|
Net Income (Quarter)
|
17.75M | 16.37M | 14.68M | 9.85M | 12.13M | 12.55M | 12.88M | 13.27M | 14.28M | 15.04M | 16.26M | 19.70M |
|
Share-based Compensation (Quarter)
|
| | | 0.10M | 0.15M | 0.15M | 0.15M | 0.26M | 0.31M | 0.31M | 0.31M | 0.34M |
|
Deferred Taxes (Quarter)
|
1.82M | 0.15M | 0.15M | -0.41M | 1.45M | -0.35M | -0.09M | 0.59M | 2.19M | 0.12M | 0.50M | 0.60M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | 0.04M | | | | 0.04M | | | | 0.03M |
|
Gains from Investment Securities (Quarter)
|
-0.11M | -0.11M | -0.11M | -0.08M | 0.49M | -0.89M | -2.07M | 2.85M | -1.38M | -0.82M | 2.24M | -0.17M |
|
Asset Writedowns and Impairment (Quarter)
|
| | 0.04M | | | | | 0.35M | 0.07M | 0.48M | | |
|
Non-cash Items (Quarter)
|
1.03M | -0.70M | -2.81M | 7.97M | -2.23M | 6.17M | 3.61M | 3.06M | -12.99M | 12.01M | -3.46M | 0.91M |
|
Change in Interest Receivables (Quarter)
|
0.20M | 0.07M | 1.67M | 0.26M | 0.78M | 0.19M | -0.15M | -1.31M | 0.81M | -0.04M | 0.59M | -0.73M |
|
Cash from Operations (Quarter)
|
18.78M | 15.67M | 11.87M | 17.82M | 9.90M | 18.72M | 16.49M | 14.34M | 1.28M | 27.05M | 12.80M | 16.47M |
|
Amortizatization of Intangibles (Quarter)
|
1.63M | 1.63M | 1.64M | 1.77M | -0.35M | -0.28M | 5.61M | -6.12M | -0.26M | -0.22M | 5.47M | 1.65M |
|
Depreciation & Amortization (CF) (Quarter)
|
1.01M | 1.01M | 1.03M | 1.06M | 1.08M | 1.04M | 1.05M | 1.36M | 1.15M | 1.17M | 1.23M | 1.27M |
|
Change in Accured Expenses (Quarter)
|
0.84M | 0.60M | 0.43M | -0.47M | -4.86M | 4.95M | -0.18M | 1.26M | -10.90M | 11.35M | -4.36M | -0.34M |
|
Change in Taxes (Quarter)
|
-5.46M | 4.06M | 0.05M | 1.42M | -3.84M | -0.34M | 1.28M | -3.45M | 2.15M | 5.10M | -1.52M | -1.86M |
|
Change in Net Loans (Quarter)
|
66.33M | 87.00M | 73.65M | 42.97M | 4.79M | 32.75M | 32.94M | 27.51M | 17.82M | 40.55M | 34.99M | 60.84M |
|
Capital Expenditures (Quarter)
|
0.76M | 1.06M | 0.81M | 3.04M | 0.50M | 1.11M | 0.93M | 2.34M | 4.54M | 2.12M | 2.81M | 2.38M |
|
Sales of Property, Plant and Equipment (Quarter)
|
0.34M | 0.38M | 0.39M | -1.11M | 0.07M | | -0.00M | 0.26M | | 0.53M | | |
|
Change in Acquisitions & Divestments (Quarter)
|
0.31M | 5.00M | | -5.00M | 0.24M | 20.00M | 5.00M | 0.59M | 0.27M | 25.05M | 10.00M | -0.75M |
|
Cash from Investing Activities (Quarter)
|
-56.77M | -67.95M | -66.38M | -42.49M | 18.86M | -2.21M | -11.74M | -8.66M | 16.71M | -51.16M | -18.81M | -51.41M |
|
Other financing activities (Quarter)
|
19.65M | 45.99M | -24.08M | 116.41M | 4.39M | -78.20M | -12.78M | 126.79M | 105.69M | -6.36M | -0.01M | 76.14M |
|
Short-Term Debt issuances (Quarter)
|
11.59M | -20.53M | -10.65M | -14.12M | 5.38M | -4.65M | 1.73M | -6.67M | -2.51M | 0.10M | 15.38M | 22.30M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | 11.54M | 21.26M |
|
Dividends Paid - Common (Quarter)
|
6.86M | 6.80M | 6.85M | 6.88M | 6.85M | 6.85M | 6.85M | 6.86M | 6.85M | 6.84M | 6.82M | 7.11M |
|
Cash from Financing Activities (Quarter)
|
24.38M | 18.66M | -41.58M | 95.42M | 2.93M | -90.08M | -17.90M | 113.17M | 96.33M | -18.44M | -12.03M | 69.82M |
|
Change in Cash (Quarter)
|
-13.62M | -33.63M | -96.10M | 70.74M | 31.68M | -73.57M | -13.15M | 118.85M | 114.33M | -42.55M | -18.04M | 34.87M |
|
Free Cash Flow (Quarter)
|
18.02M | 14.61M | 11.05M | 14.78M | 9.39M | 17.61M | 15.56M | 11.99M | -3.27M | 24.93M | 9.99M | 14.09M |
|
Net Cash Flow (Quarter)
|
-13.62M | -33.63M | -96.10M | 70.74M | 31.68M | -73.57M | -13.15M | 118.85M | 114.33M | -42.55M | -18.04M | 34.87M |