|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.70B | 4.75B | 3.84B | 3.47B | 3.57B | 3.93B | 3.47B | 3.24B | 3.89B | 4.49B | 5.14B | 4.68B | 4.35B | 5.48B | 4.77B | 4.53B | 4.75B | 6.80B | 5.72B | 6.66B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.70B | 4.75B | 3.84B | 3.47B | 3.57B | 3.93B | 3.47B | 3.24B | 3.89B | 4.49B | 5.14B | 4.68B | 4.35B | 5.48B | 4.77B | 4.53B | 4.75B | 6.80B | 5.72B | 6.66B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.55B | 8.29B | 8.09B | 8.59B | 9.13B | 8.89B | 8.92B | 9.48B | 10.33B | 10.35B | 10.28B | 10.83B | 11.49B | 11.27B | 11.11B | 11.57B | 12.04B | 11.62B | 10.99B | 11.42B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.55B | 8.29B | 8.09B | 8.59B | 9.13B | 8.89B | 8.92B | 9.48B | 10.33B | 10.35B | 10.28B | 10.83B | 11.49B | 11.27B | 11.11B | 11.57B | 12.04B | 11.62B | 10.99B | 11.42B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.55B | 4.20B | 87.38B | 83.66B | 4.02B | 78.11B | 4.07B | 82.03B | 4.33B | 4.35B | 4.30B | 4.34B | 4.37B | 4.38B | 4.20B | 95.70B | 98.06B | 4.19B | 4.12B | 4.09B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.02B | 4.00B | 4.01B | 4.00B | 3.97B | 3.92B | 3.95B | 3.96B | 3.98B | 3.96B | 3.98B | 4.25B | 4.25B | 4.27B | 4.23B | 4.25B | 4.28B | 4.27B | 4.07B | 4.06B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.31B | 0.31B | 0.30B | 0.29B | 0.29B | 0.29B | 0.28B | 0.28B | 0.28B | 0.28B | 0.09B | 0.37B | 0.37B | 0.36B | 0.36B | 0.35B | 0.34B | 0.34B | 0.33B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.33B | 4.31B | 4.31B | 4.30B | 4.26B | 4.21B | 4.24B | 4.24B | 4.26B | 4.23B | 4.25B | 4.34B | 4.62B | 4.64B | 4.59B | 4.60B | 4.63B | 4.61B | 4.40B | 4.39B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66B | 1.37B | 2.17B | 1.88B | 1.57B | 1.85B | 2.39B | 1.50B | 1.64B | 1.79B | 1.34B | 1.76B | 1.64B | 1.63B | 1.03B | 0.89B | 1.10B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.22B | 3.21B | 3.53B | 3.50B | 3.82B | 3.57B | 3.27B | 3.61B | 3.83B | 3.79B | 3.94B | 4.06B | 4.13B | 4.00B | 4.18B | 4.40B | 4.55B | 4.45B | 4.28B | 4.50B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.76B | 120.71B | 120.47B | 118.59B | 116.59B | 114.32B | 115.72B | 118.35B | 120.57B | 121.38B | 125.98B | 127.41B | 129.31B | 134.59B | 133.19B | 135.98B | 138.87B | 143.68B | 143.71B | 142.31B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.90B | 56.80B | 56.90B | 57.56B | 57.98B | 58.13B | 58.64B | 59.06B | 60.56B | 61.70B | 61.62B | 62.48B | 63.85B | 64.74B | 64.09B | 65.97B | 66.94B | 67.70B | 65.74B | 66.91B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.21B | 16.68B | 16.47B | 17.19B | 17.81B | 18.36B | 18.24B | 19.14B | 20.21B | 21.06B | 20.87B | 21.31B | 22.09B | 22.78B | 22.29B | 22.72B | 23.29B | 23.60B | 22.43B | 22.77B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.27B | 0.29B | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.11B | 6.52B | 6.33B | 6.39B | 6.25B | 6.22B | 5.96B | 5.42B | 5.71B | 6.31B | 6.74B | 6.39B | 6.31B | 7.10B | 7.17B | 6.75B | 6.99B | 7.44B | 7.28B | 7.18B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.49B | 85.71B | 85.25B | 86.67B | 87.46B | 88.19B | 88.20B | 89.88B | 93.01B | 95.09B | 94.32B | 96.00B | 98.14B | 99.79B | 98.15B | 101.03B | 102.36B | 104.63B | 103.53B | 103.14B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.60B | 92.23B | 91.58B | 93.06B | 93.71B | 94.41B | 94.16B | 95.30B | 98.72B | 101.41B | 101.06B | 102.39B | 104.45B | 106.89B | 105.33B | 107.79B | 109.36B | 112.07B | 110.81B | 110.32B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.61B | 28.47B | 24.15B | 42.36B | -5.16B | 19.91B | -1.00B | 44.27B | 44.03B | 19.98B | 24.92B | 25.16B | 46.77B | 27.70B | 49.63B | 28.19B | -43.17B | 31.61B | 32.89B | 31.99B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.61B | 28.47B | -0.47B | 24.35B | -39.07B | 19.91B | 43.52B | -5.39B | 24.78B | 19.98B | 24.92B | -41.49B | 46.77B | 27.70B | 49.63B | 28.19B | -43.17B | 31.61B | 32.89B | 31.99B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.76B | 120.71B | 120.47B | 118.59B | 116.59B | 114.32B | 115.72B | 118.35B | 120.57B | 121.38B | 125.98B | 127.41B | 129.31B | 134.59B | 133.19B | 135.98B | 138.87B | 143.68B | 143.71B | 142.31B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.54B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.56B | 0.01B | 0.00B | 0.56B | 0.56B | 0.00B | 0.00B | 0.57B | 0.01B | 0.58B | 0.58B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77B | 1.17B | 2.42B | 42.36B | 42.68B | 42.92B | -4.90B | 44.27B | -6.01B | -8.01B | -3.13B | 46.48B | 46.77B | 47.79B | -4.97B | 49.78B | -4.08B | -3.09B | 54.93B | -3.08B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |