Troops, Inc. /Cayman Islands/ Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 61.67M204.68M313.14M166.70M200.97M43.23M1.92M-0.19M-1.98M-1.39M0.97M0.05M-3.47M
Cost of Revenue 57.76M184.60M279.40M154.22M185.04M41.21M1.83M
Gross Profit 10.11M32.70M33.74M12.48M15.93M2.02M0.10M-0.19M-1.98M-1.39M0.97M0.05M-3.47M
Operating items
Selling, General & Administrative 0.89M6.44M5.78M5.32M3.80M3.07M1.50M
Restructuring Costs 0.69M
Other Operating Expenses -0.58M0.70M0.13M0.67M1.07M0.30M0.13M
Operating Expenses 1.01M7.14M7.49M5.99M4.88M3.37M1.63M
Operating Income 9.10M25.56M26.25M6.49M11.05M-1.35M-1.53M
EBIT 9.10M25.56M26.25M6.49M11.05M-1.35M-1.53M-0.14M2.57M
Non-operating items
Non Operating Investment Income -0.29M0.93M0.07M0.00M0.02M0.00M
Interest & Investment Income 0.01M0.09M0.29M0.01M0.01M0.34M0.22M-0.00M-0.00M
Other Non Operating Income -0.08M-0.89M-0.25M-0.13M0.19M0.32M-0.01M
Non Operating Income -0.91M-2.11M-0.98M-0.13M0.19M0.37M-0.88M
Net income details
EBT 8.19M23.45M25.27M6.38M10.99M-0.98M-2.42M-0.14M2.57M
Tax Provisions 8.19M23.45M8.65M2.17M2.55M1.31M-4.33M
Profit After Tax 7.16M19.93M16.62M4.21M8.44M-2.29M-2.42M-0.14M2.57M0.12M0.02M
Income from Continuing Operations 0.00M16.62M4.21M8.44M-2.29M1.91M-0.14M2.57M
Consolidated Net Income 0.00M16.62M4.21M8.44M-2.29M1.91M-0.14M2.57M
Income towards Parent Company 0.00M16.62M4.21M8.44M-2.29M1.91M-0.14M2.57M
Net Income towards Common Stockholders 0.00M16.62M4.21M8.44M-2.29M1.91M-0.14M2.57M
Additional items
EPS (Basic) 0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M0.00M
EPS (Weighted Average and Diluted) 0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M
Shares Outstanding (Weighted Average) 0.32M0.32M4.36M4.31M4.37M4.42M4.35M4.47M9.39M16.16M80.03M96.10M101.60M101.60M101.60M101.60M
Shares Outstanding (Diluted Average) 8.50M10.71M16.29M17.06M4.30M4.35M4.40M
EBITDA 7.14M21.70M12.89M4.15M9.25M-3.13M-7.68M-0.14M2.57M
Tax Rate 100.00%100.00%34.23%33.97%23.20%