | -1.00 | -9.00 | 6.00 | 8.00 | 0.00 | 4.00 | -2.00 | 7.00 | 1.00 | -1.00 | 0.00 | -2.00 | 2.00 | 0.00 | -6.00 | -1.00 | 1.00 | -6.00 | 3.00 | 3.00 | -8.00 | 6.00 | 10.00 | 12.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.00 | 1.00 | 3.00 | 2.00 | 7.00 | 5.00 | 4.00 | 4.00 | 0.00 | 19.00 | 8.00 | 8.00 | -4.00 | 0.00 | -9.00 | 3.00 | -5.00 | -7.00 | -4.00 | -12.00 | -12.00 | -6.00 | -13.00 | -11.00 | -10.00 | -17.00 | -9.00 | -3.00 | -5.00 | -2.00 | -6.00 | -3.00 | 3.00 | -2.00 | 1.00 | 1.00 | 1.00 | -7.00 | -5.00 | 7.00 | 0.00 | -2.00 | 6.00 | 7.00 | -4.00 | 13.00 | 5.00 | 4.00 |
|
Return on Sales (QoQ)
|
0.00 | 3.00 | 5.00 | -9.00 | 0.00 | 5.00 | -1.00 | -1.00 | -19.00 | 11.00 | 4.00 | 3.00 | -5.00 | 5.00 | -9.00 | 9.00 | 0.00 | 0.00 | 7.00 | 2.00 | -9.00 | 5.00 | 3.00 | -4.00 | -1.00 | 3.00 | -1.00 | -4.00 | -1.00 | 1.00 | 4.00 | -9.00 | -1.00 | -4.00 | 3.00 | 2.00 | -2.00 | 2.00 | -1.00 | 2.00 | -3.00 | -2.00 | 6.00 | -3.00 | -8.00 | 11.00 | 6.00 | -7.00 | 2.00 | -3.00 | 7.00 | -3.00 | -6.00 | -1.00 | 4.00 | 2.00 | -10.00 | 4.00 | 11.00 | -5.00 | -5.00 | 6.00 | 7.00 | -14.00 | 9.00 | 3.00 | 5.00 |
|
Revenue Growth (1y)
|
| | | 6.70% | 0.28% | 2.45% | -1.92% | 2.60% | 3.38% | -1.16% | 0.65% | 1.82% | -0.45% | 1.64% | 1.63% | -1.00% | 4.95% | -0.92% | 4.01% | 6.01% | 1.66% | 6.73% | 0.68% | -1.18% | -1.11% | -1.28% | -1.55% | 0.86% | 1.12% | 2.40% | 7.71% | 3.83% | 5.88% | 5.23% | 3.59% | 4.96% | 4.08% | 5.43% | 4.63% | 5.28% | 4.77% | 3.76% | 3.42% | 3.09% | -5.53% | 3.27% | 4.14% | 5.12% | 17.38% | 6.40% | 7.31% | 5.97% | 5.17% | 5.66% | 6.94% | 10.16% | 10.53% | 14.32% | 13.40% | 15.70% | 11.73% | 11.93% | 9.89% | 5.18% | 7.38% | 4.75% | 3.53% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 3.68% | 1.05% | 0.97% | 0.11% | 1.13% | 2.60% | -0.15% | 2.09% | 2.23% | 2.03% | 2.43% | 2.10% | 1.22% | 1.81% | 1.44% | 1.02% | 1.85% | 0.55% | 2.56% | 2.21% | 1.15% | 1.92% | 2.08% | 3.18% | 3.20% | 3.67% | 4.34% | 5.30% | 4.69% | 4.91% | 4.80% | 3.88% | 4.44% | 1.00% | 4.15% | 4.06% | 4.49% | 5.13% | 4.47% | 4.95% | 4.72% | 5.26% | 5.10% | 6.12% | 7.06% | 10.91% | 8.72% | 9.18% | 10.54% | 9.11% | 10.57% | 10.04% | 10.27% | 9.87% | 10.26% | 8.86% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.18% | 1.94% | 1.71% | 0.99% | 1.61% | 1.66% | 0.96% | 1.07% | 1.27% | 1.21% | 1.67% | 2.45% | 1.66% | 2.47% | 2.38% | 2.84% | 2.86% | 2.30% | 3.66% | 2.96% | 2.72% | 2.92% | 3.08% | 3.52% | 3.59% | 1.98% | 4.01% | 4.69% | 4.45% | 5.07% | 4.81% | 4.61% | 4.88% | 4.92% | 4.90% | 5.28% | 5.90% | 6.19% | 6.61% | 6.99% | 7.92% | 7.57% | 8.24% | 8.29% | 8.35% | 10.36% | 8.55% | 8.16% |
|
Revenue (QoQ)
|
7.45% | 2.68% | 2.04% | -5.22% | 0.98% | 4.90% | -2.31% | -0.85% | 1.75% | 0.30% | -0.53% | 0.30% | -0.52% | 2.41% | -0.54% | -2.30% | 5.47% | -3.33% | 4.42% | -0.43% | 1.15% | 1.49% | -1.50% | -2.27% | 1.22% | 1.31% | -1.77% | 0.12% | 1.48% | 2.59% | 3.33% | -3.49% | 3.49% | 1.96% | 1.72% | -2.21% | 2.62% | 3.29% | 0.95% | -1.60% | 2.12% | 2.28% | 0.62% | -1.92% | -6.41% | 11.81% | 1.47% | -1.00% | 4.50% | 1.36% | 2.34% | -2.24% | 3.71% | 1.83% | 3.58% | 0.71% | 4.06% | 5.32% | 2.75% | 2.75% | 0.49% | 5.50% | 0.87% | -1.65% | 2.59% | 2.92% | -0.30% |
|
Shareholder's Equity Growth (1y)
|
| | | 0.66% | -2.36% | -3.07% | -7.08% | -5.35% | -4.86% | -7.78% | -3.92% | -1.47% | 0.16% | 2.91% | 3.79% | 2.91% | -0.63% | -4.22% | -2.40% | -0.82% | 2.58% | 2.06% | 9.90% | -2.13% | -5.53% | -5.09% | 9.89% | -2.74% | 2.46% | 1.69% | -22.45% | -2.29% | -3.46% | -2.87% | 2.20% | -2.68% | -5.18% | -5.38% | -3.53% | 5.92% | 11.93% | 14.01% | 13.32% | 3.55% | 6.41% | 8.76% | 12.56% | 12.16% | 8.21% | 2.24% | -1.08% | -9.69% | -21.55% | -30.09% | -25.36% | -9.71% | -4.45% | 0.36% | 15.59% | 8.55% | 13.76% | 38.63% | 11.81% | 12.66% | 18.73% | 14.13% | 18.05% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | -2.09% | -2.37% | -2.74% | -2.51% | -1.36% | -1.80% | -3.13% | -0.90% | 0.19% | 0.69% | 0.20% | 3.64% | -0.03% | -1.25% | -2.47% | 5.63% | -1.90% | -0.24% | -0.50% | -2.16% | -2.39% | -2.24% | -2.13% | -4.51% | -2.57% | -2.11% | -2.23% | -8.56% | 0.24% | 0.81% | 1.57% | 3.76% | 2.20% | 4.14% | 5.47% | 7.16% | 7.15% | 8.82% | 8.23% | 8.06% | 1.61% | -3.33% | -8.05% | -5.98% | -2.93% | -6.74% | -10.48% | -5.15% | -3.99% | -5.17% | -0.92% | -1.19% | 3.36% | 8.87% | 16.67% | 15.12% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.85% | -1.05% | -2.10% | -0.12% | -1.41% | -1.70% | -2.51% | 3.29% | -0.87% | -0.24% | -0.59% | -1.05% | -1.03% | -0.97% | -1.73% | -1.35% | -2.13% | -1.89% | -1.97% | -1.58% | -0.84% | -0.17% | 0.22% | -0.98% | 0.29% | 2.24% | 2.99% | -0.50% | 3.19% | 3.36% | 3.10% | 4.46% | 1.58% | -0.84% | -3.46% | -1.90% | 0.06% | -0.69% | -2.31% | 1.71% | 0.55% | -0.37% | 1.58% | 1.44% | 2.27% | 1.84% | 2.57% | 2.41% |
|
Shareholder's Equity (QoQ)
|
1.60% | 4.61% | -2.65% | -2.71% | -1.44% | 3.84% | -6.67% | -0.91% | -0.93% | 0.66% | -2.76% | 1.61% | 0.71% | 3.42% | -1.93% | 0.75% | -2.76% | -0.32% | -0.06% | 2.38% | 0.57% | -0.83% | 7.62% | -8.82% | -2.92% | -0.36% | 24.60% | -19.30% | 2.27% | -1.11% | -4.98% | 1.68% | 1.04% | -0.50% | -0.03% | -3.17% | -1.55% | -0.72% | 1.93% | 6.32% | 4.03% | 1.13% | 1.31% | -2.85% | 6.90% | 3.36% | 4.85% | -3.19% | 3.14% | -2.34% | 1.45% | -11.62% | -10.41% | -12.98% | 8.31% | 6.92% | -5.19% | -8.59% | 24.74% | 0.41% | -0.64% | 11.40% | 0.61% | 1.17% | 4.71% | 7.08% | 4.07% |
|
Tax Rate Growth (1y)
|
| | | 1,556.00 | 259.00 | 150.00 | -302.00 | -1109.00 | 2,598.00 | -2700.00 | -475.00 | 1,175.00 | -3200.00 | 2,646.00 | -1831.00 | 139.00 | 348.00 | 44.00 | | | | | | | | | | | | | | | | | | -481.00 | -773.00 | 360.00 | -1917.00 | 367.00 | -72.00 | -370.00 | 196.00 | -102.00 | 3,670.00 | 779.00 | 22.00 | 107.00 | -3552.00 | -35.00 | 28.00 | -386.00 | -128.00 | -176.00 | -219.00 | -1894.00 | 5,470.00 | 39.00 | 244.00 | 2,309.00 | -5224.00 | 482.00 | 27.00 | -243.00 | 118.00 | 22.00 | -18.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 1,622.00 | -343.00 | 95.00 | -2608.00 | 205.00 | -254.00 | -10.00 | | | | | | | | | | | | | | | | | | | | | | | | | | -215.00 | 2,826.00 | 769.00 | -1699.00 | 372.00 | 46.00 | 374.00 | 246.00 | -381.00 | -11.00 | 568.00 | -169.00 | -2173.00 | 1,789.00 | -172.00 | 53.00 | 30.00 | 118.00 | 345.00 | 53.00 | 172.00 | 364.00 | 544.00 | 254.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -635.00 | 676.00 | -1772.00 | 3,368.00 | -1255.00 | -445.00 | -1456.00 | | | | | | | | | | | | | | -494.00 | -855.00 | 558.00 | -1891.00 | -1907.00 | 5,388.00 | 237.00 | 271.00 | 35.00 | 236.00 | 1,090.00 | 102.00 | -107.00 | -3316.00 | 333.00 | 63.00 |
|
Tax Rate (QoQ)
|
1,242.00 | 384.00 | 313.00 | -383.00 | -55.00 | 275.00 | -138.00 | -1190.00 | 3,652.00 | -5023.00 | 2,087.00 | 460.00 | -723.00 | 823.00 | -2390.00 | 2,431.00 | -515.00 | 518.00 | | | | | | | | | | | | | | | 587.00 | -1625.00 | 2,749.00 | -2192.00 | 295.00 | -492.00 | 472.00 | 93.00 | -144.00 | -791.00 | 1,038.00 | -205.00 | 3,627.00 | -3682.00 | 281.00 | -120.00 | -31.00 | -164.00 | 344.00 | -534.00 | 226.00 | -212.00 | 301.00 | -2209.00 | 7,590.00 | -5643.00 | 506.00 | -144.00 | 57.00 | 63.00 | 51.00 | -414.00 | 418.00 | -32.00 | 11.00 |