Troops, Inc. /Cayman Islands/ Ratios

Ratios Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 14.90%15.05%10.77%7.49%7.93%4.67%4.95%
EBT Margin 12.07%10.79%8.07%3.83%5.47%-2.26%-125.87%-1,353.91%
EBIT Margin 13.41%11.76%8.38%3.89%5.50%-3.12%-79.85%-1,353.91%
EBITDA Margin 10.52%9.99%4.12%2.49%4.60%-7.24%-399.58%-1,353.91%
Operating Margin 13.41%11.76%8.38%3.89%5.50%-3.12%-79.85%
Net Margin 10.55%9.17%5.31%2.53%4.20%-5.29%99.58%-1,353.91%
FCF Margin -28.82%-0.96%-18.92%-8.39%0.67%-24.95%-39.67%-1,627.37%-1,097.73%-855.32%-54.02%-13,518.00%-49.11%
Efficiency
Inventory Average 10.65M9.58M3.79M6.37M3.52M0.08M
Assets Average 56.74M116.05M118.91M95.42M105.19M98.64M89.72M
Equity Average 26.89M46.31M67.26M76.10M83.05M86.49M81.52M
Invested Capital 51.23M78.93M73.89M84.55M94.52M85.20M77.84M
Asset Utilization Ratio 1.201.872.631.751.910.440.02
Leverage & Solvency
Interest Coverage Ratio 10.8220.0412.61106.3642.52-4.44-26.91
Debt to Equity 0.600.300.080.080.00
Debt Ratio 0.240.120.060.060.00
Equity Ratio 0.400.400.870.740.840.920.90
Times Interest Earned 10.8220.0412.61106.3642.52-4.44-26.91
Dividends & Payouts
FCF Payout Ratio -0.41
Valuation
Enterprise Value -1.54M-23.65M22.12M8.05M45.71M10.91M6.45M13.74M76.03M139.34M498.85M221.91M303.78M166.62M
Market Capitalization 9.87M6.38M22.66M19.60M59.21M11.00M6.79M
Return Ratios
Return on Sales 0.11%0.09%0.05%0.03%0.04%-0.05%1.00%-13.54%
Return on Capital Employed 0.98%1.00%0.24%0.10%0.13%-0.01%-0.02%
Return on Invested Capital 0.22%0.33%0.23%0.05%0.09%
Return on Assets 0.13%0.17%0.14%0.04%0.08%-0.02%0.02%
Return on Equity 0.27%0.43%0.25%0.06%0.10%-0.03%0.02%