|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66B | 1.33B | 1.02B | 0.55B | 0.45B | 0.82B | 0.97B | -0.01B | 0.40B | 1.63B | 1.12B | 0.53B | 1.26B | 2.08B | 0.40B | 1.51B | 1.89B | 2.50B | 1.71B | 2.21B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.06B | | 0.00B | 0.00B | 0.06B | | 0.00B | 0.00B | 0.11B | 0.00B | 0.00B | 0.00B | 0.10B | 0.02B | 0.00B | 0.00B | 0.15B | 0.01B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.04B | -0.07B | -0.10B | -0.06B | 0.03B | -0.10B | -0.04B | -0.06B | 0.04B | -0.09B | -0.06B | -0.05B | 0.03B | -0.08B | 0.32B | -0.06B | 0.05B | -0.06B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54B | 1.69B | 1.27B | 1.38B | 2.48B | 1.34B | 1.01B | 1.55B | 3.05B | 2.10B | 1.46B | 1.68B | 3.88B | 2.06B | 1.36B | 2.33B | 4.23B | 2.69B | 2.20B | 1.92B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.21B | 0.23B | 0.21B | 0.20B | 0.19B | 0.20B | 0.18B | 0.17B | 0.17B | 0.20B | 0.05B | 0.10B | 0.16B | 0.19B | 0.16B | 0.10B | 0.16B | 0.19B | 0.02B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26B | -0.20B | 0.51B | 0.56B | -0.21B | 0.02B | 0.56B | 0.83B | 0.03B | -0.08B | 0.56B | 0.66B | -0.23B | -0.13B | 0.46B | 0.44B | -0.41B | -0.37B | 0.43B | 0.96B |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | -0.21B | 0.73B | 0.55B | 0.42B | 0.17B | 0.38B | 1.55B | 1.12B | -0.46B | 0.46B | 0.79B | 1.82B | -0.39B | 1.82B | 0.72B | -1.30B | -0.66B | 0.35B | 1.18B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | 0.38B | 0.00B | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38B | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12B | 8.78B | 1.88B | 1.82B | 0.25B | 2.89B | 1.54B | 1.58B | 1.50B | 0.36B | 1.71B | 2.46B | -2.69B | -1.34B | 2.80B | -2.20B | -0.39B | 0.11B | 3.01B | -2.90B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.64B | -0.77B | -0.66B | -0.71B | -1.69B | -0.67B | -0.46B | -1.86B | -2.73B | -1.78B | -1.04B | -1.14B | -3.39B | -1.69B | -0.81B | -1.72B | -4.55B | -0.57B | -0.34B | -0.17B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.04B | 0.16B | 0.04B | 0.01B | 0.06B | 0.08B | 0.03B | 0.01B | 0.02B | 0.19B | 0.02B | 0.03B | 0.08B | 0.06B | 0.07B | 0.04B | 0.05B | 0.09B | 0.04B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.77B | -0.98B | -0.61B | -0.69B | -0.71B | -0.66B | -0.59B | 0.14B | -0.32B | -0.27B | -0.40B | -0.47B | -0.45B | -0.42B | -0.54B | -0.70B | 0.40B | -1.83B | -2.08B | -1.74B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.21B | 0.21B | 0.23B | 0.22B | 0.22B | 0.21B | 0.23B | 0.23B | 0.23B | 0.23B | 0.24B | 0.24B | 0.24B | 0.24B | 0.25B | 0.25B | 0.24B | 0.24B | 0.27B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.00B | -0.01B | -0.02B | -0.02B | 0.02B | 0.00B | 0.01B | -0.01B | 0.01B | -0.01B | | 0.01B | -0.02B | 0.01B | 0.02B | -0.01B | 0.00B | -0.01B | -0.00B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | -0.06B | -0.01B | -0.04B | 0.06B | 0.03B | -0.03B | -0.16B | -0.01B | 0.06B | 0.02B | 0.06B | 0.04B | -0.07B | 0.03B | -0.07B | 0.07B | 0.28B | -0.23B | 0.01B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54B | 1.69B | 1.26B | 1.37B | 2.47B | 1.33B | 1.00B | 1.54B | 3.03B | 2.08B | 1.45B | 1.67B | 3.87B | 2.05B | 1.35B | 2.33B | 4.22B | 2.66B | 2.19B | 1.91B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | -0.06B | -0.00B | -0.02B | 0.09B | 0.01B | -0.04B | -0.17B | -0.00B | 0.05B | 0.02B | 0.06B | 0.03B | -0.05B | 0.02B | -0.08B | 0.08B | 0.28B | -0.22B | 0.01B |