Troops Income Statement (2009-2016) | TROO

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Jun2014 Dec2014 Jun2015 Dec2015 Jun2016
Revenue & cost
Revenue 0.90M12.15M12.92M41.90M16.77M33.05M71.75M95.76M86.98M85.58M71.57M69.01M34.52M42.70M26.05M63.43M54.54M59.24M42.97M44.22M0.04M0.03M0.01M0.07M
Cost of Revenue 1.48M12.84M16.34M36.46M61.98M80.06M79.68M74.83M63.68M61.21M31.84M38.75M25.11M58.53M50.80M54.04M39.50M40.70M
Gross Profit 0.68M-32.23M3.13M6.41M9.77M13.39M7.30M10.75M7.89M7.80M2.68M3.96M0.94M4.90M3.74M5.20M3.47M3.52M
Operating items
Selling, General & Administrative 0.15M0.12M1.32M1.04M0.68M3.41M1.36M1.55M1.12M1.75M0.91M1.77M1.48M1.16M0.83M0.84M0.77M1.37M
Restructuring Costs 0.06M0.13M0.58M0.12M
Other Operating Expenses 0.03M0.34M3.69M4.97M0.22M0.27M0.65M0.57M0.12M0.13M0.21M0.21M0.24M0.31M0.26M0.26M
Operating Expenses 0.18M0.17M0.58M0.12M1.40M1.14M0.68M3.41M1.58M1.82M1.76M2.32M1.03M1.90M1.69M1.37M1.08M1.15M1.02M1.62M
Operating Income 0.49M-0.21M-0.58M-0.12M1.74M5.27M8.91M9.64M5.72M8.93M6.12M5.48M1.65M2.05M-0.75M3.53M2.67M4.05M2.44M1.89M
EBIT 0.49M-0.21M-0.58M-0.12M1.74M5.27M8.91M9.64M5.72M8.93M6.12M5.48M1.65M2.05M-0.75M3.53M2.67M4.05M2.44M1.89M
Non-operating items
Non Operating Investment Income -0.48M-0.55M0.21M0.53M0.73M-0.60M0.74M0.05M0.00M0.05M0.03M-0.01M-0.03M0.02M0.01M
Interest & Investment Income 694.00902.000.62M0.63M0.02M0.02M0.02M0.03M0.01M0.05M0.17M0.06M0.00M0.00M0.01M0.00M0.00M0.00M0.01M
Other Non Operating Income -0.17M-0.12M-0.27M-0.33M-0.24M0.65M-0.55M-0.11M-0.01M0.00M-0.02M-0.09M-0.07M0.01M0.27M-0.01M
Net income details
EBT 0.64M0.28M0.05M0.52M2.02M0.85M9.19M7.74M6.13M9.51M5.92M5.03M1.67M2.08M-0.76M3.43M2.70M4.11M2.67M1.78M
Tax Provisions 0.28M-0.02M0.85M4.49M8.60M-10.42M5.83M8.49M0.68M5.92M1.62M2.08M0.33M3.43M2.56M3.98M0.51M1.78M
Profit After Tax 0.28M-0.44M-0.08M-0.06M0.55M3.83M7.53M8.02M5.14M7.14M5.24M-0.90M0.92M1.23M-1.09M3.15M1.72M3.39M2.15M1.18M
Income from Continuing Operations 0.36M0.31M0.05M0.52M1.17M-3.64M0.60M18.16M0.30M1.02M5.24M-0.90M0.04M-0.00M-1.09M0.14M0.13M2.15M
Consolidated Net Income 0.36M0.31M0.05M0.52M1.17M-3.64M0.60M18.16M0.30M1.02M5.24M-0.90M0.04M-0.00M-1.09M0.14M0.13M2.15M
Income towards Parent Company 0.36M0.31M0.05M0.52M1.17M-3.64M0.60M18.16M0.30M1.02M5.24M-0.90M0.04M-0.00M-1.09M0.14M0.13M2.15M
Net Income towards Common Stockholders 0.36M0.31M0.05M0.52M1.17M-3.64M0.60M18.16M0.30M1.02M5.24M-0.90M0.04M-0.00M-1.09M0.14M0.13M2.15M
Additional items
EPS (Basic) 1.6357.50-0.21
EPS (Weighted Average and Diluted) 8.50M0.04108.800.068.74M-0.380.061.700.020.060.33-0.060.000.00-0.060.010.010.12
Shares Outstanding (Weighted Average) 0.32M0.32M4.36M4.31M4.37M4.42M4.35M
Shares Outstanding (Diluted Average) 0.03M8.50M420.008.50M8.74M9.57M9.53M10.71M16.28M16.22M16.11M16.29M17.05M17.06M17.06M17.06M17.09M17.13M17.25M4.30M17.40M4.35M4,382.97M5,562.60M6,476.47M
EBITDA 0.10M-0.53M3.78M3.79M0.55M4.00M8.33M8.83M5.48M8.19M5.94M-6.71M0.85M1.22M-1.09M3.18M1.74M3.49M2.18M1.85M
Interest Expenses -0.15M-0.21M-0.26M-0.13M-0.27M1.94M-0.40M-0.54M-0.56M3.58M-0.01M-0.02M-0.01M-0.01M-0.04M-0.06M-0.06M-0.10M
Tax Rate 44.05%41.95%93.48%95.11%89.30%11.55%97.42%100.00%94.86%96.74%19.24%100.00%