|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75B | 3.84B | 3.47B | 3.57B | 3.93B | 3.47B | 3.24B | 3.89B | 4.49B | 5.14B | 4.68B | 4.35B | 5.48B | 4.77B | 4.53B | 4.75B | 6.80B | 5.72B | 6.66B | 4.58B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75B | 3.84B | 3.47B | 3.57B | 3.93B | 3.47B | 3.24B | 3.89B | 4.49B | 5.14B | 4.68B | 4.35B | 5.48B | 4.77B | 4.53B | 4.75B | 6.80B | 5.72B | 6.66B | 4.58B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.29B | 8.09B | 8.59B | 9.13B | 8.89B | 8.92B | 9.48B | 10.33B | 10.35B | 10.28B | 10.83B | 11.49B | 11.27B | 11.11B | 11.57B | 12.04B | 11.62B | 10.99B | 11.42B | 12.38B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.29B | 8.09B | 8.59B | 9.13B | 8.89B | 8.92B | 9.48B | 10.33B | 10.35B | 10.28B | 10.83B | 11.49B | 11.27B | 11.11B | 11.57B | 12.04B | 11.62B | 10.99B | 11.42B | 12.38B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.51B | 87.38B | 0.88B | 4.02B | 0.77B | 4.07B | 82.03B | 82.97B | 82.96B | 88.81B | 4.34B | 89.51B | 95.45B | 0.69B | 0.62B | 98.06B | 103.68B | 101.18B | 4.09B | 0.65B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00B | 4.01B | 4.00B | 3.97B | 3.92B | 3.95B | 3.96B | 3.98B | 3.96B | 3.98B | 4.25B | 4.25B | 4.27B | 4.23B | 4.25B | 4.28B | 4.27B | 4.07B | 4.06B | 4.06B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.31B | 0.30B | 0.29B | 0.29B | 0.29B | 0.28B | 0.28B | 0.28B | 0.28B | 0.09B | 0.37B | 0.37B | 0.36B | 0.36B | 0.35B | 0.34B | 0.34B | 0.33B | 0.33B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.31B | 4.31B | 4.30B | 4.26B | 4.21B | 4.24B | 4.24B | 4.26B | 4.23B | 4.25B | 4.34B | 4.62B | 4.64B | 4.59B | 4.60B | 4.63B | 4.61B | 4.40B | 4.39B | 4.38B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66B | 1.37B | 2.17B | 1.88B | 1.57B | 1.85B | 2.39B | 1.50B | 1.64B | 1.79B | 1.34B | 1.76B | 1.64B | 1.63B | 1.03B | 0.89B | 1.10B | 1.04B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.21B | 3.53B | 3.50B | 3.82B | 3.57B | 3.27B | 3.61B | 3.83B | 3.79B | 3.94B | 4.06B | 4.13B | 4.00B | 4.18B | 4.40B | 4.55B | 4.45B | 4.28B | 4.50B | 4.59B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.71B | 120.47B | 118.59B | 116.59B | 114.32B | 115.72B | 118.35B | 120.57B | 121.38B | 125.98B | 127.41B | 129.31B | 134.59B | 133.19B | 135.98B | 138.87B | 143.68B | 143.71B | 142.31B | 143.58B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.80B | 56.90B | 57.56B | 57.98B | 58.13B | 58.64B | 59.06B | 60.56B | 61.70B | 61.62B | 62.48B | 63.85B | 64.74B | 64.09B | 65.97B | 66.94B | 67.70B | 65.74B | 66.91B | 67.23B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.68B | 16.47B | 17.19B | 17.81B | 18.36B | 18.24B | 19.14B | 20.21B | 21.06B | 20.87B | 21.31B | 22.09B | 22.78B | 22.29B | 22.72B | 23.29B | 23.60B | 22.43B | 22.77B | 23.33B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54B | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 1.76B | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.52B | 6.33B | 6.39B | 6.25B | 6.22B | 5.96B | 5.42B | 5.71B | 6.31B | 6.74B | 6.39B | 6.31B | 7.10B | 7.17B | 6.75B | 6.99B | 7.44B | 7.28B | 7.18B | 6.73B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.71B | 85.25B | 86.67B | 87.46B | 88.19B | 88.20B | 89.88B | 93.01B | 95.09B | 94.32B | 96.00B | 98.14B | 99.79B | 98.15B | 101.03B | 102.36B | 104.63B | 103.53B | 103.14B | 103.73B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.23B | 91.58B | 93.06B | 93.71B | 94.41B | 94.16B | 95.30B | 98.72B | 101.41B | 101.06B | 102.39B | 104.45B | 106.89B | 105.33B | 107.79B | 109.36B | 112.07B | 110.81B | 110.32B | 110.46B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.47B | 1.19B | -38.57B | 42.68B | 19.91B | -6.45B | -5.39B | 44.03B | 19.98B | 24.92B | -41.49B | 46.77B | 27.70B | 25.45B | 49.78B | 29.52B | 25.82B | 25.91B | -0.54B | 26.19B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.71B | 120.47B | 118.59B | 116.59B | 114.32B | 115.72B | 118.35B | 120.57B | 121.38B | 125.98B | 127.41B | 129.31B | 134.59B | 133.19B | 135.98B | 138.87B | 143.68B | 143.71B | 142.31B | 143.58B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.54B | 0.54B | 0.55B | 0.55B | 0.55B | 0.56B | 0.56B | 0.56B | 0.56B | 0.56B | 0.56B | 0.56B | 0.00B | 0.57B | 0.57B | 0.57B | 0.58B | 0.58B | 0.59B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.44B | 2.42B | -2.60B | 42.68B | 42.92B | -4.90B | 44.27B | -6.01B | 44.20B | -3.13B | 46.48B | 46.77B | 47.79B | -4.97B | -4.57B | -4.08B | -3.09B | 54.93B | 56.40B | 58.35B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |