|
Provisions
|
11.31M | 23.20M | 18.75M | 12.00M | 7.00M | 5.10M | 3.70M | 2.95M | 2.00M | 1.40M | 0.16M | 5.60M | -5.45M | -0.34M | 1.25M | 2.00M |
|
Revenue
|
131.17M | 148.01M | 153.28M | 155.95M | 155.53M | 161.36M | 161.02M | 165.07M | 172.74M | 178.77M | 174.40M | 170.75M | 178.34M | 199.40M | 190.16M | 171.77M |
|
Interest income - Loans
|
125.20M | 128.15M | 129.21M | 128.58M | 127.94M | 135.96M | 141.89M | 143.68M | 148.13M | 158.30M | 166.61M | 165.96M | 159.17M | 162.21M | 187.46M | 205.60M |
|
Interest income - Investments
|
| 0.39M | 0.30M | 0.49M | 0.49M | 0.51M | 0.47M | 0.50M | 0.54M | 0.56M | 0.57M | 0.42M | 0.26M | 0.30M | | |
|
Interest Income - Debt Securities
|
19.11M | 23.78M | 22.64M | 18.78M | 17.70M | 16.13M | 12.81M | 11.70M | 12.04M | 11.81M | 13.68M | 9.35M | 8.92M | 10.10M | 12.03M | 10.91M |
|
Interest Income - Fed Funds
|
2.19M | 0.91M | 1.10M | 1.14M | 1.24M | 1.46M | 1.73M | 3.41M | 6.68M | 9.28M | 10.48M | 1.95M | 1.46M | 14.29M | 26.57M | 25.95M |
|
Interest Income - Trading Account Assets
|
0.43M | | | | | | | | | | | | | | | |
|
Interest Income - Total
|
161.36M | 162.12M | 160.75M | 154.96M | 151.05M | 156.94M | 159.34M | 161.36M | 168.96M | 180.91M | 192.13M | 178.29M | 167.98M | 186.60M | 226.21M | 243.32M |
|
Interest Expense - Deposits
|
47.74M | 33.22M | 24.67M | 18.50M | 13.80M | 14.09M | 14.98M | 14.21M | 13.19M | 18.96M | 34.85M | 23.70M | 6.67M | 5.73M | 53.35M | 90.59M |
|
Interest Expense - Debt
|
1.71M | 1.78M | 1.57M | 1.48M | 1.48M | 1.40M | 1.21M | 1.09M | 1.40M | 1.27M | 1.47M | 1.01M | 0.91M | 0.74M | 1.01M | 0.79M |
|
Interest Expenses
|
49.45M | 35.00M | 26.24M | 19.98M | 15.28M | 15.49M | 16.20M | 15.30M | 14.59M | 20.23M | 36.32M | 24.71M | 7.57M | 6.47M | 54.36M | 91.38M |
|
Interest Income - Net
|
111.91M | 127.12M | 134.50M | 134.99M | 135.76M | 141.45M | 143.15M | 146.06M | 154.37M | 160.69M | 155.81M | 153.58M | 160.41M | 180.13M | 171.84M | 151.94M |
|
Interest Income - Total
|
100.60M | 103.92M | 115.75M | 122.99M | 128.76M | 136.35M | 139.45M | 143.10M | 152.37M | 159.29M | 155.65M | 147.98M | 165.86M | 180.48M | 170.59M | 149.94M |
|
Financial Services Fees
|
10.46M | 11.52M | 11.30M | 12.29M | 11.68M | 10.84M | 10.69M | 10.86M | 10.80M | | | | | | | |
|
Service Charges
|
| | | | | | | 10.86M | 10.80M | 10.91M | 10.11M | 8.78M | 9.80M | 10.95M | 10.65M | 9.85M |
|
Investment Gain (Loss)
|
1.85M | 3.35M | 1.43M | 2.16M | 1.62M | 0.72M | 0.25M | 0.67M | | | | | | | | |
|
Income - Trust
|
5.07M | 4.99M | 5.09M | 5.76M | 5.30M | 5.84M | 5.97M | 5.89M | 6.58M | 6.28M | 6.39M | 6.28M | 7.36M | 7.04M | 6.42M | 7.25M |
|
Trading Income
|
-0.35M | | | | | | | 0.67M | | | | | | | | |
|
Other Non-Interest Income
|
2.96M | 19.87M | 12.56M | 13.48M | 8.84M | 7.54M | 5.92M | 4.71M | 2.58M | 3.02M | 4.11M | 1.92M | 1.98M | 2.05M | 1.88M | 0.44M |
|
Non-Interest Income
|
19.26M | 20.88M | 18.77M | 20.96M | 19.77M | 19.91M | 17.87M | 19.01M | 18.37M | 18.08M | 18.59M | 17.17M | 17.94M | 19.26M | 18.32M | 19.83M |
|
Depreciation & Amortization - Total
|
5.09M | 5.64M | 5.65M | 6.07M | 6.38M | 7.22M | 6.87M | 6.32M | 6.12M | 7.07M | 7.07M | 6.64M | 6.62M | 6.49M | 7.61M | 7.89M |
|
Wages, Salaries and Other
|
26.95M | 27.07M | 28.75M | 31.28M | 32.42M | 32.88M | 32.52M | 36.51M | 40.66M | 42.11M | 46.63M | 45.65M | 48.72M | 45.90M | 51.24M | 48.15M |
|
Rent Expense
|
14.05M | 14.22M | 14.69M | 15.26M | 16.10M | 16.25M | 15.80M | 16.08M | 16.54M | 17.21M | 16.67M | 17.52M | 17.74M | 17.53M | 17.43M | 17.82M |
|
Other Operating Expenses
|
57.43M | 61.03M | 61.80M | 62.65M | 62.52M | 61.20M | 67.89M | 71.43M | 71.33M | 73.43M | 74.00M | 71.55M | 77.30M | 76.31M | 86.26M | 80.02M |
|
Operating Expenses
|
76.58M | 80.89M | 82.14M | 83.98M | 85.00M | 84.67M | 90.56M | 93.83M | 93.99M | 97.71M | 97.73M | 95.70M | 101.66M | 100.32M | 111.30M | 105.73M |
|
EBIT
|
92.73M | 78.91M | 78.63M | 79.95M | 78.81M | 87.08M | 82.96M | 83.59M | 91.34M | 99.88M | 112.83M | 94.15M | 89.71M | 105.88M | 131.97M | 155.42M |
|
EBT
|
43.28M | 43.91M | 52.38M | 59.98M | 63.53M | 71.59M | 66.76M | 68.29M | 76.75M | 79.65M | 76.51M | 69.45M | 82.13M | 99.42M | 77.61M | 64.05M |
|
Tax Provisions
|
15.16M | 14.59M | 19.30M | 22.44M | 25.14M | 27.40M | 24.52M | 25.69M | 33.60M | 18.21M | 18.67M | 18.06M | 20.85M | 24.18M | 18.97M | 15.21M |
|
Profit After Tax
|
28.12M | 29.32M | 33.09M | 37.53M | 39.81M | 44.19M | 42.24M | 42.60M | 43.15M | 61.45M | 57.84M | 52.45M | 61.52M | 75.23M | 58.65M | 48.83M |
|
Income from Continuing Operations
|
28.12M | 29.32M | 33.09M | 37.53M | 38.39M | 44.19M | 42.24M | 42.60M | 43.15M | 61.45M | 57.84M | 51.38M | 61.28M | 75.23M | 58.65M | 48.83M |
|
Consolidated Net Income
|
28.12M | 29.32M | 33.09M | 37.53M | 38.39M | 44.19M | 42.24M | 42.60M | 43.15M | 61.45M | 57.84M | 51.38M | 61.28M | 75.23M | 58.65M | 48.83M |
|
Income towards Parent Company
|
28.12M | 29.32M | 33.09M | 37.53M | 38.39M | 44.19M | 42.24M | 42.60M | 43.15M | 61.45M | 57.84M | 51.38M | 61.28M | 75.23M | 58.65M | 48.83M |
|
Net Income towards Common Stockholders
|
28.12M | 29.32M | 33.08M | 37.49M | 39.77M | 44.15M | 42.24M | 42.60M | 43.15M | 61.45M | 57.84M | 51.38M | 61.28M | 75.23M | 58.65M | 48.83M |
|
EPS (Basic)
|
0.37 | 0.38 | 0.39 | 0.40 | 0.42 | 0.47 | 0.44 | 0.45 | 0.45 | 0.64 | 2.99 | 2.72 | 3.19 | 3.93 | 3.08 | 2.57 |
|
EPS (Weighted Average and Diluted)
|
0.37 | 0.38 | 0.39 | 0.40 | 0.42 | 0.47 | 0.44 | 0.45 | 0.45 | 0.64 | 2.98 | 2.72 | 3.19 | 3.93 | 3.08 | 2.57 |
|
Tax Rate
|
35.03% | 33.23% | 36.84% | 37.42% | 39.58% | 38.27% | 36.73% | 37.62% | 43.78% | 22.86% | 24.40% | 26.01% | 25.39% | 24.32% | 24.44% | 23.75% |